Power Integrations, Inc.(POWI:US)
Market Cap$2.482B
Key Metrics
Price$44.50
Revenue (TTM)$449.37M
Holders Revenue (TTM)$89.68M
Gross Profit (TTM)$241.04M
Earnings (TTM)$25.07M
EBITDA (TTM)$53.92M
Op. Margin (TTM)4.76%
Dividend Yield1.9%
Holders Yield3.61%
Cash on hand$70.61M
Total Assets$779.01M
Net Assets$680.53M
Total Debt$0
Key Metrics
Price$44.50
Revenue (TTM)$449.37M
Holders Revenue (TTM)$89.68M
Gross Profit (TTM)$241.04M
Earnings (TTM)$25.07M
EBITDA (TTM)$53.92M
Op. Margin (TTM)4.76%
Dividend Yield1.9%
Holders Yield3.61%
Cash on hand$70.61M
Total Assets$779.01M
Net Assets$680.53M
Total Debt$0
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $118.94M | $108.31M | $103.2M | $118.92M | $115.85M | $105.53M | $105.25M | $115.84M | $106.2M | $91.69M | $89.51M | $125.51M | $123.22M | $106.3M | $124.77M | $160.23M | $183.99M | $182.15M | $172.65M | $176.78M | $180.11M | $173.74M | $150.69M | $121.13M | $106.83M | $109.66M | $114.46M | $114.16M | $102.87M | $89.19M | $93.31M | $110.09M | $109.48M | $103.08M | $108.25M | $111.26M | $107.56M | $104.69M | $101.11M | $101.63M | $97.57M | $88.04M | $87.29M | $88.88M | $85.27M | $82.56M | $86.6M | $90.14M | $88.99M | $83.07M | $90.41M | $91.72M | $87.92M | $77.04M | $79.17M | $78.05M | $76.38M | $71.77M | $66.73M | $75.06M | $80.18M | $76.76M | $72.99M | $75.45M | $79.86M | $71.51M | $66.14M | $60.02M | $49.25M | $40.29M | $42.42M | $53.82M | $53.64M | $51.84M | $52.68M | $49.81M | $43.24M | $45.32M | $41.28M | $44.4M | $41.47M | $35.25M | $36.81M | $36.54M | $34.24M | $34.41M | $33.58M | $32.95M | $35.94M | $34.17M | $32.29M | $34.53M | $29.8M | $29.09M | $29.2M | $28.17M | $27.15M | $23.67M | $23.65M | $23M | $21.25M | $26.2M | $26.63M | $27.86M | $29.01M | $28.01M | $30.13M | $30.14M | $22.98M | $20.82M | $20.15M | $20.32M | $15.11M | $14.43M | $15.1M | $13.34M | $10.05M | $7.1M | $6.2M | $5.6M | $5.4M | $6.1M |
Cost of Revenue | $54.3M | $51.37M | $48.6M | $54.07M | $51.9M | $47.29M | $47.98M | $52.67M | $49.67M | $43.91M | $43.3M | $59.57M | $60.38M | $52.34M | $57.42M | $68.2M | $77.14M | $81.47M | $79.48M | $85.04M | $88.8M | $89.33M | $76.69M | $61.56M | $53.3M | $53.18M | $56.23M | $56.03M | $51.29M | $43.71M | $45.3M | $53.08M | $53.25M | $49.54M | $54.22M | $55.54M | $54.12M | $54.21M | $51.72M | $51.78M | $49.79M | $43.55M | $44.37M | $44.72M | $41.25M | $40.27M | $40.79M | $41.09M | $40.25M | $37.1M | $42.02M | $42.94M | $41.72M | $37.18M | $39.77M | $39.29M | $38.63M | $37.18M | $35.18M | $40.02M | $42.56M | $40.34M | $36.86M | $36.45M | $38.37M | $35.59M | $32.32M | $30.9M | $25.05M | $19.36M | $23.47M | $24.66M | $24.83M | $23.72M | $24.66M | $23.41M | $19.29M | $20.2M | $19.17M | $20.36M | $17.36M | $16.91M | $18.69M | $18.49M | $17.62M | $17.89M | $17.36M | $17.19M | $19.39M | $17.47M | $15.91M | $18.22M | $14.67M | $14.02M | $15.27M | $16.33M | $15.76M | $13.37M | $13.49M | $13.09M | $11.89M | $12.78M | $13.29M | $13.28M | $12.87M | $13.44M | $14.18M | $12.67M | $10.48M | $9.47M | $9.77M | $10.64M | $8.25M | $7.98M | $8M | $7.49M | $5.79M | - | - | - | - | - |
Gross Profit | $64.64M | $56.94M | $54.61M | $64.85M | $63.95M | $58.24M | $57.27M | $63.17M | $56.53M | $47.78M | $46.21M | $65.95M | $62.85M | $53.96M | $67.35M | $92.04M | $106.84M | $100.68M | $93.18M | $91.74M | $91.31M | $84.41M | $74.01M | $59.57M | $53.54M | $56.48M | $58.23M | $58.13M | $51.57M | $45.47M | $48.01M | $57.01M | $56.23M | $53.54M | $54.03M | $55.71M | $53.45M | $50.48M | $49.38M | $49.84M | $47.79M | $44.49M | $42.92M | $44.16M | $44.02M | $42.29M | $45.81M | $49.05M | $48.74M | $45.98M | $48.39M | $48.77M | $46.21M | $39.86M | $39.4M | $38.75M | $37.76M | $34.59M | $31.55M | $35.04M | $37.63M | $36.42M | $36.13M | $39.01M | $41.49M | $35.92M | $33.82M | $29.12M | $24.2M | $20.93M | $18.95M | $29.16M | $28.81M | $28.12M | $28.02M | $26.4M | $23.95M | $25.12M | $22.11M | $24.05M | $24.11M | $18.35M | $18.12M | $18.06M | $16.63M | $16.52M | $16.23M | $15.76M | $16.55M | $16.69M | $16.39M | $16.3M | $15.13M | $15.07M | $13.93M | $11.84M | $11.39M | $10.3M | $10.16M | $9.91M | $9.35M | $13.42M | $13.35M | $14.58M | $16.14M | $14.57M | $15.95M | $17.47M | $12.5M | $11.35M | $10.38M | $9.68M | $6.86M | $6.45M | $7.1M | $5.85M | $4.26M | - | - | - | - | - |
| $55.74M | $49.28M | $45.84M | $68.8M | $65.3M | $51.52M | $53.35M | $51.59M | $54.58M | $47.31M | $47.26M | $48.23M | $50.21M | $48.2M | $46.46M | $43.66M | $46.74M | $49.63M | $48.87M | $46.15M | $46.34M | $44.23M | $46.28M | $44.83M | $40.61M | $41.39M | $43.55M | $40.63M | $41.81M | $39.35M | $39.96M | $38.98M | $40.62M | $39.58M | $39.56M | $39.65M | $39.25M | $37.56M | $36.55M | $36.72M | $36.01M | $34.04M | $31.87M | $32.38M | $34.81M | $35.34M | $33.94M | $32.18M | $34.41M | $33.25M | $33.28M | $32.18M | $32.92M | $30.79M | $30.04M | $55M | $28.34M | $25.87M | $23.76M | $24.48M | $24.44M | $24.75M | $25.16M | $23.75M | $22.67M | $21.04M | $22.57M | $18.06M | $19.21M | $19.63M | $36.92M | $20.5M | $21.78M | $20.86M | $20M | $20.12M | $17.63M | $18.62M | $20.83M | $22.87M | $20.65M | $20.43M | $16.28M | $13.09M | $11.72M | $11.66M | $9.72M | $9.89M | $10.08M | $9.84M | $9.28M | $9.83M | $9.9M | $9.76M | $9.24M | $8.92M | $8.84M | $8.44M | $8.69M | $8.92M | $8.97M | $8.36M | $7.21M | $7.97M | $8.37M | $8.38M | $7.71M | $10.03M | $6.69M | $6.18M | $5.78M | $5.39M | $4.17M | $4M | $4.1M | $3.86M | $3.11M | - | - | - | - | - | |
| Research and Development | $27.16M | $26.26M | $24.33M | $26.7M | $25.99M | $24.1M | $25.69M | $25.83M | $26.05M | $23.23M | $23.51M | $24.06M | $24.52M | $23.98M | $23.5M | $23.21M | $23.51M | $23.68M | $22.03M | $21.14M | $21.74M | $20.03M | $21.92M | $20.87M | $19.77M | $19.15M | $18.3M | $17.96M | $19.27M | $17.95M | $17.97M | $17.24M | $17.9M | $17.48M | $17.18M | $17.34M | $17.34M | $16.64M | $15.77M | $15.91M | $15.86M | $14.78M | $13.86M | $13.89M | $14.86M | $14.94M | $13.67M | $13.46M | $14.37M | $13.49M | $12.91M | $12.98M | $13.49M | $12.27M | $11.58M | $11.43M | $12.07M | $10.64M | $9.73M | $10.35M | $10.2M | $10.02M | $9.75M | $9.35M | $8.67M | $8.11M | $8.21M | $6.85M | $7.69M | $7.72M | $14.11M | $7.02M | $7.98M | $7.75M | $6.7M | $6.66M | $5.92M | $5.89M | $6.26M | $6.33M | $6.02M | $5.81M | $4.8M | $4.27M | $4.14M | $4.34M | $3.83M | $4.1M | $4.09M | $4.15M | $3.89M | $4.29M | $4.18M | $4.08M | $3.89M | $3.56M | $3.65M | $3.61M | $3.64M | $3.59M | $3.7M | $3.55M | $2.95M | $3.08M | $3.43M | $3.06M | $3.08M | $2.81M | $2.54M | $2.34M | $2.01M | $1.95M | $1.72M | $1.56M | $1.6M | $1.4M | $1.22M | - | - | - | - | - |
| Selling, General, and Administrative | $28.05M | $24.44M | $25.25M | $27.83M | $30.16M | $27.42M | $27.66M | $25.76M | $28.53M | $24.09M | $23.75M | $24.17M | $25.69M | $24.22M | $22.96M | $20.46M | $22.1M | $25.95M | $26.84M | $25.01M | $24.6M | $24.2M | $24.36M | $23.96M | $20.84M | $22.23M | $25.25M | $22.68M | $22.54M | $21.41M | $22M | $21.74M | $22.72M | $22.1M | $22.38M | $22.31M | $21.91M | $20.92M | $20.78M | $20.82M | $20.15M | $19.26M | $18.01M | $18.49M | $19.95M | $20.39M | $20.27M | $18.72M | $20.05M | $19.76M | $20.38M | $19.2M | $19.43M | $18.52M | $18.46M | $18.27M | $16.28M | $15.23M | $14.03M | $14.14M | $14.25M | $14.72M | $15.4M | $14.4M | $13.99M | $12.93M | $14.35M | $11.21M | $11.52M | $11.9M | $22.81M | $13.48M | $13.8M | $13.11M | $13.3M | $13.45M | $11.72M | $12.72M | $14.57M | $16.54M | $14.63M | $14.62M | $11.48M | $8.82M | $7.58M | $7.32M | $5.9M | $5.79M | $5.99M | $5.69M | $5.39M | $5.55M | $5.72M | $5.67M | $5.36M | $5.36M | $5.19M | $4.84M | $5.05M | $5.33M | $5.27M | $4.81M | $4.25M | $4.88M | $4.94M | $5.33M | $4.63M | $7.22M | $4.16M | $3.84M | $3.78M | $3.44M | $2.45M | $2.44M | $2.5M | $2.46M | $1.89M | - | - | - | - | - |
| Other Operating Expenses | $522K | -$1.42M | -$3.74M | $14.28M | $9.15M | - | - | - | - | - | - | - | - | - | $0 | - | $1.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $25.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $8.9M | $7.66M | $8.77M | -$3.95M | -$1.35M | $6.72M | $3.92M | $11.58M | $1.96M | $470K | -$1.05M | $17.71M | $12.64M | $5.76M | $20.89M | $48.37M | $60.1M | $51.05M | $44.3M | $45.59M | $44.98M | $40.19M | $27.73M | $14.74M | $12.93M | $15.09M | $14.67M | $17.5M | $9.76M | $6.12M | $8.04M | $18.03M | $15.62M | $13.96M | $14.47M | $16.06M | $14.2M | $12.92M | $12.84M | $13.12M | $11.78M | $10.45M | $11.05M | $11.78M | $9.2M | $6.96M | $11.87M | $16.88M | $14.33M | $12.73M | $15.11M | $16.59M | $13.29M | $9.08M | $34.67M | $9.05M | $9.41M | $8.72M | $7.79M | $10.56M | $13.19M | $11.68M | $10.97M | $15.25M | $18.82M | $14.88M | $11.25M | $11.07M | $4.99M | $1.31M | -$19.94M | $8.66M | $7.03M | $7.26M | $8.02M | $6.28M | $6.32M | $6.5M | $1.28M | $1.18M | $3.46M | -$2.08M | $1.84M | $4.96M | $4.9M | $4.87M | $6.5M | $5.87M | $6.47M | $6.85M | $7.11M | $6.47M | $5.23M | $5.32M | $4.69M | $2.92M | $2.55M | $1.86M | $1.47M | $991K | $385K | $5.06M | $6.14M | $6.61M | $6.77M | $6.19M | $8.24M | $7.44M | $5.81M | $5.17M | $4.6M | $4.29M | $2.69M | $2.45M | $2.3M | $1.99M | $1.15M | $7.1M | -$18.4M | $5.6M | $5.4M | $6.1M |
| $2.33M | -$3.74M | $2.37M | $2.56M | $2.69M | $3.17M | $3.38M | $2.75M | $3.19M | $3.5M | $3.28M | $3.14M | $2.71M | $1.71M | $785K | $1M | $674K | $554K | $101K | $206K | $173K | $597K | $630K | $877K | $1.48M | $1.78M | $170.82M | $1.08M | $1.31M | $1.15M | $1.3M | $1.1M | $885K | $836K | $796K | $895K | $465K | $506K | $299K | $282K | $236K | $261K | -$813K | $428K | $14K | -$223K | -$1.02M | $381K | $198K | $257K | -$216K | $82K | $565K | $217K | -$26.79M | -$58.4M | $195K | $615K | -$1.63M | $552K | $461K | $442K | -$1.59M | $415K | $471K | $494K | -$2.02M | $178K | $754K | $824K | -$7.72M | $1.6M | $2.27M | $2.01M | -$7.03M | $1.92M | $2.36M | $1.67M | -$4.9M | $1.59M | $1.49M | $1.28M | -$2.77M | $924K | $797K | $637K | -$1.48M | $339K | $131K | $259K | -$1.3M | $129K | $387K | $269K | -$1.67M | $365K | $493K | $405K | -$1.67M | $325K | $572K | $522K | -$2.51M | $701K | $696K | $755K | -$1.59M | $510K | $433K | $584K | -$896K | $399K | $189K | $187K | $400K | -$196K | -$139K | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.33M | -$3.74M | $2.37M | $2.56M | $2.69M | $3.17M | $3.38M | $2.75M | $3.19M | $3.5M | $3.28M | $3.14M | $2.71M | $1.71M | $785K | $1M | $674K | $554K | $101K | $206K | $173K | $597K | $630K | $877K | $1.48M | $1.78M | $170.82M | $1.08M | $1.31M | $1.15M | $1.3M | $1.1M | $885K | $836K | $796K | $895K | $465K | $506K | $299K | $282K | $236K | $261K | -$813K | $428K | $14K | -$223K | -$1.02M | $381K | $198K | $257K | -$216K | $82K | $565K | $217K | -$26.79M | -$58.4M | $195K | $615K | -$1.63M | $552K | $461K | $442K | -$1.59M | $415K | $471K | $494K | -$2.02M | $178K | $754K | $824K | -$7.72M | $1.6M | $2.27M | $2.01M | -$7.03M | $1.92M | $2.36M | $1.67M | -$4.9M | $1.59M | $1.49M | $1.28M | -$2.77M | $924K | $797K | $637K | -$1.48M | $339K | $131K | $259K | -$1.3M | $129K | $387K | $269K | -$1.67M | $365K | $493K | $405K | -$1.67M | $325K | $572K | $522K | -$2.51M | $701K | $696K | $755K | -$1.59M | $510K | $433K | $584K | -$896K | $399K | $189K | $187K | $400K | -$196K | -$139K | - | - | - | - | - |
Income Before Tax | $11.23M | $3.92M | $11.15M | -$1.4M | $1.35M | $9.89M | $7.3M | $14.33M | $5.15M | $3.97M | $2.23M | $20.85M | $15.36M | $7.47M | $21.68M | $49.37M | $60.78M | $51.6M | $44.41M | $45.8M | $45.15M | $40.78M | $28.36M | $15.62M | $14.41M | $16.87M | $185.5M | $18.58M | $11.07M | $7.27M | $9.34M | $19.12M | $16.5M | $14.8M | $15.26M | $16.95M | $14.66M | $13.42M | $13.14M | $13.4M | $12.01M | $10.71M | $11.26M | $12.21M | $9.22M | $6.73M | $12.05M | $17.26M | $14.52M | $12.99M | $15.6M | $16.68M | $13.85M | $9.29M | $9.62M | -$49.35M | $9.61M | $9.34M | $8.21M | $11.12M | $13.65M | $12.12M | $11.47M | $15.67M | $19.29M | $15.37M | $11.41M | $11.25M | $5.74M | $2.13M | -$18.1M | $10.26M | $9.29M | $9.28M | $9.5M | $8.2M | $8.68M | $8.17M | $2.85M | $2.76M | $4.95M | -$802K | $2.67M | $5.89M | $5.7M | $5.5M | $6.83M | $6.21M | $6.6M | $7.11M | $7.32M | $6.6M | $5.61M | $5.59M | $5.09M | $3.29M | $3.04M | $2.27M | $1.8M | $1.32M | $957K | $5.58M | $6.51M | $7.32M | $7.47M | $6.94M | $8.86M | $7.95M | $6.24M | $5.76M | $5.07M | $4.69M | $2.87M | $2.64M | $2.5M | $1.79M | $1.01M | - | - | - | - | - |
Income Tax | $1.4M | $620K | -$2.14M | -$42K | -$24K | $1.1M | -$1.84M | $41K | $298K | $18K | -$12.04M | $1.05M | $562K | $596K | -$1.14M | $3.41M | $4.95M | $5.35M | $3.71M | $3.76M | $3.27M | $985K | $1.08M | $798K | $1.21M | $985K | $27.2M | $1.48M | $225K | $40K | -$13.4M | $1.46M | $1.12M | $597K | $32.16M | $448K | $760K | -$677K | -$482K | $591K | $604K | $335K | -$1.45M | $698K | $628K | $391K | -$2.31M | $1.15M | -$2.19M | $625K | -$433K | $22K | $181K | -$1.61M | -$96K | -$4.94M | $16.78M | $1.88M | $1.89M | $3.6M | $3.05M | $2.27M | $2.54M | $3.04M | $3.71M | $3.06M | $2.22M | $2.09M | $1.21M | $1.73M | $2.55M | $2.62M | $1.68M | $2.07M | $2.92M | $1.45M | $1.91M | $1.66M | -$192K | $102K | $446K | -$23K | $2.42M | $616K | $660K | $1.46M | $2.31M | $502K | $1.58M | $1.99M | $2.05M | $1.85M | $1.46M | $1.68M | $1.53M | $986K | $913K | $679K | $541K | $395K | $287K | $1.71M | $1.93M | $2.22M | $2.24M | $2.08M | $1.35M | $1.19M | $939K | $864K | $865K | $351K | $721K | $663K | $100K | $306K | $57K | - | - | - | - | - |
Net Income | $9.83M | $3.3M | $13.29M | -$1.36M | $1.37M | $8.79M | $9.14M | $14.29M | $4.85M | $3.95M | $14.27M | $19.8M | $14.79M | $6.88M | $22.82M | $45.96M | $55.82M | $46.25M | $40.7M | $42.03M | $41.88M | $39.8M | $27.28M | $14.82M | $13.19M | $15.89M | $158.29M | $17.1M | $10.85M | $7.23M | $22.74M | $17.67M | $15.38M | $14.2M | -$16.9M | $16.51M | $13.9M | $14.1M | $13.62M | $12.81M | $11.41M | $10.38M | $12.7M | $11.51M | $8.59M | $6.34M | $14.35M | $16.11M | $16.72M | $12.36M | $16.04M | $16.65M | $13.67M | $10.9M | $9.72M | -$44.41M | -$7.18M | $7.46M | $6.33M | $7.51M | $10.6M | $9.85M | $8.93M | $12.63M | $15.59M | $12.31M | $9.18M | $9.15M | $4.53M | $404K | -$20.65M | $7.64M | $7.61M | $7.21M | $6.59M | $6.75M | $6.78M | $6.51M | $3.04M | $2.66M | $4.51M | -$779K | $251K | $5.27M | $5.04M | $4.04M | $4.52M | $5.71M | $5.03M | $5.12M | $5.27M | $4.75M | $4.15M | $3.91M | $3.56M | $2.3M | $2.13M | $1.59M | $1.26M | $921K | $670K | $3.87M | $4.58M | $5.1M | $5.23M | $4.86M | $7.52M | $6.77M | $5.3M | $4.89M | $4.21M | $4.34M | $2.15M | $1.98M | $2.4M | $1.49M | $955K | -$100K | $0 | -$800K | -$500K | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $9.83M | $3.3M | $13.29M | -$1.36M | $1.37M | $8.79M | $9.14M | $14.29M | $4.85M | $3.95M | $14.27M | $19.8M | $14.79M | $6.88M | $22.82M | $45.96M | $55.82M | $46.25M | $40.7M | $42.03M | $41.88M | $39.8M | $27.28M | $14.82M | $13.19M | $15.89M | $158.29M | $17.1M | $10.85M | $7.23M | $22.74M | $17.67M | $15.38M | $14.2M | -$16.9M | $16.51M | $13.9M | $14.1M | $13.62M | $12.81M | $11.41M | $10.38M | $12.7M | $11.51M | $8.59M | $6.34M | $14.35M | $16.11M | $16.72M | $12.36M | $16.04M | $16.65M | $13.67M | $10.9M | $9.72M | -$44.41M | -$7.18M | $7.46M | $6.33M | $7.51M | $10.6M | $9.85M | $8.93M | $12.63M | $15.59M | $12.31M | $9.18M | $9.15M | $4.53M | $404K | -$20.65M | $7.64M | $7.61M | $7.21M | $6.59M | $6.75M | $6.78M | $6.51M | $3.04M | $2.66M | $4.51M | -$779K | $251K | $5.27M | $5.04M | $4.04M | $4.52M | $5.71M | $5.03M | $5.12M | $5.27M | $4.75M | $4.15M | $3.91M | $3.56M | $2.3M | $2.13M | $1.59M | $1.26M | $921K | $670K | $3.87M | $4.58M | $5.1M | $5.23M | $4.86M | $7.52M | $6.77M | $5.3M | $4.89M | $4.21M | $4.34M | $2.15M | $1.98M | $2.4M | $1.49M | $955K | -$100K | $0 | -$800K | -$500K | - |
Shares Outstanding (Basic) | 55.75M | 55.51M | 55.33M | 55.8M | 56.27M | 56.87M | 56.85M | 56.82M | 56.78M | 56.83M | 56.94M | 57.38M | 57.36M | 57.11M | 57.09M | 57.17M | 57.73M | 59.24M | 60.26M | 60.32M | 60.54M | 60.18M | 59.88M | 59.82M | 59.71M | 59.2M | 58.85M | 58.77M | 58.59M | 57.9M | 58.33M | 58.73M | 59.01M | 59.6M | 59.52M | 59.52M | 59.44M | 58.91M | 58.39M | 57.94M | 57.7M | 57.36M | 56.97M | 57.71M | 58.74M | 58.62M | 58.7M | 60.03M | 60.62M | 60.48M | 59.95M | 59.52M | 58.36M | 57.51M | 57.57M | 57.82M | 57.24M | 56.45M | 56.15M | 57.6M | 57.88M | 57.26M | - | 55.79M | 55.69M | 54.94M | - | 53.45M | 53.61M | 54.1M | - | 61.58M | 61.06M | 60.44M | - | 57.58M | 57.35M | 57.32M | - | 57.3M | 58.71M | 59.16M | - | 58.96M | 58.85M | 59.84M | - | 61.82M | 61.57M | 61.24M | - | 59.34M | 58.35M | 57.65M | - | 56.9M | 56.63M | 56.25M | - | 55.52M | 55.24M | 55.04M | - | 54.65M | 54.42M | 53.51M | - | 105.1M | 103.26M | 101.16M | - | 97.83M | 96.7M | 96.64M | - | 13.06M | 7.09M | 40M | - | 6.96M | 6.25M | - |
Shares Outstanding (Diluted) | 56.7M | 55.87M | 55.69M | 55.8M | 56.39M | 57.12M | 57.1M | 57M | 56.98M | 57.13M | 57.27M | 57.74M | 57.67M | 57.58M | 57.54M | 57.6M | 58.31M | 60.11M | 61.38M | 61.36M | 61.47M | 61.45M | 61.18M | 60.85M | 60.62M | 60.27M | 60.01M | 59.73M | 59.4M | 58.89M | 59.3M | 60M | 60.37M | 61.1M | 59.52M | 61.23M | 60.91M | 60.5M | 59.83M | 59.25M | 58.84M | 58.49M | 58.25M | 58.6M | 60.07M | 60.12M | 60.1M | 61.51M | 62.22M | 62.33M | 61.85M | 61.3M | 60.32M | 59.57M | 58.87M | 57.82M | 57.24M | 58.87M | 58.34M | 59.76M | 60.69M | 60.37M | - | 58.57M | 59.07M | 58.72M | - | 56.86M | 55.89M | 56.11M | - | 65.16M | 65.52M | 64.18M | - | 62.68M | 61.88M | 61.38M | - | 59.66M | 61.91M | 59.16M | - | 61.7M | 61.67M | 61.93M | - | 63.99M | 65.2M | 65.51M | - | 64.31M | 62.25M | 60.88M | - | 58.15M | 59.75M | 58.86M | - | 58.68M | 57.06M | 56.9M | - | 56.99M | 57.4M | 57.75M | - | 114.36M | 112.73M | 109.7M | - | 105.02M | 104.95M | 105.04M | - | 79M | 72.34M | 40M | - | 6.96M | 6.25M | - |
EPS (Basic) | $0.18 | $0.06 | $0.24 | -$0.02 | $0.02 | $0.15 | $0.16 | $0.25 | $0.09 | $0.07 | $0.25 | $0.34 | $0.26 | $0.12 | $0.40 | $0.80 | $0.97 | $0.78 | $0.68 | $0.70 | $0.69 | $0.66 | $0.46 | $0.25 | $0.22 | $0.27 | $2.69 | $0.29 | $0.19 | $0.13 | $0.39 | $0.30 | $0.26 | $0.24 | -$0.29 | $0.28 | $0.24 | $0.24 | $0.24 | $0.25 | $0.20 | $0.16 | $0.23 | $0.20 | $0.15 | $0.11 | $0.25 | $0.27 | $0.28 | $0.21 | $0.27 | $0.28 | $0.24 | $0.19 | $0.17 | -$0.77 | -$0.13 | $0.13 | $0.12 | $0.13 | $0.19 | $0.17 | - | $0.23 | $0.28 | $0.23 | - | $0.17 | $0.085 | $0.005 | - | $0.13 | $0.13 | $0.12 | - | $0.12 | $0.12 | $0.12 | - | $0.045 | $0.075 | -$0.015 | - | $0.09 | $0.085 | $0.07 | - | $0.09 | $0.08 | $0.085 | - | $0.08 | $0.07 | $0.07 | - | $0.04 | $0.04 | $0.03 | - | $0.015 | $0.01 | $0.07 | - | $0.095 | $0.095 | $0.09 | - | $0.065 | $0.053 | $0.048 | - | $0.045 | $0.023 | $0.02 | - | $0.12 | $0.013 | -$0.0025 | - | -$0.12 | -$0.08 | $0.005 |
EPS (Diluted) | $0.17 | $0.06 | $0.24 | -$0.02 | $0.02 | $0.15 | $0.16 | $0.25 | $0.09 | $0.07 | $0.25 | $0.34 | $0.26 | $0.12 | $0.40 | $0.80 | $0.96 | $0.77 | $0.66 | $0.69 | $0.68 | $0.65 | $0.45 | $0.24 | $0.22 | $0.26 | $2.64 | $0.29 | $0.19 | $0.13 | $0.39 | $0.30 | $0.26 | $0.23 | -$0.29 | $0.27 | $0.23 | $0.24 | $0.23 | $0.24 | $0.19 | $0.15 | $0.22 | $0.20 | $0.15 | $0.11 | $0.24 | $0.26 | $0.27 | $0.20 | $0.26 | $0.27 | $0.23 | $0.19 | $0.17 | -$0.77 | -$0.13 | $0.13 | $0.11 | $0.13 | $0.18 | $0.17 | - | $0.22 | $0.27 | $0.21 | - | $0.16 | $0.08 | $0.005 | - | $0.12 | $0.12 | $0.11 | - | $0.11 | $0.11 | $0.11 | - | $0.045 | $0.075 | -$0.015 | - | $0.085 | $0.08 | $0.065 | - | $0.09 | $0.075 | $0.08 | - | $0.075 | $0.065 | $0.065 | - | $0.04 | $0.035 | $0.025 | - | $0.015 | $0.01 | $0.07 | - | $0.09 | $0.09 | $0.085 | - | $0.06 | $0.048 | $0.045 | - | $0.043 | $0.02 | $0.02 | - | $0.02 | $0.013 | -$0.0025 | - | -$0.12 | -$0.08 | $0.005 |
EBIT | $8.9M | $7.66M | $8.77M | -$3.95M | -$1.35M | $6.72M | $3.92M | $11.58M | $1.96M | $470K | -$1.05M | $17.71M | $12.64M | $5.76M | $20.89M | $48.37M | $60.1M | $51.05M | $44.3M | $45.59M | $44.98M | $40.19M | $27.73M | $14.74M | $12.93M | $15.09M | $14.67M | $17.5M | $9.76M | $6.12M | $8.04M | $18.03M | $15.62M | $13.96M | $14.47M | $16.06M | $14.2M | $12.92M | $12.84M | $13.12M | $11.78M | $10.45M | $11.47M | $11.78M | $9.2M | $6.96M | $12.88M | $16.88M | $14.33M | $12.73M | $16.49M | $16.59M | $13.29M | $9.08M | -$22.67M | $9.05M | $9.41M | $8.72M | $9.67M | $10.56M | $13.19M | $11.68M | $12.85M | $15.25M | $18.82M | $14.88M | $13.16M | $11.07M | $4.99M | $1.31M | -$19.94M | $8.66M | $7.03M | $7.26M | $8.02M | $6.28M | $6.32M | $6.5M | $1.28M | $1.18M | $3.46M | -$2.08M | $1.84M | $4.96M | $4.9M | $4.87M | $6.5M | $5.87M | $6.47M | $6.85M | $7.11M | $6.47M | $5.23M | $5.32M | $4.69M | $2.92M | $2.55M | $1.86M | $1.47M | $991K | $385K | $5.06M | $6.14M | $6.61M | $6.77M | $6.19M | $8.24M | $7.44M | $5.81M | $5.17M | $4.6M | $4.29M | $2.69M | $2.45M | $2.3M | $1.99M | $1.15M | $7.1M | -$18.4M | $5.6M | $5.4M | $6.1M |
EBITDA | $15.31M | $20.43M | $15.39M | $2.8M | $5.87M | $14.17M | $11.87M | $20.24M | $10.67M | $9.73M | $8.38M | $26.92M | $21.88M | $15.26M | $30.31M | $57.8M | $69.47M | $60.18M | $53.15M | $54.51M | $53.67M | $48.67M | $35.48M | $21.82M | $19.6M | $21.7M | $20.98M | $23.69M | $15.81M | $11.99M | $13.89M | $24M | $21.7M | $20.24M | $20.97M | $22.37M | $20.12M | $18.64M | $18.59M | $18.88M | $17.63M | $16.56M | $17.5M | $17.68M | $14.97M | $12.78M | $18.27M | $22.23M | $19.72M | $18.56M | $22.4M | $22.53M | $19.12M | $14.89M | $9.66M | $73.93M | $14.6M | $12.64M | $15.55M | $14.12M | $16.76M | $15.16M | $17.98M | $18.18M | $21.55M | $17.32M | $17.97M | $13.46M | $6.72M | $2.98M | -$9.72M | $9.54M | $7.89M | $6.97M | $16.51M | $6.44M | $5.98M | $6.78M | $8.11M | $1.46M | $3.74M | -$1.84M | $5.94M | $5.53M | $5.69M | $5.89M | $9.7M | $7.22M | $8.03M | $8.37M | $10.09M | $8.08M | $6.53M | $6.77M | $8.02M | $4.23M | $3.72M | $3.14M | $5.21M | $2.42M | $1.36M | $6.11M | $9.87M | $7.04M | $7.07M | $6.29M | $10.7M | $7.74M | $6.18M | $5.34M | $6.25M | $4.7M | $3.26M | $2.97M | $2.6M | $2.77M | $1.29M | $7.1M | -$18.4M | $5.6M | $5.4M | $6.1M |