Pursuit Attractions and Hospitality, Inc.(PRSU:US)
Market Cap$1.454B
Key Metrics
Price$53.34
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$33.86M
Total Assets$1.02B
Net Assets$608.96M
Total Debt$243.31M
Key Metrics
Price$53.34
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$33.86M
Total Assets$1.02B
Net Assets$608.96M
Total Debt$243.31M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $133.49M | $51.64M | $57.07M | - | - | - | - | - | - | - | - | $320.31M | $260.79M | $248.03M | $382.72M | $319.2M | $177.36M | $183.57M | $233.6M | $61.23M | $28.94M | $25.57M | $62.81M | $30.07M | $294.66M | $321.33M | $353.74M | $402.28M | $285.59M | $296.92M | $358.16M | $363.68M | $277.43M | $277.29M | $339.1M | $364.77M | $325.81M | $256.4M | $382.47M | $324.75M | $241.36M | $251.67M | $255.95M | $317.04M | $264.4M | $223.15M | $299.8M | $256.39M | $285.64M | $201.84M | $220.17M | $246.18M | $285.16M | $202.55M | $307.46M | $246.45M | $268.77M | $197.41M | $216.17M | $238.69M | $290.1M | $186.97M | $215.14M | $218.3M | $224.35M | $170.17M | $181.13M | $213.57M | $240.95M | $205.84M | $302.36M | $277.21M | $335.45M | $215.48M | $228.8M | $275.73M | $283.69M | $154.3M | $230.55M | $237.41M | $233.77M | $158.57M | $191.14M | $227.03M | $249.51M | $152.14M | $218.58M | $207.38M | $207.56M | $349.1M | $368.81M | $439.83M | $396.97M | $375.48M | $412.65M | $404.4M | $438.82M | $365.17M | $390.09M | $444.57M | $459.56M | $413.05M | $429.02M | $476.53M | $408.22M | $393.2M | $394.22M | $420.4M | $373.41M | $609.9M | $433.6M | $427.9M | $602.8M | $610.6M | $622.2M | $614.9M | $569.7M | $488.1M | $598.3M | $568M | $936.4M | $923.4M | $891.6M | $901.9M | $858.2M | $917.4M | $912.5M | $931.9M | $784.9M | $817.8M | $770.4M | $905.5M | $778.8M | $839.2M | $853.6M | $911.2M | $741.3M | $590.6M | $887.3M | $929.8M | $902.6M | $865.2M | $875.9M | $912.3M | $865.5M | $863.5M | $906.2M | $925.5M | $841.8M | $838.4M | $857.4M | $853.5M | $755.6M | $653.1M | $569.6M | $652.4M | $588.8M | $609.5M | $709.6M | $685.1M | $751M | $602.4M | $704.8M | $726.9M | $527.6M | $540.5M | $582.7M | $578.5M | $499.4M |
Cost of Revenue | $9.59M | $2.99M | $3.66M | - | - | - | - | - | - | - | - | $286.85M | $266.3M | $264.27M | $316.37M | $282.5M | $200.14M | $197.44M | $193.48M | $96.21M | $67.14M | $75.85M | $69.57M | $79.8M | $304.06M | $321.19M | $298.92M | $355.84M | $296.83M | $292.9M | $301.61M | $325.28M | $288.42M | $282.01M | $291.83M | $325.24M | $312.74M | $257.86M | $323.55M | $290.73M | $247.64M | $246.82M | $241.38M | $280.75M | $265.52M | $223.8M | $266.79M | $242.26M | $272.28M | $204.28M | $206.22M | $234.73M | $271.56M | $210.9M | $273.28M | $235.95M | $263.24M | $204.56M | $210.76M | $228.83M | $272.84M | $190.05M | $205.23M | $210.57M | $224.15M | $179.76M | $183.82M | $203.76M | $234.28M | $199.56M | $276.3M | $256.13M | $306.87M | $216.19M | $215.76M | $244.62M | $258.57M | $159.87M | $202.92M | $211.61M | $216.06M | $155.78M | $174.77M | $204.74M | $226.75M | $157.38M | $195.05M | $188.5M | $191.35M | $314.23M | $330.06M | $380.31M | $360.85M | $335.92M | $362.03M | $351.94M | $392.5M | $328.21M | $352.91M | $369.82M | $396.5M | $358.29M | $359.79M | $396.93M | $350.81M | $327.6M | $323.94M | $357.7M | $327.89M | $532.3M | $359.6M | $362.9M | $542.6M | $534.1M | $534M | $536.7M | $511.6M | $432M | $516M | $501.8M | $836.7M | $831.1M | $788.7M | $771.4M | $765.1M | $810.8M | $782.9M | $807.9M | $705.1M | $723.6M | $666M | $785.2M | $701M | $746.2M | $737.8M | $799.9M | $666.4M | $654.8M | $729.3M | $769.6M | $780.2M | $906.5M | $715.5M | $754.5M | $741.6M | $753.7M | $749.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $123.91M | $48.65M | $53.42M | - | - | - | - | - | - | - | - | $33.46M | -$5.51M | -$16.24M | $66.36M | $36.71M | -$22.78M | -$13.87M | $40.12M | -$34.98M | -$38.21M | -$50.27M | -$6.77M | -$49.74M | -$9.4M | $141K | $54.82M | $46.44M | -$11.24M | $4.02M | $56.55M | $38.4M | -$10.99M | -$4.73M | $47.27M | $39.54M | $13.07M | -$1.47M | $58.92M | $34.01M | -$6.28M | $4.85M | $14.57M | $36.29M | -$1.13M | -$645K | $33.01M | $14.14M | $13.36M | -$2.44M | $13.95M | $11.46M | $13.6M | -$8.35M | $34.18M | $10.5M | $5.53M | -$7.16M | $5.41M | $9.86M | $17.26M | -$3.09M | $9.92M | $7.73M | $199K | -$9.6M | -$2.69M | $9.81M | $6.67M | $6.28M | $26.06M | $21.08M | $28.58M | -$705K | $13.04M | $31.11M | $25.12M | -$5.57M | $27.63M | $25.8M | $17.71M | $2.79M | $16.37M | $22.29M | $22.77M | -$5.23M | $23.53M | $18.88M | $16.21M | $34.88M | $38.75M | $59.52M | $36.11M | $39.55M | $50.62M | $52.46M | $46.33M | $36.97M | $37.18M | $74.75M | $63.06M | $54.76M | $69.23M | $79.6M | $57.41M | $65.6M | $70.29M | $62.7M | $45.52M | $77.6M | $74M | $65M | $60.2M | $76.5M | $88.2M | $78.2M | $58.1M | $56.1M | $82.3M | $66.2M | $99.7M | $92.3M | $102.9M | $130.5M | $93.1M | $106.6M | $129.6M | $124M | $79.8M | $94.2M | $104.4M | $120.3M | $77.8M | $93M | $115.8M | $111.3M | $74.9M | -$64.2M | $158M | $160.2M | $122.4M | -$41.3M | $160.4M | $157.8M | $123.9M | $109.8M | $156.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $92.16M | $61.43M | $68.3M | - | - | - | - | - | - | - | - | $3.51M | $6.33M | $7.07M | $7.54M | $6.88M | $5.35M | $7.17M | $6.19M | $6.01M | $4.01M | $5.57M | $5.29M | $4.94M | $1.58M | $6.14M | $5.36M | $6.56M | $3.67M | $4.93M | $7.55M | $5.07M | $4.43M | $5.57M | $8.85M | $5.84M | $5.08M | $5.86M | $5.54M | $5.41M | $3.82M | $7.15M | $2.71M | $3.97M | $5.62M | $13.7M | $6.94M | $3.98M | $4.08M | $5.5M | $4.07M | $2.33M | $1.61M | $3.41M | $4.07M | $4.37M | $3.55M | $2.48M | $2.36M | $1.58M | $1.27M | $1.97M | $1.75M | $2.06M | $644K | $1.38M | $2.02M | $703K | $1.5M | $222K | $2.66M | $2.22M | $2.43M | $1.87M | $2.34M | $2.71M | $2.31M | $3.05M | $4.24M | $3.31M | $1.74M | $3.18M | $4.1M | $3.15M | $2.62M | -$83.32M | $4.09M | $3.84M | $2.52M | $685K | $5.19M | $2.96M | $3.75M | -$1.13M | $6.39M | $7.29M | $4.56M | $996K | $2.35M | $4.11M | - | -$3.66M | $3.41M | $4.76M | $4.76M | $4.8M | $4.62M | $5.1M | $5.15M | $1.2M | $5.8M | $6.1M | $6.2M | $11.4M | $6.9M | $7.5M | $8M | $9M | $7.3M | $8.9M | $11.6M | $10.7M | $10.4M | $10.9M | $11.1M | $6.2M | $12.8M | $12.3M | $12.6M | $12.2M | $12.4M | $13M | $12.5M | $134.3M | $9.8M | $10.2M | $9.1M | $109.8M | $10.8M | $11.2M | $11.8M | $5.2M | $16.2M | $11.4M | $11.9M | $6.9M | $13.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $20.79M | $19.21M | $29.75M | - | - | - | - | - | - | - | - | - | $3.17M | $3.54M | $3.77M | $3.44M | $2.67M | $3.59M | $3.09M | $3.01M | $2.01M | $2.79M | $2.65M | $2.47M | $789K | $3.07M | $2.68M | $3.28M | $1.83M | $2.46M | $3.78M | $2.54M | $2.22M | $2.79M | $4.43M | $2.92M | $2.54M | $2.93M | $2.77M | $2.71M | $1.91M | $3.57M | $1.35M | $1.98M | $2.81M | $6.85M | $3.47M | $1.99M | $2.04M | $2.75M | $2.03M | $1.17M | $806K | $3.41M | $2.04M | $2.19M | $1.78M | $2.48M | $2.36M | $1.58M | $1.27M | $1.97M | $1.75M | $2.06M | $644K | $1.38M | $2.02M | $703K | $1.5M | $222K | $2.66M | $2.22M | $2.43M | $1.87M | $2.34M | $2.71M | $2.31M | $3.05M | $4.24M | $3.31M | $1.74M | $3.18M | $4.1M | $3.15M | $2.62M | -$83.32M | $4.09M | $3.84M | $2.52M | $685K | $5.19M | $2.96M | $3.75M | -$1.13M | $6.39M | $7.29M | $4.56M | $996K | $2.35M | $4.11M | - | -$3.66M | $3.41M | $4.76M | $4.76M | $4.8M | $4.62M | $5.1M | $5.15M | $1.2M | $5.8M | $6.1M | $6.2M | $11.4M | $6.9M | $7.5M | $8M | $9M | $7.3M | $8.9M | $11.6M | $10.7M | $10.4M | $10.9M | $11.1M | $6.2M | $12.8M | $12.3M | $12.6M | $12.2M | $12.4M | $13M | $12.5M | $134.3M | $9.8M | $10.2M | $9.1M | $109.8M | $10.8M | $11.2M | $11.8M | $5.2M | $16.2M | $11.4M | $11.9M | $6.9M | $13.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $71.37M | $42.21M | $38.55M | - | - | - | - | - | - | - | - | $3.51M | $3.17M | $3.54M | $3.77M | $3.44M | $2.67M | $3.59M | $3.09M | $3.01M | $2.01M | $2.79M | $2.65M | $2.47M | $789K | $3.07M | $2.68M | $3.28M | $1.83M | $2.46M | $3.78M | $2.54M | $2.22M | $2.79M | $4.43M | $2.92M | $2.54M | $2.93M | $2.77M | $2.71M | $1.91M | $3.57M | $1.35M | $1.98M | $2.81M | $6.85M | $3.47M | $1.99M | $2.04M | $2.75M | $2.03M | $1.17M | $806K | - | $2.04M | $2.19M | $1.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $22.09M | -$22.45M | -$26.87M | - | - | - | - | - | - | - | - | $29.95M | -$8.68M | -$19.78M | $62.59M | $33.27M | -$25.45M | -$17.45M | $37.03M | -$37.98M | -$40.21M | -$53.06M | -$9.41M | -$52.2M | -$10.19M | -$2.93M | $52.14M | $43.16M | -$13.07M | $1.55M | $52.77M | $35.87M | -$13.21M | -$7.51M | $42.84M | $36.62M | $10.53M | -$4.4M | $56.15M | $31.31M | -$8.19M | $1.28M | $13.22M | $34.3M | -$3.94M | -$7.5M | $29.55M | $12.15M | $11.32M | -$5.19M | $11.91M | $10.29M | $12.79M | -$11.76M | $32.15M | $8.31M | $3.76M | -$9.64M | $3.06M | $8.29M | $15.99M | -$5.06M | $8.17M | $5.67M | -$445K | $2.08M | -$4.71M | $9.11M | $5.16M | -$5.17M | $23.4M | $18.86M | $26.15M | -$2.58M | $10.7M | $28.39M | $22.81M | -$8.62M | $23.39M | $22.49M | $15.97M | -$392K | $12.26M | $19.14M | $20.15M | $78.09M | $19.44M | $15.04M | $13.68M | $34.19M | $33.56M | $56.56M | $32.37M | $40.68M | $44.23M | $45.17M | $41.77M | $35.97M | $34.82M | $53.89M | $44.89M | $40.94M | $52.55M | $55.47M | $36.53M | $43.2M | $50.07M | $49.7M | $25.25M | $54.8M | $44.8M | $38.3M | $33.7M | $45.6M | $61.3M | $51.1M | $30.7M | $36.3M | $56.5M | $45.2M | $58.2M | $50.8M | $64.6M | $92.6M | $52.8M | $74.3M | $88.7M | $82.9M | $40.3M | $57.3M | $71M | $79.5M | $38.6M | -$67.8M | $77.3M | $72.4M | $37.4M | -$200.7M | $119.5M | $117.1M | $88.7M | -$68.1M | $122.1M | $124.1M | $90.8M | $94.3M | $117.5M | $925.5M | $841.8M | -$2.225B | $857.4M | $853.5M | $755.6M | -$1.45B | $569.6M | $652.4M | $588.8M | -$1.891B | $709.6M | $685.1M | $751M | -$1.829B | $704.8M | $726.9M | $527.6M | -$1.524B | $582.7M | $578.5M | $499.4M |
| -$444K | -$3.49M | -$1.39M | - | - | - | - | - | - | - | - | -$13.2M | -$13.23M | $8.5M | -$11.92M | -$9.8M | -$1.88M | -$9.05M | -$12.17M | -$7.07M | -$8.27M | -$4.82M | -$17.54M | -$120.02M | -$93.59M | -$11.94M | -$5.64M | -$23.15M | -$12.46M | -$3.52M | -$3.17M | -$3.09M | -$2.2M | -$1.6M | $23.01M | $927K | -$456K | -$2.38M | -$3.26M | -$2.27M | -$2.22M | -$2.51M | -$1.39M | -$1.73M | -$1.3M | -$664K | -$619K | -$2.5M | -$444K | -$1.86M | $923K | -$959K | -$878K | -$1.6M | -$786K | -$857K | -$2.41M | -$2.39M | -$250K | -$1.41M | -$467K | -$1.9M | -$481K | -$944K | -$2.45M | -$26.2M | -$115.5M | -$491K | -$2.89M | -$630K | $124K | $238K | - | $528K | -$475K | $100K | -$1.21M | -$2.37M | -$548K | $552K | $4.33M | $150K | -$613K | $73K | $290K | -$88.24M | -$88.26M | -$853K | - | $6.46M | $200K | $1.28M | - | -$8.82M | $413K | - | - | $5.65M | -$67.37M | -$29.27M | - | $13.12M | $2.09M | - | $4.48M | $15.6M | $528K | - | - | $6.8M | $26.7M | -$10.6M | -$1.1M | - | -$1.1M | -$1.1M | -$1.1M | $12.5M | -$3.8M | -$12.5M | - | $0 | -$191.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22K | $33K | $64K | $58K | $176K | $79K | $109K | $79K | $83K | $98K | $116K | $101K | $53K | $84K | $145K | $74K | $42K | $58K | $1.03M | $44K | $38K | $56K | $87K | $65K | $443K | $63K | $105K | $81K | $54K | $65K | $153K | $122K | $137K | $138K | $148K | $153K | $123K | $169K | $191K | $198K | $176K | $214K | $226K | $174K | $88K | $96K | $84K | $102K | $132K | $261K | - | - | $653K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3.17M | $2.66M | $2.6M | - | - | - | - | - | - | - | - | $12.36M | $12.25M | $11M | $10.25M | $7.76M | - | $8.27M | $9.52M | $5.57M | $5.12M | $3.55M | $5.45M | $5.19M | $4.02M | $4.59M | $3.74M | $2.96M | $2.92M | $2.61M | $2.61M | $2.35M | $2.07M | $2.02M | $2.12M | $2.06M | $2.11M | $1.79M | $1.49M | $1.34M | $1.28M | $1.08M | $1.2M | $1.1M | $1.15M | $946K | $462K | $309K | $298K | $329K | $286K | $323K | $296K | $312K | $331K | $302K | $358K | $346K | $373K | $380K | $412K | $397K | $472K | $473K | $493K | $467K | $378K | $425K | $420K | - | - | $415K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.73M | -$834K | $1.2M | - | - | - | - | - | - | - | - | -$844K | -$984K | $19.5M | -$1.67M | -$2.04M | -$1.88M | -$774K | -$2.65M | -$1.52M | -$3.19M | -$1.33M | -$12.15M | -$115.01M | -$89.65M | -$7.46M | -$1.98M | -$20.28M | -$9.64M | -$1.02M | -$667K | -$793K | -$210K | $274K | $25.06M | $2.94M | $1.59M | -$1.62M | -$1.82M | -$975K | -$992K | -$1.51M | -$257K | -$1.07M | -$216K | $177K | -$238K | -$2.25M | -$211K | -$1.68M | $1.09M | -$773K | -$720K | -$1.43M | -$608K | -$678K | -$2.23M | -$2.23M | -$75K | -$1.21M | -$269K | -$1.73M | -$183K | -$559K | -$2.05M | -$25.82M | -$115.22M | -$198K | -$2.73M | -$630K | $124K | - | - | $528K | -$475K | $100K | -$1.21M | -$2.37M | -$548K | $552K | $4.33M | $150K | -$613K | $73K | $290K | -$88.24M | -$88.26M | -$853K | - | $6.46M | $200K | $1.28M | - | -$8.82M | $413K | - | - | $5.65M | -$67.37M | -$29.27M | - | $13.12M | $2.09M | - | $4.48M | $15.6M | $528K | - | - | $6.8M | $26.7M | -$10.6M | -$1.1M | - | -$1.1M | -$1.1M | -$1.1M | $12.5M | -$3.8M | -$12.5M | - | $0 | -$191.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $21.65M | -$25.94M | -$28.27M | - | - | - | - | - | - | - | - | $16.75M | -$21.91M | -$11.28M | $50.67M | $23.47M | -$33.2M | -$26.38M | $24.86M | -$45.07M | -$48.48M | -$57.86M | -$27.01M | -$172.22M | -$103.78M | -$14.87M | $46.5M | $20.01M | -$25.53M | -$1.96M | $49.6M | $32.77M | -$15.4M | -$9.12M | $65.85M | $37.54M | $10.07M | -$6.78M | $52.88M | $29.03M | -$10.41M | -$1.23M | $11.83M | $32.57M | -$5.24M | -$8.16M | $28.93M | $9.64M | $10.88M | -$7.05M | $12.84M | $9.33M | $11.91M | -$13.35M | $31.36M | $7.45M | $1.34M | -$12.02M | $2.81M | $6.88M | $15.52M | -$6.96M | $7.69M | $4.72M | -$2.9M | -$24.12M | -$120.21M | $8.61M | $2.27M | -$5.57M | $23.91M | $19.1M | $26.78M | -$969K | $11.28M | $29.51M | $22.92M | -$9.17M | $24.45M | $24.56M | $21.74M | -$223K | $12M | $19.48M | $20.59M | -$11.04M | -$69.21M | $13.93M | $13.34M | $40.17M | $31.48M | $54.77M | $29.32M | $14.44M | $44.52M | $41.6M | $37.98M | $30.92M | -$37.55M | $19.32M | $34.05M | $34.74M | $51.36M | $52.8M | $34.26M | $51.2M | $52.42M | $41.7M | $18.25M | $51.8M | $63.5M | $20.7M | $22.2M | $38.3M | $48.3M | $37.6M | $14.9M | $38.5M | $38.2M | $18.7M | $38.2M | $30.3M | -$149M | $73.8M | $34.2M | $52.5M | $71.7M | $69.4M | $28.1M | $46.7M | $55.6M | $63.1M | $23.5M | -$83.4M | $59.1M | $56M | $22.2M | -$94.5M | $57.4M | $60.9M | $28.3M | $43.9M | $53.3M | $62.1M | $28.2M | $36.4M | $52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $4.21M | -$1.22M | -$2.42M | - | - | - | - | - | - | - | - | $5.03M | -$578K | -$606K | $8.81M | $3.36M | -$2.58M | -$1.91M | $5.33M | -$2.17M | -$3.05M | -$6.21M | $735K | $35.52M | -$15.8M | -$8.36M | $11.89M | $6.57M | -$7.6M | $1.81M | $10.81M | $9.11M | -$4.64M | $12.97M | $20.01M | $10.18M | $2.74M | -$2.4M | $17.88M | $9.23M | -$3.45M | -$358K | $3.75M | $10.37M | -$3.27M | -$761K | -$2.62M | $1.8M | $1.7M | -$2.02M | $3.57M | $2.94M | $3.64M | $7.76M | $10.3M | $2.25M | $527K | -$5.12M | $523K | $2.59M | $5.9M | -$2.17M | $1.91M | $1.79M | $208K | -$8.9M | -$23.95M | $3.31M | $901K | -$1.85M | $6.24M | $6.11M | $10.19M | -$2.54M | $1.84M | $11.2M | $8.93M | -$6.65M | $2.43M | $5.98M | $7.98M | -$3.86M | $2.63M | $8.39M | $8.16M | -$4.25M | -$933K | $4.74M | $5.78M | $14M | $8.19M | $13.9M | $7.93M | $834K | $12.26M | $11.88M | $9.58M | $5.73M | -$21.78M | $1.91M | $9.75M | $2.63M | $7.35M | $10.49M | $8.21M | $11M | $11.9M | $8.7M | $3.4M | $14.2M | $18.8M | $3.4M | $6.8M | $11.5M | $14.4M | $10.9M | $4.4M | $14.3M | $13.1M | $9.7M | $13.7M | $8.4M | -$59.3M | $26.3M | $12.7M | $18.2M | $26.3M | $26M | $10.9M | $18.1M | $18.4M | $23.4M | $8.9M | -$26.9M | $24.1M | $20.4M | $8.3M | -$15M | $24.1M | $21.3M | $10.8M | $15.5M | $21.3M | $22.9M | $11.3M | $8.4M | $21.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $17.12M | -$24.74M | -$26.17M | - | - | - | - | - | - | - | - | $11.58M | -$21.39M | -$10.81M | $41.82M | $20.16M | -$30.34M | -$24.45M | $19.78M | -$42.97M | -$45.09M | -$51.67M | -$28.73M | -$208.12M | -$88.44M | -$6.63M | $34.47M | $13.9M | -$18.22M | -$2.7M | $38.55M | $23.38M | -$9.84M | -$21.94M | $45.74M | $27.87M | $6.51M | -$4.29M | $34.78M | $19.44M | -$7.15M | -$1.03M | $7.92M | $22.28M | -$2.12M | -$6.03M | $30.57M | $6.61M | $24.42M | -$4.91M | $12.75M | $6.06M | $7.79M | -$21.13M | $21.06M | $5.84M | $815K | -$6.45M | $2.28M | $4.29M | $9.62M | -$4.53M | $5.78M | $2.93M | -$3.1M | -$14.54M | -$96.27M | $5.3M | $1.37M | -$3.12M | $17.67M | $12.78M | $16.59M | $3.56M | $9.4M | $18.5M | $13.9M | -$1.32M | $23.52M | $28.26M | $13.61M | $4.31M | $10.7M | $11.15M | $12.2M | -$3.62M | -$68.28M | $9.18M | $7.56M | $26.28M | $24.84M | $40.87M | $22.03M | $19.24M | $32.26M | $29.72M | -$9.34M | $26.51M | -$15.76M | $17.41M | $28.87M | $33.84M | $44.01M | $42.68M | $26.19M | $40.7M | $242.8M | $44.9M | $20.89M | $38.2M | $58.1M | $40.9M | $15.7M | $27M | $34.5M | $26.8M | $2.4M | -$30.5M | $21.3M | $14.6M | $24.5M | $4.9M | -$86.8M | $48.1M | $21.6M | $34.7M | $48M | $43.9M | $17.1M | $29M | $40.4M | $41.1M | $14.8M | -$170.2M | $37.9M | $36.8M | $19.4M | -$147M | $36.2M | $41.1M | $17.5M | $31.1M | $36.5M | -$58M | $18.1M | $29.8M | $35.2M | $35.6M | $14.8M | $15.2M | $30.8M | $30.5M | $6.9M | -$43.2M | $15.5M | $22.3M | $35.7M | $101.1M | $28.2M | $46.6M | $10.3M | $34.8M | $27.4M | $38.9M | $19.1M | $36.5M | $42.2M | $34.1M | $12.1M |
Minority Interests | -$1.95M | -$200K | $476K | - | - | - | - | - | - | - | - | -$617K | $521K | $3.05M | -$3.7M | -$323K | $1.34M | $1.91M | -$4.71M | $941K | $1.94M | $1.2M | -$2.03M | $1.84M | $1.85M | $1.2M | -$3.05M | -$79K | $444K | $376K | -$1.16M | $110K | $448K | $270K | -$1.08M | $73K | $264K | $239K | -$992K | $65K | $162K | $73K | -$688K | $109K | $64K | $142K | -$951K | $133K | -$2.54M | $294K | -$893K | $193K | $275K | -$68K | -$1.08M | $250K | $212K | $142K | -$1.04M | $197K | $166K | $130K | -$982K | $95K | $121K | $58K | -$867K | $96K | $131K | $119K | -$913K | $92K | $152K | $61K | -$862K | -$20K | $57K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4.57M | - | - | -$370K | -$138K | -$500K | -$300K | -$800K | -$501K | -$600K | -$1.1M | -$200K | -$300K | -$200K | -$600K | -$100K | -$400K | -$200K | -$900K | -$500K | - | -$700K | -$2.9M | -$600K | -$100K | -$400K | -$2.6M | -$500K | $100K | -$400K | -$2.7M | -$1.4M | -$200K | -$1.3M | -$2.9M | -$1.2M | - | -$1M | -$2.9M | -$1.5M | - | -$2.7M | -$4.5M | -$2.8M | -$1.2M | -$1.8M | -$5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | $0 | - | - | - | - | - | - | - | - | $2.19M | $0 | -$2.39M | $9.37M | $4.71M | $351K | $706K | $3.63M | $547K | $56K | $0 | $468K | $332K | $126K | $739K | $490K | $281K | $87K | $42K | $422K | $274K | $38K | -$293K | $539K | $345K | $89K | -$58K | $454K | $265K | $0 | -$17K | $100K | $321K | $0 | -$128K | $538K | $124K | $424K | -$120K | $264K | $142K | $198K | - | $532K | $163K | $28K | - | - | - | - | - | - | - | - | - | - | - | -$131K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $15.17M | -$24.94M | -$25.7M | - | - | - | - | - | - | - | - | $8.78M | -$20.87M | -$5.37M | $28.75M | $15.13M | -$29.35M | -$23.25M | $11.44M | -$42.57M | -$43.21M | -$50.47M | -$31.23M | -$206.61M | -$86.71M | -$6.17M | $30.93M | $13.54M | -$17.86M | -$2.36M | $36.97M | $23.22M | -$9.43M | -$21.38M | $44.12M | $27.6M | $6.69M | -$3.99M | $33.34M | $19.24M | -$6.98M | -$940K | $7.13M | $22.07M | -$2.06M | -$5.76M | $29.08M | $6.62M | $21.46M | -$4.5M | $11.59M | $6.11M | $7.87M | -$21.2M | $19.44M | $5.93M | $999K | -$6.31M | $1.25M | $4.49M | $9.79M | -$4.4M | $4.8M | $3.03M | -$2.98M | -$14.48M | -$97.13M | $5.4M | $1.63M | -$3M | $16.76M | $12.87M | $16.75M | $3.62M | $8.54M | $18.48M | $13.96M | -$1.32M | $23.52M | $28.26M | $13.61M | $4.31M | $10.7M | $11.15M | $12.2M | -$3.62M | -$68.28M | $9.18M | $7.56M | $26.28M | $24.84M | $40.87M | $22.03M | $19.24M | $32.26M | $29.72M | -$9.34M | $26.51M | -$15.76M | $17.41M | $24.3M | $33.84M | $44.01M | $42.31M | $26.05M | $40.2M | $242.5M | $44.1M | $20.39M | $37.6M | $57M | $40.7M | $15.4M | $26.8M | $33.9M | $26.7M | $2M | -$30.7M | $20.4M | $14.1M | $24.5M | $4.2M | -$89.7M | $47.5M | $21.5M | $34.3M | $45.4M | $43.4M | $17.2M | $28.6M | $37.7M | $39.7M | $14.6M | -$171.5M | $35M | $35.6M | $19.4M | -$148M | $33.3M | $39.6M | $17.5M | $28.4M | $32M | -$60.8M | $16.9M | $28M | $30.2M | $35.6M | $14.8M | $15.2M | $30.8M | $30.5M | $6.9M | -$43.2M | $15.5M | $22.3M | $35.7M | $101.1M | $28.2M | $46.6M | $10.3M | $34.8M | $27.4M | $38.9M | $19.1M | $36.5M | $42.2M | $34.1M | $12.1M |
Shares Outstanding (Basic) | 27.7M | 27.86M | 28.15M | 28.39M | 28.11M | 22.36M | 21.17M | 21.13M | 21.03M | 20.94M | 20.89M | 20.84M | 20.75M | 20.66M | 20.61M | 20.57M | 20.52M | - | 20.42M | 20.4M | 20.37M | 20.33M | 20.29M | 20.28M | 20.22M | 20.2M | 20.17M | 20.14M | 20.08M | - | 20.15M | 20.21M | 20.21M | - | 20.17M | 20.14M | 20.08M | - | 20.02M | 19.98M | 19.91M | - | 19.83M | 19.78M | 19.74M | - | 19.68M | 19.87M | 19.95M | - | 19.87M | 19.86M | 19.79M | - | 19.72M | 19.72M | 19.65M | - | 19.71M | 19.82M | 19.78M | - | 20M | 20.06M | 20.05M | - | 19.98M | 19.98M | 19.89M | - | 20.29M | 20.27M | 20.2M | - | 20.35M | 20.57M | 20.65M | - | 21.12M | 21.44M | 21.81M | - | 22.14M | 22.03M | 21.92M | - | 21.77M | 21.73M | 21.68M | - | 21.57M | 21.56M | 21.5M | - | 21.55M | 21.67M | 21.52M | - | 21.39M | 21.29M | 21.39M | - | 22.24M | 22.33M | 22.46M | - | 22.99M | 23.97M | 23.66M | - | 23.63M | 23.66M | 24.06M | - | 22.91M | 23.02M | 25M | - | 23.18M | 23.5M | 22.69M | - | 21.99M | 21.99M | 22.4M | - | 21.83M | 21.7M | 21.5M | - | 21.42M | 21.58M | 21.47M | - | 21.34M | 20.7M | 20.21M | - | 19.85M | 19.75M | 19.67M | - | 19.72M | 19.74M | 19.88M | - | 19.83M | 19.12M | 19.02M | - | 18.97M | 18.89M | 19.44M | - | 19.37M | 19.73M | 23.3M | - | 23.3M | 23.3M | 23.47M | - | 23.82M | 23.9M | 23.82M | - | 23.82M | 23.82M | 24.26M |
Shares Outstanding (Diluted) | 27.98M | 27.86M | 28.15M | 28.39M | 28.11M | 22.36M | 21.62M | 21.52M | 21.03M | 20.94M | 21.17M | 20.98M | 20.75M | 20.66M | 20.89M | 20.73M | 20.52M | - | 20.74M | 20.4M | 20.37M | 20.33M | 20.29M | 20.28M | 20.22M | 20.2M | 20.31M | 20.27M | 20.08M | - | 20.39M | 20.44M | 20.21M | - | 20.44M | 20.36M | 20.35M | - | 20.21M | 20.15M | 19.91M | - | 19.97M | 19.92M | 19.74M | - | 19.95M | 20.15M | 20.33M | - | 20.19M | 20.16M | 20.19M | - | 20.02M | 19.96M | 19.92M | - | 20.03M | 20.12M | 20.08M | - | 20.31M | 20.38M | 20.05M | - | 19.98M | 20.17M | 20.14M | - | 20.65M | 20.67M | 20.61M | - | 20.79M | 21.05M | 21.13M | - | 21.42M | 21.72M | 22.2M | - | 22.35M | 22.19M | 22.09M | - | 21.77M | 21.84M | 21.8M | - | 21.68M | 21.63M | 21.58M | - | 21.65M | 21.92M | 21.68M | - | 21.57M | 21.52M | 21.67M | - | 22.82M | 22.94M | 23.05M | - | 23.9M | 24.5M | 24.61M | - | 24.44M | 24.82M | 25.67M | - | 23.54M | 23.84M | 25M | - | 23.18M | 23.5M | 22.69M | - | 21.99M | 21.99M | 22.4M | - | 21.83M | 21.7M | 21.5M | - | 21.42M | 21.58M | 21.47M | - | 21.34M | 20.7M | 20.21M | - | 19.85M | 19.75M | 19.67M | - | 19.72M | 19.74M | 19.88M | - | 19.83M | 19.12M | 19.02M | - | 18.97M | 18.89M | 19.44M | - | 19.37M | 19.73M | 23.3M | - | 23.3M | 23.3M | 23.47M | - | 23.82M | 23.9M | 23.82M | - | 23.82M | 23.82M | 24.26M |
EPS (Basic) | $0.55 | -$0.90 | -$0.91 | $0.20 | -$1.11 | $10.81 | $1.68 | $0.98 | -$1.29 | -$0.83 | $1.43 | $0.33 | -$1.10 | -$0.37 | $1.30 | $0.64 | -$1.53 | - | $0.46 | -$2.18 | -$2.21 | -$2.58 | -$1.59 | -$10.19 | -$4.29 | -$0.31 | $1.53 | $0.67 | -$0.89 | - | $1.84 | $1.15 | -$0.47 | - | $2.19 | $1.37 | $0.33 | - | $1.67 | $0.96 | -$0.35 | - | $0.36 | $1.12 | -$0.10 | - | $1.48 | $0.33 | $1.08 | - | $0.58 | $0.31 | $0.40 | - | $0.99 | $0.30 | $0.05 | - | $0.06 | $0.22 | $0.48 | - | $0.23 | $0.15 | -$0.15 | - | -$4.86 | $0.26 | $0.07 | - | $0.83 | $0.62 | $0.83 | - | $0.42 | $0.90 | $0.68 | - | $1.11 | $1.32 | $0.62 | - | $0.48 | $0.51 | $0.56 | - | -$3.14 | $0.42 | $0.35 | - | $1.16 | $1.88 | $1 | - | $1.64 | $1.36 | $1.48 | - | -$0.76 | $0.80 | $1.12 | - | $1.96 | $1.88 | $1.16 | - | $10.56 | $1.84 | $0.84 | - | $2.40 | $1.72 | $0.64 | - | $1.48 | $1.16 | $0.08 | - | $0.88 | $0.60 | $1.08 | - | -$4.08 | $2.16 | $0.96 | - | $2.08 | $2 | $0.80 | - | $1.76 | $1.84 | $0.68 | - | $1.64 | $1.72 | $0.96 | - | $1.68 | $2 | $0.88 | - | $1.60 | -$3.08 | $0.84 | - | $1.52 | $1.84 | $0.76 | - | $1.60 | $1.64 | $0.36 | - | $0.76 | $1.16 | $1.84 | - | $1.24 | $2 | $0.44 | - | $1.12 | $1.60 | $0.80 | - | $1.76 | $1.40 | $0.48 |
EPS (Diluted) | $0.54 | -$0.90 | -$0.91 | $0.20 | -$1.11 | $10.81 | $1.65 | $0.97 | -$1.29 | -$0.83 | $1.41 | $0.33 | -$1.10 | -$0.37 | $1.29 | $0.64 | -$1.53 | - | $0.46 | -$2.18 | -$2.21 | -$2.58 | -$1.59 | -$10.19 | -$4.29 | -$0.31 | $1.53 | $0.67 | -$0.89 | - | $1.83 | $1.15 | -$0.47 | - | $2.19 | $1.37 | $0.33 | - | $1.67 | $0.96 | -$0.35 | - | $0.36 | $1.12 | -$0.10 | - | $1.48 | $0.33 | $1.08 | - | $0.58 | $0.31 | $0.40 | - | $0.99 | $0.30 | $0.05 | - | $0.06 | $0.22 | $0.48 | - | $0.23 | $0.15 | -$0.15 | - | -$4.86 | $0.26 | $0.07 | - | $0.81 | $0.62 | $0.81 | - | $0.41 | $0.88 | $0.66 | - | $1.10 | $1.30 | $0.61 | - | $0.48 | $0.50 | $0.55 | - | -$3.14 | $0.42 | $0.35 | - | $1.16 | $1.88 | $1 | - | $1.64 | $1.36 | $1.48 | - | -$0.76 | $0.80 | $1.12 | - | $1.92 | $1.84 | $1.12 | - | $10.16 | $1.80 | $0.80 | - | $2.32 | $1.64 | $0.60 | - | $1.44 | $1.12 | $0.08 | - | $0.88 | $0.60 | $1.08 | - | -$4.08 | $2.16 | $0.96 | - | $2.08 | $2 | $0.80 | - | $1.76 | $1.84 | $0.68 | - | $1.64 | $1.72 | $0.96 | - | $1.68 | $2 | $0.88 | - | $1.60 | -$3.08 | $0.84 | - | $1.52 | $1.84 | $0.76 | - | $1.56 | $1.56 | $0.36 | - | $0.76 | $1.12 | $1.84 | - | $1.24 | $1.96 | $0.44 | - | $1.12 | $1.56 | $0.80 | - | $1.72 | $1.36 | $0.48 |
EBIT | $24.82M | -$23.28M | -$25.67M | - | - | - | - | - | - | - | - | $29.95M | -$9.66M | -$278K | $60.92M | $31.23M | -$25.45M | -$18.11M | $34.37M | -$39.51M | -$40.21M | -$54.3M | -$21.56M | -$167.04M | -$99.76M | -$10.28M | $50.24M | $22.97M | -$22.61M | $646K | $52.21M | $35.13M | -$13.33M | -$7.09M | $67.97M | $39.6M | $12.18M | -$4.99M | $54.37M | $30.37M | -$9.13M | -$144K | $13.03M | $33.68M | -$4.09M | -$7.21M | $29.39M | $9.95M | $11.18M | -$6.72M | $13.12M | $9.65M | $12.21M | -$13.04M | $31.69M | $7.76M | $1.7M | -$11.68M | $3.18M | $7.26M | $15.93M | -$6.56M | $8.16M | $5.2M | -$2.4M | -$23.65M | -$119.84M | $9.04M | $2.69M | -$2.44M | $23.4M | $19.51M | $26.15M | -$2.58M | $10.7M | $28.39M | $22.81M | -$8.62M | $23.39M | $22.49M | $15.97M | -$392K | $12.26M | $19.14M | $20.15M | $78.09M | $19.44M | $15.04M | $13.68M | $34.19M | $33.56M | $56.56M | $32.37M | $40.68M | $44.23M | $45.17M | $41.77M | $35.97M | $34.82M | $53.89M | $44.89M | $40.94M | $52.55M | $55.47M | $36.53M | $43.2M | $50.07M | $49.7M | $25.25M | $54.8M | $44.8M | $38.3M | $33.7M | $45.6M | $61.3M | $51.1M | $30.7M | $36.3M | $56.5M | $45.2M | $58.2M | $50.8M | $64.6M | $92.6M | $52.8M | $74.3M | $88.7M | $82.9M | $40.3M | $57.3M | $71M | $79.5M | $38.6M | -$67.8M | $77.3M | $72.4M | $37.4M | -$200.7M | $119.5M | $117.1M | $88.7M | -$68.1M | $122.1M | $124.1M | $90.8M | $94.3M | $117.5M | $925.5M | $841.8M | -$2.225B | $857.4M | $853.5M | $755.6M | -$1.45B | $569.6M | $652.4M | $588.8M | -$1.891B | $709.6M | $685.1M | $751M | -$1.829B | $704.8M | $726.9M | $527.6M | -$1.524B | $582.7M | $578.5M | $499.4M |
EBITDA | $34.47M | -$13.61M | -$13.68M | - | - | - | - | - | - | - | - | $42.95M | $3.27M | -$7.28M | $75.26M | $45.86M | -$10.93M | -$4.08M | $50.04M | -$25.33M | -$24.21M | -$39.7M | $4.3M | -$38.44M | $4.76M | $11.69M | $68.29M | $57.31M | -$238K | $13.71M | $68.53M | $50.49M | -$297K | $5.25M | $58.5M | $50.96M | $22.28M | $8.17M | $68.84M | $41.53M | $235K | $9.56M | $22.45M | $43.91M | $4.84M | $1.55M | $37.52M | $19.34M | $18.2M | $1.8M | $19.31M | $17.6M | $19.79M | -$4.44M | $40.86M | $16.48M | $10.88M | -$2.2M | $10.84M | $15.78M | $23.17M | $2.11M | $15.65M | $12.96M | $6.46M | $9.05M | $3.23M | $16.41M | $11.79M | $4.85M | $30.82M | $26.73M | $32.77M | $2.82M | $17.15M | $34.09M | $29.22M | -$1.5M | $28.95M | $27.14M | $16.46M | $4.58M | $18.46M | $24.48M | $25.85M | $173.5M | $113.1M | $21.26M | $19.11M | $78.38M | $46.77M | $68.07M | $44.38M | $62.27M | $56.78M | $57.77M | $54.92M | $46.83M | $119.85M | $99.91M | $63.06M | $45.3M | $66.08M | $74.84M | $48.17M | $45.2M | $65.23M | $64.38M | $40.37M | $69.6M | $41.5M | $69.5M | $54M | $65.1M | $82.4M | $71.8M | $51.2M | $34.6M | $79.2M | $69.8M | $88.1M | $81.6M | $283.6M | $119.6M | $82M | $100.4M | $116.8M | $111.7M | $67.2M | $82M | $92M | $107.3M | $65.3M | -$41.3M | $106M | $101.1M | $65.8M | -$174M | $147.2M | $149M | $110.6M | -$46.5M | $144.2M | $146.4M | $112M | $102.9M | $143M | $925.5M | $841.8M | -$2.225B | $857.4M | $853.5M | $755.6M | -$1.45B | $569.6M | $652.4M | $588.8M | -$1.891B | $709.6M | $685.1M | $751M | -$1.829B | $704.8M | $726.9M | $527.6M | -$1.524B | $582.7M | $578.5M | $499.4M |