Pinnacle West Capital Corporation(PNW:US)
Market Cap$12.311B
Key Metrics
Price$101.58
Revenue (TTM)$5.554B
Holders Revenue (TTM)$426.32M
Gross Profit (TTM)$2.324B
Earnings (TTM)$640.11M
EBITDA (TTM)$2.184B
Op. Margin (TTM)20.52%
Dividend Yield3.46%
Holders Yield3.46%
Cash on hand$6.41M
Total Assets$30.691B
Net Assets$7.111B
Total Debt$15.143B
Key Metrics
Price$101.58
Revenue (TTM)$5.554B
Holders Revenue (TTM)$426.32M
Gross Profit (TTM)$2.324B
Earnings (TTM)$640.11M
EBITDA (TTM)$2.184B
Op. Margin (TTM)20.52%
Dividend Yield3.46%
Holders Yield3.46%
Cash on hand$6.41M
Total Assets$30.691B
Net Assets$7.111B
Total Debt$15.143B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.456B | $1.15B | $1.128B | $1.821B | $1.359B | $1.032B | $1.095B | $1.769B | $1.309B | $951.71M | $991.57M | $1.638B | $1.122B | $944.96M | $1.009B | $1.47B | $1.062B | $783.53M | $798.86M | $1.308B | $1B | $696.48M | $740.96M | $1.255B | $929.59M | $661.93M | $670.39M | $1.191B | $869.5M | $740.53M | $756.38M | $1.268B | $974.12M | $692.71M | $759.66M | $1.183B | $944.59M | $677.73M | $739.2M | $1.167B | $915.39M | $677.17M | $734.43M | $1.199B | $890.65M | $671.22M | $726.45M | $1.173B | $906.26M | $686.25M | $699.76M | $1.152B | $915.82M | $686.65M | $693.12M | $1.109B | $878.58M | $620.63M | $667.89M | $1.125B | $799.8M | $648.85M | $683.61M | $1.117B | $802.8M | $620.36M | $687.85M | $1.089B | $818.59M | $625.87M | $624.17M | $1.07B | $884.51M | $688.26M | $759.12M | $1.205B | $862.9M | $695.02M | $730.07M | $1.076B | $925.03M | $670.21M | $691.67M | $955.58M | $755.34M | $585.36M | $734.72M | $847.17M | $705.58M | $566.35M | $509.84M | $831M | $683.3M | $552.64M | $644.44M | $871.39M | $714.94M | $620.96M | $744.7M | $1.161B | $1.294B | $938.83M | $838.15M | $1.607B | $756.55M | $488.12M | $546.5M | $894.2M | $544.13M | $438.52M | $486.3M | $759M | $470.6M | $414.6M | $443.9M | $663.8M | $489M | $398.5M | $405M | $598.8M | $452.9M | $361.3M | $371.7M | $558.8M | $393.3M | $346.1M | $294M | $554.4M | $412.6M | $355.4M | $395.1M | $534.6M | $413.7M | $375.1M | $403.1M | $526.3M | $412.9M | $347.3M | $305.1M | $474.7M | $362.5M | $332.3M | $348.1M | $474.6M | $418.4M | $355.5M | $311.9M | $463.3M | $375.8M | $356.9M | $341.5M | $463.4M | $329.8M | $307.3M | $303.5M | $392.8M | $326.8M | $290.3M | $288.2M | $391.7M | $295.5M | $274.5M | $286.1M | $368.1M | $276.7M | $243.6M | $242.5M | $311.8M | $236.7M | $203.9M |
Cost of Revenue | $841.89M | $713.43M | $719.11M | $955.59M | $763.61M | $680.18M | $723.4M | $939.44M | $709.44M | $615.44M | $657.27M | $864.54M | $684.99M | $644.58M | $727M | $808.23M | $597.57M | $483.61M | $518.97M | $659.84M | $499.53M | $428.28M | $494.57M | $590.14M | $457.77M | $409.84M | $454.42M | $583.44M | $469.77M | $476.22M | $488.1M | $636.48M | $525.48M | $462.79M | $469.98M | $541.31M | $475.6M | $438.47M | $451.53M | $553.69M | $517.13M | $464.48M | $454.76M | $584.3M | $492.44M | $438.18M | $517.33M | $605.78M | $502.08M | $462.67M | $475.35M | $584.28M | $506.88M | $453.93M | $1.096B | $523.62M | $480.96M | $426.97M | $215.51M | $337.9M | $244.05M | $212.01M | $225.57M | $353.9M | $251.8M | $215.54M | $283.48M | $381.54M | $291.7M | $274.3M | $355.63M | $447.56M | $376.84M | $324.32M | $327.89M | $501.1M | $344.87M | $261.3M | $288M | $395.06M | $336.66M | $231.57M | $230.35M | $290.46M | $218.18M | $149.23M | $237.91M | $278.84M | $239.71M | $156.38M | -$19.76M | $292.95M | $197.63M | $167M | $160.35M | $300.85M | $234.52M | $221.04M | $339.6M | $533.5M | $858.76M | $516.42M | $439.57M | $1.079B | $289.79M | $126M | $167.7M | $396.6M | $134.76M | $99.2M | $115.3M | $252.7M | $95.6M | $73.9M | $93.3M | $158.5M | $99.3M | $85.5M | $81.4M | $108M | $79.8M | $56.3M | $60M | $92.3M | $62.6M | $54.9M | $60.7M | $95.6M | $76.4M | $68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $613.86M | $436.17M | $409.06M | $865.16M | $595.14M | $352.1M | $372.01M | $829.36M | $599.56M | $336.27M | $334.31M | $773.22M | $436.71M | $300.37M | $282.32M | $661.64M | $464.1M | $299.92M | $279.88M | $648.42M | $500.72M | $268.19M | $246.39M | $664.36M | $471.82M | $252.09M | $215.97M | $607.34M | $399.74M | $264.31M | $268.27M | $631.55M | $448.64M | $229.92M | $289.68M | $642.01M | $468.99M | $239.26M | $287.67M | $613.23M | $398.27M | $212.69M | $279.67M | $614.85M | $398.21M | $233.04M | $209.12M | $566.89M | $404.19M | $223.58M | $224.42M | $568.12M | $408.94M | $232.72M | -$402.51M | $585.85M | $397.62M | $193.66M | $452.38M | $786.95M | $555.75M | $436.84M | $458.04M | $762.81M | $551M | $404.82M | $404.37M | $707.49M | $526.89M | $351.57M | $268.55M | $622.52M | $507.67M | $363.94M | $431.23M | $704.13M | $518.03M | $433.72M | $442.07M | $681.39M | $588.37M | $438.64M | $461.32M | $665.12M | $537.16M | $436.13M | $496.81M | $568.33M | $465.87M | $409.97M | $529.6M | $538.05M | $485.68M | $385.65M | $484.09M | $570.55M | $480.42M | $399.92M | $405.1M | $627.28M | $435.06M | $422.41M | $398.59M | $527.92M | $466.76M | $362.12M | $378.8M | $497.6M | $409.38M | $339.32M | $371M | $506.3M | $375M | $340.7M | $350.6M | $505.2M | $389.7M | $313M | $323.6M | $490.8M | $373.1M | $305M | $311.7M | $466.5M | $330.7M | $291.2M | $233.3M | $458.8M | $336.2M | $287.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $3.28M | $3.16M | $1.72M | $338K | $1.04M | -$2.37M | $83K | $145K | -$10.74M | -$11.55M | $265K | $350K | -$9.79M | -$9.26M | $1.08M | $200K | $385K | $825K | $1.03M | -$2.09M | $4.09M | $3.36M | $4.1M | $1.68M | $692K | $822K | $3.98M | $794K | $683K | $427K | $1M | $900K | $7.43M | $163K | $1.18M | $3.39M | $1.71M | $388K | $1.4M | $264K | $1.33M | $548K | $2.41M | $873K | $462K | $1.19M | $563K | $603K | $921K | $796K | $2.14M | $1.78M | $2.02M | $2.05M | $1.51M | $1.02M | $1.23M | $3.07M | $2.12M | $1.32M | $1.4M | $1.82M | $257.63M | $1.17M | $1.33M | $6.93M | $243.12M | $203.06M | $221.25M | $204.08M | $121.76M | $219.65M | $200.52M | $198.96M | $286.24M | $224.49M | $232.03M | $241.4M | $262.24M | $248.86M | $275.17M | $258.28M | $264.4M | $381.56M | $238.37M | $218.79M | $280.17M | $234.59M | $208.39M | $193.83M | $308.04M | $202.24M | $217.97M | $182.5M | $326.33M | $222.63M | $185.21M | $154.79M | $174M | $191.26M | $164.58M | $156.26M | $152.1M | $147.65M | $142.06M | $143.42M | $165.4M | $128.3M | $137.67M | $113M | $137.4M | $120.4M | $120.5M | $118M | $137.3M | $131.5M | $108.6M | $100.1M | $157.6M | $118.9M | $118.3M | $96.6M | $129.3M | $99M | $99.5M | $91M | $113.1M | $107.5M | $124M | $99.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | -$2.96M | - | - | -$12.88M | -$11.57M | - | - | -$10.47M | -$9.87M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $3.28M | $3.16M | $1.72M | $338K | $1.04M | $584K | $83K | $145K | $2.14M | $20K | $265K | $350K | $688K | $610K | $1.08M | $200K | $385K | $825K | $1.03M | -$2.09M | $4.09M | $3.36M | $4.1M | $1.68M | $692K | $822K | $3.98M | $794K | $683K | $427K | $1M | $900K | $7.43M | $163K | $1.18M | $3.39M | $1.71M | $388K | $1.4M | $264K | $1.33M | $548K | $2.41M | $873K | $462K | $1.19M | $563K | $603K | $921K | $796K | $2.14M | $1.78M | $2.02M | $2.05M | $1.51M | $1.02M | $1.23M | $3.07M | $2.12M | $1.32M | $1.4M | $1.82M | $257.63M | $1.17M | $1.33M | $6.93M | $243.12M | $203.06M | $221.25M | $204.08M | $121.76M | $219.65M | $200.52M | $198.96M | $286.24M | $224.49M | $232.03M | $241.4M | $262.24M | $248.86M | $275.17M | $258.28M | $264.4M | $381.56M | $238.37M | $218.79M | $280.17M | $234.59M | $208.39M | $193.83M | $308.04M | $202.24M | $217.97M | $182.5M | $326.33M | $222.63M | $185.21M | $154.79M | $174M | $191.26M | $164.58M | $156.26M | $152.1M | $147.65M | $142.06M | $143.42M | $165.4M | $128.3M | $137.67M | $113M | $137.4M | $120.4M | $120.5M | $118M | $137.3M | $131.5M | $108.6M | $100.1M | $157.6M | $118.9M | $118.3M | $96.6M | $129.3M | $99M | $99.5M | $91M | $113.1M | $107.5M | $124M | $99.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $305.67M | $131.17M | $121.01M | $581.85M | $307.55M | $57.22M | $84.54M | $546.99M | $326.62M | $78.36M | $74.38M | $516.26M | $193.75M | $60.58M | $36.75M | $417.57M | $223.1M | $54.49M | $50.02M | $429.37M | $278.39M | $47.53M | $30.85M | $455.01M | $261.87M | $40.42M | $12M | $403.29M | $196.59M | $60.08M | $66.88M | $433.31M | $242.16M | $31.33M | $90.61M | $459.55M | $297.26M | $67.41M | $122.82M | $451.26M | $231.75M | $50.16M | $109.83M | $445.11M | $231.97M | $67.68M | $60.18M | $421.78M | $254.11M | $75.17M | $83.9M | $415.69M | $259.81M | $86.92M | $101.29M | $447.97M | $254.49M | $48.01M | $78.72M | $435.02M | $196.99M | $35.78M | $59.32M | $400.27M | $201.38M | $57.67M | $36.63M | $367.41M | $171.89M | $11.55M | $17.88M | $275.89M | $176.13M | $36.23M | $25.26M | $349.97M | $158.77M | $68.22M | $60.07M | $310.44M | $191.2M | $57.16M | $82.79M | $162.11M | $178.83M | $91.83M | $90.75M | $209.36M | $123.17M | $84.2M | $81.47M | $197.36M | $132.48M | $69.26M | $16.88M | $212.49M | $165.49M | $118.46M | $101.07M | $298.75M | $138.89M | $136.06M | $122.55M | $256M | $201.15M | $96.27M | $98M | $240.1M | $148.97M | $91.72M | $101.9M | $759M | $122.6M | $91M | $81.8M | $663.8M | $150.1M | $82.4M | $39.4M | $245.9M | $152.2M | $106.7M | $78.6M | $261M | $127.3M | $95.8M | $82.7M | $245.5M | $117.4M | $88.4M | $395.1M | $534.6M | $413.7M | $375.1M | $403.1M | $526.3M | $412.9M | $347.3M | $305.1M | $474.7M | $362.5M | $332.3M | $348.1M | $474.6M | $418.4M | $355.5M | $311.9M | $463.3M | $375.8M | $356.9M | $341.5M | $463.4M | $329.8M | $307.3M | $303.5M | $392.8M | $326.8M | $290.3M | $288.2M | $391.7M | $295.5M | $274.5M | $286.1M | $368.1M | $276.7M | $243.6M | $242.5M | $311.8M | $236.7M | $203.9M |
| -$93.6M | -$94.89M | -$103.42M | -$86.44M | -$75.66M | -$63.74M | -$87.07M | -$73.49M | -$86.09M | -$53.3M | -$67.31M | -$56.7M | -$66.89M | -$58.39M | -$65.19M | -$34.21M | -$27.79M | -$29.07M | -$22.11M | -$13.41M | -$12.39M | -$11.37M | -$65.28M | -$26.53M | -$22.35M | -$25.77M | -$31.68M | -$32.88M | -$30.49M | -$34.88M | -$29.14M | -$29.09M | -$26.51M | -$24.51M | -$43.33M | -$34.28M | -$35.97M | -$35.02M | -$37.39M | -$41.91M | -$39.82M | -$38.92M | -$41.01M | -$43.58M | -$37.1M | -$39.01M | -$45.64M | -$38.94M | -$38.19M | -$44.07M | -$41.92M | -$49.06M | -$43.17M | -$41.62M | -$48.23M | -$47.98M | -$46.87M | -$52.37M | -$51.8M | -$50.33M | -$52.99M | -$52.16M | -$50.76M | -$48.37M | -$56.88M | -$52.86M | -$70.39M | -$54.45M | -$49.86M | -$267.89M | -$22.02M | -$47.83M | -$47.3M | -$43.96M | $25.68M | -$16.64M | $2.6M | -$5.25M | -$11.08M | $8.48M | $3.92M | $926K | $3.62M | -$3.04M | $966K | -$3.58M | $1.59M | -$3.63M | $33.13M | $5.47M | $19.75M | -$2.07M | -$3.6M | $1.52M | $1.67M | -$9.57M | -$7.69M | $1.09M | -$6.33M | -$2.97M | $3.24M | -$738K | -$13.97M | -$14.78M | -$6.98M | $35.54M | $11.7M | $1M | $399K | -$2.5M | -$2.4M | -$1.5M | $200K | $4.4M | -$6.4M | $1.9M | $4.8M | $4.2M | -$7.1M | -$300K | -$1M | $1.7M | $3.7M | -$13.1M | $1.3M | $4.6M | -$400K | -$2.8M | $33.7M | $20.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.77M | $2.88M | $3.05M | $4.73M | $4.26M | $6M | $5M | $6.37M | $5.4M | $7.56M | $5.3M | $9.52M | $6.41M | $6.03M | $2.21M | $1.79M | $1.69M | $1.64M | $1.49M | $1.6M | $1.69M | $1.95M | $3.22M | $2.96M | $2.76M | $3.28M | $2.68M | $2.69M | $2.7M | $2.3M | $2.39M | $1.96M | $2.41M | $1.89M | $1.72M | $917K | $387K | $477K | $514K | $65K | $184K | $117K | $71K | $127K | $184K | $110K | $161K | $103K | $495K | $251K | $338K | $116K | $467K | $76K | $221K | $307K | $107K | $605K | $486K | $429K | $543K | $391K | $658K | $833K | $635K | $874K | - | $543K | $386K | $261K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $122.2M | $115.9M | $113.96M | $111.2M | $101.97M | $94.84M | $94.96M | $98.02M | $97.86M | $86.63M | $86.59M | $87.82M | $81.52M | $75.4M | $68.91M | $63.49M | $62.23M | $60.91M | $59.95M | $58.79M | $57.58M | $56.94M | $59.04M | $56.83M | $57.94M | $55.16M | $55.77M | $54M | $52.97M | $53.99M | $55.98M | $55.69M | $54.42M | $52.2M | $50.59M | $49.64M | $50.06M | $47.39M | $45.71M | $46.97M | $47.55M | $45.52M | $44.69M | $45.82M | $44.01M | $44.18M | $44.19M | $44.15M | $47.96M | $49.2M | $46.52M | $47.35M | $47.67M | $45.49M | $47.86M | $48.41M | $49.55M | $53.82M | $54.76M | $55.1M | $60.14M | $57.5M | $58.01M | $54.26M | $57.68M | $57.66M | $56.7M | $58.95M | $56.66M | $55.2M | - | $47.19M | $46.58M | $49.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $26.83M | $18.12M | $7.49M | $20.03M | $22.04M | $25.1M | $2.89M | $18.17M | $6.37M | $25.77M | $13.99M | $21.6M | $8.22M | $10.98M | $1.51M | $27.5M | $32.75M | $30.2M | $36.34M | $43.79M | $43.5M | $43.63M | -$9.46M | $27.35M | $32.83M | $26.12M | $21.41M | $18.43M | $19.78M | $16.81M | $24.45M | $24.65M | $25.5M | $25.8M | $5.54M | $14.44M | $13.7M | $11.9M | $7.81M | $5M | $7.54M | $6.48M | $3.61M | $2.12M | $6.73M | $5.06M | -$1.62M | $5.11M | $9.28M | $4.87M | $4.26M | -$1.82M | $4.03M | $3.79M | -$584K | $125K | $2.58M | $843K | $2.48M | $4.34M | $6.61M | $4.95M | $6.6M | $5.06M | $162K | $3.93M | -$13.69M | $3.96M | $6.41M | -$212.95M | -$22.02M | -$643K | -$713K | $5.07M | $25.68M | -$16.64M | $2.6M | -$5.25M | -$11.08M | $8.48M | $3.92M | $926K | $3.62M | -$3.04M | $966K | -$3.58M | $1.59M | -$3.63M | $33.13M | $5.47M | $19.75M | -$2.07M | -$3.6M | $1.52M | $1.67M | -$9.57M | -$7.69M | $1.09M | -$6.33M | -$2.97M | $3.24M | -$738K | -$13.97M | -$14.78M | -$6.98M | $35.54M | $11.7M | $1M | $399K | -$2.5M | -$2.4M | -$1.5M | $200K | $4.4M | -$6.4M | $1.9M | $4.8M | $4.2M | -$7.1M | -$300K | -$1M | $1.7M | $3.7M | -$13.1M | $1.3M | $4.6M | -$400K | -$2.8M | $33.7M | $20.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $212.07M | $36.28M | $17.59M | $495.41M | $231.89M | -$6.52M | -$2.53M | $473.5M | $240.53M | $25.06M | $7.07M | $459.57M | $126.87M | $2.19M | -$28.44M | $383.36M | $195.31M | $25.42M | $27.9M | $415.97M | $266M | $36.16M | -$34.43M | $428.48M | $239.52M | $14.66M | -$19.68M | $370.42M | $166.1M | $25.21M | $37.74M | $404.22M | $215.65M | $6.83M | $47.28M | $425.26M | $261.28M | $32.4M | $85.43M | $409.35M | $191.92M | $11.24M | $68.83M | $401.53M | $194.88M | $28.67M | $14.54M | $382.84M | $215.92M | $31.1M | $41.98M | $366.63M | $216.64M | $45.31M | $53.06M | $399.99M | $207.62M | -$4.36M | $26.92M | $384.69M | $144M | -$16.37M | $8.38M | $351.91M | $144.5M | $4.81M | -$32.09M | $313.11M | $122.03M | -$256.35M | -$73.79M | $228.06M | $128.83M | -$7.73M | $13.98M | $293.77M | $119.95M | $25.51M | $12.04M | $283.02M | $160.11M | $18.39M | $36.8M | $125M | $140.09M | $48.17M | $40.6M | $163.51M | $119.1M | $46.26M | $53.03M | $158.62M | $90.14M | $32.91M | -$27.44M | $166.56M | $124.81M | $88.99M | $60.48M | $266.6M | $110.83M | $103M | $72.1M | $203.69M | $155.51M | $94.89M | $70.2M | $203.7M | $112.45M | $51.6M | $60M | $210.7M | $82.8M | $54.1M | $32.2M | $201.2M | $109.8M | $43M | -$15.6M | $197.1M | $100.1M | $58M | $27.3M | $189.6M | $70.2M | $40.5M | $23.4M | $172.2M | $85.2M | $42.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $31.3M | $1.17M | -$3K | $77.89M | $35.02M | -$6.18M | -$10K | $74.23M | $32.42M | $3.89M | $2.79M | $57.05M | $15.9M | $1.18M | -$8.75M | $52.73M | $26.69M | $4.16M | -$3.99M | $71.86M | $46.56M | -$4.35M | -$19.91M | $77.23M | $41.06M | -$20.21M | -$88.54M | $53.27M | $17.08M | $2.42M | $6.8M | $84.33M | $44.04M | -$1.27M | $20.78M | $144.32M | $88.97M | $4.21M | $27.31M | $141.45M | $65.74M | $1.91M | $22.85M | $139.56M | $67.37M | $7.95M | $5.01M | $134.75M | $74.54M | $6.41M | $9.17M | $131.91M | $77.04M | $12.47M | $18.16M | $147.12M | $76.69M | -$4.65M | $7.38M | $131.42M | $50.82M | -$6.01M | -$3.82M | $122.35M | $51.19M | -$7.17M | -$7.48M | $109.78M | $41M | -$95M | -$27.08M | $76.59M | $16.03M | -$1.54M | $10.49M | $92.06M | $40.71M | $9.04M | $1.52M | $98.84M | $49.27M | $6.79M | $13.03M | $40.31M | $54.99M | $18.57M | $11.28M | $59.18M | $45.03M | $15.47M | $7.03M | $49.96M | $35.25M | $12.75M | -$12.56M | $65.85M | $49.44M | $35.23M | $24.67M | $104.1M | $43.97M | $40.8M | $29.78M | $87.64M | $65.61M | $40.82M | $25.4M | $78.1M | $43.75M | $20.9M | $24.5M | $83.4M | $33.8M | $23M | $13.2M | $76.9M | $42.6M | $17.6M | -$8.9M | $75.7M | $38.6M | $23.1M | $9M | $75.1M | $28M | $15.9M | -$12.9M | $78.2M | $36.5M | $21.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $180.77M | $35.11M | $17.6M | $417.51M | $196.87M | -$338K | -$2.52M | $399.27M | $208.11M | $21.17M | $4.28M | $402.52M | $110.97M | $1.01M | -$19.69M | $330.63M | $168.62M | $21.26M | $31.89M | $344.1M | $219.44M | $40.51M | -$14.52M | $351.25M | $198.46M | $34.87M | $68.85M | $317.15M | $149.02M | $22.79M | $30.95M | $319.89M | $171.61M | $8.09M | $26.5M | $280.95M | $172.32M | $28.19M | $58.12M | $267.9M | $126.18M | $9.33M | $45.98M | $261.98M | $127.51M | $20.73M | $9.54M | $248.09M | $141.38M | $24.69M | $32.81M | $234.72M | $139.6M | $32.84M | $30.67M | $252.86M | $130.11M | -$481K | $19.99M | $262.79M | $93.84M | -$9.67M | $12.5M | $239.04M | $119.57M | -$897K | -$29.99M | $191.02M | $72.85M | -$166.07M | -$38.85M | $151.59M | $133.86M | -$4.47M | $2.91M | $208.71M | $78.99M | $16.53M | $18.48M | $184.17M | $112.15M | $12.46M | $21.35M | $103.74M | $26.74M | $24.45M | $33.73M | $105.4M | $72.64M | $31.43M | $49.09M | $110.05M | $56.14M | $25.3M | -$80.63M | $100.92M | $75.37M | $53.76M | $35.81M | $150.05M | $66.86M | $59.45M | $42.31M | $116.05M | $89.9M | $54.07M | $44.8M | $23.7M | $68.7M | $31.7M | $37.5M | $127.3M | $51.4M | $34M | $22M | $124.3M | $70.4M | $29M | -$12M | $111.3M | $63.3M | $35.8M | $11.4M | $119.3M | $47M | $29.4M | $41.2M | $99.9M | $55.7M | $29.1M | $16.9M | $86.7M | $38.9M | $46.8M | $24.6M | $85.3M | $38.7M | $7.8M | -$283.6M | $77.5M | $13.8M | $5.5M | $25.1M | $57M | $2.1M | $13.1M | -$566.2M | $5.1M | -$11.2M | $20.9M | -$125.7M | $55.9M | $43.6M | $30.4M | $57.2M | $90.2M | $64.4M | $56.6M | $50M | $92.3M | $43.6M | $48.3M | $68.2M | $102.7M | $61.7M | $46.9M | $81.1M | $102.1M | $61.7M | $52.7M |
Minority Interests | -$2.19M | -$2.19M | -$2.19M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$4.31M | -$3.74M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.87M | -$4.86M | -$4.86M | -$4.61M | -$4.61M | -$4.13M | -$4.13M | -$8.93M | -$8.93M | -$8.55M | -$8.56M | -$8.39M | -$8.39M | -$8.04M | -$8.04M | -$7.77M | -$7.78M | -$7.43M | -$7.43M | -$7.15M | -$5.46M | -$5.15M | -$5.12M | -$4.77M | -$5.12M | -$169K | -$4.37M | -$4.5M | $9.56M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$1M | -$2M | -$2.3M | -$2.4M | -$2.9M | -$3M | -$3M | -$3.2M | -$3.6M | -$4.1M | -$4.2M | -$4.3M | -$4.5M | -$4.7M | -$4.8M | -$4.8M | -$4.8M | -$4.9M | -$5.9M | -$7M | -$7.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $178.57M | $32.92M | $15.4M | $413.21M | $192.56M | -$4.64M | -$6.83M | $394.97M | $203.81M | $16.86M | -$23K | $398.21M | $106.66M | -$3.3M | -$23.99M | $326.33M | $164.31M | $16.96M | $27.58M | $339.8M | $215.7M | $35.64M | -$19.39M | $346.37M | $193.59M | $29.99M | $63.98M | $312.28M | $144.15M | $17.92M | $26.08M | $315.01M | $166.74M | $3.22M | $21.63M | $276.07M | $167.44M | $23.31M | $53.25M | $263.03M | $121.31M | $4.45M | $41.12M | $257.12M | $122.9M | $16.12M | $5.41M | $243.96M | $132.46M | $15.77M | $24.26M | $226.16M | $131.21M | $24.44M | $22.63M | $244.82M | $122.35M | -$8.26M | $12.56M | $255.36M | $86.69M | -$15.14M | $7.35M | $233.92M | $114.8M | -$6.01M | -$30.16M | $186.65M | $68.35M | -$156.51M | -$38.85M | $151.59M | $133.86M | -$4.47M | $2.91M | $208.71M | $78.99M | $16.53M | $18.48M | $184.17M | $112.15M | $12.46M | $21.35M | $103.74M | $26.74M | $24.45M | $33.73M | $105.4M | $72.64M | $31.43M | $49.09M | $110.05M | $56.14M | $25.3M | -$80.63M | $100.92M | $75.37M | $53.76M | $35.81M | $150.05M | $66.86M | $59.45M | $42.31M | $116.05M | $89.9M | $54.07M | $44.8M | $23.7M | $68.7M | $30.7M | $35.5M | $125M | $49M | $31.1M | $19M | $121.3M | $67.2M | $25.4M | -$16.1M | $107.1M | $59M | $31.3M | $6.7M | $114.5M | $42.2M | $24.6M | $36.3M | $94M | $48.7M | $21.6M | $16.9M | $86.7M | $38.9M | $46.8M | $24.6M | $85.3M | $38.7M | $7.8M | -$283.6M | $77.5M | $13.8M | $5.5M | $25.1M | $57M | $2.1M | $13.1M | -$566.2M | $5.1M | -$11.2M | $20.9M | -$125.7M | $55.9M | $43.6M | $30.4M | $57.2M | $90.2M | $64.4M | $56.6M | $50M | $92.3M | $43.6M | $48.3M | $68.2M | $102.7M | $61.7M | $46.9M | $81.1M | $102.1M | $61.7M | $52.7M |
Shares Outstanding (Basic) | 121.31M | 121.36M | 120.01M | 119.62M | 119.52M | 119.59M | 114.34M | 113.73M | 113.7M | 113.62M | 113.53M | 113.46M | 113.41M | 113.36M | 113.3M | 113.21M | 113.17M | 113.1M | 113.01M | 112.92M | 112.88M | 112.83M | 112.75M | 112.68M | 112.64M | 112.59M | 112.55M | 112.46M | 112.34M | 112.34M | 112.23M | 112.15M | 112.12M | 112.02M | 111.94M | 111.84M | 111.8M | 111.73M | 111.55M | 111.42M | 111.37M | 111.3M | - | 111.04M | 110.99M | 110.92M | 110.77M | 110.69M | 110.57M | 110.26M | - | 110.01M | 109.96M | 109.83M | - | 109.56M | 109.49M | 109.3M | - | 109.13M | 109.04M | 108.83M | - | 108.63M | 107.36M | 101.47M | - | 101.22M | 101.11M | 100.99M | - | 100.75M | 100.65M | 100.52M | - | 100.32M | 100.23M | 100.05M | - | 99.49M | 99.22M | 99.12M | - | 98.7M | 96.19M | 91.96M | - | 91.36M | 91.32M | 91.29M | - | 91.27M | 91.26M | 91.26M | - | 84.77M | 84.79M | 84.74M | - | 84.72M | 84.74M | 84.73M | - | 84.75M | 84.73M | 84.73M | - | 84.64M | 84.72M | 85.28M | - | 84.87M | 84.48M | 84.05M | - | 84.56M | 85.06M | 87.59M | - | 87.07M | 88.06M | 86.94M | - | 87.4M | 87.92M | 87.86M | - | 87.04M | 86.96M | 86.4M | - | 87.58M | 86.44M | 86.67M | - | 87.04M | 87.95M | 86.67M | - | 87.08M | 86.25M | 91.67M | - | 86.36M | 105M | 87.33M | - | 86.72M | 86.72M | 86.72M | - | 86.72M | 86.08M | 86.32M | - | 85.19M | 83.29M | 83.29M | - | 75.98M | 75.98M | 74.35M | - | 72.75M | 71.65M | 70.13M | - | 70.13M | 70.13M | 70.13M |
Shares Outstanding (Diluted) | 124.49M | 123.78M | 122.3M | 121.96M | 121.87M | 119.59M | 114.34M | 117.12M | 115.8M | 114.23M | 114.06M | 113.84M | 113.72M | 113.36M | 113.54M | 113.46M | 113.37M | 113.3M | 113.23M | 113.22M | 113.22M | 113.09M | 113.03M | 112.99M | 112.88M | 112.86M | 112.82M | 112.75M | 112.65M | 112.74M | 112.7M | 112.53M | 112.47M | 112.49M | 112.47M | 112.4M | 112.35M | 112.2M | 112.22M | 112.1M | 112M | 111.85M | - | 111.62M | 111.46M | 111.38M | 111.28M | 111.1M | 111M | 110.89M | - | 111.05M | 110.93M | 110.84M | - | 110.66M | 110.36M | 109.3M | - | 109.86M | 109.72M | 108.83M | - | 109.09M | 107.76M | 101.47M | - | 101.39M | 101.19M | 100.99M | - | 101.02M | 100.92M | 100.52M | - | 100.83M | 100.78M | 100.62M | - | 99.97M | 99.64M | 99.45M | - | 98.82M | 96.3M | 92.05M | - | 91.49M | 91.4M | 91.38M | - | 91.47M | 91.45M | 91.36M | - | 84.8M | 84.93M | 84.88M | - | 84.91M | 85.04M | 84.97M | - | 85.01M | 84.89M | 84.83M | - | 84.64M | 85.09M | 85.28M | - | 85.44M | 85.96M | 86.39M | - | 85.14M | 86.15M | 87.59M | - | 87.07M | 88.06M | 86.94M | - | 87.4M | 87.92M | 87.86M | - | 87.04M | 86.96M | 86.4M | - | 87.58M | 86.44M | 86.67M | - | 87.04M | 87.95M | 86.67M | - | 87.08M | 86.25M | 91.67M | - | 86.36M | 105M | 87.33M | - | 86.72M | 86.72M | 86.72M | - | 86.72M | 86.08M | 86.32M | - | 85.19M | 83.29M | 83.29M | - | 75.98M | 75.98M | 74.35M | - | 72.75M | 71.65M | 70.13M | - | 70.13M | 70.13M | 70.13M |
EPS (Basic) | $1.47 | $0.27 | $0.13 | $3.45 | $1.61 | -$0.04 | -$0.06 | $3.47 | $1.79 | $0.15 | -$0.0002 | $3.51 | $0.94 | -$0.03 | -$0.21 | $2.88 | $1.45 | $0.15 | $0.24 | $3.01 | $1.91 | $0.32 | -$0.17 | $3.07 | $1.72 | $0.27 | $0.57 | $2.78 | $1.28 | $0.16 | $0.23 | $2.81 | $1.49 | $0.03 | $0.19 | $2.47 | $1.50 | $0.21 | $0.48 | $2.36 | $1.09 | $0.04 | - | $2.32 | $1.11 | $0.15 | $0.05 | $2.20 | $1.20 | $0.14 | - | $2.06 | $1.19 | $0.22 | - | $2.23 | $1.12 | -$0.08 | - | $2.34 | $0.80 | -$0.14 | - | $2.15 | $1.07 | -$0.06 | - | $1.84 | $0.68 | -$1.55 | - | $1.50 | $1.33 | -$0.04 | - | $2.08 | $0.79 | $0.17 | - | $1.85 | $1.13 | $0.13 | - | $1.05 | $0.28 | $0.27 | - | $1.15 | $0.80 | $0.34 | - | $1.21 | $0.62 | $0.28 | - | $1.19 | $0.89 | $0.63 | - | $1.77 | $0.79 | $0.70 | - | $1.37 | $1.06 | $0.64 | - | $0.28 | $0.81 | $0.36 | - | $1.50 | $0.58 | $0.37 | - | $1.47 | $0.79 | $0.29 | - | $1.23 | $0.67 | $0.36 | - | $1.31 | $0.48 | $0.28 | - | $1.08 | $0.56 | $0.25 | - | $0.99 | $0.45 | $0.54 | - | $0.98 | $0.44 | $0.09 | - | $0.89 | $0.16 | $0.06 | - | $0.66 | $0.02 | $0.15 | - | $0.06 | -$0.13 | $0.24 | - | $0.65 | $0.50 | $0.35 | - | $1.06 | $0.78 | $0.70 | - | $1.19 | $0.57 | $0.65 | - | $1.41 | $0.86 | $0.67 | - | $1.30 | $0.73 | $0.62 |
EPS (Diluted) | $1.43 | $0.27 | $0.13 | $3.39 | $1.58 | -$0.04 | -$0.06 | $3.37 | $1.76 | $0.15 | -$0.0002 | $3.50 | $0.94 | -$0.03 | -$0.21 | $2.88 | $1.45 | $0.15 | $0.24 | $3 | $1.91 | $0.32 | -$0.17 | $3.07 | $1.71 | $0.27 | $0.57 | $2.77 | $1.28 | $0.16 | $0.23 | $2.80 | $1.48 | $0.03 | $0.19 | $2.46 | $1.49 | $0.21 | $0.47 | $2.35 | $1.08 | $0.04 | - | $2.30 | $1.10 | $0.14 | $0.05 | $2.20 | $1.19 | $0.14 | - | $2.04 | $1.18 | $0.22 | - | $2.21 | $1.11 | -$0.08 | - | $2.32 | $0.79 | -$0.14 | - | $2.14 | $1.07 | -$0.06 | - | $1.84 | $0.68 | -$1.55 | - | $1.50 | $1.33 | -$0.04 | - | $2.07 | $0.78 | $0.16 | - | $1.84 | $1.13 | $0.13 | - | $1.05 | $0.28 | $0.27 | - | $1.15 | $0.79 | $0.34 | - | $1.20 | $0.61 | $0.28 | - | $1.19 | $0.89 | $0.63 | - | $1.77 | $0.79 | $0.70 | - | $1.37 | $1.06 | $0.64 | - | $0.28 | $0.81 | $0.36 | - | $1.49 | $0.57 | $0.36 | - | $1.46 | $0.78 | $0.29 | - | $1.23 | $0.67 | $0.36 | - | $1.31 | $0.48 | $0.28 | - | $1.08 | $0.56 | $0.25 | - | $0.99 | $0.45 | $0.54 | - | $0.98 | $0.44 | $0.09 | - | $0.89 | $0.16 | $0.06 | - | $0.66 | $0.02 | $0.15 | - | $0.06 | -$0.13 | $0.24 | - | $0.65 | $0.50 | $0.35 | - | $1.06 | $0.78 | $0.70 | - | $1.19 | $0.57 | $0.65 | - | $1.41 | $0.86 | $0.67 | - | $1.30 | $0.73 | $0.62 |
EBIT | $334.27M | $152.18M | $131.55M | $606.61M | $333.86M | $88.32M | $92.43M | $571.52M | $338.39M | $111.69M | $93.66M | $547.38M | $208.38M | $77.59M | $40.47M | $446.85M | $257.54M | $86.33M | $87.85M | $474.76M | $323.57M | $93.11M | $24.61M | $485.31M | $297.46M | $69.82M | $36.09M | $424.41M | $219.07M | $79.2M | $93.72M | $459.91M | $270.07M | $59.03M | $97.86M | $474.91M | $311.35M | $79.79M | $131.14M | $456.32M | $239.47M | $56.76M | $113.52M | $447.36M | $238.88M | $72.86M | $58.73M | $426.99M | $263.89M | $80.3M | $88.5M | $413.98M | $264.31M | $90.79M | $100.93M | $448.4M | $257.17M | $49.46M | $81.68M | $439.78M | $204.14M | $41.13M | $66.39M | $406.17M | $202.18M | $62.47M | $24.61M | $372.06M | $178.69M | -$201.15M | -$36.23M | $275.25M | $175.42M | $41.3M | $25.26M | $349.97M | $158.77M | $68.22M | $60.07M | $310.44M | $191.2M | $57.16M | $82.79M | $162.11M | $178.83M | $91.83M | $90.75M | $209.36M | $123.17M | $84.2M | $81.47M | $197.36M | $132.48M | $69.26M | $16.88M | $212.49M | $165.49M | $118.46M | $101.07M | $298.75M | $138.89M | $136.06M | $122.55M | $256M | $201.15M | $96.27M | $98M | $240.1M | $148.97M | $91.72M | $101.9M | $759M | $122.6M | $91M | $81.8M | $663.8M | $150.1M | $82.4M | $39.4M | $245.9M | $152.2M | $106.7M | $78.6M | $261M | $127.3M | $95.8M | $82.7M | $245.5M | $117.4M | $88.4M | $395.1M | $534.6M | $413.7M | $375.1M | $403.1M | $526.3M | $412.9M | $347.3M | $305.1M | $474.7M | $362.5M | $332.3M | $348.1M | $474.6M | $418.4M | $355.5M | $311.9M | $463.3M | $375.8M | $356.9M | $341.5M | $463.4M | $329.8M | $307.3M | $303.5M | $392.8M | $326.8M | $290.3M | $288.2M | $391.7M | $295.5M | $274.5M | $286.1M | $368.1M | $276.7M | $243.6M | $242.5M | $311.8M | $236.7M | $203.9M |
EBITDA | $567.82M | $410.23M | $366.55M | $839.77M | $554.16M | $314.74M | $327.37M | $807.98M | $569.11M | $305.6M | $299.79M | $749.43M | $403.66M | $272.36M | $249.38M | $646.49M | $447.51M | $280.9M | $263.35M | $645.92M | $488.14M | $260.65M | $186.23M | $650.03M | $455.83M | $235.23M | $193.06M | $587.83M | $376.37M | $236.05M | $242.06M | $611.96M | $419.15M | $208.69M | $251.91M | $616.83M | $444.54M | $218.47M | $262.49M | $587.13M | $371.16M | $187.52M | $248.43M | $586.18M | $370.91M | $205.62M | $183.74M | $545.42M | $380.47M | $195.39M | $196.03M | $540.34M | $383.28M | $208.39M | $205.18M | $565.78M | $373.31M | $163.24M | $202.88M | $559.85M | $319.94M | $159.47M | $183.57M | $521.91M | $317.86M | $172.66M | $151.44M | $487.31M | $286.47M | $116.58M | $92.39M | $383.9M | $281.07M | $140.65M | $101.16M | $461.33M | $397.27M | $172.19M | $240.05M | $503.63M | $373.72M | $151.31M | $168.59M | $271.73M | $263.92M | $194.96M | $194.39M | $334.02M | $192.05M | $187.95M | $182.36M | $316.07M | $250.29M | $180.86M | $136.83M | $353.81M | $275.27M | $224.77M | $222.61M | $417.69M | $248.38M | $249.16M | $244.26M | $392.55M | $306.07M | $165.7M | $189.6M | $358.51M | $245.95M | $199.42M | $209.8M | $759M | $224.4M | $188M | $189.3M | $663.8M | $246M | $178.5M | $145.7M | $347.2M | $220.3M | $172.5M | $143M | $345.1M | $194.5M | $159.9M | $155.2M | $318.1M | $141.7M | $133.2M | $395.1M | $534.6M | $413.7M | $375.1M | $403.1M | $526.3M | $412.9M | $347.3M | $305.1M | $474.7M | $362.5M | $332.3M | $348.1M | $474.6M | $418.4M | $355.5M | $311.9M | $463.3M | $375.8M | $356.9M | $341.5M | $463.4M | $329.8M | $307.3M | $303.5M | $392.8M | $326.8M | $290.3M | $288.2M | $391.7M | $295.5M | $274.5M | $286.1M | $368.1M | $276.7M | $243.6M | $242.5M | $311.8M | $236.7M | $203.9M |