PROG Holdings, Inc.(PRG:US)
Market Cap$1.239B
Key Metrics
Price$31.11
Revenue (TTM)$2.583B
Holders Revenue (TTM)$31.73M
Gross Profit (TTM)$1.324B
Earnings (TTM)$146.67M
EBITDA (TTM)$1.93B
Op. Margin (TTM)14.94%
Dividend Yield1.74%
Holders Yield2.56%
Cash on hand$85.2M
Total Assets$2.048B
Net Assets$805.34M
Total Debt$887.06M
Key Metrics
Price$31.11
Revenue (TTM)$2.583B
Holders Revenue (TTM)$31.73M
Gross Profit (TTM)$1.324B
Earnings (TTM)$146.67M
EBITDA (TTM)$1.93B
Op. Margin (TTM)14.94%
Dividend Yield1.74%
Holders Yield2.56%
Cash on hand$85.2M
Total Assets$2.048B
Net Assets$805.34M
Total Debt$887.06M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 | Dec 31, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $719.72M | $742.67M | $525.36M | $595.11M | $604.66M | $684.09M | $623.32M | $606.15M | $592.16M | $641.87M | $577.4M | $582.88M | $592.85M | $655.14M | $612.1M | $625.82M | $649.44M | $710.46M | $646.54M | $650.41M | $659.97M | $721M | -$699.1M | $611.34M | $599.16M | $668.44M | $1.004B | $963.81M | $968.14M | $1.012B | $993.18M | $953.07M | $927.86M | $954.81M | $884.63M | $838.88M | $815.64M | $844.55M | $794.95M | $768.98M | $789.35M | $854.43M | $821.2M | $767.69M | $769.05M | $821.81M | $759.74M | $698.42M | $662.49M | $585.42M | $547.97M | $537.22M | $550.55M | $593.01M | $568.46M | $529.51M | $538.62M | $586M | $523.49M | $484.73M | $482.7M | $532.67M | $484.43M | $452.15M | $445M | $495.27M | $446.27M | $415.26M | $417.31M | $473.95M | $404.89M | $388.02M | $387.01M | $412.68M | $388.61M | $333.72M | $358.99M | $387.93M | $339.87M | $317.71M | $321.73M | $347.29M | $296.15M | $278.67M | $271.34M | $279.35M | $242.05M | $231.65M | $230.29M | $242.49M | $209.39M | $188.41M | $177.74M | $191.26M | $189.32M | $152.8M | $151.16M | $156.66M | $139.99M | $132.52M | $132.76M | $141.42M | $130.79M | $124.85M | $121.91M | $125.37M | $124.28M | $106.5M | $105M | $104.3M | $94.52M | $93.61M | $91.68M | $91.03M | $78.67M | $74.63M | $76.07M | $75.05M | $73.65M | $70M | $66.6M | $64.7M | $58.5M | $58.5M | $59.2M | $55.9M | $56.7M | $55.2M | $53.2M | $45.5M | $43M | $42.3M | $41.6M | $37.5M | $38.3M | $38.5M | $39.4M | $32.7M | $35.9M | $34.8M | $36.8M | $34.3M | $35.1M | $35.3M | $36.5M | $34.1M | $35.7M | $36.2M | $38.4M | $35.8M | $37.5M | $37.5M | $37.2M | $33.8M | $30.8M | $30.5M | $31.5M | $28.8M | $29.1M | $29.3M | $28.7M | $26.7M | $28M | $27M | $25M | $22.3M | $22.9M | $20.9M | $20.6M | $17.3M |
Cost of Revenue | $75.7M | $62.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $36.9M | $38.38M | $30.44M | $34.17M | $30.66M | $34.6M | $37.83M | $49M | $40.09M | $51.22M | $53.68M | $70.57M | $55.13M | $65.76M | $67.48M | $84.45M | $64.41M | $67.88M | $78.45M | $118.85M | $78.1M | $81.31M | $94.56M | $104.16M | $76.81M | $81.71M | $91.92M | $103.34M | $82.47M | $84.38M | $90.78M | $120.81M | $84.38M | $93.28M | $112.61M | $111.61M | $83.38M | $81.93M | $99.57M | $103.17M | $80.62M | $73.81M | $96.33M | $94.64M | $68.79M | $68.31M | $93.72M | $86.68M | $71.02M | $66.72M | $85.32M | $79.32M | $57.64M | $60.61M | $74.44M | $67.35M | $54.76M | $54.17M | $72.2M | $60.42M | $50.09M | $47.98M | $53.37M | $48.16M | $44.04M | $41.37M | $55.02M | $46.43M | $35.47M | $34.47M | $46.26M | $43.87M | $31.46M | $27.74M | $33.21M | $28.65M | $24.63M | $23.76M | $28.95M | $28.09M | $25.74M | $23.6M | $27.73M | $26.95M | $19.6M | $16.9M | $16.7M | $16.07M | $15.16M | $15.03M | $15.76M | $14.99M | $13.15M | $13.9M | $13.87M | $13.77M | $12M | $9.4M | $8.8M | $9.4M | $7.6M | $8.2M | $7.3M | $9.6M | $8.5M | $9.1M | $8M | $8.4M | $9.7M | $7.7M | $8.8M | $10.1M | $10.9M | $11M | $7.3M | $10.4M | $9.7M | $11.8M | $11.1M | $11.7M | $11.7M | $11.3M | $10.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $644.01M | $680.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.015B | $991.74M | $1.071B | $969.43M | $933.15M | $933.54M | $974.28M | $944.18M | $912.98M | $876.64M | $901.13M | $814.06M | $783.75M | $749.89M | $777.08M | $710.5M | $704.57M | $721.48M | $775.98M | $702.35M | $689.59M | $687.74M | $727.26M | $655.58M | $621.61M | $580.79M | $493.5M | $444.63M | $454.75M | $466.17M | $502.23M | $447.65M | $445.13M | $445.34M | $473.39M | $411.88M | $401.35M | $400.77M | $433.1M | $381.26M | $371.53M | $371.19M | $398.94M | $351.62M | $346.47M | $349M | $380.23M | $318.22M | $317M | $320.29M | $327.36M | $309.29M | $276.08M | $298.37M | $313.5M | $272.52M | $262.95M | $267.55M | $275.09M | $235.73M | $228.58M | $223.36M | $225.98M | $193.89M | $187.61M | $188.91M | $187.48M | $162.96M | $152.94M | $143.27M | $145M | $145.45M | $121.34M | $123.43M | $123.46M | $111.34M | $107.89M | $109.01M | $112.47M | $102.7M | $99.12M | $98.31M | $97.65M | $97.33M | $86.9M | $88.1M | $87.6M | $78.45M | $78.45M | $76.65M | $75.26M | $63.68M | $61.48M | $62.17M | $61.19M | $59.88M | $58M | $57.2M | $55.9M | $49.1M | $50.9M | $51M | $48.6M | $47.1M | $46.7M | $44.1M | $37.5M | $34.6M | $32.6M | $33.9M | $28.7M | $28.2M | $27.6M | $28.4M | $25.4M | $25.5M | $25.1M | $25M | $23.2M | $23.4M | $23.6M | $25.2M | $23.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $143.42M | $150.2M | $71.83M | $108.58M | $107.36M | $110.22M | -$262.34M | $102.16M | $95.9M | $98.36M | $79.16M | $98.19M | $96.11M | $93.61M | -$1.296B | $96.71M | $95.66M | $101.75M | $516.91M | $529.31M | $528.37M | $588.43M | -$2.234B | $492.7M | $497.68M | $557.34M | $477.73M | $794.94M | $309.13M | $316.56M | $296.71M | $292.89M | $283.66M | $291.9M | $280.62M | $272.92M | $261.34M | $266.05M | $268.57M | $260M | $274.21M | $286.58M | $99.48M | $268.1M | $270.3M | $274.49M | $345.08M | $324.33M | $323.52M | $263.57M | $517.1M | $273.11M | $250.21M | $499.25M | $232.09M | $474.58M | $475.15M | $469.82M | $226.13M | $218.32M | $211.39M | $216.41M | $206.24M | $206.02M | $206.21M | $206.46M | $196.11M | $193.44M | $185.57M | $196.52M | $176.35M | $175.34M | $175.83M | $177.83M | $179.89M | $154.53M | $163.74M | $161.68M | $149.19M | $143.6M | $142.82M | $143.96M | $129.92M | $136M | $121.6M | $119.63M | $106.9M | $104.86M | $100.66M | $102.09M | $92.28M | $88.11M | $81.38M | $83.12M | $75.37M | $73.18M | $71.65M | $73.13M | $69.35M | $75.06M | $65.72M | $66.55M | $59.29M | $56.29M | $55.59M | $56.42M | $51.65M | $51.3M | $50.2M | $48.7M | $47.55M | $48.83M | $47.13M | $46.21M | $38.8M | $36.8M | $37.09M | $37.05M | $33.71M | $35.4M | $33.8M | $32.1M | $29.7M | $30M | $29.5M | $28.9M | $28.4M | $28.2M | $26.9M | $22.7M | $21.7M | $20.6M | $20.9M | $19.3M | $19M | $18.5M | $20.2M | $17.7M | $18.9M | $18.9M | $18M | $19.8M | $17.9M | $18.9M | $18.4M | $18.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | $83.91M | $87.94M | $89.95M | $95.86M | - | $87.03M | $83.86M | $87.31M | $39.75M | $87.67M | $87.32M | $84.89M | $22.28M | $84.68M | $86.88M | $94.06M | $53.86M | $89.58M | $84.32M | $76.91M | -$470.1M | $79.85M | $52.18M | $54.41M | $450.42M | $232.56M | $256.01M | $260.16M | $236.26M | $231.26M | $223.09M | $234.83M | $220.03M | $214.93M | $204.58M | $209.5M | $208.24M | $205.31M | $220.4M | $226.7M | $867.82M | $211.57M | $215.19M | $219.48M | $1.2M | -$815K | $12.4M | $872K | $258.55M | $13.4M | $0 | $249.63M | $232.09M | $237.29M | $237.57M | $234.91M | $226.13M | $218.32M | $211.39M | $216.41M | $206.24M | $206.02M | $206.21M | $206.46M | $196.11M | $193.44M | $185.57M | $196.52M | $176.35M | $175.34M | $175.83M | $177.83M | $179.89M | $154.53M | $163.74M | $161.68M | $149.19M | $143.6M | $142.82M | $143.96M | $129.92M | $136M | $121.6M | $119.63M | $106.9M | $104.86M | $100.66M | $102.09M | $92.28M | $88.11M | $81.38M | $83.12M | $75.37M | $73.18M | $71.65M | $73.13M | $69.35M | $75.06M | $65.72M | $66.55M | $59.29M | $56.29M | $55.59M | $56.42M | $51.65M | $51.3M | $50.2M | $48.7M | $47.55M | $48.83M | $47.13M | $46.21M | $38.8M | $36.8M | $37.09M | $37.05M | $33.71M | $35.4M | $33.8M | $32.1M | $29.7M | $30M | $29.5M | $28.9M | $28.4M | $28.2M | $26.9M | $22.7M | $21.7M | $20.6M | $20.9M | $19.3M | $19M | $18.5M | $20.2M | $17.7M | $18.9M | $18.9M | $18M | $19.8M | $17.9M | $18.9M | $18.4M | $18.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $143.42M | $150.2M | -$12.08M | $20.65M | $17.42M | $14.36M | -$262.34M | $15.13M | $12.04M | $11.05M | $39.4M | $10.52M | $8.79M | $8.71M | -$1.318B | $12.03M | $8.78M | $7.68M | $463.06M | $439.73M | $444.05M | $511.53M | -$1.763B | $412.85M | $445.5M | $502.92M | $27.31M | $562.37M | $53.12M | $56.4M | $60.46M | $61.63M | $60.57M | $57.07M | $60.59M | $57.99M | $56.76M | $56.55M | $60.33M | $54.69M | $53.8M | $59.88M | -$768.34M | $56.53M | $55.11M | $55.01M | $343.88M | $325.15M | $311.12M | $262.7M | $258.55M | $259.71M | $250.21M | $249.63M | - | $237.29M | $237.57M | $234.91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $105.62M | $96.79M | $81.56M | $101.89M | $106.2M | $107.3M | $130.58M | $96.65M | $104.97M | $103.92M | $115.94M | $94.86M | $103.94M | $118.11M | $142.02M | $98.1M | $106.14M | $103.23M | $120.83M | $112.5M | $123.57M | $124.75M | -$51.04M | $110.67M | $95.92M | $105.54M | -$23.53M | $130.28M | $139.68M | $146.9M | $200.34M | $176.69M | $169.94M | $161.9M | $157.78M | $138.24M | $143.15M | $149.03M | $125.04M | $127.45M | $125.3M | $141.1M | $302.61M | $119.46M | $123.08M | $136.79M | $39.32M | $36.45M | $24.55M | $62.02M | $35.52M | $27.15M | $62.07M | $85.1M | $68.26M | $57.06M | $59.36M | $80.32M | $50.43M | $46.31M | $54.8M | $72.59M | $50.49M | $42.81M | $40.17M | $60.41M | $40.7M | $36.01M | $45.51M | $58.51M | $35.56M | $34.7M | $37.53M | $39.82M | $27.49M | $24.33M | $33.57M | $48.77M | $32.63M | $29.54M | $34.41M | $37.85M | $26.41M | $15.85M | $27.38M | $31.22M | $22.91M | $18.9M | $26.19M | $21.91M | $17.56M | $15.19M | $15.38M | $15.5M | $28.55M | $6.76M | $11.74M | $10.62M | $4.42M | -$1.44M | $9.7M | $13.43M | $11.86M | $12.21M | $12.49M | $12.97M | $19.39M | $8M | $9.1M | $11.5M | $7.41M | $6.59M | $7.89M | $8.04M | $6.76M | $7.2M | $7.15M | $6.52M | $9.83M | $5.9M | $6.2M | $7.5M | $5.5M | $5.5M | $6M | $4.7M | $4.3M | $4.6M | $5.1M | $4M | $3.3M | $3.5M | $3.3M | $2.9M | $2.5M | $2.6M | $1.7M | $1.7M | $1.3M | $1M | $1.9M | -$1.8M | $1.9M | $1.3M | $2.1M | $2.4M | $35.7M | $36.2M | -$99.3M | $35.8M | $37.5M | $37.5M | -$83.6M | $33.8M | $30.8M | $30.5M | -$75M | $28.8M | $29.1M | $29.3M | -$69.8M | $26.7M | $28M | $27M | -$54.5M | $22.3M | $22.9M | $20.9M | -$39.7M | $17.3M |
| -$53.77M | -$47.91M | -$44.71M | -$48.92M | -$50.78M | -$57.11M | -$85.21M | -$52.13M | -$54.01M | -$69.41M | -$78.11M | -$43.98M | -$49.21M | -$47.61M | -$75.8M | -$67.82M | -$75.72M | -$59.96M | -$67.97M | -$34.62M | -$31.69M | -$19.15M | $504.75M | -$14.88M | -$35.92M | -$55.52M | -$62.47M | -$78.61M | -$82.86M | -$76.59M | -$118.28M | -$123.28M | -$119.96M | -$95.15M | -$97.04M | -$99.02M | -$86.15M | -$66.41M | -$92.75M | -$82.17M | -$64.18M | -$61.37M | -$268.23M | -$82.91M | -$58.73M | -$58.96M | -$5.08M | -$23.26M | -$10.99M | -$1.31M | -$1.41M | $2.27M | -$21.68M | -$4.05M | -$11.06M | -$11.02M | -$770K | $34.71M | -$1.69M | -$1.21M | -$37.17M | -$674K | -$681K | -$728K | -$844K | -$843K | -$849K | -$1.01M | -$1.16M | -$1.28M | - | -$2.24M | -$2.15M | $1.69M | - | - | - | $6.34M | $4.35M | $1.98M | - | - | - | - | - | - | - | - | - | $7.15M | - | - | - | $5.63M | - | $5.04M | - | - | - | - | - | - | - | - | - | - | - | $2.9M | $2.4M | $2.61M | $2.62M | $2.27M | $2.16M | $1.78M | $1.9M | $1.61M | $1.4M | $1.43M | - | $1.2M | $1M | - | $500K | $600K | $500K | $600K | $500K | $400K | $200K | $200K | $400K | $300K | $300K | $400K | $400K | $500K | $600K | $400K | $400K | $400K | $300K | $400K | $400K | $500K | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $394K | $643K | $2.64M | $1.91M | $1.65M | $874K | - | $2.28M | $2.33M | $1.43M | - | $2.89M | $2.39M | $1.21M | - | $220K | $48K | - | - | - | - | - | - | $141K | $227K | $192K | $385K | $360K | $944K | $101K | $80K | $18K | $154K | $202K | $139K | $344K | $378K | $974K | $903K | $868K | $507K | $421K | $471K | $483K | $792K | $439K | $460K | $634K | $1.07M | $753K | $757K | $719K | $770K | $752K | $833K | $932K | $896K | $880K | - | $464K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $14.17M | $17.07M | $9.77M | $9.79M | $9.79M | $9.96M | $15.84M | $9.66M | $9.67M | $9.68M | $374K | $9.66M | $9.67M | $9.7M | $8.7M | $9.68M | $9.66M | $9.63M | $3.93M | $444K | $436K | $512K | -$8.44M | $0 | $0 | $0 | $3.72M | $3.99M | $4.3M | $4.96M | $4.57M | $3.74M | $3.81M | $4.33M | $4.46M | $4.71M | $5.55M | $5.82M | $5.43M | $5.75M | $5.9M | $6.31M | $6.22M | $5.52M | $5.62M | $5.97M | $6.04M | $6.16M | $5.48M | $1.53M | $1.1M | $1.5M | $1.51M | $1.51M | $1.5M | $1.55M | $1.67M | $1.67M | $1.69M | $1.68M | $672K | $674K | $681K | $728K | $844K | $843K | $849K | $1.01M | $1.16M | $1.28M | - | $2.24M | $2.15M | $2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$39.99M | -$31.48M | -$37.57M | -$41.04M | -$42.63M | -$48.02M | -$69.37M | -$44.74M | -$46.67M | -$61.16M | -$77.74M | -$37.2M | -$41.93M | -$39.12M | -$67.1M | -$58.36M | -$66.12M | -$50.33M | -$64.04M | -$34.17M | -$31.26M | -$18.64M | $496.31M | -$15.02M | -$36.15M | -$55.71M | -$59.14M | -$74.98M | -$79.51M | -$71.74M | -$113.79M | -$119.56M | -$116.31M | -$91.02M | -$92.72M | -$94.65M | -$80.98M | -$61.57M | -$88.22M | -$77.29M | -$58.78M | -$55.48M | -$262.48M | -$77.87M | -$53.9M | -$53.43M | $499K | -$17.73M | -$6.58M | -$530K | -$1.07M | $3.05M | -$20.94M | -$3.29M | -$10.39M | -$10.39M | - | $35.5M | - | - | -$36.5M | - | - | - | - | - | - | - | - | - | - | - | - | $3.89M | - | - | - | $6.34M | $4.35M | $1.98M | - | - | - | - | - | - | - | - | - | $7.15M | - | - | - | $5.63M | - | $5.04M | - | - | - | - | - | - | - | - | - | - | - | $2.9M | $2.4M | $2.61M | $2.62M | $2.27M | $2.16M | $1.78M | $1.9M | $1.61M | $1.4M | $1.43M | - | $1.2M | $1M | - | $500K | $600K | $500K | $600K | $500K | $400K | $200K | $200K | $400K | $300K | $300K | $400K | $400K | $500K | $600K | $400K | $400K | $400K | $300K | $400K | $400K | $500K | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $50.81M | $47.56M | $29.07M | $45.65M | $52.58M | $47.23M | $41.86M | $41.85M | $48.34M | $31.57M | $28.51M | $48.11M | $52.01M | $67.59M | $53.73M | $27.35M | $27.33M | $39.84M | $52.86M | $77.88M | $91.87M | $105.6M | $453.16M | $95.65M | $59.76M | $49.83M | -$86M | $51.67M | $56.82M | $70.31M | $82.06M | $53.42M | $49.98M | $66.75M | $60.74M | $39.22M | $57M | $82.62M | $32.29M | $45.28M | $61.12M | $79.73M | $34.38M | $36.56M | $64.35M | $77.83M | $34.23M | $13.2M | $13.56M | $60.71M | $34.11M | $29.42M | $40.39M | $81.04M | $57.19M | $46.04M | $58.59M | $115.03M | $48.74M | $45.09M | $17.63M | $71.92M | $49.81M | $42.09M | $39.33M | $59.56M | $39.85M | $35M | $44.35M | $57.24M | $34.33M | $32.46M | $35.38M | $37.62M | $24.98M | $22.38M | $31.68M | $46.88M | $30.76M | $27.63M | $31.69M | $34.63M | $23.57M | $13.51M | $25.64M | $29.62M | $21.32M | $17.55M | $24.93M | $20.71M | $16.3M | $13.73M | $13.91M | $13.91M | $12.86M | $10.67M | $10.67M | $9.46M | $3.21M | -$3.16M | $8M | $11.8M | $10.19M | $10.8M | $11.18M | $11.74M | $10.05M | $9.9M | $10.6M | $10.8M | $9.39M | $8.03M | $9.09M | $8.68M | $7.67M | $7.88M | $7.61M | $7.08M | $5.78M | $6.2M | $6.4M | $6.8M | $5.1M | $5.3M | $5.4M | $4.7M | $4.1M | $4.3M | $4.6M | $3.7M | $3.3M | $3.4M | $3.2M | $2.8M | $2.5M | $2.7M | $1.8M | $1.5M | $1.1M | $800K | $1.4M | -$2.3M | $1.5M | $1M | $1.8M | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $13.43M | $11.35M | $11.04M | $12.53M | $14.09M | $12.51M | -$15.69M | -$42.12M | $14.57M | $9.6M | $9.94M | $13.1M | $14.8M | $19.55M | $17.65M | $11.34M | $7.85M | $12.7M | $15.04M | $20.46M | $23.04M | $26.11M | $117.25M | $21.01M | $767K | -$7.86M | $21.05M | $11.86M | $14.17M | $14.23M | $20.31M | $9.7M | $11.48M | $14.51M | -$116.82M | $13.88M | $20.66M | $29.32M | $10.66M | $15.82M | $22.62M | $30.04M | $12.65M | $12.36M | $23.81M | $28.59M | $12.14M | $3.9M | $5.06M | $22.37M | $11.44M | $8.28M | $14.53M | $30.04M | $20.56M | $17.1M | $22.35M | $43.8M | $18.21M | $17.05M | $6.83M | $27.53M | $19.02M | $15.91M | $14.89M | $22.59M | $14.82M | $10.34M | $16.52M | $21.88M | $13.19M | $12.62M | $13.02M | $15.06M | $9.49M | $8.27M | $12.02M | $17.67M | $11.72M | $10.24M | $11.04M | $13.07M | $8.96M | $4.66M | $9.52M | $11.2M | $7.55M | $6.9M | $9.54M | $7.89M | $6.03M | $5.08M | $5.15M | $5.16M | $4.76M | $3.95M | $3.97M | $3.54M | $1.21M | -$1.2M | $3.03M | $4.47M | $3.84M | $4.09M | $4.25M | $4.46M | $3.81M | $3.8M | $4M | $4.1M | $3.65M | $3.12M | $3.54M | $3.39M | $3.02M | $3.08M | $2.98M | $2.77M | $2.29M | $2.4M | $2.5M | $2.6M | $1.9M | $2M | $2.1M | $1.8M | $1.6M | $1.7M | $1.9M | $1.5M | $1.4M | $1.4M | $1.8M | $1.2M | $1M | $1.1M | $700K | $600K | $400K | $300K | $600K | -$900K | $600K | $400K | $700K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $37.03M | $36.05M | $40.47M | $33.12M | $38.48M | $34.72M | $57.55M | $83.96M | $33.77M | $21.97M | $18.58M | $35.01M | $37.22M | $48.03M | $36.09M | $16.01M | $19.48M | $27.14M | $37.82M | $57.41M | $68.84M | $79.49M | $40.82M | $109.35M | $68.38M | -$280.01M | -$107.06M | $39.8M | $42.65M | $56.08M | $61.74M | $43.72M | $38.5M | $52.25M | $177.56M | $25.34M | $36.34M | $53.3M | $21.63M | $29.46M | $38.5M | $49.69M | $21.73M | $24.19M | $40.55M | $49.24M | $22.09M | $9.3M | $8.51M | $38.34M | $22.67M | $21.14M | $25.85M | $51M | $36.63M | $28.94M | $36.24M | $71.23M | $30.53M | $28.05M | $10.8M | $44.39M | $30.79M | $26.18M | $24.44M | $36.98M | $25.06M | $24.64M | $27.75M | $35.15M | $21.08M | $21.08M | $23.28M | $24.75M | $15.49M | $15.92M | $19.66M | $29.21M | $19.04M | $17.38M | $20.65M | $21.56M | $14.61M | $8.84M | $16.12M | $18.42M | $13.77M | $10.65M | $15.39M | $12.82M | $10.27M | $8.65M | $8.76M | $8.75M | $8.1M | $6.72M | $6.7M | $5.92M | $2M | -$1.96M | $4.97M | $7.33M | $6.35M | $6.71M | $6.93M | $7.28M | $6.24M | $6.1M | $6.6M | $6.7M | $5.74M | $4.91M | $5.55M | $5.29M | $4.65M | $4.81M | $4.63M | $4.31M | $3.49M | $3.8M | $3.9M | $4.2M | $3.2M | $3.3M | $3.3M | $2.9M | $2.5M | $2.6M | $2.7M | $2.2M | $1.9M | $2M | $1.4M | $1.6M | $1.5M | $1.6M | $1.1M | $900K | $700K | $500K | $800K | -$1.4M | $900K | $600K | $1.1M | $1.2M | $100K | $1M | $1.5M | $1.1M | $1.2M | $1.3M | $1.6M | $1.3M | $1.1M | $1.1M | $1.2M | $500K | $1.5M | $1.7M | $1.5M | $1.4M | $1.3M | $1.6M | $1.7M | $1.6M | $1.2M | $1.4M | $1.7M | $1.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $37.03M | $36.05M | $40.47M | $33.12M | $38.48M | $34.72M | $57.55M | $83.96M | $33.77M | $21.97M | $18.58M | $35.01M | $37.22M | $48.03M | $36.09M | $16.01M | $19.48M | $27.14M | $37.82M | $57.41M | $68.84M | $79.49M | $40.82M | $109.35M | $68.38M | -$280.01M | -$107.06M | $39.8M | $42.65M | $56.08M | $61.74M | $43.72M | $38.5M | $52.25M | $177.56M | $25.34M | $36.34M | $53.3M | $21.63M | $29.46M | $38.5M | $49.69M | $21.73M | $24.19M | $40.55M | $49.24M | $22.09M | $9.3M | $8.51M | $38.34M | $22.67M | $21.14M | $25.85M | $51M | $36.63M | $28.94M | $36.24M | $71.23M | $30.53M | $28.05M | $10.8M | $44.39M | $30.79M | $26.18M | $24.44M | $36.98M | $25.06M | $24.64M | $27.75M | $35.15M | $21.08M | $21.08M | $23.28M | $24.75M | $15.49M | $15.92M | $19.66M | $29.21M | $19.04M | $17.38M | $20.65M | $21.56M | $14.61M | $8.84M | $16.12M | $18.42M | $13.77M | $10.65M | $15.39M | $12.82M | $10.27M | $8.65M | $8.76M | $8.75M | $8.1M | $6.72M | $6.7M | $5.92M | $2M | -$1.96M | $4.97M | $7.33M | $6.35M | $6.71M | $6.93M | $7.28M | $6.24M | $6.1M | $6.6M | $6.7M | $5.74M | $4.91M | $5.55M | $5.29M | $4.65M | $4.81M | $4.63M | $4.31M | $3.49M | $3.8M | $3.9M | $4.2M | $3.2M | $3.3M | $3.3M | $2.9M | $2.5M | $2.6M | $2.7M | $2.2M | $1.9M | $2M | $1.4M | $1.6M | $1.5M | $1.6M | $1.1M | $900K | $700K | $500K | $800K | -$1.4M | $900K | $600K | $1.1M | $1.2M | $100K | $1M | $1.5M | $1.1M | $1.2M | $1.3M | $1.6M | $1.3M | $1.1M | $1.1M | $1.2M | $500K | $1.5M | $1.7M | $1.5M | $1.4M | $1.3M | $1.6M | $1.7M | $1.6M | $1.2M | $1.4M | $1.7M | $1.2M |
Shares Outstanding (Basic) | 40.18M | 39.9M | 39.71M | 39.7M | 40.13M | 40.84M | 41.44M | 42.26M | 42.96M | 43.7M | 44.34M | 45.52M | 46.47M | 47.85M | 49.03M | 50.46M | 52.88M | 55.4M | 63.32M | 66.09M | 67.01M | 67.73M | 67.72M | 67.4M | 67.1M | 66.82M | 66.91M | 67.4M | 67.69M | 67.29M | 67.96M | 68.82M | 69.65M | 70.11M | 70.61M | 70.75M | 70.69M | 71.32M | 71.42M | 72.61M | 72.76M | 72.63M | 72.6M | 72.59M | 72.57M | 72.52M | 72.48M | 72.34M | 72.25M | 72.47M | 75.23M | 76.1M | 75.9M | 75.76M | 75.56M | 75.83M | 75.93M | 75.97M | - | 77.13M | 79.69M | 80.09M | - | 81.07M | 81.48M | 81.4M | - | 81.37M | 81.18M | 120.97M | - | 80.03M | 79.89M | 80.24M | - | 81.33M | 81.29M | 81.24M | - | 80.98M | 77.83M | 75.28M | - | 74.79M | 74.69M | 74.65M | - | 74.57M | 74.45M | 73.95M | - | 73.62M | 73.26M | 73.19M | - | 73.09M | 45.77M | 67.2M | - | 67.36M | 67.2M | 67.06M | - | 66.94M | 66.79M | 67.16M | - | 67.7M | 67.43M | 68.16M | - | 71.11M | 68.78M | 63.94M | - | 65.91M | 65.55M | 67.38M | - | 64.06M | 62.62M | 67.43M | 67.43M | 65.45M | - | 65.19M | 64.84M | 62.62M | - | 57.06M | 58.24M | 56.19M | - | 53.95M | 35.97M | 35.97M | - | 33.72M | 39.34M | 37.46M | - | 39.34M | 40.46M | 33.72M | - | 38.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 40.73M | 40.81M | 40.58M | 40.48M | 40.56M | 41.85M | 42.8M | 43.17M | 43.72M | 44.53M | 45.08M | 46.13M | 46.9M | 48.14M | 49.17M | 50.55M | 52.96M | 55.71M | 63.74M | 66.39M | 67.33M | 68.26M | 68.54M | 68.16M | 67.52M | 67.86M | 66.91M | 68.65M | 68.79M | 68.77M | 69.41M | 70.14M | 70.84M | 72.02M | 72.31M | 72.1M | 71.7M | 72.39M | 72.37M | 73.2M | 73.28M | 73.22M | 73.27M | 73.08M | 72.97M | 72.86M | 72.75M | 72.66M | 72.6M | 72.88M | 75.75M | 76.68M | 76.59M | 76.57M | 76.4M | 76.92M | 76.98M | 77.03M | - | 78.34M | 80.9M | 81.1M | - | 81.7M | 82.31M | 82.15M | - | 82.05M | 82.07M | 122.32M | - | 81.33M | 81.11M | 81.23M | - | 82.57M | 82.6M | 82.49M | - | 82.15M | 79.06M | 76.63M | - | 76.27M | 76.16M | 76.12M | - | 76.02M | 75.79M | 75.35M | - | 75.2M | 74.44M | 74.05M | - | 74.18M | 46.69M | 68.15M | - | 67.36M | 67.98M | 67.75M | - | 67.29M | 67.18M | 67.81M | - | 68.76M | 69.54M | 68.93M | - | 72.52M | 70.38M | 65.64M | - | 65.91M | 65.55M | 67.38M | - | 67.43M | 65.75M | 67.43M | 67.43M | 65.45M | - | 65.19M | 64.84M | 62.62M | - | 57.06M | 58.24M | 56.19M | - | 53.95M | 35.97M | 35.97M | - | 33.72M | 39.34M | 37.46M | - | 39.34M | 40.46M | 33.72M | - | 38.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | $0.92 | $0.91 | $1.02 | $0.83 | $0.96 | $0.85 | $1.39 | $1.99 | $0.79 | $0.50 | $0.42 | $0.77 | $0.80 | $1 | $0.74 | $0.32 | $0.37 | $0.49 | $0.60 | $0.87 | $1.03 | $1.17 | $0.60 | $1.62 | $1.02 | -$4.19 | -$1.60 | $0.59 | $0.63 | $0.83 | $0.91 | $0.64 | $0.55 | $0.75 | $2.51 | $0.36 | $0.51 | $0.75 | $0.30 | $0.41 | $0.53 | $0.68 | $0.30 | $0.33 | $0.56 | $0.68 | $0.30 | $0.13 | $0.12 | $0.53 | $0.30 | $0.28 | $0.34 | $0.67 | $0.48 | $0.38 | $0.48 | $0.94 | - | $0.36 | $0.14 | $0.55 | - | $0.32 | $0.30 | $0.45 | - | $0.30 | $0.34 | $0.29 | - | $0.27 | $0.29 | $0.31 | - | $0.19 | $0.24 | $0.36 | - | $0.21 | $0.27 | $0.29 | - | $0.12 | $0.21 | $0.25 | - | $0.14 | $0.21 | $0.17 | - | $0.12 | $0.12 | $0.12 | - | $0.092 | $0.15 | $0.089 | - | -$0.03 | $0.074 | $0.11 | - | $0.10 | $0.10 | $0.11 | - | $0.089 | $0.098 | $0.098 | - | $0.068 | $0.08 | $0.083 | - | $0.074 | $0.071 | $0.065 | - | $0.059 | $0.062 | $0.062 | $0.047 | $0.05 | - | $0.044 | $0.039 | $0.042 | - | $0.039 | $0.033 | $0.036 | - | $0.03 | $0.04 | $0.044 | - | $0.027 | $0.018 | $0.013 | - | -$0.036 | $0.022 | $0.018 | - | $0.031 | $0.0044 | $0.027 | - | $0.027 | $0.027 | $0.031 | - | $0.031 | $0.027 | $0.027 | - | $0.013 | $0.031 | $0.036 | - | $0.031 | $0.031 | $0.036 | - | $0.036 | $0.027 | $0.031 | - | $0.027 |
EPS (Diluted) | $0.91 | $0.89 | $1 | $0.82 | $0.95 | $0.83 | $1.34 | $1.94 | $0.77 | $0.49 | $0.41 | $0.76 | $0.79 | $1 | $0.73 | $0.32 | $0.37 | $0.49 | $0.59 | $0.86 | $1.02 | $1.17 | $0.60 | $1.61 | $1.01 | -$4.19 | -$1.60 | $0.58 | $0.62 | $0.82 | $0.89 | $0.62 | $0.54 | $0.73 | $2.46 | $0.35 | $0.51 | $0.74 | $0.30 | $0.40 | $0.53 | $0.68 | $0.30 | $0.33 | $0.56 | $0.68 | $0.30 | $0.13 | $0.12 | $0.53 | $0.30 | $0.28 | $0.34 | $0.67 | $0.48 | $0.38 | $0.47 | $0.92 | - | $0.36 | $0.13 | $0.55 | - | $0.32 | $0.30 | $0.45 | - | $0.30 | $0.34 | $0.29 | - | $0.26 | $0.29 | $0.31 | - | $0.19 | $0.24 | $0.35 | - | $0.21 | $0.26 | $0.28 | - | $0.11 | $0.21 | $0.24 | - | $0.14 | $0.20 | $0.17 | - | $0.12 | $0.12 | $0.12 | - | $0.092 | $0.14 | $0.086 | - | -$0.03 | $0.074 | $0.11 | - | $0.10 | $0.10 | $0.11 | - | $0.089 | $0.095 | $0.098 | - | $0.068 | $0.08 | $0.08 | - | $0.074 | $0.071 | $0.065 | - | $0.056 | $0.059 | $0.062 | $0.047 | $0.05 | - | $0.044 | $0.039 | $0.042 | - | $0.039 | $0.033 | $0.036 | - | $0.03 | $0.04 | $0.044 | - | $0.027 | $0.018 | $0.013 | - | -$0.036 | $0.022 | $0.018 | - | $0.031 | $0.0044 | $0.027 | - | $0.027 | $0.027 | $0.031 | - | $0.031 | $0.027 | $0.027 | - | $0.013 | $0.031 | $0.036 | - | $0.031 | $0.031 | $0.036 | - | $0.036 | $0.027 | $0.031 | - | $0.027 |
EBIT | $64.98M | $64.63M | $38.84M | $55.44M | $62.37M | $57.2M | $57.7M | $51.51M | $58.01M | $41.24M | $28.89M | $57.77M | $61.69M | $77.29M | $62.43M | $37.03M | $36.99M | $49.47M | $56.79M | $78.32M | $92.31M | $106.11M | $444.72M | $95.65M | $59.76M | $49.83M | -$82.28M | $55.66M | $61.12M | $75.26M | $86.63M | $57.15M | $53.79M | $71.08M | $65.2M | $43.93M | $62.55M | $88.44M | $37.72M | $51.03M | $67.03M | $86.04M | $40.6M | $42.08M | $69.98M | $83.8M | $40.27M | $19.36M | $19.04M | $62.24M | $35.21M | $30.92M | $41.9M | $82.55M | $58.7M | $47.6M | $60.26M | $116.7M | $50.43M | $46.77M | $18.3M | $72.59M | $50.49M | $42.81M | $40.17M | $60.41M | $40.7M | $36.01M | $45.51M | $58.51M | $35.56M | $34.7M | $37.53M | $39.82M | $27.49M | $24.33M | $33.57M | $48.77M | $32.63M | $29.54M | $34.41M | $37.85M | $26.41M | $15.85M | $27.38M | $31.22M | $22.91M | $18.9M | $26.19M | $21.91M | $17.56M | $15.19M | $15.38M | $15.5M | $28.55M | $6.76M | $11.74M | $10.62M | $4.42M | -$1.44M | $9.7M | $13.43M | $11.86M | $12.21M | $12.49M | $12.97M | $19.39M | $8M | $9.1M | $11.5M | $7.41M | $6.59M | $7.89M | $8.04M | $6.76M | $7.2M | $7.15M | $6.52M | $9.83M | $5.9M | $6.2M | $7.5M | $5.5M | $5.5M | $6M | $4.7M | $4.3M | $4.6M | $5.1M | $4M | $3.3M | $3.5M | $3.3M | $2.9M | $2.5M | $2.6M | $1.7M | $1.7M | $1.3M | $1M | $1.9M | -$1.8M | $1.9M | $1.3M | $2.1M | $2.4M | $35.7M | $36.2M | -$99.3M | $35.8M | $37.5M | $37.5M | -$83.6M | $33.8M | $30.8M | $30.5M | -$75M | $28.8M | $29.1M | $29.3M | -$69.8M | $26.7M | $28M | $27M | -$54.5M | $22.3M | $22.9M | $20.9M | -$39.7M | $17.3M |
EBITDA | $480.34M | $519.28M | $448.81M | $481.12M | $496.1M | $571.78M | $557.71M | $503.58M | $927.55M | $541.99M | $488.92M | $484.8M | $931.84M | $559.82M | $1.896B | $526.41M | $550.75M | $605.29M | $132.13M | $121.1M | $131.6M | $132.57M | $1.621B | $132.76M | $120.8M | $130.81M | $492.75M | $155.99M | $625.68M | $659.12M | $645.77M | $619.96M | $592.93M | $610.24M | $534.12M | $512.07M | $490.09M | $512.98M | $441.92M | $444.8M | $446.15M | $489.46M | $602.9M | $420.56M | $419.88M | $451.76M | $309.96M | $296.32M | $259.49M | $230.28M | $187.36M | $184.37M | $216.16M | $251.87M | $216.39M | $208.77M | $208.66M | $239.36M | $200.18M | $195.73M | $200.99M | $231.25M | $186.43M | $177.28M | $175.69M | $204.01M | $166.36M | $164.05M | $174.56M | $195.13M | $183.35M | $151.69M | $155.44M | $160.49M | $140.14M | $121.54M | $144.05M | $154.3M | $127.1M | $127.7M | $132.37M | $138.5M | $113.27M | $99.39M | $108.3M | $113.02M | $92.88M | $87.38M | $95.02M | $84.68M | $76.31M | $69.73M | $66.44M | $60.91M | $74.34M | $47.09M | $55.97M | $54.26M | $46.27M | $36.78M | $47.12M | $49.49M | $46.91M | $46.01M | $45.59M | $44.13M | $48.35M | $32.7M | $35.5M | $38.9M | $30.62M | $29.75M | $29.55M | $29.28M | $24.65M | $24.62M | $27.87M | $22.71M | $32.42M | $21.4M | $22.4M | $23.8M | $18.9M | $20.3M | $21M | $19.1M | $18.8M | $18.1M | $17M | $14.6M | $12.5M | $11.7M | $12.7M | $9M | $8.8M | $8.6M | $7.6M | $7.3M | $6.2M | $5.8M | $6.7M | $3M | $5.1M | $4.2M | $6.3M | $5.3M | $35.7M | $36.2M | -$99.3M | $35.8M | $37.5M | $37.5M | -$83.6M | $33.8M | $30.8M | $30.5M | -$75M | $28.8M | $29.1M | $29.3M | -$69.8M | $26.7M | $28M | $27M | -$54.5M | $22.3M | $22.9M | $20.9M | -$39.7M | $17.3M |