Quidel Corp(QDEL:US)
Market Cap$878.94M
Key Metrics
Price$12.91
Revenue (TTM)$2.657B
Holders Revenue (TTM)-
Gross Profit (TTM)$1.195B
Earnings (TTM)-$1.211B
EBITDA (TTM)$422.1M
Op. Margin (TTM)-0.8%
Dividend Yield-
Holders Yield-
Cash on hand$140.4M
Total Assets$5.629B
Net Assets$1.851B
Total Debt$2.875B
Key Metrics
Price$12.91
Revenue (TTM)$2.657B
Holders Revenue (TTM)-
Gross Profit (TTM)$1.195B
Earnings (TTM)-$1.211B
EBITDA (TTM)$422.1M
Op. Margin (TTM)-0.8%
Dividend Yield-
Holders Yield-
Cash on hand$140.4M
Total Assets$5.629B
Net Assets$1.851B
Total Debt$2.875B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $619.8M | $723.6M | $699.9M | $613.9M | $692.8M | $707.8M | $727.1M | $637M | $711M | $742.6M | $744M | $665.1M | $846.1M | $866.5M | $783.8M | $613.4M | $1.002B | $636.87M | $509.8M | $176.6M | $375.34M | $809.2M | $476.06M | $201.75M | $174.65M | $152.18M | $126.49M | $108.25M | $147.97M | $132.59M | $117.4M | $103.16M | $169.14M | $114.89M | $50.89M | $38.27M | $73.69M | $52.81M | $49.34M | $39.13M | $50.32M | $52.41M | $46.81M | $35.2M | $61.7M | $63.6M | $41.19M | $31.49M | $46.67M | $50.17M | $33.54M | $29.71M | $62M | $53.93M | $33M | $30.86M | $37.96M | $38.39M | $33.11M | $27.51M | $59.6M | $31.71M | $28.23M | $25.03M | $28.38M | $66.6M | $56.15M | $24.64M | $16.89M | $33.48M | $31.87M | $21.92M | $40.87M | $37.98M | $27.57M | $18.58M | $33.93M | $38.77M | $23.72M | $16.47M | $27.05M | $34.78M | $20.03M | $14.82M | $22.67M | $30.52M | $13.61M | $13.82M | $19.74M | $33.21M | $18.62M | $18.88M | $24.4M | $22.76M | $14.51M | $17.79M | $21.21M | $21.55M | $16.57M | $15.52M | $19.54M | $18.85M | $10.47M | $16.58M | $21.66M | $12.2M | $10.5M | $10M | $14.9M | $11.4M | $9.8M | $13.3M | $12.4M | $12M | $8.7M | $12.2M | $11.7M | $9.7M | $9M | $8.4M | $9.3M | $8.3M | $8.5M | $9.4M | $9.2M | $6.8M | $5.3M | $7.5M | $7.5M | $6.6M | $6.6M | $8.1M | $7.5M | $6.8M | $5.6M | $7.4M | $6.7M | $6.1M | $6.9M | $7M | $7M | $6.9M | $6.9M | $2.5M | $2.4M | $2.3M | $1.8M | $2M | $2.3M | $2.2M | $2.3M | $1.8M | $2.1M | $1.5M | $800K | $1.5M | $1.9M | $1.6M | $2.4M | $2.6M | $2.5M | $2.6M | $1.8M | $1.5M | $1.4M | $1.1M | $1M |
Cost of Revenue | $356M | $403.2M | $364.3M | $339M | $349.5M | $381.7M | $374.8M | $361M | $378.9M | $361.3M | $374.6M | $368.6M | $397.5M | $417.5M | $376.3M | $275.9M | $260.3M | $147.53M | $134.4M | $68.6M | $73.38M | $107.71M | $92.44M | $53M | $59.66M | $57.34M | $50.63M | $49.07M | $57.04M | $50.46M | $47.76M | $45.49M | $62.87M | $60.89M | $21.2M | $19.44M | $25.19M | $19.12M | $17.73M | $17.32M | $19.25M | $18.12M | $16.96M | $15.49M | $21.11M | $21.26M | $16.77M | $15.9M | $20.25M | $18.68M | $15.3M | $13.67M | $19.55M | $17.6M | $14.87M | $14.01M | $14.81M | $15.29M | $15M | $12.54M | $20.04M | $13.81M | $12.81M | $12.64M | $13.35M | $19.05M | $17.67M | $10.08M | $8.42M | $13.77M | $12.07M | $10.24M | $14.13M | $15.15M | $11.16M | $9.32M | $12.95M | $15.29M | $10.34M | $8.67M | $10.51M | $12.83M | $9.28M | $6.62M | $8.37M | $10.86M | $6.7M | $6.62M | $9.07M | $13.24M | $9.16M | $9.29M | $11.13M | $11.23M | $8.02M | $9.15M | $9.98M | $10.02M | $8.07M | $8.18M | $8.99M | $10.53M | $6.95M | $8.1M | $10.51M | $5.1M | $4.5M | $6.2M | $7.1M | $5.2M | $4.3M | $6.6M | $5.4M | $5.1M | $4M | $5.1M | $4.8M | $3.6M | $3.7M | $3.5M | $3.7M | $3.3M | $3.4M | $4.7M | $3.8M | $3.2M | $2.5M | $1.1M | $4.4M | $3.2M | $3.3M | $3.8M | $3.7M | $3M | $2.7M | $3.5M | $3.4M | $3.7M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $263.8M | $320.4M | $335.6M | $274.9M | $343.3M | $326.1M | $352.3M | $276M | $332.1M | $381.3M | $369.4M | $296.5M | $448.6M | $449M | $407.5M | $337.5M | $742M | $489.34M | $375.4M | $108M | $301.96M | $701.49M | $383.62M | $148.75M | $114.99M | $94.84M | $75.86M | $59.18M | $90.93M | $82.13M | $69.64M | $57.67M | $106.27M | $54.01M | $29.69M | $18.83M | $48.5M | $33.69M | $31.61M | $21.82M | $31.07M | $34.29M | $29.85M | $19.71M | $40.59M | $42.33M | $24.43M | $15.59M | $26.43M | $31.49M | $18.24M | $16.04M | $42.45M | $36.33M | $18.13M | $16.85M | $23.15M | $23.11M | $18.11M | $14.97M | $39.55M | $17.9M | $15.42M | $12.39M | $15.03M | $47.55M | $38.48M | $14.57M | $8.47M | $19.72M | $19.8M | $11.67M | $26.74M | $22.84M | $16.41M | $9.26M | $20.98M | $23.48M | $13.38M | $7.8M | $16.54M | $21.95M | $10.75M | $8.2M | $14.3M | $19.67M | $6.91M | $7.2M | $10.67M | $19.97M | $9.46M | $9.59M | $13.27M | $11.53M | $6.49M | $8.64M | $11.23M | $11.53M | $8.5M | $7.34M | $10.55M | $8.33M | $3.51M | $8.48M | $11.15M | $7.1M | $6M | $3.8M | $7.8M | $6.2M | $5.5M | $6.7M | $7M | $6.9M | $4.7M | $7.1M | $6.9M | $6.1M | $5.3M | $4.9M | $5.6M | $5M | $5.1M | $4.7M | $5.4M | $3.6M | $2.8M | $6.4M | $3.1M | $3.4M | $3.3M | $4.3M | $3.8M | $3.8M | $2.9M | $3.9M | $3.3M | $2.4M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $244.4M | $312.1M | $242.7M | $228.8M | $246.6M | $263M | $248.6M | $253.8M | $271.9M | $257M | $263M | $247.3M | $268.5M | $282.2M | $273.8M | $156.6M | $111.2M | $104.81M | $86.7M | $76.8M | $77.04M | $83.9M | $75.27M | $64.22M | $61.45M | $57.23M | $50.72M | $51.53M | $56.95M | $51.32M | $50.23M | $52.33M | $51.71M | $47.82M | $27.64M | $27.47M | $29.22M | $25.48M | $27.02M | $28.29M | $32.31M | $29.41M | $26.42M | $27.32M | $29.7M | $27.21M | $28.78M | $23.36M | $26.23M | $27.88M | $21.74M | $20.97M | $23.5M | $20.44M | $17.62M | $19.65M | $20.96M | $19.18M | $17.57M | $18.3M | $19.83M | $16.38M | $16.7M | $17.41M | $16.52M | $14.99M | $13.88M | $12.03M | $11.75M | $9.85M | $11.33M | $11.62M | $12.03M | $10.33M | $11.34M | $11.13M | $11.72M | $11.02M | $10.53M | $10.95M | $10.29M | $11.36M | $9.11M | $9.92M | $28.63M | $9.64M | $11.15M | $9.98M | $9.03M | $10.21M | $8.27M | $8.72M | $9.78M | $9.27M | $7.97M | $7.46M | $7.89M | $8.62M | $6.78M | $7.44M | $7.86M | $7.26M | $8.4M | $7.82M | $8.75M | $7.8M | $5.3M | $6.6M | $5.8M | $6M | $5.4M | $6.9M | $5.5M | $5.7M | $5.4M | $5.5M | $5.2M | $5.1M | $5.1M | $4.5M | $4.5M | $4.4M | $4.6M | $9.3M | $4.2M | $4M | $3.9M | $7.8M | $3.3M | $3.3M | $3.5M | $3.9M | $3.2M | $3.2M | $3M | $3.2M | $2.8M | $1.7M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $44.9M | $45.8M | $41.5M | $45.7M | $53.2M | $47.3M | $55.9M | $56.3M | $59.2M | $59.3M | $61.5M | $62.4M | $62.3M | $64.3M | $65.6M | $34.2M | $26.4M | $26.11M | $23.7M | $22.6M | $23.3M | $25.5M | $21.45M | $20.97M | $16.38M | $14.92M | $11.98M | $11.72M | $13.93M | $12.64M | $13.1M | $13.28M | $12.62M | $10.67M | $7.47M | $7.63M | $7.88M | $7.51M | $8.8M | $9.66M | $12.71M | $9.94M | $8.42M | $9.11M | $8.05M | $9.2M | $11.51M | $8.13M | $9.08M | $11.29M | $7.46M | $7.95M | $7.52M | $7.28M | $5.09M | $6.84M | $8.5M | $5.93M | $5.88M | $6.22M | $7.46M | $5.8M | $6.15M | $6.35M | $6.28M | $3.52M | $3.16M | $2.95M | $2.9M | $2.39M | $2.75M | $2.94M | $3.07M | $3.08M | $3.13M | $3.28M | $3.36M | $3.14M | $3.13M | $3.5M | $3.28M | $3.53M | $2.97M | $2.99M | $3.35M | $3.32M | $2.58M | $2.94M | $2.5M | $2.23M | $1.9M | $1.9M | $2.44M | $2M | $1.64M | $1.54M | $1.56M | $1.44M | $1.48M | $1.75M | $1.53M | $1.17M | $2.58M | $1.5M | $1.79M | $2.4M | $1.6M | $1.9M | $1.9M | $2.1M | $2M | $2.2M | $1.9M | $2M | $1.7M | $1.7M | $1.6M | $1.7M | $1.7M | $1.1M | $1M | $1M | $1M | - | $900K | $900K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $199.3M | $194.4M | $186.9M | $178M | $187M | $187.5M | $186.4M | $188.2M | $204.7M | $187.6M | $194.1M | $179.1M | $202.4M | $213.6M | $204.2M | $118.4M | $84.8M | $78.7M | $63M | $54.2M | $53.74M | $58.4M | $53.82M | $43.25M | $45.07M | $42.3M | $38.75M | $39.8M | $43.02M | $38.68M | $37.12M | $39.05M | $39.09M | $37.14M | $20.17M | $19.85M | $21.34M | $17.98M | $18.22M | $18.64M | $19.61M | $19.47M | $18M | $18.21M | $21.65M | $18.02M | $17.28M | $15.24M | $17.15M | $16.59M | $14.28M | $13.02M | $15.97M | $13.16M | $12.54M | $12.81M | $12.46M | $13.26M | $11.68M | $12.08M | $12.37M | $10.58M | $10.56M | $11.06M | $10.24M | $11.47M | $10.73M | $9.08M | $8.86M | $7.46M | $8.58M | $8.69M | $8.96M | $7.25M | $8.21M | $7.85M | $8.35M | $7.88M | $7.4M | $7.45M | $7.01M | $7.83M | $6.14M | $6.93M | $8.28M | $6.31M | $8.56M | $7.04M | $6.12M | $7.98M | $6.37M | $6.82M | $7.33M | $7.27M | $6.36M | $5.92M | $6.33M | $7.19M | $5.29M | $5.69M | $6.32M | $6.09M | $5.82M | $6.32M | $6.96M | $5.4M | $3.7M | $4.7M | $3.9M | $3.9M | $3.4M | $4.7M | $3.6M | $3.7M | $3.7M | $3.8M | $3.6M | $3.4M | $3.4M | $3.4M | $3.5M | $3.4M | $3.6M | $9.3M | $3.3M | $3.1M | $3.1M | $7.8M | $3.3M | $3.3M | $3.5M | $3.9M | $3.2M | $3.2M | $3M | $3.2M | $2.8M | $1.7M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $200K | $71.9M | $14.3M | $5.1M | $6.4M | $28.2M | $6.3M | $9.3M | $8M | $10.1M | $7.4M | $5.8M | $3.8M | $4.3M | $4M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $17M | - | - | - | $410K | - | - | - | - | - | -$30K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$27.4M | -$37.3M | $45.2M | -$1.8M | $48.7M | $15.2M | $51.8M | -$29.7M | $8.5M | $73.1M | $55M | -$2.2M | $129.3M | $112.9M | $83.2M | $159.9M | $623.7M | $384.53M | $281.8M | $24.4M | $224.92M | $617.6M | $308.35M | $84.54M | $53.54M | $37.61M | $25.14M | $7.65M | $33.98M | $30.81M | $19.42M | $5.34M | $54.56M | $13.37M | $2.05M | -$8.65M | $19.28M | $5.92M | $2.32M | -$8.77M | -$3.46M | $2.66M | $1.21M | -$9.83M | $8.69M | $12.92M | -$6.56M | -$9.99M | -$2.02M | $1.4M | -$5.67M | -$6.95M | $17.19M | $14.12M | -$1.22M | -$4.52M | $470K | $2.14M | -$1.24M | -$5.1M | $17.95M | -$500K | -$3.23M | -$6.81M | -$2.47M | $32.23M | $24.26M | $2.19M | -$3.63M | $8.8M | $7.35M | -$1.09M | $13.56M | $11.16M | $3.74M | -$3.16M | $7.74M | $10.86M | $2M | -$4.21M | $5.18M | $10.06M | $1.33M | -$2.04M | -$14.64M | $10.13M | -$4.62M | -$3.16M | $1.26M | $9.25M | $671K | $358K | $2.99M | $1.78M | -$1.97M | $691K | $2.85M | $1.79M | $622K | -$1.15M | $1.59M | $580K | -$5.32M | $229K | $1.77M | -$2M | -$200K | -$3.6M | $1.1M | -$700K | -$600K | -$1M | $700K | $400K | -$1.4M | $900K | $1.1M | $400K | -$400K | -$200K | $600K | $100K | $0 | -$2.5M | $800K | -$900K | -$1.6M | -$1.9M | -$600K | -$200K | -$500K | $100K | $300K | $300K | -$500K | $200K | $300K | $300K | $200K | -$26M | $7M | $6.9M | $6.9M | -$6.4M | $2.4M | $2.3M | $1.8M | -$9.5M | $2.3M | $2.2M | $2.3M | -$9M | $2.1M | $1.5M | $800K | -$14.8M | $1.9M | $1.6M | $2.4M | -$7M | $2.5M | $2.6M | $1.8M | -$6.7M | $1.4M | $1.1M | $1M |
| -$50.1M | -$73.2M | -$800.8M | -$227.1M | -$56.7M | -$155.3M | -$79.8M | -$132.4M | -$1.807B | -$81.5M | -$69.6M | -$61.4M | -$68.5M | -$70.9M | -$51M | -$116.8M | -$3M | -$9.16M | -$200K | -$2.6M | -$3.11M | -$2.07M | -$12.57M | -$4.34M | -$4.72M | -$5.1M | -$7.61M | -$7.09M | -$7.41M | -$8.08M | -$8.6M | -$14.17M | -$15.88M | -$18.69M | -$7.38M | -$5.16M | -$2.88M | -$3.14M | -$3.2M | -$3.18M | -$2.69M | -$2.99M | -$3.09M | -$3.06M | -$2.9M | -$820K | -$3.78M | -$372K | -$370K | -$1.49M | -$482K | -$353K | -$198K | -$258K | -$305K | -$283K | -$389K | -$392K | -$443K | -$442K | -$603K | -$766K | -$745K | -$1.32M | -$1.58M | -$692K | -$100K | -$1.15M | -$958K | $194K | $358K | - | -$15K | -$113K | - | $36K | -$40K | $593K | -$14K | -$57K | $23K | $36K | $1K | $7K | -$17M | -$1.81M | $35K | $202K | -$8K | -$1.16M | -$967K | -$176K | $518K | $478K | $468K | $489K | $550K | $415K | $529K | $663K | -$163K | -$1.73M | $197K | $317K | -$36K | -$800K | $1.1M | $4.7M | $100K | $100K | $800K | -$1.5M | $1.1M | $100K | $700K | $800K | $700K | - | $700K | $700K | - | - | - | $600K | $100K | $400K | - | $1.2M | $100K | $300K | - | $500K | $200K | - | $200K | $200K | $200K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $900K | $500K | $500K | $600K | $600K | $800K | $400K | $500K | $900K | $1.4M | $1.3M | $1.8M | $1M | $300K | $300K | $400K | $300K | - | $0 | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6K | $0 | $3K | $6K | $6K | $6K | $8K | $9K | $18K | $52K | $42K | $57K | $52K | $19K | $15K | $11K | $169K | $73K | $53K | $93K | $153K | $365K | $364K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $48M | $50.1M | $47.8M | $42.9M | $42.3M | $44.7M | $49.5M | $47.8M | $46.3M | $46.2M | $46.6M | $44.7M | $41.4M | $37.2M | $28.5M | $8.7M | $100K | $1.35M | $100K | $0 | $2.38M | $1.55M | $1.8M | $3.47M | $2.81M | $2.55M | $3.15M | $4.51M | $4.58M | $4.81M | $4.79M | $6.84M | $7.85M | $9.2M | $2.78M | $2.78M | $2.83M | $3.14M | $3.01M | $2.92M | $2.69M | $2.99M | $3.09M | $3.06M | $2.9M | $820K | $224K | $372K | $360K | $187K | $361K | $359K | $204K | $261K | $286K | $292K | $407K | $444K | $485K | $499K | $655K | $690K | $645K | $611K | $399K | $308K | $148K | $153K | $158K | $161K | $166K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3M | -$23.6M | -$753.5M | -$184.8M | -$15M | -$111.4M | -$30.7M | -$85.1M | -$1.761B | -$36.7M | -$24.3M | -$18.5M | -$28.1M | -$34M | -$22.8M | -$108.5M | -$3.2M | -$7.8M | -$100K | -$2.7M | -$726K | -$519K | -$10.77M | -$872K | -$1.91M | -$2.55M | -$4.46M | -$2.58M | -$2.82M | -$3.27M | -$3.82M | -$7.33M | -$8.03M | -$9.48M | -$4.59M | -$2.38M | -$52K | - | -$197K | -$252K | - | - | - | - | - | $0 | -$3.56M | - | -$16K | -$1.3M | -$124K | - | - | -$3K | -$27K | - | - | - | - | - | - | -$95K | -$115K | -$716K | -$1.35M | -$457K | -$5K | -$1.09M | -$953K | -$10K | $160K | - | -$15K | -$113K | - | $36K | -$40K | $593K | -$14K | -$57K | $23K | $36K | $1K | $7K | -$17M | -$1.81M | $35K | $202K | -$8K | -$1.16M | -$967K | -$176K | $518K | $478K | $468K | $489K | $550K | $415K | $529K | $663K | -$163K | -$1.73M | $197K | $317K | -$36K | -$800K | $1.1M | $4.7M | $100K | $100K | $800K | -$1.5M | $1.1M | $100K | $700K | $800K | $700K | - | $700K | $700K | - | - | - | $600K | $100K | $400K | - | $1.2M | $100K | $300K | - | $500K | $200K | - | $200K | $200K | $200K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$79.5M | -$112.4M | -$756.9M | -$229.6M | -$8.8M | -$140.9M | -$28.8M | -$162.9M | -$1.799B | -$9.2M | -$15.5M | -$64.4M | $60M | $41.1M | $31.3M | $42.9M | $620.6M | $375.38M | $281.5M | $21.7M | $221.81M | $615.52M | $295.78M | $80.2M | $48.82M | $32.51M | $17.53M | $565K | $26.57M | $22.73M | $10.81M | -$8.83M | $38.68M | -$5.31M | -$5.32M | -$13.81M | $16.4M | $2.77M | -$881K | -$11.94M | -$6.15M | -$327K | -$1.88M | -$12.89M | $5.79M | $12.1M | -$10.35M | -$10.36M | -$2.38M | -$89K | -$6.16M | -$7.31M | $16.99M | $13.86M | -$1.53M | -$4.8M | $81K | $1.37M | -$1.69M | -$5.55M | $17.35M | -$1.27M | -$3.98M | -$8.13M | -$4.05M | $31.54M | $24.16M | $1.04M | -$4.59M | $8.99M | $7.71M | -$836K | $13.9M | $11.39M | $4M | -$2.83M | $7.96M | $11.61M | $2.14M | -$4.05M | $5.33M | $10.1M | $1.28M | -$2.06M | -$14.66M | $10.12M | -$4.71M | -$3.09M | $1.11M | $9.1M | -$789K | -$627K | $2.82M | $1.61M | -$2.15M | $517K | $2.71M | $3.18M | $374K | -$798K | $1.1M | - | -$5.37M | -$2K | $1.69M | -$2.7M | $800K | $900K | $1.2M | - | - | -$2.8M | $1.8M | - | - | $1.3M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $500K | $300K | - | - | $300K | $400K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $12.3M | $18.3M | -$23.9M | $25.8M | $3.9M | $37.5M | -$8.9M | -$15.2M | -$92.9M | -$16.2M | -$2.8M | -$11.2M | $11.2M | $10.8M | $12.1M | $23.6M | $140.7M | $84.06M | $65.8M | $2.6M | $43.72M | $145.39M | $63.51M | $12.54M | $8.58M | $1.89M | $1.35M | -$705K | $1.73M | -$9.75M | -$11K | -$5.76M | $4.72M | -$226K | $204K | -$1.96M | $2.11M | $4.72M | -$309K | -$4.1M | -$2.7M | $50K | -$1.12M | -$3.96M | $1.8M | $4.98M | -$4.58M | -$3.45M | -$864K | -$1.23M | -$1.8M | -$5.56M | $4.62M | $5.12M | -$851K | -$1.68M | $30K | $413K | -$574K | -$1.89M | $5.9M | -$840K | $1.88M | -$5.66M | -$1.53M | $11.44M | $9.22M | $406K | -$1.79M | $2.92M | $2.97M | -$323K | $5.35M | $3.29M | $1.58M | -$1.12M | $3.15M | - | - | - | - | $336K | $467K | -$803K | $3M | - | -$1.19M | -$1.39M | $331K | -$9.71M | -$308K | -$260K | $1.13M | $1.05M | -$811K | $212K | $1.1M | $1.8M | $449K | $68K | $685K | - | -$827K | $59K | $768K | -$300K | $300K | -$6.6M | $300K | - | - | -$2.7M | $100K | - | - | $0 | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $100K | - | - | $200K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$91.8M | -$130.7M | -$733M | -$255.4M | -$12.7M | -$178.4M | -$19.9M | -$147.7M | -$1.706B | $7M | -$12.7M | -$53.2M | $48.8M | $30.3M | $19.2M | $19.3M | $479.9M | $291.32M | $215.7M | $19.1M | $178.08M | $470.13M | $232.27M | $67.65M | $40.24M | $30.63M | $16.18M | $1.27M | $24.84M | $32.48M | $10.82M | -$3.08M | $33.96M | -$5.09M | -$5.53M | -$11.84M | $14.29M | -$1.95M | -$572K | -$7.84M | -$3.45M | -$377K | -$762K | -$8.93M | $3.99M | $7.11M | -$5.77M | -$6.91M | -$1.51M | $1.14M | -$4.36M | -$1.76M | $12.37M | $8.74M | -$676K | -$3.12M | $51K | $958K | -$1.11M | -$3.66M | $11.45M | -$426K | -$5.86M | -$2.47M | -$2.52M | $20.11M | $14.94M | $637K | -$2.8M | $6.07M | $4.74M | -$513K | $8.55M | $8.11M | $2.42M | -$1.71M | $4.82M | $18.3M | $2.14M | -$4.05M | $5.33M | $9.6M | $700K | -$1.71M | -$17.85M | -$644K | -$3.65M | -$2.29M | $292K | $18.81M | -$481K | -$367K | $1.69M | $566K | -$1.33M | $305K | $1.61M | $1.38M | -$75K | -$866K | $417K | -$2.55M | -$4.54M | -$61K | -$143K | -$2.4M | $500K | $7.5M | $900K | -$700K | - | -$100K | $1.7M | $300K | -$800K | $1.3M | $1.8M | $200K | $200K | $200K | $400K | - | - | -$2.4M | $700K | -$700K | -$1.7M | -$1M | -$400K | - | -$600K | $500K | $300K | $200K | -$300K | $400K | $300K | $100K | - | -$1.4M | -$1.4M | -$1.4M | -$1.3M | -$700K | $200K | - | -$700K | -$1.1M | -$900K | -$400K | -$700K | -$1.5M | -$400K | -$1.2M | -$4.2M | -$5.4M | -$800K | -$2M | $100K | $200K | $200K | $100K | -$600K | -$400K | -$1.1M | -$900K | -$600K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$91.8M | -$130.7M | -$733M | -$255.4M | -$12.7M | -$178.4M | -$19.9M | -$147.7M | -$1.706B | $7M | -$12.7M | -$53.2M | $48.8M | $30.3M | $19.2M | $19.3M | $479.9M | $291.32M | $215.7M | $19.1M | $178.08M | $470.13M | $232.27M | $67.65M | $40.24M | $30.63M | $16.18M | $1.27M | $24.84M | $32.48M | $10.82M | -$3.08M | $33.96M | -$5.09M | -$5.53M | -$11.84M | $14.29M | -$1.95M | -$572K | -$7.84M | -$3.45M | -$377K | -$762K | -$8.93M | $3.99M | $7.11M | -$5.77M | -$6.91M | -$1.51M | $1.14M | -$4.36M | -$1.76M | $12.37M | $8.74M | -$676K | -$3.12M | $51K | $958K | -$1.11M | -$3.66M | $11.45M | -$426K | -$5.86M | -$2.47M | -$2.52M | $20.11M | $14.94M | $637K | -$2.8M | $6.07M | $4.74M | -$513K | $8.55M | $8.11M | $2.42M | -$1.71M | $4.82M | $18.3M | $2.14M | -$4.05M | $5.33M | $9.6M | $700K | -$1.71M | -$17.85M | -$644K | -$3.65M | -$2.29M | $292K | $18.81M | -$481K | -$367K | $1.69M | $566K | -$1.33M | $305K | $1.61M | $1.38M | -$75K | -$866K | $417K | -$2.55M | -$4.54M | -$61K | -$143K | -$2.4M | $500K | $7.5M | $900K | -$700K | - | -$100K | $1.7M | $300K | -$800K | $1.3M | $1.8M | $200K | $200K | $200K | $400K | - | - | -$2.4M | $700K | -$700K | -$1.7M | -$1M | -$400K | - | -$600K | $500K | $300K | $200K | -$300K | $400K | $300K | $100K | - | -$1.4M | -$1.4M | -$1.4M | -$1.3M | -$700K | $200K | - | -$700K | -$1.1M | -$900K | -$400K | -$700K | -$1.5M | -$400K | -$1.2M | -$4.2M | -$5.4M | -$800K | -$2M | $100K | $200K | $200K | $100K | -$600K | -$400K | -$1.1M | -$900K | -$600K |
Shares Outstanding (Basic) | 68.2M | 68M | 68M | 67.7M | 67.5M | 67.3M | 67.3M | 67.1M | 66.9M | 66.9M | 66.9M | 66.8M | 66.6M | 66.3M | 66.9M | 52.2M | 41.9M | 41.76M | 41.73M | 41.69M | 42.51M | 42.21M | 42.11M | 42.12M | 42.06M | 41.88M | 41.64M | 40.21M | 39.7M | 39.51M | 39.29M | 37.93M | 35.24M | 34.33M | 33.91M | 33.5M | 33.2M | - | 32.67M | 32.54M | 32.73M | 33.52M | 33.68M | 34.6M | 34.64M | 34.6M | 34.34M | 34.35M | 34.2M | 34.02M | 33.98M | 33.8M | 33.5M | 33.21M | 33M | 32.95M | 33M | - | 33.02M | 32.9M | 32.45M | - | 28.18M | 28.41M | 28.51M | - | 29.71M | 29.68M | 31.05M | - | 31.92M | 31.76M | 32M | - | 31.78M | 31.68M | 32.66M | - | 32.55M | 33.35M | 33.27M | - | 32.81M | 32.26M | 31.91M | - | 31.62M | 31.6M | 30.94M | - | 29.13M | 29M | 28.9M | - | 28.85M | 28.8M | 28.75M | - | 28.3M | 28.18M | 28.12M | - | 24.78M | 24.64M | 24.4M | 24M | 25M | - | 22.5M | 23.33M | 23.77M | - | 24.29M | 30M | 26.67M | - | 22.5M | 20M | 20M | - | 20M | 21.17M | 21.15M | - | 17.5M | 17.5M | 18.89M | - | 15M | 15M | 15M | - | 15M | 15M | 15M | - | 15M | 14.38M | 14.38M | - | 14.38M | 14.38M | 14.38M | - | 3.73M | 3.72M | 3.61M | - | 3.59M | 3.56M | 3.56M | - | 3.56M | 3.55M | 3.55M | - | 3.41M | 3.41M | 3.39M | - | 3.38M | 3.38M | 2.41M | - | 2.41M | 2.4M | 2.4M |
Shares Outstanding (Diluted) | 68.2M | 68M | 68M | 67.7M | 67.5M | 67.3M | 67.3M | 67.1M | 66.9M | 67.3M | 66.9M | 66.8M | 67.1M | 66.9M | 67.5M | 52.9M | 42.4M | 42.5M | 42.46M | 42.37M | 43.53M | 43.62M | 43.6M | 43.75M | 43.4M | 43.29M | 43.21M | 41.43M | 42.91M | 42.82M | 42.89M | 37.93M | 41.95M | 34.33M | 33.91M | 33.5M | 34M | - | 32.67M | 32.54M | 32.73M | 33.52M | 33.68M | 34.6M | 35.75M | 35.76M | 34.34M | 34.35M | 34.2M | 35.13M | 33.98M | 33.8M | 34.58M | 33.98M | 33M | 32.95M | 33.5M | - | 33.02M | 32.9M | 32.84M | - | 28.18M | 28.41M | 28.51M | - | 30.15M | 30.06M | 31.05M | - | 32.65M | 31.76M | 32.84M | - | 32.76M | 31.68M | 33.63M | - | 33.74M | 33.35M | 34.71M | - | 33.79M | 32.26M | 31.91M | - | 31.62M | 32.67M | 32.67M | - | 29.13M | 29M | 28.99M | - | 28.85M | 29.98M | 30.13M | - | 28.95M | 28.98M | 29.04M | - | 24.78M | 26.64M | 26.7M | 24M | 25M | - | 22.5M | 23.33M | 23.77M | - | 24.29M | 30M | 26.67M | - | 22.5M | 20M | 20M | - | 20M | 21.17M | 21.15M | - | 17.5M | 17.5M | 18.89M | - | 15M | 15M | 15M | - | 15M | 15M | 15M | - | 15M | 14.38M | 14.38M | - | 14.38M | 14.38M | 14.38M | - | 3.73M | 3.72M | 3.61M | - | 3.59M | 3.56M | 3.56M | - | 3.56M | 3.55M | 3.55M | - | 3.41M | 3.41M | 3.39M | - | 3.38M | 3.38M | 2.41M | - | 2.41M | 2.4M | 2.4M |
EPS (Basic) | -$1.35 | -$1.92 | -$10.78 | -$3.77 | -$0.19 | -$2.28 | -$0.30 | -$2.20 | -$25.50 | $0.10 | -$0.19 | -$0.80 | $0.73 | $0.46 | $0.29 | $0.37 | $11.46 | $6.98 | $5.17 | $0.46 | $4.19 | $11.14 | $5.52 | $1.61 | $0.96 | $0.73 | $0.39 | $0.03 | $0.63 | $0.82 | $0.28 | -$0.08 | $0.96 | -$0.15 | -$0.16 | -$0.35 | $0.43 | - | -$0.02 | -$0.24 | -$0.11 | -$0.01 | -$0.02 | -$0.26 | $0.12 | $0.21 | -$0.17 | -$0.20 | -$0.04 | $0.03 | -$0.13 | -$0.05 | $0.37 | $0.26 | -$0.02 | -$0.09 | $0 | - | -$0.03 | -$0.11 | $0.35 | - | -$0.21 | -$0.09 | -$0.09 | - | $0.50 | $0.02 | -$0.09 | - | $0.15 | -$0.02 | $0.27 | - | $0.08 | -$0.05 | $0.15 | - | $0.07 | -$0.12 | $0.16 | - | $0.02 | -$0.05 | -$0.56 | - | -$0.12 | -$0.07 | $0.01 | - | -$0.02 | -$0.01 | $0.06 | - | -$0.05 | $0.01 | $0.06 | - | $0 | -$0.03 | $0.01 | - | -$0.18 | -$0.0025 | $0.09 | -$0.10 | $0.02 | - | $0.04 | -$0.03 | $0 | - | $0.07 | $0.01 | -$0.03 | - | $0.08 | $0.01 | $0.01 | - | $0.02 | $0 | $0 | - | $0.04 | -$0.04 | -$0.09 | - | -$0.01 | $0 | -$0.04 | - | $0.02 | $0.01 | -$0.02 | - | $0.02 | $0.01 | $0 | - | -$0.12 | -$0.12 | -$0.11 | - | $0.04 | $0 | -$0.49 | - | -$0.25 | -$0.10 | -$0.20 | - | -$0.12 | -$0.33 | -$1.17 | - | -$0.24 | -$0.57 | $0.04 | - | $0.08 | $0.05 | -$0.24 | - | -$0.44 | -$0.35 | -$0.23 |
EPS (Diluted) | -$1.35 | -$1.92 | -$10.78 | -$3.77 | -$0.19 | -$2.28 | -$0.30 | -$2.20 | -$25.50 | $0.10 | -$0.19 | -$0.80 | $0.73 | $0.45 | $0.28 | $0.36 | $11.31 | $6.85 | $5.08 | $0.45 | $4.09 | $10.78 | $5.33 | $1.55 | $0.93 | $0.71 | $0.38 | $0.03 | $0.60 | $0.78 | $0.27 | -$0.08 | $0.86 | -$0.15 | -$0.16 | -$0.35 | $0.42 | - | -$0.02 | -$0.24 | -$0.11 | -$0.01 | -$0.02 | -$0.26 | $0.11 | $0.20 | -$0.17 | -$0.20 | -$0.04 | $0.03 | -$0.13 | -$0.05 | $0.36 | $0.26 | -$0.02 | -$0.09 | $0 | - | -$0.03 | -$0.11 | $0.35 | - | -$0.21 | -$0.09 | -$0.09 | - | $0.50 | $0.02 | -$0.09 | - | $0.15 | -$0.02 | $0.26 | - | $0.07 | -$0.05 | $0.14 | - | $0.06 | -$0.12 | $0.15 | - | $0.02 | -$0.053 | -$0.56 | - | -$0.12 | -$0.07 | $0.01 | - | -$0.02 | -$0.01 | $0.058 | - | -$0.05 | $0.01 | $0.05 | - | $0 | -$0.03 | $0.01 | - | -$0.18 | -$0.0025 | -$0.02 | -$0.10 | $0.02 | - | $0.04 | -$0.03 | $0 | - | $0.07 | $0.01 | -$0.03 | - | $0.08 | $0.01 | $0.01 | - | $0.02 | $0 | $0 | - | $0.04 | -$0.04 | -$0.09 | - | -$0.01 | $0 | -$0.04 | - | $0.02 | $0.01 | -$0.02 | - | $0.02 | $0.01 | $0 | - | -$0.12 | -$0.12 | -$0.11 | - | $0.04 | $0 | -$0.49 | - | -$0.25 | -$0.10 | -$0.20 | - | -$0.12 | -$0.33 | -$1.17 | - | -$0.24 | -$0.57 | $0.04 | - | $0.08 | $0.05 | -$0.24 | - | -$0.44 | -$0.35 | -$0.23 |
EBIT | -$31.5M | -$62.3M | -$709.1M | -$186.7M | $33.5M | -$96.2M | $20.7M | -$115.1M | -$1.753B | $37M | $31.1M | -$19.7M | $101.4M | $78.3M | $59.8M | $51.6M | $620.7M | $376.73M | $281.6M | $21.7M | $224.19M | $617.08M | $297.58M | $83.66M | $51.63M | $35.06M | $20.68M | $5.07M | $31.15M | $27.54M | $15.6M | -$1.99M | $46.53M | $3.89M | -$2.54M | -$11.03M | $19.23M | $5.92M | $2.13M | -$9.02M | -$3.46M | $2.66M | $1.21M | -$9.83M | $8.69M | $12.92M | -$10.12M | -$9.99M | -$2.02M | $98K | -$5.8M | -$6.95M | $17.2M | $14.12M | -$1.24M | -$4.51M | $488K | $1.82M | -$1.2M | -$5.05M | $18M | -$576K | -$3.33M | -$7.52M | -$3.65M | $31.85M | $24.3M | $1.2M | -$4.43M | $9.15M | $7.88M | -$1.09M | $13.56M | $11.16M | $3.74M | -$3.16M | $7.74M | $10.86M | $2M | -$4.21M | $5.18M | $10.06M | $1.33M | -$2.04M | -$14.64M | $10.13M | -$4.62M | -$3.16M | $1.26M | $9.25M | $671K | $358K | $2.99M | $1.78M | -$1.97M | $691K | $2.85M | $1.79M | $622K | -$1.15M | $1.59M | -$586K | -$5.32M | $229K | $1.77M | -$2M | -$200K | -$3.6M | $1.1M | -$700K | -$600K | -$1M | $700K | $400K | -$1.4M | $900K | $1.1M | $400K | -$400K | -$200K | $600K | $100K | $0 | -$2.5M | $800K | -$900K | -$1.6M | -$1.9M | -$600K | -$200K | -$500K | $100K | $300K | $300K | -$500K | $200K | $300K | $300K | $200K | -$26M | $7M | $6.9M | $6.9M | -$6.4M | $2.4M | $2.3M | $1.8M | -$9.5M | $2.3M | $2.2M | $2.3M | -$9M | $2.1M | $1.5M | $800K | -$14.8M | $1.9M | $1.6M | $2.4M | -$7M | $2.5M | $2.6M | $1.8M | -$6.7M | $1.4M | $1.1M | $1M |
EBITDA | $87.8M | $78.7M | $155.6M | $100M | $154.2M | $124.6M | $163.6M | $81.7M | $121.6M | $176.5M | $164.4M | $112.3M | $240.8M | $218.2M | $191M | $205.1M | $640.1M | $398.93M | $295.4M | $36.1M | $237.62M | $629.9M | $320.73M | $96.38M | $65.93M | $52.67M | $37.42M | $20.14M | $45.95M | $42.76M | $19.42M | $5.34M | $66.64M | $26.32M | $8.29M | -$2.76M | $24.97M | $11.11M | $7.51M | -$2.48M | $2.66M | $8.51M | $6.93M | -$4.21M | $14.89M | $20.7M | $322K | -$3.62M | $5.32M | $7.67M | $663K | -$1.89M | $24.25M | $20.87M | $4.38M | $772K | $6.07M | $7.94M | $4.1M | -$1.67M | $21.39M | $3.07M | $105K | -$3.56M | -$87K | $34.2M | $25.92M | $3.61M | -$1.95M | $11.63M | $9.78M | $987K | $15.64M | $13.65M | $6.17M | -$691K | $10.33M | $13.23M | $3.94M | -$1.94M | $7.17M | $10.56M | $1.64M | -$730K | $3.69M | $11.93M | -$4.27M | -$2.98M | $1.65M | $10.93M | $2.16M | $1.05M | $2.98M | $1.78M | -$1.95M | $688K | $2.79M | $2.5M | $1.19M | -$765K | $2.86M | $6.17M | -$5.09M | $345K | $3.51M | $100K | -$400K | -$7.5M | $1.9M | $100K | $100K | $1.3M | $400K | $1.1M | -$1.4M | $800K | $1M | $1M | -$500K | -$300K | $1.1M | $600K | $500K | -$2.6M | $1.1M | -$700K | -$1.1M | -$2.6M | -$300K | $100K | -$200K | -$100K | $400K | $600K | -$300K | $500K | $300K | $600K | $500K | -$26M | $7M | $6.9M | $6.9M | -$6.4M | $2.4M | $2.3M | $1.8M | -$9.5M | $2.3M | $2.2M | $2.3M | -$9M | $2.1M | $1.5M | $800K | -$14.8M | $1.9M | $1.6M | $2.4M | -$7M | $2.5M | $2.6M | $1.8M | -$6.7M | $1.4M | $1.1M | $1M |