Pilgrim's Pride Corporation(PPC:US)
Market Cap$6.874B
Key Metrics
Price$28.89
Revenue (TTM)$18.567B
Holders Revenue (TTM)$498.85M
Gross Profit (TTM)$2.149B
Earnings (TTM)$887.75M
EBITDA (TTM)$1.898B
Op. Margin (TTM)7.48%
Dividend Yield7.26%
Holders Yield7.26%
Cash on hand$542.42M
Total Assets$10.203B
Net Assets$3.736B
Total Debt$3.349B
Key Metrics
Price$28.89
Revenue (TTM)$18.567B
Holders Revenue (TTM)$498.85M
Gross Profit (TTM)$2.149B
Earnings (TTM)$887.75M
EBITDA (TTM)$1.898B
Op. Margin (TTM)7.48%
Dividend Yield7.26%
Holders Yield7.26%
Cash on hand$542.42M
Total Assets$10.203B
Net Assets$3.736B
Total Debt$3.349B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.533B | $4.518B | $4.759B | $4.757B | $4.463B | $4.372B | $4.585B | $4.559B | $4.362B | $4.528B | $4.36B | $4.308B | $4.166B | $4.127B | $4.469B | $4.632B | $4.24B | $4.039B | $3.828B | $3.638B | $3.273B | $3.118B | $3.075B | $2.824B | $3.075B | $3.063B | $2.778B | $2.843B | $2.725B | $2.657B | $2.698B | $2.837B | $2.747B | $2.742B | $2.794B | $2.752B | $2.479B | $1.908B | $2.495B | $2.028B | $1.963B | $1.961B | $2.113B | $2.054B | $2.053B | $2.11B | $2.268B | $2.187B | $2.018B | $2.047B | $2.143B | $2.184B | $2.037B | $2.19B | $2.068B | $1.974B | $1.889B | $1.829B | $1.891B | $1.923B | $1.892B | $1.811B | $1.72B | $1.708B | $1.643B | $1.603B | $1.736B | $1.777B | $1.698B | $1.877B | $2.169B | $2.207B | $2.101B | $2.093B | $2.149B | $2.104B | $1.987B | $1.337B | $1.338B | $1.288B | $1.266B | $1.344B | $1.483B | $1.44B | $1.375B | $1.368B | $1.486B | $1.448B | $1.385B | $1.044B | $709.47M | $651.88M | $630.59M | $627.41M | $639.82M | $637.12M | $600.75M | $656.03M | $641.25M | $645.84M | $541.59M | $386.03M | $379.38M | $391.98M | $373.26M | $354.8M | $347.3M | $344.2M | $329.8M | $336.1M | $340.7M | $328.5M | $324.4M | $337.9M | $341.2M | $335.2M | $303.4M | $297.8M | $305.5M | $294.3M | $272M | $267.5M | $257.7M | $230.3M | $216.8M | $227M | $240M | $238.3M | $223.2M | $221.9M | $219M | $220.6M | $227.7M | $220.5M | $210.5M | $205.8M | $205.5M | $195.5M | $206.4M | $193.3M | $201.3M | $185.8M | $191.4M | $188.6M | $178M | $162.7M | $177M | $176.2M | $158M | $149.9M | $155.5M | $132.5M | $119.9M | $98.5M | $104.9M | $105.1M | $105.8M | $106M | $93.8M | $93.8M | $93.8M | $93.8M | $75.3M | $75.4M | $75.4M | $75.4M | $74.1M | $74.2M | $74.2M |
Cost of Revenue | $4.187B | $4.089B | $4.1B | $4.042B | $3.908B | $3.819B | $3.901B | $3.868B | $3.978B | $4.207B | $4.014B | $4.03B | $3.993B | $4.032B | $3.972B | $3.955B | $3.698B | $3.686B | $3.456B | $3.257B | $3.012B | $2.89B | $2.761B | $2.704B | $2.898B | $2.862B | $2.496B | $2.475B | $2.506B | $2.545B | $2.528B | $2.562B | $2.459B | $2.481B | $2.315B | $2.277B | $2.223B | $1.728B | $2.242B | $1.742B | $1.725B | $1.8B | $1.828B | $1.622B | $1.676B | $1.731B | $1.818B | $1.837B | $1.803B | $1.839B | $1.906B | $1.902B | $1.918B | $2.114B | $1.962B | $1.83B | $1.779B | $1.809B | $1.954B | $1.969B | $1.946B | $1.692B | $1.563B | $1.575B | $1.591B | $1.52B | $1.564B | $1.593B | $1.6B | $1.96B | $2.468B | $2.154B | $2.124B | $1.985B | $1.942B | $1.87B | $1.903B | $1.272B | $1.239B | $1.245B | $1.229B | $1.225B | $1.282B | $1.221B | $1.211B | $1.213B | $1.328B | $1.325B | $1.262B | $967.33M | $660.08M | $600.93M | $604.92M | $599.41M | $608.15M | $590.12M | $572.12M | $598.17M | $618.74M | $551.6M | $512.38M | $330.2M | $330.44M | $336.03M | $330.37M | $300.7M | $292.6M | $285.8M | $275.2M | $283.5M | $285.4M | $287.4M | $289.6M | $300.4M | $299.4M | $300.4M | $273.2M | $267.5M | $283.3M | $269.6M | $248.5M | $239.4M | $228.8M | $200M | $202.9M | $199.9M | $210.9M | $201.6M | $190.5M | $184.5M | $188.8M | $185.7M | $188.3M | $185.4M | $197.8M | $190M | $194.6M | $178.9M | $182.3M | $172.5M | $173M | $163.5M | $169.2M | $160M | $152.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $345.49M | $428.59M | $659.38M | $715.3M | $554.87M | $553.26M | $683.97M | $691.63M | $383.91M | $321.05M | $345.88M | $278.43M | $173.05M | $95.78M | $497.27M | $676.77M | $541.98M | $352.5M | $371.84M | $380.24M | $261.24M | $227.4M | $313.84M | $119.86M | $177.1M | $201.4M | $282.2M | $367.86M | $218.94M | $111.85M | $169.74M | $274.22M | $287.67M | $261.8M | $478.58M | $474.83M | $256.54M | $180.45M | $253.06M | $286.13M | $237.56M | $160.69M | $284.54M | $432.02M | $377.12M | $379.15M | $450.27M | $349.48M | $215.11M | $207.92M | $236.57M | $282.51M | $118.43M | $75.54M | $106.14M | $144.09M | $110.07M | $20.19M | -$62.39M | -$46.23M | -$53.11M | $119.19M | $157.29M | $132.49M | $52.02M | $82.58M | $172.17M | $183.41M | $97.72M | -$83.38M | -$298.43M | $53.21M | -$23.38M | $107.76M | $206.83M | $234.83M | $84.05M | $65.53M | $99.3M | $42.7M | $37.2M | $118.4M | $200.81M | $219.22M | $164.06M | $155.41M | $158.77M | $123.25M | $123.4M | $77.04M | $49.39M | $50.95M | $25.67M | $28M | $31.67M | $47M | $28.63M | $57.87M | $22.52M | $94.23M | $29.22M | $55.83M | $48.94M | $55.95M | $42.89M | $54.1M | $54.7M | $58.4M | $54.6M | $52.6M | $55.3M | $41.1M | $34.8M | $37.5M | $41.8M | $34.8M | $30.2M | $30.3M | $22.2M | $24.7M | $23.5M | $28.1M | $28.9M | $30.3M | $13.9M | $27.1M | $29.1M | $36.7M | $32.7M | $37.4M | $30.2M | $34.9M | $39.4M | $35.1M | $12.7M | $15.8M | $10.9M | $16.6M | $24.1M | $20.8M | $28.3M | $22.3M | $22.2M | $28.6M | $25.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $180.17M | $215.02M | $165M | $199.46M | $133.78M | $235.29M | $144.78M | $214.16M | $119.08M | $131.09M | $138.57M | $148.44M | $133.68M | $142.84M | $158.07M | $163.87M | $139.97M | $291.64M | $251.07M | $503.37M | $102.78M | $187.77M | $219.55M | $92.57M | $92.71M | $115.6M | $94.03M | $88.36M | $81.92M | $85.63M | $84.14M | $87.98M | $85.28M | $105.51M | $102.19M | $92.15M | $89.81M | $55.36M | $75.93M | $49.52M | $48.79M | $52.92M | $52.62M | $48.83M | $49.51M | $50.16M | $44.63M | $48.61M | $45.2M | $49.03M | $43.8M | $44.1M | $43.99M | $45.56M | $41.78M | $44.44M | $45.26M | $48.65M | $51.2M | $51.63M | $53.25M | $52.13M | $45.1M | $63.72M | $48.6M | $76.35M | $55.51M | $74.82M | $77.88M | $92.44M | $77.32M | $92.29M | $102.56M | $105.35M | $96.47M | $97.93M | $94.72M | $68.43M | $77.83M | $69.43M | $75.14M | $72.2M | $80.96M | $83.23M | $75.1M | $70.1M | $22.89M | $78.21M | $61.82M | $46.23M | $23.67M | $24.81M | $24.26M | $17.66M | $34.77M | $32.95M | $33M | $34.54M | $30.83M | $30.14M | $34.49M | $23.96M | $24.02M | $20.32M | $20.75M | $20.2M | $17.3M | $20.2M | $21M | $17.7M | $15.6M | $13.7M | $15.5M | $14M | $8.6M | $14.7M | $13.4M | $14M | $12.7M | $11.9M | $12.4M | $12.1M | $13M | $12M | $12.2M | $12M | $6.4M | $15.2M | $14.4M | $15M | $13.1M | $13.2M | $13.6M | $14.2M | $14.1M | $11.8M | $10.6M | $11.6M | $10.9M | $9.7M | $12.8M | $11.1M | $11.7M | $10.1M | $11.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $180.17M | $215.02M | $165M | $199.46M | $133.78M | $235.29M | $144.78M | $214.16M | $119.08M | $131.09M | $138.57M | $148.44M | $133.68M | $142.84M | $158.07M | $163.87M | $139.97M | $291.64M | $251.07M | $503.37M | $102.78M | $187.77M | $219.55M | $92.57M | $92.71M | $115.6M | $94.03M | $88.36M | $81.92M | $85.63M | $84.14M | $87.98M | $85.28M | $105.51M | $102.19M | $92.15M | $89.81M | $55.36M | $75.93M | $49.52M | $48.79M | $52.92M | $52.62M | $48.83M | $49.51M | $50.16M | $44.63M | $48.61M | $45.2M | $49.03M | $43.8M | $44.1M | $43.99M | $45.56M | $41.78M | $44.44M | $45.26M | $48.65M | $51.2M | $51.63M | $53.25M | $52.13M | $45.1M | $63.72M | $48.6M | $76.35M | $55.51M | $74.82M | $77.88M | $92.44M | $77.32M | $92.29M | $102.56M | $105.35M | $96.47M | $97.93M | $94.72M | $68.43M | $77.83M | $69.43M | $75.14M | $72.2M | $80.96M | $83.23M | $75.1M | $64.4M | $46.7M | $78.21M | $61.88M | $46.23M | $34.14M | $35.11M | $35.58M | $32.05M | $34.77M | $32.95M | $33M | $34.54M | $30.83M | $30.14M | $34.49M | $23.96M | $24.02M | $20.32M | $20.75M | $20.2M | $17.3M | $20.2M | $21M | $17.7M | $15.6M | $13.7M | $15.5M | $14M | $8.6M | $14.7M | $13.4M | $14M | $12.7M | $11.9M | $12.4M | $12.1M | $13M | $12M | $12.2M | $12M | $6.4M | $15.2M | $14.4M | $15M | $13.1M | $13.2M | $13.6M | $14.2M | $14.1M | $11.8M | $10.6M | $11.6M | $10.9M | $9.7M | $12.8M | $11.1M | $11.7M | $10.1M | $11.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.71M | -$23.82M | - | -$68K | - | -$10.48M | -$10.3M | -$11.31M | -$14.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $165.32M | $213.57M | $494.39M | $515.84M | $421.09M | $317.97M | $539.19M | $477.47M | $264.83M | $189.96M | $207.31M | $129.99M | $39.37M | -$47.06M | $339.2M | $512.9M | $402.01M | $60.86M | $120.78M | -$123.13M | $158.46M | $39.62M | $94.29M | $27.29M | $84.39M | $85.8M | $188.17M | $279.51M | $137.02M | $26.22M | $85.6M | $186.25M | $202.38M | $156.3M | $376.39M | $382.68M | $166.72M | $125.09M | $177.13M | $236.61M | $188.77M | $107.77M | $231.92M | $383.19M | $327.61M | $328.99M | $405.64M | $300.87M | $169.91M | $158.9M | $192.78M | $238.41M | $74.44M | $29.98M | $64.35M | $99.65M | $64.81M | -$28.46M | -$113.58M | -$97.86M | -$106.36M | $67.06M | $112.2M | $68.77M | $3.42M | $6.23M | $116.67M | $108.6M | $19.85M | -$175.82M | -$877.19M | -$39.08M | -$125.94M | $2.41M | $110.36M | $136.9M | -$10.67M | -$2.91M | $21.48M | -$26.74M | -$37.94M | $46.2M | $119.85M | $135.99M | $88.96M | $85.31M | $135.88M | $45.04M | $61.51M | $30.81M | $25.72M | $26.14M | $1.41M | $10.34M | -$3.1M | $14.05M | -$4.37M | $23.33M | $31.12M | $45.49M | -$5.27M | $23.21M | $15.64M | $26.35M | $13.28M | $25.3M | $28.9M | $29.3M | $25.2M | $26.2M | $31.6M | $19M | $11.3M | $15.4M | $25.1M | $12.6M | $9.7M | $16.3M | $3.5M | $5.4M | $3.6M | $8.9M | $9M | $11.9M | -$4.7M | $8.8M | $16.4M | $15.2M | $12M | $16.2M | $11.5M | $11.5M | $19M | $14.1M | -$8.5M | -$1.6M | -$5.1M | -$500K | $7.9M | $5.4M | $11.6M | $6.2M | $4.9M | $14.5M | $10.3M | $162.7M | -$438.3M | $176.2M | $158M | $149.9M | -$352M | $132.5M | $119.9M | $98.5M | -$295.9M | $105.1M | $105.8M | $106M | -$244.6M | $93.8M | $93.8M | $93.8M | -$207.4M | $75.4M | $75.4M | $75.4M | -$196.2M | $74.2M | $74.2M |
| -$33.5M | -$38.84M | -$33.01M | -$40.26M | -$30.65M | -$41.47M | -$57.59M | -$50.29M | -$37.83M | -$33.33M | -$41.19M | -$84.31M | -$42.58M | -$82.73M | -$14.45M | -$38.17M | -$46.23M | -$19.2M | -$29.56M | -$53.18M | -$22.64M | -$30.44M | -$38.25M | -$36.65M | $21.58M | $25.12M | -$31.7M | -$33.88M | -$32.47M | -$55.39M | -$25.29M | -$41.38M | -$46.16M | -$36.52M | -$24.68M | -$22.24M | -$16.59M | -$14.1M | -$21.34M | -$5.17M | -$8.16M | -$11.68M | -$21.68M | -$12.46M | -$11.93M | -$55.97M | -$16.14M | -$11.2M | -$19.71M | -$15.22M | -$26.17M | -$31.73M | -$17.46M | -$27.95M | -$20.36M | -$32.86M | -$24.56M | -$41.57M | -$49.28M | -$26.61M | -$23.41M | -$32.3M | -$23.16M | -$35.69M | -$82.09M | -$74.68M | -$124.09M | -$38.02M | -$40.93M | -$53.27M | -$498.84M | -$2.86M | -$16.53M | $2.86M | -$12.89M | $2.87M | -$10.81M | $1.01M | $1.22M | $231K | $892K | -$1.11M | -$436K | $6K | $10.96M | $1.12M | $20.72M | -$8.27M | -$1.44M | $243K | $10.83M | $18.76M | $37.99M | $16.5M | $2.09M | $1.51M | -$513K | $922K | $436K | -$1.15M | $239K | $1K | $357K | -$1.06M | $595K | $200K | -$1.7M | $400K | $500K | - | - | $100K | -$100K | - | -$400K | - | $300K | $2.1M | - | $700K | $400K | $200K | $200K | $900K | -$4.4M | -$2.1M | $200K | -$300K | $800K | $800K | $1.9M | -$100K | $300K | $500K | $3.2M | $1.2M | -$200K | $400K | $200K | $200K | $400K | $300K | $1.6M | $1M | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6.87M | $5.97M | $9.17M | $11.02M | $24.95M | $24.36M | $22.1M | $15.86M | $10.35M | $12.31M | $12.12M | $7.63M | $3.6M | $4.07M | $2.67M | $1.01M | $1.27M | $1.6M | $1.24M | $842K | $2.37M | $2.69M | $1.76M | $1.16M | $1.69M | $2.8M | $4.7M | $3.44M | $3.34M | $3.15M | $4.24M | $4.83M | $1.59M | $4.13M | $2.13M | $1.1M | $368K | $223K | $253K | $683K | $693K | $587K | $319K | $1.28M | $1.49M | $1.85M | $1.17M | $992K | $811K | $631K | $571K | $707K | $216K | $511K | $256K | $356K | $274K | $154K | $323K | $278K | $710K | $1.99M | $646K | $627K | $547K | $480K | $543K | $488K | $2.82M | $531K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $37.85M | $39.02M | $38.16M | $42.48M | $41.74M | $47.13M | $41.6M | $31.2M | $41.24M | $66.81M | $45.65M | $47.15M | $42.66M | $41.37M | $36.9M | $38.11M | $36.3M | $34.97M | $29.83M | $50.65M | $30.33M | $30.54M | $30.56M | $32.32M | $32.69M | $33.45M | $32.03M | $33.59M | $33.56M | $36.91M | $35.33M | $40.27M | $50.3M | $40.87M | $24.64M | $22.57M | $19.11M | $10.38M | $19.12M | $11.55M | $12.03M | $10.68M | $10.5M | $11.51M | $4.86M | $36.69M | $11.37M | $14.56M | $19.47M | $18.81M | $20.41M | $22.97M | $24.82M | $26.5M | $25.26M | $24.93M | $28.25M | $28.67M | $27.93M | $27.43M | $27.51M | $24.53M | $26.49M | $26.12M | $28.42M | $44.67M | $37.07M | $38.84M | $46.44M | $39.57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.52M | -$5.8M | -$4.02M | -$8.81M | -$13.87M | -$18.7M | -$38.09M | -$34.95M | -$6.94M | $21.17M | -$7.66M | -$44.78M | -$3.52M | -$45.43M | $19.77M | -$1.07M | -$11.21M | $14.17M | -$968K | -$3.38M | $5.33M | -$2.59M | -$9.45M | -$5.48M | $52.57M | $55.77M | -$4.37M | -$3.73M | -$2.25M | -$21.63M | $5.8M | -$5.95M | $2.55M | $220K | -$2.18M | -$774K | $2.15M | -$3.94M | -$2.48M | $5.69M | $3.18M | -$1.59M | -$11.49M | -$2.22M | -$8.56M | -$21.13M | -$5.94M | $2.37M | -$1.04M | $2.96M | -$6.33M | -$9.48M | $7.15M | -$1.97M | $4.64M | -$8.29M | $3.41M | -$13.06M | -$21.67M | $542K | $3.39M | -$9.76M | $2.68M | -$10.2M | -$54.21M | -$30.48M | -$87.56M | $332K | $2.69M | -$14.23M | -$498.84M | -$2.86M | -$16.53M | $2.86M | -$12.89M | $2.87M | -$10.81M | $1.01M | $1.22M | $231K | $892K | -$1.11M | -$436K | $6K | $10.96M | $1.12M | $20.72M | -$8.27M | -$1.44M | $243K | $10.83M | $18.76M | $37.99M | $16.5M | $2.09M | $1.51M | -$513K | $922K | $436K | -$1.15M | $239K | $1K | $357K | -$1.06M | $595K | $200K | -$1.7M | $400K | $500K | - | - | $100K | -$100K | - | -$400K | - | $300K | $2.1M | - | $700K | $400K | $200K | $200K | $900K | -$4.4M | -$2.1M | $200K | -$300K | $800K | $800K | $1.9M | -$100K | $300K | $500K | $3.2M | $1.2M | -$200K | $400K | $200K | $200K | $400K | $300K | $1.6M | $1M | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $131.82M | $174.73M | $461.38M | $475.58M | $390.44M | $276.5M | $481.6M | $427.17M | $227M | $156.63M | $166.12M | $45.68M | -$3.21M | -$129.79M | $324.75M | $474.73M | $355.78M | $41.66M | $91.22M | -$176.32M | $135.83M | $9.19M | $56.04M | -$9.36M | $105.96M | $110.92M | $156.46M | $245.63M | $104.54M | -$29.17M | $60.31M | $144.87M | $156.22M | $119.78M | $351.71M | $360.45M | $150.13M | $110.99M | $155.78M | $231.44M | $180.62M | $96.1M | $210.25M | $370.73M | $315.69M | $273.02M | $389.5M | $289.67M | $150.2M | $143.68M | $166.6M | $206.68M | $56.98M | $2.03M | $43.99M | $66.8M | $40.25M | -$70.04M | -$162.86M | -$124.46M | -$129.77M | $23.04M | $89.03M | $33.09M | -$78.67M | -$68.45M | $57.96M | $53.79M | -$56.44M | -$229.09M | -$908.61M | -$76.8M | -$175.8M | -$24.56M | $67.3M | $99.95M | -$58.49M | -$14.5M | $12.12M | -$37.97M | -$47.1M | $36.64M | $109.35M | $123.68M | $90.59M | $79.91M | $121.31M | $22.08M | $46.55M | $18.61M | $16.93M | $25.18M | $18.15M | $2.98M | -$8.15M | $6.52M | -$12.15M | $15.68M | $22.02M | $34.32M | -$12.12M | $19.07M | $11.78M | $20.32M | $9.18M | $21.5M | $22.7M | $25.3M | $21.6M | $21.4M | $26.1M | $13.9M | $6.3M | $10.3M | $19.2M | $7.1M | $4.7M | $12.9M | -$2M | $600K | -$1.1M | $2.6M | $4.5M | $8.4M | -$13.1M | $2.4M | $12.5M | $10.2M | - | $12M | $8.3M | $5.2M | $11.1M | $8.1M | -$11.4M | -$6.2M | -$10.5M | -$5.6M | - | $600K | $7.1M | $1.7M | $2.2M | $10.6M | $7.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $30.37M | $86.8M | $118.32M | $119.57M | $94.1M | $40.73M | $131.61M | $100.65M | $52.06M | $22.42M | $44.55M | -$15.23M | -$8.84M | $25.26M | $65.75M | $112.71M | $75.22M | $5.19M | $30.39M | -$9.81M | $35.36M | $8.86M | $22.34M | -$2.96M | $38.51M | $18.68M | $46.37M | $75.55M | $20.42M | -$20.94M | $30.85M | $38.52M | $37M | -$14.15M | $113.4M | $115.26M | $49.39M | $40.84M | $53.82M | $78.4M | $62.6M | $33.05M | $73.15M | $129.1M | $111.49M | $106.02M | $133.69M | $99.23M | $52.01M | $11K | $5.58M | $15.88M | $2.75M | -$20.32M | $1.05M | -$2.36M | $653K | $15.03M | -$60K | $3.47M | -$9.87M | -$19.54M | $30.51M | -$1.5M | -$33.3M | -$102.37M | -$24.77M | $555K | $2.35M | $278K | -$109.44M | -$28.45M | -$64.3M | $7.77M | $34.11M | $36.67M | -$19.43M | -$5.76M | $19.6M | -$17.5M | -$15.15M | $10.96M | $34.62M | $38.32M | $34.2M | $31.4M | $46.02M | $12.26M | $13.59M | $8.32M | -$8.15M | $7.74M | $7.38M | $225K | -$4.97M | $3.26M | -$13.4M | $2.69M | $8.19M | $9.06M | -$2.32M | $6.34M | $463K | $3.18M | $155K | $6.6M | $6.2M | $7M | $7M | $5.5M | $5.8M | $2.1M | -$500K | -$800K | $500K | -$200K | -$300K | $2.8M | $2.2M | -$400K | -$500K | $3.3M | $2.9M | $2.3M | $3.2M | $1.8M | $4.9M | $3M | - | $3.6M | $4.3M | $1.6M | $3.3M | $1.3M | $1.2M | -$2M | -$1.8M | -$1.4M | - | -$2.4M | $1.9M | $600K | -$1.4M | $3.6M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $101.45M | $87.93M | $343.06M | $356.01M | $296.34M | $235.77M | $349.99M | $326.52M | $174.94M | $134.21M | $121.57M | $60.91M | $5.63M | -$155.04M | $259M | $362.02M | $280.56M | $36.47M | $60.84M | -$166.5M | $100.47M | $330K | $33.69M | -$6.4M | $67.45M | $92.24M | $110.1M | $170.08M | $84.13M | -$8.23M | $29.46M | $106.34M | $119.22M | $133.93M | $238.31M | $245.19M | $100.74M | $70.15M | $101.97M | $153.04M | $118.01M | $63.05M | $137.1M | $241.62M | $204.19M | $167M | $255.8M | $190.45M | $98.19M | $143.67M | $161.02M | $190.79M | $54.23M | $22.35M | $42.94M | $69.15M | $39.6M | -$85.06M | -$162.8M | -$127.93M | -$119.9M | $42.58M | $58.52M | $34.59M | -$45.36M | $33.93M | $82.72M | $53.24M | -$58.77M | -$228.79M | -$802.93M | -$52.78M | -$111.45M | -$32.33M | $33.19M | $62.64M | -$40.08M | -$8.74M | -$7.48M | -$20.47M | -$31.95M | $25.68M | $74.73M | $85.35M | $56.39M | $48.51M | $75.29M | $9.81M | $32.95M | $10.29M | $25.07M | $17.44M | $10.77M | $2.76M | -$3.17M | $3.27M | $1.25M | $12.99M | $14.72M | $25.27M | -$9.8M | $12.74M | $11.32M | $17.14M | $9.02M | $14.9M | $16.5M | $18.3M | $14.6M | $15.9M | $20.3M | $11.8M | $6.8M | $11.1M | $18.7M | $7.3M | $5M | $10.1M | -$4.2M | $1M | -$3.4M | -$700K | $1.6M | $6.1M | -$16.3M | $600K | $7.6M | $7.2M | $7.9M | $8.4M | $3.9M | $2.4M | $7.8M | $6.8M | -$12.6M | -$4.2M | -$8.7M | -$4.2M | $3M | $3M | $5.2M | $1.1M | $3.6M | $7M | $4.8M | $200K | $4.3M | $13.6M | $1.6M | $900K | $3.5M | $1.3M | -$7.3M | -$5.3M | $200K | $900K | $2.5M | $6.8M | $4.7M | $4.8M | $4.8M | $4.8M | $2.3M | $2.3M | $2.3M | $2.3M | $3M | $3M | $3M |
Minority Interests | -$27K | $62K | -$248K | -$489K | -$310K | $82K | -$130K | -$220K | -$517K | $442K | -$289K | -$452K | -$444K | $66K | -$647K | $95K | -$122K | $286K | -$110K | -$184K | -$260K | -$251K | -$245K | $364K | -$181K | -$155K | -$331K | -$12K | -$114K | $903K | -$153K | $197K | $194K | $412K | $460K | -$432K | -$542K | $469K | $130K | -$156K | $360K | $98K | -$33K | -$135K | $22K | $184K | $181K | -$85K | -$70K | -$319K | -$107K | -$86K | $354K | $422K | -$10K | $205K | -$425K | -$292K | $284K | -$209K | -$865K | -$736K | -$596K | -$1.67M | -$183K | -$312K | - | - | - | $13K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | $6.09M | $11.12M | $6.28M | - | $3.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $101.42M | $87.99M | $342.81M | $355.52M | $296.03M | $235.85M | $349.86M | $326.3M | $174.42M | $134.65M | $121.28M | $60.46M | $5.19M | -$154.98M | $258.35M | $362.12M | $280.44M | $36.75M | $60.73M | -$166.69M | $100.21M | $79K | $33.45M | -$6.04M | $67.27M | $92.08M | $109.77M | $170.07M | $84.01M | -$7.32M | $29.31M | $106.54M | $119.42M | $134.34M | $232.68M | $233.64M | $93.92M | $70.62M | $98.66M | $152.89M | $118.37M | $63.15M | $137.06M | $241.49M | $204.22M | $167.19M | $255.98M | $190.36M | $98.12M | $143.35M | $160.92M | $190.71M | $54.58M | $22.77M | $42.93M | $69.36M | $39.17M | -$85.36M | -$162.52M | -$128.14M | -$120.76M | $41.84M | $57.93M | $32.92M | -$45.55M | $33.61M | $82.72M | $53.24M | -$58.77M | -$228.78M | -$802.93M | -$52.78M | -$111.45M | -$32.33M | $33.19M | $62.64M | -$40.08M | -$8.74M | -$7.48M | -$20.47M | -$31.95M | $25.68M | $74.73M | $85.35M | $56.39M | $48.51M | $75.29M | $9.81M | $32.95M | $10.29M | $25.07M | $17.44M | $10.77M | $2.76M | -$3.17M | $3.27M | $1.25M | $12.99M | $14.72M | $25.27M | -$9.8M | $12.74M | $11.32M | $17.14M | $9.02M | $14.9M | $16.5M | $18.3M | $14.6M | $15.9M | $20.3M | $11.8M | $6.8M | $11.1M | $18.7M | $7.3M | $5M | $10.1M | -$4.2M | $1M | -$3.4M | -$700K | $1.6M | $6.1M | -$16.3M | $600K | $7.6M | $7.2M | $7.9M | $8.4M | $3.9M | $2.4M | $7.8M | $6.8M | -$12.6M | -$4.2M | -$8.7M | -$4.2M | $3M | $3M | $5.2M | $1.1M | $3.6M | $7M | $4.8M | $200K | $4.3M | $13.6M | $1.6M | $900K | $3.5M | $1.3M | -$7.3M | -$5.3M | $200K | $900K | $2.5M | $6.8M | $4.7M | $4.8M | $4.8M | $4.8M | $2.3M | $2.3M | $2.3M | $2.3M | $3M | $3M | $3M |
Shares Outstanding (Basic) | 237.71M | 237.55M | 237.55M | 237.38M | 237.24M | 237.12M | 237.12M | 236.94M | 236.84M | 236.79M | 236.79M | 236.73M | 236.59M | 236.47M | 238.56M | 240.37M | 243.67M | 243.68M | 243.68M | 243.68M | 243.58M | - | 244.19M | 246.69M | 249.35M | 249.57M | 249.47M | 249.4M | 249.17M | 248.98M | 248.98M | 248.98M | 248.84M | 248.75M | 248.75M | 248.75M | 248.69M | 250.85M | 254.46M | 254.55M | 254.81M | 255.22M | 259.28M | 259.69M | 259.65M | - | 259M | 258.98M | 258.92M | 258.83M | 258.83M | 258.83M | 258.82M | 258.73M | 258.73M | 258.73M | 223.56M | - | 225M | 225M | 214.28M | - | 214.28M | 214.28M | 216.89M | 74.37M | - | 74.06M | 74.06M | 74.06M | - | 70.18M | 66.56M | 66.56M | - | 66.56M | 66.56M | 66.56M | - | 66.56M | 66.56M | 66.56M | - | 66.56M | 66.56M | 66.56M | - | 66.56M | 66.56M | 51.76M | - | 41.11M | 41.11M | 41.11M | - | 41.11M | 41.11M | 41.11M | - | 41.11M | 41.11M | 41.11M | - | 41.27M | 41.38M | 41.38M | - | 41.59M | 27.55M | 41.38M | - | 40.69M | 27.2M | 41.38M | - | 28.08M | 27.78M | 41.38M | - | 25M | 28.33M | 41.38M | - | 27.73M | 27.63M | 30M | - | 27.69M | 27.24M | 27.1M | - | 26.67M | 27.86M | 27.2M | - | 22.11M | 22.31M | 22.11M | - | 23.08M | 22.61M | 22M | - | 22.58M | 22.86M | 22.59M | - | 22.59M | 22.59M | 22.59M | - | 22.59M | 22.59M | 22.59M | - | 22.59M | 22.59M | 22.17M | - | 21.88M | 21.88M | 21.88M | - | 21.88M | 21.88M | 21.88M | - | 21.88M | 21.88M |
Shares Outstanding (Diluted) | 238.56M | 238.56M | 238.53M | 238.43M | 238.28M | 238.07M | 237.89M | 237.73M | 237.49M | 237.47M | 237.35M | 237.21M | 237.16M | 236.47M | 239.21M | 240.97M | 244.3M | 244.34M | 244.2M | 243.68M | 243.86M | - | 244.38M | 246.69M | 249.62M | 249.85M | 249.73M | 249.64M | 249.56M | 249.37M | 249.18M | 249.06M | 248.99M | 248.99M | 248.99M | 248.97M | 248.93M | 251.4M | 254.92M | 254.94M | 255.15M | 255.48M | 259.5M | 259.9M | 259.93M | - | 259.52M | 259.57M | 259.45M | 259.47M | 259.39M | 259.16M | 258.95M | 258.89M | 258.84M | 258.84M | 223.63M | - | 225M | 225M | 214.28M | - | 214.28M | 214.28M | 216.89M | 77.14M | - | 74.06M | 74.06M | 74.06M | - | 70.18M | 66.56M | 66.56M | - | 66.56M | 66.56M | 66.56M | - | 66.56M | 66.56M | 66.56M | - | 66.56M | 66.56M | 66.56M | - | 66.56M | 66.56M | 51.76M | - | 41.11M | 41.11M | 41.11M | - | 41.11M | 41.11M | 41.11M | - | 41.11M | 41.11M | 41.11M | - | 41.38M | 41.38M | 41.38M | - | 41.59M | 27.55M | 41.38M | - | 40.69M | 27.2M | 41.38M | - | 28.08M | 27.78M | 41.38M | - | 25M | 28.33M | 41.38M | - | 27.73M | 27.63M | 30M | - | 27.69M | 27.24M | 27.1M | - | 26.67M | 27.86M | 27.2M | - | 22.11M | 22.31M | 22.11M | - | 23.08M | 22.61M | 22M | - | 22.58M | 22.86M | 22.59M | - | 22.59M | 22.59M | 22.59M | - | 22.59M | 22.59M | 22.59M | - | 22.59M | 22.59M | 22.17M | - | 21.88M | 21.88M | 21.88M | - | 21.88M | 21.88M | 21.88M | - | 21.88M | 21.88M |
EPS (Basic) | $0.43 | $0.37 | $1.44 | $1.50 | $1.25 | $0.99 | $1.48 | $1.38 | $0.74 | $0.57 | $0.51 | $0.26 | $0.02 | -$0.66 | $1.08 | $1.51 | $1.15 | $0.15 | $0.25 | -$0.68 | $0.41 | - | $0.14 | -$0.02 | $0.27 | $0.37 | $0.44 | $0.68 | $0.34 | -$0.03 | $0.12 | $0.43 | $0.48 | $0.54 | $0.94 | $0.94 | $0.38 | $0.28 | $0.39 | $0.60 | $0.46 | $0.25 | $0.53 | $0.93 | $0.79 | - | $0.99 | $0.73 | $0.38 | $0.55 | $0.62 | $0.74 | $0.21 | $0.09 | $0.17 | $0.27 | $0.18 | - | -$0.72 | -$0.57 | -$0.56 | - | $0.27 | $0.15 | -$0.21 | $0.45 | - | $0.72 | -$0.79 | -$3.09 | - | -$0.75 | -$1.67 | -$0.49 | - | $0.94 | -$0.60 | -$0.13 | - | -$0.31 | -$0.48 | $0.39 | - | $1.28 | $0.85 | $0.73 | - | $0.15 | $0.50 | $0.20 | - | $0.42 | $0.26 | $0.07 | - | $0.08 | $0.03 | $0.32 | - | $0.62 | -$0.24 | $0.31 | - | $0.41 | $0.22 | $0.36 | - | $0.44 | $0.53 | $0.58 | - | $0.29 | $0.25 | $0.40 | - | $0.26 | $0.18 | $0.37 | - | $0.04 | -$0.12 | -$0.03 | - | $0.22 | -$0.59 | $0.02 | - | $0.26 | $0.29 | $0.31 | - | $0.09 | $0.28 | $0.25 | - | -$0.19 | -$0.39 | -$0.19 | - | $0.13 | $0.23 | $0.05 | - | $0.31 | $0.21 | $0.01 | - | $0.60 | $0.07 | $0.04 | - | $0.06 | -$0.32 | -$0.23 | - | $0.04 | $0.11 | $0.31 | - | $0.22 | $0.22 | $0.22 | - | $0.07 | $0.07 | $0.07 | - | $0.09 | $0.09 |
EPS (Diluted) | $0.43 | $0.37 | $1.44 | $1.49 | $1.24 | $0.99 | $1.47 | $1.37 | $0.73 | $0.57 | $0.51 | $0.25 | $0.02 | -$0.66 | $1.08 | $1.50 | $1.15 | $0.15 | $0.25 | -$0.68 | $0.41 | - | $0.14 | -$0.02 | $0.27 | $0.37 | $0.44 | $0.68 | $0.34 | -$0.03 | $0.12 | $0.43 | $0.48 | $0.54 | $0.93 | $0.94 | $0.38 | $0.28 | $0.39 | $0.60 | $0.46 | $0.25 | $0.53 | $0.93 | $0.79 | - | $0.99 | $0.73 | $0.38 | $0.55 | $0.62 | $0.74 | $0.21 | $0.09 | $0.17 | $0.27 | $0.18 | - | -$0.72 | -$0.57 | -$0.56 | - | $0.27 | $0.15 | -$0.21 | $0.44 | - | $0.72 | -$0.79 | -$3.09 | - | -$0.75 | -$1.67 | -$0.49 | - | $0.94 | -$0.60 | -$0.13 | - | -$0.31 | -$0.48 | $0.39 | - | $1.28 | $0.85 | $0.73 | - | $0.15 | $0.50 | $0.20 | - | $0.42 | $0.26 | $0.07 | - | $0.08 | $0.03 | $0.32 | - | $0.62 | -$0.24 | $0.31 | - | $0.41 | $0.22 | $0.36 | - | $0.44 | $0.53 | $0.58 | - | $0.29 | $0.25 | $0.40 | - | $0.26 | $0.18 | $0.37 | - | $0.04 | -$0.12 | -$0.03 | - | $0.22 | -$0.59 | $0.02 | - | $0.26 | $0.29 | $0.31 | - | $0.09 | $0.28 | $0.25 | - | -$0.19 | -$0.39 | -$0.19 | - | $0.13 | $0.23 | $0.05 | - | $0.31 | $0.21 | $0.01 | - | $0.60 | $0.07 | $0.04 | - | $0.06 | -$0.32 | -$0.23 | - | $0.04 | $0.11 | $0.31 | - | $0.22 | $0.22 | $0.22 | - | $0.07 | $0.07 | $0.07 | - | $0.09 | $0.09 |
EBIT | $169.67M | $213.75M | $499.54M | $518.06M | $432.18M | $323.63M | $523.2M | $458.37M | $268.24M | $223.44M | $211.77M | $92.84M | $39.45M | -$88.42M | $361.64M | $512.84M | $392.08M | $76.63M | $121.05M | -$125.66M | $166.16M | $39.73M | $86.6M | $22.97M | $138.65M | $144.36M | $188.49M | $279.22M | $138.1M | $7.74M | $95.65M | $185.13M | $206.52M | $160.65M | $376.35M | $383.01M | $169.24M | $121.37M | $174.9M | $242.99M | $192.65M | $106.77M | $220.75M | $382.24M | $320.54M | $309.71M | $400.87M | $304.23M | $169.67M | $162.49M | $187.02M | $229.64M | $81.8M | $28.52M | $69.25M | $91.72M | $68.5M | -$41.37M | -$134.93M | -$97.04M | -$102.26M | $47.56M | $115.53M | $59.2M | -$50.25M | -$23.77M | $95.03M | $92.64M | -$10M | -$189.52M | -$877.19M | -$39.08M | -$125.94M | $2.41M | $110.36M | $136.9M | -$10.67M | -$2.91M | $21.48M | -$26.74M | -$37.94M | $46.2M | $119.85M | $135.99M | $88.96M | $85.31M | $135.88M | $45.04M | $61.51M | $30.81M | $25.72M | $26.14M | $1.41M | $10.34M | -$3.1M | $14.05M | -$4.37M | $23.33M | $31.12M | $45.49M | -$5.27M | $23.21M | $15.64M | $26.35M | $13.28M | $25.3M | $28.9M | $29.3M | $25.2M | $26.2M | $31.6M | $19M | $11.3M | $15.4M | $25.1M | $12.6M | $9.7M | $16.3M | $3.5M | $5.4M | $3.6M | $8.9M | $9M | $11.9M | -$4.7M | $8.8M | $16.4M | $15.2M | $12M | $16.2M | $11.5M | $11.5M | $19M | $14.1M | -$8.5M | -$1.6M | -$5.1M | -$500K | $7.9M | $5.4M | $11.6M | $6.2M | $4.9M | $14.5M | $10.3M | $162.7M | -$438.3M | $176.2M | $158M | $149.9M | -$352M | $132.5M | $119.9M | $98.5M | -$295.9M | $105.1M | $105.8M | $106M | -$244.6M | $93.8M | $93.8M | $93.8M | -$207.4M | $75.4M | $75.4M | $75.4M | -$196.2M | $74.2M | $74.2M |
EBITDA | $291.84M | $343.69M | $622.91M | $639.95M | $551.26M | $444.02M | $663.82M | $600.77M | $381.82M | $318.7M | $325.93M | $243.81M | $163.88M | $60.67M | $460.66M | $615.46M | $505.75M | $170.52M | $215.49M | -$25.79M | $255.21M | $136.59M | $179.96M | $113.1M | $200.04M | $163.33M | $263.35M | $352.79M | $207.89M | $98.49M | $160.22M | $260.54M | $273.03M | $234.93M | $451.62M | $455M | $232.61M | $172.96M | $265.2M | $284.54M | $234.8M | $151.4M | $275.73M | $428.03M | $365.67M | $375.85M | $443.64M | $341.11M | $209.98M | $199.84M | $231.27M | $277.98M | $112.45M | $70.93M | $100.63M | $136.54M | $101.22M | $24.05M | -$59.63M | -$45.36M | -$54.8M | $112.97M | $170.77M | $129.11M | $61.73M | $63.42M | $240.76M | $149.47M | $47.83M | -$115.13M | -$314.85M | $24.29M | -$49.04M | $55.47M | $182.48M | $192.03M | $55.11M | $28.78M | $55.34M | $7.99M | -$4.08M | $77.66M | $160.97M | $166.41M | $111.78M | $114.26M | $140.83M | $82.44M | $96.04M | $56.48M | $34.83M | $26.32M | -$18.78M | $11.35M | $12.92M | $30.35M | $13.79M | $39.81M | $46.64M | $65.24M | $6.64M | $31.88M | $24.56M | $36.7M | $21.55M | $33.7M | $39.1M | $37.8M | $33.1M | $34.9M | $39.7M | $27.3M | $19.4M | $23.5M | $33.6M | $20.1M | $16.5M | $14.2M | $9.5M | $12.1M | $10.7M | $15.8M | $15.7M | $17.5M | $6.1M | $17.2M | $22.5M | $21.8M | $17.6M | $21.6M | $15.2M | $21.8M | $25.5M | $20.4M | -$4.6M | $3.2M | $500K | $4.6M | $13M | $10.9M | $15.1M | $10.9M | $8.9M | $17.7M | $13.8M | $162.7M | -$438.3M | $176.2M | $158M | $149.9M | -$352M | $132.5M | $119.9M | $98.5M | -$295.9M | $105.1M | $105.8M | $106M | -$244.6M | $93.8M | $93.8M | $93.8M | -$207.4M | $75.4M | $75.4M | $75.4M | -$196.2M | $74.2M | $74.2M |