Power Solutions International, Inc.(PSIX:US)
Market Cap$1.062B
Key Metrics
Price$46.07
Revenue (TTM)$676.19M
Holders Revenue (TTM)-
Gross Profit (TTM)$161.31M
Earnings (TTM)$67.85M
EBITDA (TTM)$94.32M
Op. Margin (TTM)13%
Dividend Yield-
Holders Yield-
Cash on hand$45.09M
Total Assets$430.68M
Net Assets$185.78M
Total Debt$167.17M
Key Metrics
Price$46.07
Revenue (TTM)$676.19M
Holders Revenue (TTM)-
Gross Profit (TTM)$161.31M
Earnings (TTM)$67.85M
EBITDA (TTM)$94.32M
Op. Margin (TTM)13%
Dividend Yield-
Holders Yield-
Cash on hand$45.09M
Total Assets$430.68M
Net Assets$185.78M
Total Debt$167.17M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $152.54M | $128.59M | $191.22M | $203.83M | $191.91M | $135.45M | $144.3M | $125.84M | $110.59M | $95.24M | $104.76M | $115.88M | $121.87M | $116.47M | $137.01M | $124.9M | $120.48M | $98.95M | $126.98M | $117.63M | $111.48M | $100.17M | $105.04M | $114.45M | $93.06M | $105.1M | $153.09M | $138.51M | $138.68M | $115.79M | $138.23M | $136.32M | $127.07M | $94.41M | $61.81M | $96.67M | $112.01M | $94.63M | $86.14M | $103.91M | $93.97M | $83.38M | $66.74M | $61.5M | $64.63M | $59.14M | $52.58M | $52.45M | $51.7M | $50.12M | $48.07M | $45.49M | $42.8M | $35.33M | $31.35M | $4.49K | $27.25M | $23.77M | $10.18K | $28.41K | $27.19K | $25.88K | $16.88K | $28.79K | $23.38K | $39.11K | $23.11K | $23.55K | $18.56K | $18.28K | $24.54K | $23.99K | $15.28K | $20.06K | $22.69K | $31.78K | $20.39K | $8.98K | $8.98K |
Cost of Revenue | $111.18M | $99.17M | $149.41M | $155.12M | $137.82M | $95.15M | $101.13M | $89.42M | $75.4M | $69.48M | $77.22M | $87.98M | $94.91M | $93M | $107.59M | $100.79M | $102.16M | $82.23M | $117.31M | $106.29M | $98.28M | $93.1M | $86.25M | $96.28M | $89.28M | $87.38M | $123.4M | $111.64M | $113.07M | $98.08M | $126.21M | $117.51M | $109.01M | $84.54M | $57.76M | $82.98M | $96.7M | $77.26M | $69.68M | $82.82M | $75.34M | $67.98M | $54.81M | $49.7M | $52.26M | $47.95M | $43.41M | $44.01M | $43.29M | $41.28M | $39.84M | $38.09M | $36.24M | $28.84M | $25.37M | $0 | $23.15M | $19.68M | $0 | $0 | $0 | $0 | $0 | -$66.95K | $17.65K | $0 | $0 | -$30.46K | $9.14K | $21.37K | $39.15K | -$4.66K | $31.58K | $19.17K | - | - | - | - | - |
Gross Profit | $41.37M | $29.42M | $41.81M | $48.71M | $54.08M | $40.29M | $43.17M | $36.42M | $35.19M | $25.76M | $27.54M | $27.91M | $26.95M | $23.47M | $29.42M | $24.11M | $18.32M | $16.72M | $9.67M | $11.34M | $13.19M | $7.07M | $18.79M | $18.17M | $3.78M | $17.71M | $29.7M | $26.87M | $25.61M | $17.7M | $12.02M | $18.81M | $18.07M | $9.87M | $4.06M | $13.7M | $15.31M | $17.37M | $16.46M | $21.09M | $18.63M | $15.4M | $11.93M | $11.8M | $12.37M | $11.18M | $9.17M | $8.45M | $8.41M | $8.83M | $8.23M | $7.4M | $6.56M | $6.49M | $5.98M | $4.49K | $4.1M | $4.09M | $10.18K | $28.41K | $27.19K | $25.88K | $16.88K | $95.74K | $5.74K | $39.11K | $23.11K | $54.01K | $9.43K | -$3.09K | -$14.61K | $28.65K | -$16.31K | $895 | - | - | - | - | - |
| $17.17M | $17.78M | $17.27M | $20.05M | $21.3M | $15.35M | $17.62M | $15.61M | $9.48M | $14.73M | $14.77M | $15.36M | $15.21M | $14.51M | $14.98M | $16.36M | $14.55M | $15.95M | $14.68M | $16.4M | $27.2M | $22.04M | $19.56M | $18.52M | $18.39M | $20.64M | $18.88M | $17.83M | $19.99M | $22.36M | $24.64M | $24.08M | $20.24M | $19.28M | $11.31M | $12.61M | $12.82M | $12.9M | $11.57M | $11.98M | $10.62M | $9.5M | $8.41M | $7.88M | $8.25M | $7.34M | $6.09M | $5.43M | $5.54M | $5.44M | $5.19M | $4.8M | $4.22M | $3.92M | $3.69M | $25.17K | $3M | $3.03M | $25.38K | $16.41K | $27.55K | $21.08K | $35.19K | $99.29K | $11.59K | $35.49K | $35.7K | $87.59K | $31.74K | $18.24K | $13.07K | $49.99K | $14.05K | $28.85K | - | - | - | - | - | |
| Research and Development | $5.05M | $4.81M | $4.52M | $4.79M | $4.62M | $4.24M | $5.25M | $4.65M | $4.96M | $5.2M | $5.43M | $4.76M | $4.66M | $4.6M | $4.97M | $4.82M | $4.55M | $4.56M | $4.66M | $5.44M | $6.11M | $6.22M | $6.25M | $6.56M | $5.81M | $6.75M | $6.24M | $6.37M | $6.03M | $6.3M | $7.91M | $7.71M | $6.96M | $6.02M | $5.25M | $4.71M | $5.56M | $6.24M | $5.17M | $5.06M | $4.5M | $3.75M | $3.6M | $3.13M | $3.25M | $2.29M | $1.77M | $1.83M | $2.01M | $1.81M | $1.73M | $1.45M | $1.26M | $1.02M | $992K | - | $1.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $12.12M | $12.98M | $12.76M | $15.26M | $16.68M | $11.11M | $12.37M | $10.96M | $4.52M | $9.53M | $9.34M | $10.6M | $10.55M | $9.91M | $10.02M | $11.54M | $10M | $11.39M | $10.01M | $10.96M | $21.09M | $15.81M | $13.31M | $11.96M | $12.58M | $13.89M | $12.64M | $11.46M | $13.96M | $16.06M | $16.73M | $16.37M | $13.28M | $13.25M | $6.06M | $7.9M | $7.26M | $6.66M | $6.41M | $6.92M | $6.12M | $5.76M | $4.81M | $4.75M | $5M | $5.06M | $4.32M | $3.6M | $3.53M | $3.63M | $3.47M | $3.36M | $2.96M | $2.9M | $2.69M | $25.17K | $1.98M | $3.03M | $25.38K | $16.41K | $27.55K | $21.08K | $35.19K | $99.29K | $11.59K | $35.49K | $35.7K | $87.59K | $31.74K | $18.24K | $13.07K | $49.99K | $14.05K | $28.85K | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $23.92M | $11.39M | $24.24M | $28.36M | $32.48M | $24.63M | $25.19M | $20.45M | $25.34M | $10.66M | $12.33M | $12.11M | $11.31M | $8.52M | $13.91M | $7.22M | $3.24M | $232K | -$5.65M | -$5.69M | -$14.64M | -$15.6M | -$1.54M | -$1.11M | -$15.38M | -$3.69M | $9.91M | $8.14M | $4.72M | -$5.57M | -$13.94M | -$6.6M | -$3.49M | -$10.45M | -$8.68M | -$738K | $1.39M | $4.48M | $4.07M | $9.11M | $7.52M | $5.89M | $3.52M | $3.93M | $4.12M | $3.84M | $3.08M | $3.01M | $2.87M | $3.39M | $3.04M | $2.6M | $2.34M | $2.57M | $2.29M | -$21.36K | $1.1M | $1.06M | -$15.87K | $11.11K | -$1.28K | $3.67K | -$19.43K | -$4.92K | -$7.23K | $2.1K | -$14.13K | -$35.38K | -$23.87K | -$22.82K | -$29.15K | -$25K | -$33.26K | -$33.32K | $22.69K | -$105.09K | $20.39K | $8.98K | $8.98K |
| -$1.45M | -$1.66M | -$1.56M | -$1.62M | -$1.41M | -$1.77M | -$2.35M | -$2.84M | -$2.91M | -$3.35M | -$3.6M | -$4.16M | -$4.65M | -$4.67M | -$4.3M | -$3.62M | -$2.67M | -$2.45M | -$2.05M | -$1.62M | -$1.47M | -$2.16M | -$1.47M | -$563K | -$1.88M | -$1.06M | -$1.57M | -$1.9M | -$7.48M | $2.39M | $4.28M | -$12.11M | -$8.23M | -$4.03M | -$250K | -$149K | $7.26M | $1.73M | -$4.14M | $4.52M | $3.63M | $240K | $111K | -$6.51M | -$12.72M | -$4.7M | -$5.04M | -$1.27M | -$50K | $701K | -$855K | -$1.29M | $396K | -$1.44M | -$609K | $0 | -$624.08K | -$486K | - | - | - | - | - | - | - | - | - | $0 | - | - | $5.6K | $0 | -$1.31K | -$2.09K | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.57M | $1.75M | $1.62M | $1.62M | $1.7M | $1.77M | $2.35M | $2.84M | $2.91M | $3.35M | $3.6M | $4.16M | $4.65M | $4.67M | $4.3M | $3.62M | $2.67M | $2.45M | $2.05M | $1.62M | $1.47M | $2.16M | $1.5M | $1.51M | $1.43M | $1.27M | $1.72M | $1.92M | $2.12M | $2.11M | $2.2M | $1.97M | $1.83M | $1.62M | $1.42M | $1.34M | $1.37M | $1.12M | $489K | $444K | $407K | $381K | $99K | $87K | $135K | $241K | $194K | $257K | $249K | $290K | $227K | $215K | $195K | $301K | $629K | - | $625K | $486K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $122K | $85K | $57K | - | $295K | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$1K | - | $38K | $947K | -$453K | $211K | $150K | $25K | -$5.36M | $4.51M | $6.49M | -$10.13M | -$6.41M | -$2.41M | $1.17M | $1.19M | $8.63M | $2.85M | -$3.65M | $4.96M | $4.03M | $621K | $210K | -$6.42M | -$12.59M | -$4.46M | -$4.85M | -$1.01M | $199K | $991K | -$628K | -$1.08M | $591K | -$1.14M | $20K | $0 | $919 | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $5.6K | $0 | -$1.31K | -$2.09K | - | - | - | - | - |
Income Before Tax | $22.47M | $9.73M | $22.68M | $26.74M | $31.08M | $22.87M | $22.84M | $17.61M | $22.44M | $7.32M | $8.74M | $7.95M | $6.66M | $3.86M | $9.61M | $3.61M | $571K | -$2.21M | -$7.7M | -$7.31M | -$16.11M | -$17.76M | -$3M | -$1.68M | -$17.26M | -$4.75M | $8.35M | $6.24M | -$2.76M | -$3.17M | -$9.66M | -$18.7M | -$11.73M | -$14.48M | -$8.93M | -$887K | $8.64M | $6.21M | -$72K | $13.63M | $11.14M | $6.13M | $3.63M | -$2.58M | -$8.6M | -$861K | -$1.96M | $1.75M | $2.82M | $4.09M | $2.18M | $1.31M | $2.74M | $1.13M | $1.66M | -$21.36K | $477K | $572K | -$15.87K | $36.11K | -$1.28K | $3.67K | -$19.43K | -$4.92K | -$7.23K | $2.1K | -$14.13K | -$35.38K | -$23.87K | -$22.82K | -$23.54K | -$24.99K | -$34.57K | -$35.41K | - | - | - | - | - |
Income Tax | $5.61M | $2.43M | $6.6M | -$876K | -$20.14M | $3.79M | -$451K | $277K | $895K | $201K | $369K | $153K | $243K | $135K | $290K | $415K | -$787K | $386K | -$125K | -$133K | -$538K | $390K | $58K | -$210K | $481K | -$4.04M | $273K | $483K | $239K | -$586K | $243K | $118K | $80K | -$272K | -$3.68M | -$2.59M | -$466K | $1.29M | $1.38M | $4.82M | $4M | $2.25M | $1.26M | $1.17M | $1.38M | $1.24M | $967K | $1M | $977K | $1.13M | $1.03M | $720K | $838K | $612K | $603K | $0 | $88K | $108K | $800 | $0 | $0 | $0 | $800 | $0 | - | $0 | $800 | $0 | - | - | $800 | -$4K | - | - | - | - | - | - | - |
Net Income | $16.86M | $7.3M | $16.08M | $27.62M | $51.21M | $19.08M | $23.29M | $17.34M | $21.54M | $7.12M | $8.37M | $7.8M | $6.42M | $3.72M | $9.32M | $3.19M | $1.36M | -$2.6M | -$7.57M | -$7.18M | -$15.57M | -$18.15M | -$3.06M | -$1.47M | -$17.74M | -$712K | $8.08M | $5.76M | -$3M | -$2.59M | -$9.9M | -$18.82M | -$11.81M | -$14.2M | -$5.25M | $1.7M | $9.11M | $4.92M | -$1.46M | $8.81M | $7.15M | $3.88M | $2.37M | -$3.75M | -$9.98M | -$2.1M | -$2.93M | $745K | $1.85M | $2.96M | $1.15M | $585K | $1.9M | $514K | $1.06M | -$21.36K | $389K | $464K | -$16.67K | $36.11K | -$1.28K | $3.67K | -$20.23K | -$4.92K | -$7.23K | $2.1K | -$14.93K | -$35.38K | -$23.87K | -$22.82K | -$24.34K | -$20.99K | -$34.57K | -$35.41K | -$7.94K | -$32.08K | -$323 | -$8.59K | -$8.59K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $16.86M | $7.3M | $16.08M | $27.62M | $51.21M | $19.08M | $23.29M | $17.34M | $21.54M | $7.12M | $8.37M | $7.8M | $6.42M | $3.72M | $9.32M | $3.19M | $1.36M | -$2.6M | -$7.57M | -$7.18M | -$15.57M | -$18.15M | -$3.06M | -$1.47M | -$17.74M | -$712K | $8.08M | $5.76M | -$3M | -$2.59M | -$9.9M | -$18.82M | -$11.81M | -$14.2M | -$5.25M | $1.7M | $9.11M | $4.92M | -$1.46M | $8.81M | $7.15M | $3.88M | $2.37M | -$3.75M | -$9.98M | -$2.1M | -$2.93M | $745K | $1.85M | $2.96M | $1.15M | $585K | $1.9M | $514K | $1.06M | -$21.36K | $389K | $464K | -$16.67K | $36.11K | -$1.28K | $3.67K | -$20.23K | -$4.92K | -$7.23K | $2.1K | -$14.93K | -$35.38K | -$23.87K | -$22.82K | -$24.34K | -$20.99K | -$34.57K | -$35.41K | -$7.94K | -$32.08K | -$323 | -$8.59K | -$8.59K |
Shares Outstanding (Basic) | 23.1M | 23.05M | 22.97M | 23.01M | 22.97M | 23.01M | 23.06M | 23.12M | 22.97M | 22.97M | - | 22.97M | 22.95M | 22.95M | 23.3M | 22.95M | 22.93M | 22.93M | 22.95M | 22.92M | 22.89M | 22.89M | 23.56M | 22.88M | 22.86M | 22.86M | 23.08M | 22.85M | 21.7M | 18.64M | - | 18.63M | 18.59M | 18.48M | 10.82M | 10.82M | 10.81M | 10.8M | 10.8M | 10.8M | 10.79M | 10.63M | 10.54M | 10.51M | 10.27M | 9.24M | 9.1M | 9.08M | 9.07M | 9.06M | 9.06M | - | 4.07M | 329.18K | 312.5K | - | 312.5K | 312.5K | 117.82K | - | 117.82K | 117.82K | 117.82K | - | 117.82K | 117.82K | 117.82K | - | 117.82K | 117.82K | 117.82K | - | 117.82K | 117.82K | 117.82K | - | 116.73K | 116.73K | 116.73K |
Shares Outstanding (Diluted) | 23.1M | 23.06M | 23.08M | 23.06M | 23.07M | 23.06M | 23.06M | 23.12M | 22.99M | 22.97M | - | 22.97M | 22.97M | 22.97M | 23.3M | 22.96M | 22.94M | 22.93M | 22.95M | 22.92M | 22.89M | 22.89M | 23.56M | 22.88M | 22.86M | 22.86M | 23.08M | 22.88M | 21.7M | 22.64M | - | 18.63M | 18.59M | 18.48M | 10.82M | 10.93M | 11.07M | 11.16M | 10.8M | 11.15M | 11.17M | 11.15M | 11.05M | 10.51M | 10.27M | 9.24M | 9.1M | 9.08M | 9.07M | 9.06M | 9.06M | - | 4.07M | 329.18K | 312.5K | - | 312.5K | 312.5K | 117.82K | - | 117.82K | 117.82K | 117.82K | - | 117.82K | 117.82K | 117.82K | - | 117.82K | 117.82K | 117.82K | - | 117.82K | 117.82K | 117.82K | - | 116.73K | 116.73K | 116.73K |
EPS (Basic) | $0.73 | $0.32 | $0.70 | $1.20 | $2.23 | $0.83 | $1.01 | $0.75 | $0.94 | $0.31 | - | $0.34 | $0.28 | $0.16 | $0.40 | $0.14 | $0.06 | -$0.11 | -$0.33 | -$0.31 | -$0.68 | -$0.79 | -$0.13 | -$0.06 | -$0.78 | -$0.03 | $0.35 | $0.25 | -$0.14 | -$0.14 | - | -$1.01 | -$0.63 | -$0.77 | -$0.49 | $0.16 | $0.84 | $0.46 | -$0.13 | $0.96 | $0.66 | $0.37 | $0.23 | -$0.36 | -$0.97 | -$0.23 | -$0.32 | $0.08 | $0.20 | $0.33 | $0.13 | - | $0.19 | $0.05 | $0.13 | - | $0.05 | $0 | $0 | - | $0 | $0 | -$0.32 | - | $0 | $0 | $0 | - | -$0.32 | -$0.32 | -$0.32 | - | -$0.32 | -$0.32 | -$0.067 | - | -$0.0027 | -$0.074 | -$0.074 |
EPS (Diluted) | $0.73 | $0.32 | $0.70 | $1.20 | $2.22 | $0.83 | $1.01 | $0.75 | $0.94 | $0.31 | - | $0.34 | $0.28 | $0.16 | $0.40 | $0.14 | $0.06 | -$0.11 | -$0.33 | -$0.31 | -$0.68 | -$0.79 | -$0.13 | -$0.06 | -$0.78 | -$0.03 | $0.35 | $0.25 | -$0.14 | -$0.31 | - | -$1.01 | -$0.63 | -$0.77 | -$0.49 | $0.04 | $0.03 | $0.18 | -$0.13 | $0.48 | $0.56 | $0.34 | $0.19 | -$0.36 | -$0.97 | -$0.23 | -$0.32 | $0.08 | $0.20 | $0.33 | $0.13 | - | $0.19 | $0.05 | $0.13 | - | $0.05 | $0 | $0 | - | $0 | $0 | -$0.32 | - | $0 | $0 | $0 | - | -$0.32 | -$0.32 | -$0.32 | - | -$0.32 | -$0.32 | -$0.067 | - | -$0.0027 | -$0.074 | -$0.074 |
EBIT | $24.04M | $11.48M | $24.3M | $28.36M | $32.78M | $24.63M | $25.19M | $20.45M | $25.34M | $10.66M | $12.33M | $12.11M | $11.31M | $8.52M | $13.91M | $7.22M | $3.24M | $232K | -$5.65M | -$5.69M | -$14.64M | -$15.6M | -$1.5M | -$166K | -$15.83M | -$3.48M | $10.06M | $8.16M | -$637K | -$1.06M | -$7.45M | -$16.73M | -$9.9M | -$12.85M | -$7.51M | $454K | $10.02M | $7.33M | $417K | $14.07M | $11.55M | $6.51M | $3.73M | -$2.49M | -$8.46M | -$620K | -$1.77M | $2M | $3.07M | $4.38M | $2.41M | $1.52M | $2.93M | $1.43M | $2.29M | -$21.36K | $1.1M | $1.06M | -$15.87K | $11.11K | -$1.28K | $3.67K | -$19.43K | -$4.92K | -$7.23K | $2.1K | -$14.13K | -$35.38K | -$23.87K | -$22.82K | -$29.15K | -$25K | -$33.26K | -$33.32K | $22.69K | -$105.09K | $20.39K | $8.98K | $8.98K |
EBITDA | $25.72M | $13.17M | $25.68M | $29.75M | $34.11M | $25.92M | $25.55M | $25.71M | $26.66M | $11.98M | $13.7M | $16.99M | $12.71M | $9.97M | $15.47M | $8.89M | $4.96M | $1.98M | -$3.79M | -$3.85M | -$12.83M | -$13.7M | $487K | $1.91M | -$13.26M | -$1.42M | $12.26M | $10.34M | $7.29M | -$3.21M | -$11.35M | -$3.88M | -$748K | -$8.11M | -$6.07M | $2.43M | $3.89M | $6.6M | $5.71M | $10.61M | $8.93M | $7.04M | $3.99M | $4.3M | $4.54M | $4.24M | $3.44M | $2.92M | $3.15M | $3.57M | $2.64M | $2.82M | $2.56M | $2.78M | $2.47M | -$20.68K | $1.39M | $1.46M | -$15.21K | $12K | -$359 | $4.8K | -$18.3K | -$3.55K | -$5.86K | $3.63K | -$12.59K | -$33.59K | -$22.32K | -$21.33K | -$33.29K | -$21.34K | -$29.05K | -$25.86K | $22.69K | -$105.09K | $20.39K | $8.98K | $8.98K |