Powell Industries, Inc.(POWL:US)
Market Cap$6.016B
Key Metrics
Price$165.14
Revenue (TTM)$1.158B
Holders Revenue (TTM)$27.94M
Gross Profit (TTM)$348.18M
Earnings (TTM)$190.86M
EBITDA (TTM)$236.22M
Op. Margin (TTM)19.67%
Dividend Yield0.22%
Holders Yield0.46%
Cash on hand$633.56M
Total Assets$1.407B
Net Assets$756.18M
Total Debt$2.52M
Key Metrics
Price$165.14
Revenue (TTM)$1.158B
Holders Revenue (TTM)$27.94M
Gross Profit (TTM)$348.18M
Earnings (TTM)$190.86M
EBITDA (TTM)$236.22M
Op. Margin (TTM)19.67%
Dividend Yield0.22%
Holders Yield0.46%
Cash on hand$633.56M
Total Assets$1.407B
Net Assets$756.18M
Total Debt$2.52M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $311.74M | $296.62M | $251.18M | $297.98M | $286.27M | $278.63M | $241.43M | $275.06M | $288.17M | $255.11M | $194.02M | $208.64M | $192.37M | $171.44M | $126.86M | $162.68M | $135.48M | $127.85M | $106.57M | $129.45M | $115.81M | $118.72M | $106.58M | $114.72M | $118.06M | $151.57M | $134.15M | $148.5M | $135.59M | $123.74M | $109.35M | $134.9M | $122.13M | $101.51M | $90.18M | $94.96M | $85.93M | $104.68M | $110.34M | $129.79M | $133.21M | $152.27M | $149.98M | $162.33M | $176.73M | $170.2M | $152.6M | $162.85M | $150.8M | $162.3M | $171.87M | $187.4M | $171.73M | $146.04M | $146.86M | $184.16M | $194.09M | $181.49M | $157.46M | $169.99M | $141.37M | $125.11M | $124.67M | $133.76M | $138.88M | $142.14M | $135.92M | $165.32M | $165.94M | $164.1M | $170.49M | $167.13M | $164.12M | $160.33M | $147.12M | $150.46M | $149.13M | $141.91M | $122.78M | $104.02M | $98.43M | $83.81M | $83.13M | $66.92M | $58.91M | $47.69M | $48.63M | $52.81M | $51.48M | $53.23M | $57.22M | $60.38M | $64.2M | $71.58M | $75.34M | $74.29M | $80.29M | $76.49M | $76.59M | $70.78M | $68.72M | $55.15M | $62.64M | $54.48M | $56.41M | $49.5M | $50.4M | $51.6M | $56.3M | $54.1M | $56.1M | $56.3M | $54M | $46.4M | $54.1M | $46.1M | $48.4M | $43.1M | $41.8M | $45.8M | $43.1M | $49.6M | $51.5M | $40.3M | $41.4M | $36.6M | $42M | $36.3M | $39.4M | $34.3M | $33.5M | $34.8M | $34.9M | $34.8M | $35.1M | $35.3M | $34.9M | $31.7M | $37.5M | $38.4M | $38.9M | $31.9M | $35.2M | $31.8M | $35M | $28.8M | $30.6M | $23.3M | $21.1M | $17.8M | $27.1M | $19.6M | $20.7M | $14.2M | $16.7M | $15.7M | $18.9M | $16.4M | $20M | $19.9M | $20.2M | $18.7M | $17.1M | $21.1M | $14.2M | $13.2M | $17M | $19M | $12.5M | $13.1M |
Cost of Revenue | $216.44M | $208.68M | $179.77M | $204.46M | $198.37M | $195.2M | $181.91M | $194.63M | $206.43M | $192.39M | $145.82M | $156.66M | $149.7M | $138.01M | $107.39M | $129.24M | $116.42M | $108.77M | $93.13M | $106.98M | $98.65M | $101.56M | $88.3M | $93M | $96.72M | $121.89M | $112.32M | $119.95M | $111.87M | $103.66M | $94.72M | $110.89M | $103.76M | $89.08M | $79.63M | $84.07M | $76.87M | $88.86M | $95.34M | $104.12M | $105.92M | $122.17M | $126.83M | $132.38M | $143.79M | $145.9M | $131.53M | $137.1M | $121.16M | $127.37M | $136.71M | $144.55M | $135.14M | $116.5M | $114.46M | $142.68M | $150.25M | $147.25M | $137.08M | $145.07M | $119.51M | $100.23M | $98.81M | $104.3M | $100.64M | $105.6M | $98.1M | $129.73M | $124.84M | $130.26M | $135.99M | $133.11M | $129.12M | $129.64M | $120.43M | $125.15M | $121.71M | $119.15M | $102.69M | $85.25M | $78.22M | $69.04M | $67.23M | $54.35M | $50.47M | $40.73M | $40.15M | $43.49M | $42.86M | $43.67M | $45.22M | $49.77M | $52.08M | $57.35M | $56.97M | $57.86M | $63.02M | $60.9M | $60.99M | $55.03M | $54.49M | $43.94M | $49.83M | $42.75M | $45.84M | $39.2M | $40.1M | $40.7M | $45M | $42.1M | $42.5M | $42M | $40.6M | $34.8M | $40.6M | $33.6M | $34.9M | $32M | $30.9M | $32M | $31M | $38.3M | $39.9M | $30.7M | $31.7M | $28.1M | $31.7M | $27M | $29.8M | $26.2M | $26.3M | $27.4M | $27.5M | $26.7M | $26.2M | $26.4M | $25.5M | $22.7M | $26.2M | $27.9M | $29.5M | $23.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $95.3M | $87.94M | $71.42M | $93.53M | $87.9M | $83.43M | $59.52M | $80.43M | $81.74M | $62.72M | $48.19M | $51.98M | $42.67M | $33.44M | $19.46M | $33.44M | $19.06M | $19.08M | $13.44M | $22.47M | $17.17M | $17.15M | $18.27M | $21.72M | $21.34M | $29.69M | $21.83M | $28.56M | $23.72M | $20.08M | $14.63M | $24.01M | $18.38M | $12.42M | $10.55M | $10.89M | $9.05M | $15.82M | $15M | $25.68M | $27.29M | $30.09M | $23.15M | $29.95M | $32.94M | $24.3M | $21.07M | $25.75M | $29.64M | $34.93M | $35.16M | $42.85M | $36.59M | $29.54M | $32.4M | $41.48M | $43.84M | $34.24M | $20.38M | $24.92M | $21.86M | $24.88M | $25.87M | $29.46M | $38.24M | $36.53M | $37.82M | $35.6M | $41.11M | $33.84M | $34.5M | $34.02M | $35M | $30.69M | $26.7M | $25.31M | $27.43M | $22.77M | $20.09M | $18.77M | $20.21M | $14.78M | $15.9M | $12.56M | $8.44M | $6.96M | $8.49M | $9.32M | $8.62M | $9.56M | $12M | $10.62M | $12.12M | $14.23M | $18.37M | $16.43M | $17.27M | $15.59M | $15.61M | $15.75M | $14.23M | $11.21M | $12.81M | $11.72M | $10.57M | $10.3M | $10.3M | $10.9M | $11.3M | $12M | $13.6M | $14.3M | $13.4M | $11.6M | $13.5M | $12.5M | $13.5M | $11.1M | $10.9M | $13.8M | $12.1M | $11.3M | $11.6M | $9.6M | $9.7M | $8.5M | $10.3M | $9.3M | $9.6M | $8.1M | $7.2M | $7.4M | $7.4M | $8.1M | $8.9M | $8.9M | $9.4M | $9M | $11.3M | $10.5M | $9.4M | $8.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $31M | $30.13M | $28.43M | $30.17M | $27.78M | $24.51M | $23.95M | $24.32M | $24.45M | $23.23M | $22.31M | $22.18M | $21.12M | $23.36M | $18.37M | $23.08M | $18.21M | $18.78M | $17.73M | $18.58M | $18.48M | $18.28M | $18.55M | $17.69M | $17.12M | $20.36M | $18.76M | $21.05M | $18.75M | $18.86M | $17.62M | $20.1M | $17.81M | $17.71M | $17.87M | $17.16M | $16.49M | $17.62M | $17.17M | $18.42M | $21M | $20.98M | $21.25M | $20.38M | $19.66M | $21.09M | $22.66M | $22.83M | $24.82M | $24.25M | $23.47M | $13.3M | $22.34M | $22.84M | $21.4M | $22.84M | $24.83M | $21.52M | $19.76M | $23.18M | $19.41M | $21.54M | $20.93M | $18.44M | $21.08M | $19.96M | $21.78M | $21.15M | $20.38M | $20.32M | $21.56M | $21.16M | $21.77M | $20.96M | $20.11M | $20.77M | $21.75M | $18.45M | $16.27M | $15.71M | $13.32M | $12.98M | $13.09M | $9.89M | $9.35M | $9.52M | $9.78M | $8.85M | $8.19M | $8.54M | $8.48M | $8.5M | $8.91M | $9.41M | $9.95M | $9.71M | $9.92M | $9.42M | $8.26M | $9.13M | $9.26M | $8.35M | $7.84M | $7.5M | $7.37M | $7.1M | $6.9M | $7.5M | $7.5M | $7.5M | $8.5M | $7.8M | $7.3M | $7.1M | $7.6M | $7M | $7.5M | $6.9M | $7M | $7.5M | $6.5M | $7.7M | $7.5M | $6.8M | $6.6M | $6.3M | $7.3M | $6.3M | $6.7M | $6.3M | $10.6M | $4.7M | $1.6M | $4.8M | $4.8M | $5.2M | $5M | $5.2M | $4.7M | $5.7M | $5.3M | $5.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $4.3M | $4.29M | $3.27M | $3.13M | $2.66M | $2.75M | $2.48M | $2.75M | $2.43M | $2.28M | $1.97M | $1.75M | $1.43M | $1.54M | $1.5M | $1.62M | $1.81M | $1.71M | $1.82M | $1.62M | $1.77M | $1.6M | $1.67M | $1.4M | $1.61M | $1.78M | $1.47M | $1.34M | $1.63M | $1.66M | $1.69M | $1.79M | $1.63M | $1.64M | $1.66M | $2.09M | $1.73M | $1.62M | $1.47M | $1.28M | $1.64M | $1.96M | $1.85M | $1.87M | $1.64M | $1.63M | $1.84M | $1.82M | $1.79M | $2.16M | $1.84M | - | $2.11M | $1.85M | $1.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $26.7M | $25.84M | $25.16M | $27.04M | $25.12M | $21.77M | $21.48M | $21.57M | $22.02M | $20.95M | $20.35M | $20.43M | $19.69M | $21.82M | $16.87M | $21.46M | $16.4M | $17.07M | $15.9M | $16.96M | $16.71M | $16.68M | $16.87M | $16.29M | $15.51M | $18.57M | $17.29M | $19.71M | $17.12M | $17.2M | $15.93M | $18.31M | $16.17M | $16.07M | $16.22M | $15.07M | $14.76M | $15.99M | $15.7M | $17.14M | $19.36M | $19.02M | $19.4M | $18.51M | $18.01M | $19.46M | $20.82M | $21.01M | $23.02M | $22.09M | $21.63M | $13.3M | $20.23M | $20.99M | $19.69M | $22.84M | $24.83M | $21.52M | $19.76M | $23.18M | $19.41M | $21.54M | $20.93M | $18.44M | $21.08M | $19.96M | $21.78M | $21.15M | $20.38M | $20.32M | $21.56M | $21.16M | $21.77M | $20.96M | $20.11M | $20.77M | $21.75M | $18.45M | $16.27M | $15.71M | $13.85M | $12.98M | $13.09M | $9.89M | $9.35M | $9.52M | $9.78M | $8.85M | $8.19M | $8.54M | $8.48M | $8.5M | $8.91M | $9.41M | $9.95M | $9.71M | $9.92M | $9.42M | $8.26M | $9.13M | $9.26M | $8.35M | $7.84M | $7.5M | $7.37M | $7.1M | $6.9M | $7.5M | $7.5M | $7.5M | $8.5M | $7.8M | $7.3M | $7.1M | $7.6M | $7M | $7.5M | $6.9M | $7M | $7.5M | $6.5M | $7.7M | $7.5M | $6.8M | $6.6M | $6.3M | $7.3M | $6.3M | $6.7M | $6.3M | $10.6M | $4.7M | $1.6M | $4.8M | $4.8M | $5.2M | $5M | $5.2M | $4.7M | $5.7M | $5.3M | $5.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$532K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $64.08M | $57.58M | $42.77M | $63.25M | $60.12M | $58.92M | $35.57M | $56.12M | $57.29M | $39.49M | $25.88M | $29.8M | $21.55M | $10.07M | $1.09M | $10.36M | $849K | $303K | -$4.29M | $3.86M | -$1.36M | -$1.17M | -$320K | $3.98M | $4.18M | $9.29M | $3.02M | $7.46M | $4.92M | $1.17M | -$3.04M | $3.86M | $525K | -$5.33M | -$7.39M | -$6.36M | -$7.52M | -$1.88M | -$2.26M | $7.17M | $6.19M | $9.03M | $1.81M | $9.48M | $13.18M | $3.1M | -$1.71M | $2.8M | $4.71M | $10.56M | $11.27M | $20.61M | $13.84M | $6.29M | $10.59M | $18.16M | $18.31M | $12.01M | -$88K | $648K | $1.22M | $2.09M | $3.77M | -$909K | $16.03M | $15.38M | $15.18M | $14.44M | $20.73M | $13.52M | $12.94M | $12.86M | $13.23M | $9.73M | $6.58M | $4.54M | $5.68M | $4.31M | $3.82M | $3.07M | $6.89M | $1.79M | $4.25M | $2.67M | -$911K | -$2.56M | -$553K | $468K | $432K | $1.02M | $3.51M | $2.12M | $3.22M | $4.82M | $8.42M | $6.72M | $7.35M | $6.17M | $7.34M | $6.62M | $4.97M | $2.86M | $3.71M | $3.08M | $2.13M | $2M | $2.3M | $2.3M | $2.7M | $3.4M | $4M | $4.6M | $5M | $3.6M | $5M | $4.8M | $5M | $3.4M | $3.8M | $4.7M | $4.6M | $2.6M | $3.2M | $1.9M | $2.3M | $1.3M | $2M | $1.8M | $2.1M | $1M | -$4.2M | $2M | $5.1M | $2.5M | $3.3M | $3M | $3.7M | $3.1M | $5.8M | $4.1M | $3.5M | $2.7M | -$83.4M | $31.8M | $35M | $28.8M | -$55.1M | $23.3M | $21.1M | $17.8M | -$49.6M | $19.6M | $20.7M | $14.2M | -$53.9M | $15.7M | $18.9M | $16.4M | -$57.7M | $19.9M | $20.2M | $18.7M | -$53.8M | $21.1M | $14.2M | $13.2M | -$41.1M | $19M | $12.5M | $13.1M |
| $5.05M | $4.2M | $4.27M | $4.29M | $3.98M | $3.56M | $3.87M | $4.38M | $4.51M | $4.43M | $4M | - | $2.09M | $899K | $523K | $0 | $2.01M | $292K | -$44K | -$5K | $21K | -$4K | $61K | $537K | -$1.26M | $270K | $314K | $558K | $963K | $190K | $101K | -$429K | $164K | $242K | $659K | $250K | $622K | -$291K | $515K | -$225K | -$136K | -$2.73M | -$3.31M | -$186K | -$941K | -$402K | $475K | $474K | $475K | $469K | -$66K | -$2.25M | -$1.76M | $1.67M | -$42K | -$43K | -$34K | -$34K | -$47K | -$7.23M | -$22K | -$1.26M | -$69K | -$178K | -$179K | -$113K | -$140K | -$139K | -$163K | -$259K | -$415K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $100K | $100K | - | - | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5.05M | $4.2M | $4.27M | $4.29M | $3.98M | $3.56M | $3.87M | $4.38M | $4.51M | $4.43M | $4M | - | $2.09M | $899K | $523K | - | - | $13K | $3K | $47K | $72K | $47K | $111K | $80K | $190K | $330K | $381K | $396K | $305K | $245K | $157K | $172K | $215K | $293K | $203K | $271K | $156K | $89K | $42K | $43K | $42K | $71K | $0 | -$2K | $0 | $84K | $1K | $3K | $4K | $3K | $3K | $7K | $7K | $2K | $19K | $26K | $25K | $34K | $29K | $41K | $66K | $62K | $45K | $54K | $49K | $115K | $42K | $38K | $33K | $3K | $57K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $47K | $52K | $51K | $51K | $50K | $49K | $52K | $60K | $67K | $60K | $59K | $55K | $56K | $54K | $51K | $51K | $51K | $46K | $41K | $47K | $34K | $37K | $38K | $50K | $24K | $34K | $42K | $33K | $33K | $37K | $36K | $41K | $69K | $51K | $47K | $43K | $61K | $69K | $59K | $68K | $76K | $112K | $88K | $94K | $114K | $232K | $228K | $228K | $182K | $177K | $196K | $262K | $472K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $2.01M | $279K | - | - | - | - | - | $506K | -$1.4M | - | - | $222K | $717K | - | - | -$547K | - | - | $507K | $25K | $507K | -$333K | $507K | -$231K | -$140K | -$2.75M | -$3.29M | -$150K | -$899K | -$453K | $507K | $508K | $507K | $507K | - | -$2.21M | -$1.72M | $1.71M | - | - | - | - | - | -$7.16M | - | -$1.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $100K | $100K | - | - | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $69.12M | $61.78M | $47.04M | $67.54M | $64.1M | $62.47M | $39.44M | $60.5M | $61.8M | $43.92M | $29.88M | $32.72M | $23.65M | $10.97M | $1.61M | $10.62M | $2.92M | $595K | -$4.29M | $3.86M | -$1.34M | -$1.17M | -$259K | $4.52M | $2.92M | $9.56M | $3.33M | $8.02M | $5.89M | $1.36M | -$2.93M | $3.44M | $689K | -$5.09M | -$6.73M | -$6.11M | -$6.9M | -$2.17M | -$1.74M | $6.95M | $6.06M | $6.29M | -$1.51M | $9.29M | $12.23M | $2.7M | -$1.23M | $3.27M | $5.18M | $11.03M | $11.21M | $18.36M | $12.08M | $7.96M | $10.55M | $18.11M | $18.28M | $11.98M | -$135K | -$6.58M | $1.2M | $3.28M | $3.7M | -$1.09M | $15.85M | $15.26M | $15.04M | $14.31M | $20.57M | $13.26M | $12.53M | $12.4M | $12.59M | $9.05M | $5.83M | $3.72M | $4.86M | $3.51M | $3.31M | $2.79M | $6.27M | $1.76M | $3.71M | $2.83M | -$733K | -$2.36M | -$1.05M | $658K | $573K | $1.18M | $3.65M | $2.15M | $3.22M | $4.83M | $8.38M | $7.12M | $7.09M | $5.86M | $7.21M | $6.47M | $4.87M | $2.87M | $3.7M | $3.06M | $2.15M | $2M | $2.4M | $2.1M | $2.6M | $3.3M | $3.9M | $4.5M | $4.9M | $3.5M | $4.8M | $4.9M | $5.1M | $3.6M | $3.9M | $4.7M | $4.5M | $2.6M | $3M | $1.7M | $2.2M | $1.1M | $1.8M | $1.5M | $1.9M | $800K | -$2.7M | $1.9M | $4.9M | $2.2M | $2.9M | $2.6M | $3.4M | $2.9M | $5.3M | $200K | $3.2M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $16.96M | $15.9M | $5.65M | $16.12M | $15.87M | $16.14M | $4.67M | $14.45M | $15.57M | $10.43M | $5.79M | $6.28M | $5.19M | $2.5M | $451K | $1.88M | -$6.14M | $1.81M | -$1.44M | $599K | $703K | -$946K | $105K | $1.54M | -$559K | $2.13M | $558K | $1.48M | $797K | $405K | -$239K | $1.9M | $388K | -$1.76M | -$1.07M | -$964K | -$3.68M | -$1.35M | -$1.44M | $1.44M | $1.16M | $727K | -$1.05M | $2.98M | $5.19M | $6.38M | -$991K | $842K | $2.23M | $4.06M | $3.94M | -$208K | $3M | $1.76M | $3.43M | $6.26M | $6.14M | $4.57M | $1.61M | $2.77M | $1.12M | $1.55M | $1.27M | $3.7M | $5.53M | $5.38M | $5.29M | $4.46M | $7.22M | $4.66M | $4.4M | $3.95M | $4.75M | $3.24M | $2.13M | $1.31M | $1.72M | $1.21M | $1.22M | $1.23M | $2.47M | $649K | $1.82M | $695K | -$451K | -$924K | -$849K | -$79K | $213K | $433K | $2.41M | $810K | $1.2M | $1.8M | $3.25M | $2.59M | $2.57M | $2.13M | $2.9M | $2.24M | $1.75M | $990K | $1.35M | $1.09M | $716K | $700K | $800K | $600K | $800K | $1.1M | $1.3M | $1.3M | $1.6M | $1.1M | $1.3M | $1.5M | $1.8M | $1.2M | $900K | $1.7M | $1.6M | $900K | $1M | $300K | $700K | $300K | $600K | $300K | $600K | $200K | -$1M | $700K | $1.4M | $700K | $400K | $800K | $1.2M | $1M | $1.9M | $100K | $1.1M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $52.16M | $45.89M | $41.39M | $51.42M | $48.23M | $46.33M | $34.76M | $46.05M | $46.22M | $33.49M | $24.09M | $26.44M | $18.45M | $8.47M | $1.16M | $8.74M | $9.06M | -$1.22M | -$2.85M | $3.26M | -$2.04M | -$225K | -$364K | $2.98M | $3.48M | $7.42M | $2.78M | $6.54M | $5.09M | $958K | -$2.7M | $1.54M | $301K | -$3.33M | -$5.66M | -$5.14M | -$3.22M | -$829K | -$300K | $5.51M | $4.89M | $5.57M | -$459K | $6.31M | $7.05M | -$3.68M | -$239K | $2.43M | $2.95M | $15.59M | $8.26M | $18.57M | $9.31M | $6.82M | $7.39M | $11.85M | $12.14M | $7.41M | -$1.75M | -$9.35M | $73K | $1.73M | $2.43M | -$4.78M | $10.32M | $9.89M | $9.75M | $9.84M | $13.35M | $8.61M | $8.13M | $8.44M | $7.84M | $5.81M | $3.71M | $2.4M | $3.14M | $2.3M | $2.09M | $1.56M | $3.8M | $1.11M | $1.9M | $2.14M | -$282K | -$1.44M | -$198K | $737K | $360K | $747K | $1.24M | $1.34M | $2.02M | $2.52M | $5.13M | $4.52M | $4.51M | $3.73M | $4.31M | $4.23M | $3.12M | $1.88M | $2.35M | $1.98M | $1.43M | $1.3M | $1.6M | $1.5M | $1.8M | $2.2M | $2.5M | -$1.5M | $3.3M | $2.4M | $3.5M | $3.4M | $3.3M | $2.4M | $3M | -$2.5M | $2.6M | $1.7M | $2M | $1.4M | $1.5M | $800K | $1.2M | $1.2M | $1.3M | $600K | -$3.3M | $1.2M | $3.5M | $1.5M | $2.5M | $1.8M | $2.2M | $1.9M | $3.4M | $100K | $2.1M | $1.6M | $2.2M | $2.1M | $1.5M | $1.1M | $1.5M | $200K | $200K | $300K | $1.7M | $300K | $400K | -$400K | -$2.1M | - | $800K | - | -$1M | $300K | - | - | -$1.9M | $100K | -$800K | - | $200K | $300K | $200K | $400K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$33K | -$25K | -$101K | $32K | -$209K | $245K | -$276K | -$105K | $56K | $219K | -$119K | $58K | $30K | -$50K | -$59K | -$7K | $3K | -$18K | -$56K | -$6K | -$13K | $12K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $52.16M | $45.89M | $41.39M | $51.42M | $48.23M | $46.33M | $34.76M | $46.05M | $46.22M | $33.49M | $24.09M | $26.44M | $18.45M | $8.47M | $1.16M | $8.74M | $9.06M | -$1.22M | -$2.85M | $3.26M | -$2.04M | -$225K | -$364K | $2.98M | $3.48M | $7.42M | $2.78M | $6.54M | $5.09M | $958K | -$2.7M | $1.54M | $301K | -$3.33M | -$5.66M | -$5.14M | -$3.22M | -$829K | -$300K | $5.51M | $4.89M | $5.57M | -$459K | $6.31M | $7.05M | -$3.68M | -$239K | $2.43M | $2.95M | $15.59M | $8.26M | $18.57M | $9.31M | $6.82M | $7.39M | $11.85M | $12.14M | $7.41M | -$1.75M | -$9.35M | $73K | $1.73M | $2.43M | -$4.78M | $10.29M | $9.86M | $9.64M | $9.87M | $13.14M | $8.85M | $7.85M | $8.34M | $7.89M | $6.03M | $3.59M | $2.46M | $3.17M | $2.25M | $2.03M | $1.55M | $3.8M | $1.09M | $1.84M | $2.13M | -$295K | -$1.43M | -$198K | $737K | $360K | $747K | $1.24M | $1.34M | $2.02M | $2.52M | $5.13M | $4.52M | $4.51M | $3.73M | $4.31M | $4.23M | $3.12M | $1.88M | $2.35M | $1.98M | $1.43M | $1.3M | $1.6M | $1.5M | $1.8M | $2.2M | $2.5M | -$1.5M | $3.3M | $2.4M | $3.5M | $3.4M | $3.3M | $2.4M | $3M | -$2.5M | $2.6M | $1.7M | $2M | $1.4M | $1.5M | $800K | $1.2M | $1.2M | $1.3M | $600K | -$3.3M | $1.2M | $3.5M | $1.5M | $2.5M | $1.8M | $2.2M | $1.9M | $3.4M | $100K | $2.1M | $1.6M | $2.2M | $2.1M | $1.5M | $1.1M | $1.5M | $200K | $200K | $300K | $1.7M | $300K | $400K | -$400K | -$2.1M | - | $800K | - | -$1M | $300K | - | - | -$1.9M | $100K | -$800K | - | $200K | $300K | $200K | $400K |
Shares Outstanding (Basic) | 36.43M | 36.43M | 36.33M | 36.22M | 36.21M | 36.21M | 12.04M | 12M | 12M | 11.99M | 11.94M | 11.89M | 11.89M | 11.88M | 11.86M | 11.81M | 11.81M | 11.8M | 11.77M | 11.72M | 11.72M | 11.71M | 11.67M | 11.63M | 11.63M | 11.62M | 11.61M | 11.58M | 11.58M | 11.57M | 11.55M | 11.52M | 11.51M | 11.51M | 11.5M | 11.47M | 11.46M | 11.45M | 11.44M | 11.41M | 11.4M | 11.37M | 11.4M | - | 11.8M | 12.02M | 12.04M | - | 12.02M | 12M | 11.99M | 11.97M | 11.94M | 11.95M | 11.92M | - | 11.81M | 11.76M | 11.76M | 11.75M | 11.74M | 11.67M | 11.64M | - | 11.56M | 11.52M | 11.48M | - | 11.42M | 11.41M | 11.41M | - | 11.31M | 11.23M | 11.16M | - | 11.08M | 11.03M | 10.94M | 10.89M | 10.87M | 10.85M | - | 10.78M | 10.76M | 10.74M | - | 10.7M | 10.68M | 10.65M | - | 10.59M | 10.58M | 10.57M | - | 10.54M | 10.46M | 10.45M | - | 10.43M | 10.34M | 10.32M | - | 10.36M | 10.45M | 10.66M | - | 10.71M | 10.59M | 11M | - | 10.71M | 10.65M | 10.43M | - | 10.63M | 11M | 10.91M | - | 10.87M | 10.83M | 10.63M | - | 10M | 10.71M | 10M | - | 10M | 10.83M | 10M | - | 10.91M | 10.61M | 10M | - | 10M | 10.48M | 10.56M | - | 10M | 10.5M | 10.67M | - | 10.35M | 10.35M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M |
Shares Outstanding (Diluted) | 36.6M | 36.58M | 36.49M | 36.53M | 36.53M | 36.52M | 12.15M | 12.21M | 12.21M | 12.19M | 12.17M | 12.16M | 12.14M | 12.15M | 12.08M | 11.97M | 11.9M | 11.8M | 11.77M | 11.82M | 11.72M | 11.71M | 11.67M | 11.71M | 11.7M | 11.68M | 11.67M | 11.66M | 11.6M | 11.63M | 11.55M | 11.61M | 11.59M | 11.51M | 11.5M | 11.47M | 11.46M | 11.45M | 11.44M | 11.46M | 11.47M | 11.42M | 11.4M | - | 11.85M | 12.02M | 12.04M | - | 12.08M | 12.06M | 12.05M | 12.03M | 12.02M | 12.03M | 12M | - | 11.86M | 11.84M | 11.76M | 11.75M | 11.81M | 11.8M | 11.77M | - | 11.68M | 11.66M | 11.63M | - | 11.52M | 11.5M | 11.48M | - | 11.47M | 11.42M | 11.37M | - | 11.27M | 11.12M | 11.12M | 11.14M | 11.11M | 11M | - | 10.94M | 10.76M | 10.74M | - | 10.78M | 10.77M | 10.76M | - | 10.66M | 10.66M | 10.68M | - | 10.74M | 10.69M | 10.68M | - | 10.62M | 10.48M | 10.43M | - | 10.43M | 10.54M | 10.72M | - | 10.71M | 10.59M | 11M | - | 10.71M | 10.65M | 10.91M | - | 10.63M | 11M | 10.91M | - | 10.87M | 10.83M | 10.63M | - | 10M | 10.71M | 10M | - | 10M | 10.83M | 10M | - | 10.91M | 10.61M | 10M | - | 10M | 10.48M | 10.56M | - | 10M | 10.5M | 10.67M | - | 10.35M | 10.35M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M | - | 10.2M | 10.2M | 10.2M |
EPS (Basic) | $1.43 | $1.26 | $1.14 | $1.42 | $1.33 | $1.28 | $2.89 | $3.84 | $3.85 | $2.79 | $2.02 | $2.22 | $1.55 | $0.71 | $0.10 | $0.74 | $0.77 | -$0.10 | -$0.24 | $0.28 | -$0.17 | -$0.02 | -$0.03 | $0.26 | $0.30 | $0.64 | $0.24 | $0.56 | $0.44 | $0.08 | -$0.23 | $0.13 | $0.03 | -$0.29 | -$0.49 | -$0.45 | -$0.28 | -$0.07 | -$0.03 | $0.48 | $0.43 | $0.49 | -$0.04 | - | $0.60 | -$0.31 | -$0.02 | - | $0.25 | $1.30 | $0.69 | $1.55 | $0.78 | $0.57 | $0.62 | - | $1.03 | $0.63 | -$0.15 | -$0.59 | $0.15 | $0.15 | $0.21 | - | $0.89 | $0.86 | $0.84 | - | $1.15 | $0.78 | $0.69 | - | $0.70 | $0.54 | $0.32 | - | $0.29 | $0.20 | $0.19 | $0.14 | $0.35 | $0.10 | - | $0.20 | -$0.03 | -$0.13 | - | $0.07 | $0.03 | $0.07 | - | $0.13 | $0.19 | $0.24 | - | $0.43 | $0.43 | $0.36 | - | $0.41 | $0.30 | $0.18 | - | $0.19 | $0.14 | $0.12 | - | $0.14 | $0.17 | $0.20 | - | -$0.14 | $0.31 | $0.23 | - | $0.32 | $0.30 | $0.22 | - | -$0.23 | $0.24 | $0.16 | - | $0.14 | $0.14 | $0.08 | - | $0.12 | $0.12 | $0.06 | - | $0.11 | $0.33 | $0.15 | - | $0.18 | $0.21 | $0.18 | - | $0.01 | $0.20 | $0.15 | - | $0.21 | $0.15 | $0.10 | - | $0.02 | $0.02 | $0.03 | - | $0.03 | $0.04 | -$0.03 | - | $0 | $0.08 | $0 | - | $0.03 | $0.01 | $0 | - | $0.01 | -$0.08 | $0 | - | $0.03 | $0.01 | $0.04 |
EPS (Diluted) | $1.42 | $1.25 | $1.13 | $1.41 | $1.32 | $1.27 | $2.86 | $3.77 | $3.79 | $2.75 | $1.98 | $2.17 | $1.52 | $0.70 | $0.10 | $0.73 | $0.76 | -$0.10 | -$0.24 | $0.28 | -$0.17 | -$0.02 | -$0.03 | $0.25 | $0.30 | $0.64 | $0.24 | $0.56 | $0.44 | $0.08 | -$0.23 | $0.13 | $0.03 | -$0.29 | -$0.49 | -$0.45 | -$0.28 | -$0.07 | -$0.03 | $0.48 | $0.43 | $0.49 | -$0.04 | - | $0.60 | -$0.31 | -$0.02 | - | $0.24 | $1.29 | $0.68 | $1.54 | $0.77 | $0.57 | $0.62 | - | $1.02 | $0.63 | -$0.15 | -$0.59 | $0.14 | $0.15 | $0.21 | - | $0.88 | $0.85 | $0.83 | - | $1.14 | $0.77 | $0.68 | - | $0.69 | $0.53 | $0.32 | - | $0.28 | $0.20 | $0.18 | $0.14 | $0.34 | $0.10 | - | $0.19 | -$0.03 | -$0.13 | - | $0.07 | $0.03 | $0.07 | - | $0.13 | $0.19 | $0.24 | - | $0.42 | $0.42 | $0.35 | - | $0.40 | $0.30 | $0.18 | - | $0.19 | $0.14 | $0.12 | - | $0.14 | $0.17 | $0.20 | - | -$0.14 | $0.31 | $0.22 | - | $0.32 | $0.30 | $0.22 | - | -$0.23 | $0.24 | $0.16 | - | $0.14 | $0.14 | $0.08 | - | $0.12 | $0.12 | $0.06 | - | $0.11 | $0.33 | $0.15 | - | $0.18 | $0.21 | $0.18 | - | $0.01 | $0.20 | $0.15 | - | $0.21 | $0.15 | $0.10 | - | $0.02 | $0.02 | $0.03 | - | $0.03 | $0.04 | -$0.03 | - | $0 | $0.08 | $0 | - | $0.03 | $0.01 | $0 | - | $0.01 | -$0.08 | $0 | - | $0.03 | $0.01 | $0.04 |
EBIT | $64.08M | $57.58M | $42.77M | $63.25M | $60.12M | $58.92M | $35.57M | $56.12M | $57.29M | $39.49M | $25.88M | $29.8M | $21.55M | $10.07M | $1.09M | $10.36M | $849K | $303K | -$4.29M | $3.91M | -$1.36M | -$1.17M | -$209K | $4.57M | $2.97M | $9.62M | $3.4M | $8.08M | $5.95M | $1.42M | -$2.88M | $3.49M | $740K | -$5.04M | -$6.68M | -$6.06M | -$6.86M | -$2.13M | -$1.71M | $6.98M | $6.1M | $6.34M | -$1.48M | $9.33M | $12.28M | $2.73M | -$1.2M | $3.31M | $5.22M | $11.07M | $11.27M | $18.41M | $12.13M | $8M | $10.61M | $18.18M | $18.34M | $12.04M | -$59K | -$6.47M | $1.28M | $3.38M | $3.82M | -$855K | $16.08M | $15.49M | $15.22M | $14.48M | $20.76M | $13.52M | $13M | $12.86M | $13.23M | $9.73M | $6.58M | $4.54M | $5.68M | $4.31M | $3.82M | $3.07M | $6.89M | $1.79M | $4.25M | $2.67M | -$911K | -$2.56M | -$553K | $468K | $432K | $1.02M | $3.51M | $2.12M | $3.22M | $4.82M | $8.42M | $6.72M | $7.35M | $6.17M | $7.34M | $6.62M | $4.97M | $2.86M | $3.71M | $3.08M | $2.13M | $2M | $2.3M | $2.3M | $2.7M | $3.4M | $4M | $4.6M | $5M | $3.6M | $5M | $4.8M | $5M | $3.4M | $3.8M | $4.7M | $4.6M | $2.6M | $3.2M | $1.9M | $2.3M | $1.3M | $2M | $1.8M | $2.1M | $1M | -$4.2M | $2M | $5.1M | $2.5M | $3.3M | $3M | $3.7M | $3.1M | $5.8M | $4.1M | $3.5M | $2.7M | -$83.4M | $31.8M | $35M | $28.8M | -$55.1M | $23.3M | $21.1M | $17.8M | -$49.6M | $19.6M | $20.7M | $14.2M | -$53.9M | $15.7M | $18.9M | $16.4M | -$57.7M | $19.9M | $20.2M | $18.7M | -$53.8M | $21.1M | $14.2M | $13.2M | -$41.1M | $19M | $12.5M | $13.1M |
EBITDA | $66.24M | $59.76M | $44.92M | $65.3M | $61.87M | $60.64M | $37.33M | $57.91M | $59M | $41.21M | $27.52M | $31.91M | $23.74M | $12.25M | $3.23M | $12.51M | $3.22M | $2.72M | -$1.88M | $6.35M | $1.25M | $1.49M | $2.42M | $7.23M | $7.01M | $12.26M | $6M | $10.48M | $8.18M | $4.66M | $343K | $6.74M | $3.97M | -$1.85M | -$3.45M | -$2.31M | -$3.69M | $1.88M | $1.44M | $10.99M | $10.12M | $13.01M | $5.6M | $13.3M | $17.13M | $7.42M | $2.24M | $7.05M | $8.05M | $13.69M | $14.25M | $23.04M | $16.19M | $10.36M | $13.68M | $21.44M | $21.73M | $15.3M | $3.12M | $4.64M | $5.29M | $8.54M | $7.37M | $2.85M | $19.71M | $18.99M | $18.09M | $17.87M | $23.46M | $16.23M | $15.79M | $15.8M | $16.21M | $12.7M | $9.57M | $7.97M | $8.78M | $7.07M | $6.38M | $4.55M | $8.6M | $3.65M | $6.34M | $3.97M | -$27K | -$1.4M | $584K | $1.57M | $1.63M | $2.16M | $4.89M | $3.4M | $4.45M | $6.09M | $9.77M | $7.95M | $8.49M | $7.34M | $8.38M | $7.75M | $6.06M | $3.98M | $4.97M | $4.22M | $3.2M | $3.2M | $3.4M | $3.4M | $3.8M | $4.5M | $5.1M | $6.5M | $6.1M | $4.5M | $5.9M | $5.3M | $5.9M | $4.1M | $3.9M | $6.3M | $5.6M | $3.6M | $4.1M | $2.6M | $3.1M | $2.2M | $3M | $3M | $2.9M | $1.8M | -$3.4M | $2.7M | $5.8M | $3.3M | $4.1M | $3.8M | $4.4M | $3.8M | $6.6M | $8.6M | $4.1M | $3.3M | -$83.4M | $31.8M | $35M | $28.8M | -$55.1M | $23.3M | $21.1M | $17.8M | -$49.6M | $19.6M | $20.7M | $14.2M | -$53.9M | $15.7M | $18.9M | $16.4M | -$57.7M | $19.9M | $20.2M | $18.7M | -$53.8M | $21.1M | $14.2M | $13.2M | -$41.1M | $19M | $12.5M | $13.1M |