Insulet Corporation(PODD:US)
Market Cap$9.612B
Key Metrics
Price$138.77
Revenue (TTM)$2.901B
Holders Revenue (TTM)$359.6M
Gross Profit (TTM)$2.06B
Earnings (TTM)$302.8M
EBITDA (TTM)$636M
Op. Margin (TTM)17.49%
Dividend Yield-
Holders Yield3.74%
Cash on hand$480.4M
Total Assets$2.987B
Net Assets$1.303B
Total Debt$948.1M
Key Metrics
Price$138.77
Revenue (TTM)$2.901B
Holders Revenue (TTM)$359.6M
Gross Profit (TTM)$2.06B
Earnings (TTM)$302.8M
EBITDA (TTM)$636M
Op. Margin (TTM)17.49%
Dividend Yield-
Holders Yield3.74%
Cash on hand$480.4M
Total Assets$2.987B
Net Assets$1.303B
Total Debt$948.1M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $761.7M | $783.8M | $706.3M | $649.1M | $569M | $597.5M | $543.9M | $488.5M | $441.7M | $509.8M | $432.7M | $396.5M | $358.1M | $369.7M | $340.8M | $299.4M | $295.4M | $307.7M | $275.6M | $263.2M | $252.3M | $246.1M | $234M | $226.3M | $198M | $209.39M | $192.1M | $177.1M | $159.6M | $164.91M | $151.08M | $124.26M | $123.58M | $130.52M | $121.78M | $109.76M | $101.71M | $103.58M | $94.87M | $87.33M | $81.21M | $100.12M | $71.39M | $60.55M | $48.15M | $72.56M | $74.99M | $72.01M | $69.16M | $68.53M | $61.1M | $60.09M | $57.36M | $57.83M | $54.75M | $51.04M | $47.75M | $47.19M | $44.59M | $32.21M | $28.26M | $27.77M | $25.46M | $22.94M | $20.81M | $20.21M | $18.74M | $14.62M | $12.47M | $11.86M | $10.11M | $7.42M | $6.67M | $4.36M | $3.79M | $3.21M | $2.01M | $1.64M | $920K | $674K | $674K | - | - | - |
Cost of Revenue | $232.7M | $215.2M | $196.2M | $196.9M | $160M | $166.6M | $166.8M | $157.6M | $134.9M | $148.6M | $139.4M | $131.6M | $117.6M | $152.4M | $152.5M | $109.1M | $85.7M | $94.5M | $86.9M | $80.5M | $84.8M | $85M | $82.2M | $83.8M | $71.1M | $75.29M | $69M | $60.7M | $52.9M | $54.6M | $49.11M | $42.19M | $47.76M | $51.02M | $48.15M | $45.12M | $42.32M | $42.64M | $39.23M | $36.87M | $37.16M | $54.8M | $39.82M | $30.04M | $18.96M | $35.89M | $36.94M | $36.25M | $36.35M | $35.52M | $33.71M | $33.26M | $32.2M | $32.51M | $30.36M | $28.7M | $27.46M | $27.11M | $26.03M | $17.67M | $14.73M | $13.94M | $13.83M | $13.05M | $12.42M | $12.88M | $12.94M | $11.45M | $10.47M | $10.66M | $10.2M | $9.79M | $10M | $6.68M | $7.58M | $6.9M | $4.57M | $3.94M | $4.38M | - | - | - | - | - |
Gross Profit | $529.1M | $568.6M | $510.1M | $452.2M | $409M | $430.9M | $377.1M | $330.9M | $306.8M | $361.2M | $293.3M | $264.9M | $240.5M | $217.3M | $188.3M | $190.3M | $209.7M | $213.2M | $188.7M | $182.7M | $167.5M | $161.1M | $151.8M | $142.5M | $126.9M | $134.11M | $123.1M | $116.4M | $106.7M | $110.31M | $101.97M | $82.07M | $75.82M | $79.51M | $73.62M | $64.64M | $59.4M | $60.94M | $55.64M | $50.46M | $44.05M | $45.32M | $31.57M | $30.52M | $29.19M | $36.67M | $38.04M | $35.77M | $32.81M | $33.02M | $27.4M | $26.83M | $25.16M | $25.32M | $24.39M | $22.33M | $20.3M | $20.08M | $18.56M | $14.54M | $13.53M | $13.83M | $11.63M | $9.89M | $8.39M | $7.33M | $5.8M | $3.17M | $2M | $1.2M | -$87K | -$2.37M | -$3.33M | -$2.32M | -$3.79M | -$3.69M | -$2.56M | -$2.3M | -$3.46M | - | - | - | - | - |
| $406.9M | $422.3M | $392.4M | $331.1M | $320.2M | $321.6M | $289M | $276.3M | $249.9M | $254.8M | $238.5M | $233.8M | $212.8M | $193.8M | $185.4M | $217M | $171.8M | $163.5M | $155M | $156.4M | $151.2M | $168.4M | $128M | $115M | $119.4M | $115.98M | $106.1M | $108.8M | $99.4M | $94.08M | $95.1M | $77.75M | $75.82M | $80.28M | $71.58M | $68M | $64.71M | $65.07M | $53.22M | $51.75M | $51.75M | $69.36M | $46.37M | $44.57M | $36.46M | $38.93M | $40.92M | $41.05M | $34.69M | $32.81M | $44.71M | $32.66M | $31.36M | $31.41M | $32.86M | $32.85M | $31.19M | $30.59M | $28.33M | $29.45M | $20.81M | $19.12M | $19.91M | $19.79M | $19.12M | $19.3M | $19.28M | $19.61M | $19.47M | $20.38M | $19.75M | $19.77M | $16.69M | $13.74M | $10.79M | $8.72M | $8.23M | $6.9M | $6.07M | - | - | - | - | - | |
| Research and Development | $89.7M | $90.9M | $77.2M | $73.4M | $59.6M | $60.6M | $54.9M | $53.9M | $50.2M | $42M | $57.8M | $55.1M | $50.1M | $49.5M | $45M | $42.6M | $43.1M | $41.8M | $37.5M | $40.1M | $40.7M | $38.3M | $38.8M | $34.2M | $35.5M | $34.7M | $31.3M | $33M | $32.5M | $28.51M | $22.34M | $18.8M | $20.27M | $18.78M | $20.14M | $18.03M | $17.5M | $16.03M | $13.73M | $12.95M | $12.99M | $12.9M | $10.04M | $12.07M | $8.21M | $7.29M | $7.16M | $6.68M | $6.78M | $6.42M | $5.77M | $5.17M | $4.4M | $5.85M | $6.56M | $6.52M | $5.43M | $5.8M | $4.64M | $6.83M | $4.59M | $4.44M | $3.7M | $4.58M | $3.85M | $3.35M | $3.4M | $3.27M | $3.2M | $3.54M | $3.26M | $3.38M | $2.92M | $3.17M | $2.23M | $2.52M | $2.47M | $2.2M | $2.08M | - | - | - | - | - |
| Selling, General, and Administrative | $317.2M | $331.4M | $315.2M | $257.7M | $260.6M | $261M | $234.1M | $222.4M | $199.7M | $212.8M | $180.7M | $178.7M | $162.7M | $144.3M | $140.4M | $174.4M | $128.7M | $121.7M | $117.5M | $116.3M | $110.5M | $130.1M | $89.2M | $80.8M | $83.9M | $81.28M | $74.8M | $75.8M | $66.9M | $65.57M | $72.77M | $58.95M | $55.55M | $61.49M | $51.44M | $49.97M | $47.21M | $49.04M | $39.49M | $38.79M | $38.76M | $56.46M | $36.33M | $32.51M | $28.25M | $31.64M | $33.76M | $34.37M | $27.92M | $26.39M | $38.94M | $27.48M | $26.97M | $25.56M | $26.3M | $26.33M | $25.76M | $24.79M | $23.69M | $22.62M | $16.22M | $14.68M | $16.21M | $15.2M | $15.27M | $15.95M | $15.88M | $16.34M | $16.26M | $16.85M | $16.48M | $16.39M | $13.76M | $10.57M | $7.53M | $6.2M | $5.76M | $4.69M | $3.99M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $1.03M | - | - | - | -$1K | - | - | - | - | - |
Operating Income | $122.2M | $146.3M | $117.7M | $121.1M | $88.8M | $109.3M | $88.1M | $54.6M | $56.9M | $106.4M | $54.8M | $31.1M | $27.7M | $23.5M | $2.9M | -$26.7M | $37.9M | $49.7M | $33.7M | $26.3M | $16.3M | -$7.3M | $23.8M | $27.5M | $7.5M | $18.13M | $17M | $7.6M | $7.3M | $16.23M | $6.87M | $4.33M | $0 | -$768K | $2.05M | -$3.36M | -$5.31M | -$4.14M | $2.42M | -$1.29M | -$7.7M | -$24.04M | -$14.8M | -$14.06M | -$7.27M | -$2.26M | -$2.88M | -$5.28M | -$1.89M | $206K | -$17.31M | -$5.82M | -$6.21M | -$6.09M | -$8.47M | -$10.52M | -$10.9M | -$10.51M | -$9.77M | -$14.92M | -$7.27M | -$5.29M | -$8.28M | -$9.9M | -$10.73M | -$11.96M | -$13.48M | -$16.45M | -$17.47M | -$27.36M | -$19.83M | -$22.14M | -$20.01M | -$16.05M | -$14.58M | -$12.41M | -$10.8M | -$9.2M | -$9.53M | $674K | $674K | - | - | - |
| -$9.1M | -$6.1M | $5.1M | -$92.6M | -$40.7M | $2M | -$5.2M | -$3.5M | -$2M | $1.4M | -$1.1M | -$2.6M | -$3.1M | -$100K | -$8.6M | -$8.4M | -$7.5M | -$15.5M | -$17.6M | -$53.7M | -$15.2M | -$10.4M | -$9.7M | -$9.4M | -$9.4M | -$18.42M | -$15.2M | -$5M | -$1.9M | -$6.85M | -$4.35M | -$4.96M | -$6.24M | -$8.79M | -$4.15M | -$4.31M | -$4.57M | -$4.82M | -$5.37M | -$3M | -$2.93M | -$3.02M | -$3.1M | -$3.15M | -$3.12M | -$3.14M | -$7.95M | -$23.78M | -$4.19M | -$4.21M | -$3.97M | -$4.58M | -$4.33M | -$4.04M | -$3.92M | -$3.89M | -$3.84M | -$3.7M | -$3.79M | -$4.51M | -$2.58M | -$11.13M | -$3.82M | -$3.81M | -$3.76M | -$2.97M | -$3.44M | -$3.79M | -$2.17M | - | - | - | - | $0 | -$1.03M | $10K | -$84K | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $4.9M | $5.7M | $8.6M | $10.1M | $10.3M | $10.3M | $10.5M | $9.3M | $9.4M | $6.2M | $8.6M | $7.3M | $6.5M | $6.5M | $2.4M | $800K | $100K | $0 | $100K | $200K | $200K | $300K | $500K | $700K | $1.5M | - | $1.7M | $1.9M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | $46K | $41K | $36K | $37K | $32K | $29K | $31K | $33K | $27K | $37K | $27K | $27K | $31K | $24K | $28K | $32K | $31K | $39K | $37K | $59K | $49K | $36K | $24K | $37K | $22K | $81K | $101K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $14.7M | $14.9M | $15.6M | $19.6M | $9.2M | $8.7M | $12.3M | $11M | $10.7M | $6.7M | $10.4M | $9.7M | $9.4M | $8.1M | $9.2M | $8.1M | $7.9M | $14.3M | $15.5M | $15.6M | $12.8M | $12M | $11.2M | $11.1M | $10.9M | $10.25M | $8.7M | $7M | $5.9M | $6.85M | $6.19M | $6.64M | $7.92M | $6.7M | $4.71M | $4.8M | $5.01M | $5.14M | $3.03M | $3.13M | $3.1M | $3.15M | $3.17M | $3.22M | $3.18M | $3.18M | $3.04M | $3.98M | $4.49M | $4.24M | $4M | $4.29M | $4.36M | $4.07M | $3.95M | $3.91M | $3.87M | $3.73M | $3.83M | $4.55M | $2.61M | $11.19M | $3.87M | $3.85M | $3.79M | $3.01M | $3.46M | $3.88M | $2.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $700K | $3.1M | $12.1M | -$83.1M | -$41.8M | $400K | -$3.4M | -$1.8M | -$700K | $1.9M | $700K | -$200K | -$200K | $1.5M | -$1.8M | -$1.1M | $300K | -$1.2M | -$2.2M | -$38.3M | -$2.6M | $1.3M | $1M | $1M | - | -$8.17M | -$8.2M | $100K | $2.2M | - | $1.83M | $1.69M | $1.68M | -$2.09M | $556K | $488K | $434K | $315K | -$2.34M | $129K | $170K | $121K | $21K | $28K | $27K | $2K | -$4.94M | -$19.83M | $265K | - | - | -$325K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$1.03M | $10K | -$84K | - | - | - | - | - | - | - |
Income Before Tax | $113M | $140.2M | $122.8M | $28.4M | $48.1M | $111.3M | $82.9M | $51.1M | $54.9M | $107.8M | $53.7M | $28.5M | $24.6M | $22.3M | -$5.7M | -$36.1M | $29.3M | $33.4M | $15.2M | -$28.4M | $300K | -$18.5M | $13.4M | $17.4M | -$2.6M | $6.78M | $1.1M | $1.9M | $4.7M | $10.89M | $1.85M | -$1.28M | -$6.24M | -$6.92M | -$2.11M | -$7.67M | -$9.88M | -$8.96M | -$2.95M | -$4.29M | -$10.63M | -$27.19M | -$17.94M | -$17.25M | -$10.42M | -$5.4M | -$10.82M | -$29.06M | -$6.08M | -$2.65M | -$21.29M | -$10.4M | -$10.53M | -$10.13M | -$12.39M | -$14.41M | -$14.73M | - | -$13.56M | -$19.42M | -$9.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $21.9M | $38.5M | $35.2M | $5.9M | $12.7M | $10.6M | $5.4M | -$137.5M | $3.4M | $4.5M | $1.8M | $1.2M | $800K | $5.3M | -$500K | -$1.1M | $1.5M | $4.2M | $2.6M | -$3.4M | $300K | -$1.4M | $1.8M | $3M | -$500K | $1.81M | $300K | $500K | $300K | $995K | $194K | $412K | $333K | -$61K | $121K | $101K | $96K | $197K | $66K | $65K | $64K | $140K | $44K | $15K | $24K | $4K | $21K | $52K | $65K | -$154K | $5K | $118K | $131K | $69K | $28K | $69K | $46K | - | $0 | -$11.34M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $91.1M | $101.6M | $87.6M | $22.5M | $35.4M | $100.7M | $77.5M | $188.6M | $51.5M | $103.3M | $51.9M | $27.3M | $23.8M | $17M | -$5.2M | -$35M | $27.8M | $29.2M | $12.6M | -$25M | $0 | -$17.1M | $11.6M | $14.4M | -$2.1M | $4.97M | $800K | $1.4M | $4.4M | $9.89M | $1.66M | -$1.69M | -$6.57M | -$6.86M | -$2.23M | -$7.77M | -$9.98M | -$9.12M | -$3.08M | -$4.2M | -$12.48M | -$27.33M | -$18.93M | -$15.43M | -$11.83M | -$5.4M | -$10.85M | -$29.11M | -$6.14M | -$2.5M | -$21.29M | -$10.52M | -$10.67M | -$10.19M | -$12.42M | -$14.48M | -$14.78M | -$14.34M | -$13.56M | -$8.08M | -$9.85M | -$20.86M | -$12.1M | -$13.71M | -$14.49M | -$14.93M | -$16.92M | -$20.24M | -$19.65M | -$28.28M | -$20.75M | -$23.88M | -$19.87M | -$15.67M | -$13.64M | -$12.67M | -$11.56M | -$10.88M | -$9.42M | -$8.36M | -$8.36M | -$5.04M | -$5.04M | -$5.04M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $91.1M | $101.6M | $87.6M | $22.5M | $35.4M | $100.7M | $77.5M | $188.6M | $51.5M | $103.3M | $51.9M | $27.3M | $23.8M | $17M | -$5.2M | -$35M | $27.8M | $29.2M | $12.6M | -$25M | $0 | -$17.1M | $11.6M | $14.4M | -$2.1M | $4.97M | $800K | $1.4M | $4.4M | $9.89M | $1.66M | -$1.69M | -$6.57M | -$6.86M | -$2.23M | -$7.77M | -$9.98M | -$9.12M | -$3.08M | -$4.2M | -$12.48M | -$27.33M | -$18.93M | -$15.43M | -$11.83M | -$5.4M | -$10.85M | -$29.11M | -$6.14M | -$2.5M | -$21.29M | -$10.52M | -$10.67M | -$10.19M | -$12.42M | -$14.48M | -$14.78M | -$14.34M | -$13.56M | -$8.08M | -$9.85M | -$20.86M | -$12.1M | -$13.71M | -$14.49M | -$14.93M | -$16.92M | -$20.24M | -$19.65M | -$28.28M | -$20.75M | -$23.88M | -$19.87M | -$15.67M | -$13.64M | -$12.67M | -$11.56M | -$10.88M | -$9.42M | -$8.36M | -$8.36M | -$5.04M | -$5.04M | -$5.04M |
Shares Outstanding (Basic) | 69.99M | 70.36M | 70.37M | 70.39M | 70.27M | 70.16M | 70.12M | 70.06M | 69.96M | 69.86M | 69.82M | 69.74M | 69.58M | 69.47M | 69.42M | 69.36M | 69.25M | 69.07M | 68.87M | 66.7M | 66.11M | 65.95M | 65.72M | 64.37M | 62.88M | 62.4M | 60.74M | 59.85M | 59.36M | 59.1M | 59.02M | 58.83M | 58.48M | 58.24M | 58.1M | 57.98M | 57.69M | 57.44M | 57.34M | 57.2M | 57.03M | 56.93M | 56.9M | 56.81M | 56.5M | 56.17M | 55.82M | 55.43M | 55.09M | 54.68M | 54.46M | 53.83M | 53.05M | 48.22M | 48.04M | 47.82M | 47.61M | 47.42M | 47.32M | 46.38M | 45.58M | - | 40.16M | 38.29M | 37.89M | - | 28.01M | 27.87M | 27.8M | - | 27.72M | 27.57M | 27.39M | - | 26.32M | 12.79M | 484.43K | - | 355.57K | 917.28K | 917.28K | 795.27K | 795.27K | 795.27K |
Shares Outstanding (Diluted) | 70.2M | 70.67M | 70.66M | 70.65M | 74.11M | 74.08M | 73.95M | 73.8M | 73.74M | 73.61M | 73.62M | 70.14M | 70.1M | 70.02M | 69.42M | 69.36M | 69.86M | 69.81M | 69.62M | 66.7M | 66.11M | 65.95M | 66.83M | 65.58M | 62.88M | 63.89M | 62.34M | 61.49M | 61.15M | 61.08M | 61.15M | 58.83M | 58.48M | 58.24M | 58.1M | 57.98M | 57.69M | 57.44M | 57.34M | 57.2M | 57.03M | 56.93M | 56.9M | 56.81M | 56.5M | 56.17M | 55.82M | 55.43M | 55.09M | 54.68M | 54.46M | 53.83M | 53.05M | 48.22M | 48.04M | 47.82M | 47.61M | 47.42M | 47.32M | 46.38M | 45.58M | - | 40.16M | 38.29M | 37.89M | - | 28.01M | 27.87M | 27.8M | - | 27.72M | 27.57M | 27.39M | - | 26.32M | 12.79M | 484.43K | - | 355.57K | 917.28K | 917.28K | 795.27K | 795.27K | 795.27K |
EPS (Basic) | $1.30 | $1.44 | $1.24 | $0.32 | $0.50 | $1.44 | $1.11 | $2.69 | $0.74 | $1.48 | $0.74 | $0.39 | $0.34 | $0.25 | -$0.08 | -$0.50 | $0.40 | $0.42 | $0.18 | -$0.37 | $0 | -$0.26 | $0.18 | $0.22 | -$0.03 | $0.08 | $0.01 | $0.02 | $0.07 | $0.17 | $0.03 | -$0.03 | -$0.11 | -$0.12 | -$0.04 | -$0.13 | -$0.17 | -$0.16 | -$0.05 | -$0.08 | -$0.22 | -$0.48 | -$0.33 | -$0.27 | -$0.21 | -$0.10 | -$0.19 | -$0.53 | -$0.11 | -$0.04 | -$0.39 | -$0.20 | -$0.20 | -$0.21 | -$0.26 | -$0.30 | -$0.31 | -$0.30 | -$0.29 | -$0.42 | -$0.22 | - | -$0.30 | -$0.36 | -$0.37 | - | -$0.60 | -$0.73 | -$0.71 | - | -$0.75 | -$0.87 | -$0.73 | - | -$0.52 | -$0.99 | -$23.86 | - | -$26.48 | -$9.19 | -$9.19 | -$6.34 | -$6.34 | -$6.34 |
EPS (Diluted) | $1.30 | $1.44 | $1.24 | $0.32 | $0.50 | $1.39 | $1.08 | $2.59 | $0.73 | $1.44 | $0.74 | $0.39 | $0.34 | $0.24 | -$0.08 | -$0.50 | $0.40 | $0.42 | $0.18 | -$0.37 | $0 | -$0.26 | $0.17 | $0.22 | -$0.03 | $0.08 | $0.01 | $0.02 | $0.07 | $0.16 | $0.03 | -$0.03 | -$0.11 | -$0.12 | -$0.04 | -$0.13 | -$0.17 | -$0.16 | -$0.05 | -$0.08 | -$0.22 | -$0.48 | -$0.33 | -$0.27 | -$0.21 | -$0.10 | -$0.19 | -$0.53 | -$0.11 | -$0.04 | -$0.39 | -$0.20 | -$0.20 | -$0.21 | -$0.26 | -$0.30 | -$0.31 | -$0.30 | -$0.29 | -$0.42 | -$0.22 | - | -$0.30 | -$0.36 | -$0.37 | - | -$0.60 | -$0.73 | -$0.71 | - | -$0.75 | -$0.87 | -$0.73 | - | -$0.52 | -$0.99 | -$23.86 | - | -$26.48 | -$9.19 | -$9.19 | -$6.34 | -$6.34 | -$6.34 |
EBIT | $127.7M | $155.1M | $138.4M | $48M | $57.3M | $120M | $95.2M | $62.1M | $65.6M | $114.5M | $64.1M | $38.2M | $34M | $30.4M | $3.5M | -$28M | $37.2M | $47.7M | $30.7M | -$12.8M | $13.1M | -$6.5M | $24.6M | $28.5M | $8.3M | $17.03M | $9.8M | $8.9M | $10.6M | $17.74M | $8.04M | $5.36M | $1.68M | -$222K | $2.6M | -$2.87M | -$4.87M | -$3.82M | $78K | -$1.16M | -$7.53M | -$24.04M | -$14.77M | -$14.03M | -$7.24M | -$2.22M | -$7.78M | -$25.08M | -$1.59M | $1.59M | -$17.29M | -$6.11M | -$6.18M | -$6.06M | -$8.44M | -$10.5M | -$10.87M | -$10.37M | -$9.74M | -$14.88M | -$7.24M | -$5.29M | -$8.28M | -$9.9M | -$10.73M | -$11.96M | -$13.48M | -$16.45M | -$17.47M | -$27.36M | -$19.83M | -$22.14M | -$20.01M | -$16.05M | -$14.58M | -$12.41M | -$10.8M | -$9.2M | -$9.53M | $674K | $674K | - | - | - |
EBITDA | $153.9M | $167M | $160.4M | $154.7M | $118.5M | $141.5M | $116.5M | $81.3M | $84.4M | $133.3M | $82.8M | $56.3M | $51.2M | $46.6M | $19.4M | -$12.2M | $52.5M | $63.4M | $46.7M | $42.5M | $25.9M | $19.2M | $35.5M | $38.4M | $17.2M | $28.39M | $24M | $14.8M | $13.9M | $22.13M | $12.16M | $8.97M | $5.2M | $3.71M | $6.43M | $514K | -$1.55M | -$461K | $6.26M | $2.26M | -$4.11M | -$19.61M | -$10.48M | -$10.35M | -$3.81M | $839K | -$453K | -$3.11M | $1.48M | $4.54M | -$14.19M | -$2.93M | -$3.28M | -$3.12M | -$5.85M | -$7.84M | -$8.02M | -$7.55M | -$6.9M | -$13.19M | -$6.07M | -$4.16M | -$7.03M | -$8.64M | -$9.29M | -$10.74M | -$12.11M | -$15.12M | -$16.17M | -$25.65M | -$18.05M | -$20.08M | -$18.6M | -$14.67M | -$12.16M | -$11.19M | -$9.81M | -$8.44M | -$9.53M | $674K | $674K | - | - | - |