Park-Ohio Holdings Corp.(PKOH:US)
Market Cap$659.64M
Key Metrics
Price$45.75
Revenue (TTM)$1.655B
Holders Revenue (TTM)$7.8M
Gross Profit (TTM)$286.5M
Earnings (TTM)$26.7M
EBITDA (TTM)$128M
Op. Margin (TTM)5.26%
Dividend Yield1.18%
Holders Yield1.18%
Cash on hand$46.7M
Total Assets$1.437B
Net Assets$381M
Total Debt$691.3M
Key Metrics
Price$45.75
Revenue (TTM)$1.655B
Holders Revenue (TTM)$7.8M
Gross Profit (TTM)$286.5M
Earnings (TTM)$26.7M
EBITDA (TTM)$128M
Op. Margin (TTM)5.26%
Dividend Yield1.18%
Holders Yield1.18%
Cash on hand$46.7M
Total Assets$1.437B
Net Assets$381M
Total Debt$691.3M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $440.1M | $421M | $395M | $398.6M | $400.1M | $405.4M | $388.4M | $417.6M | $432.6M | $417.6M | $389.3M | $418.8M | $428.1M | $423.5M | $210.1M | $383.8M | $369.8M | $357.7M | $369.9M | $358.5M | $350M | $359.6M | $360.4M | $340.2M | $228.3M | $366.3M | $379.5M | $403.4M | $415.3M | $420.1M | $405.9M | $414.3M | $432.2M | $405.7M | $366M | $352.2M | $350.9M | $343.8M | $306.8M | $312.7M | $329.4M | $328M | $347.4M | $364.4M | $377.3M | $374.7M | $373M | $344.6M | $343.3M | $317.8M | $309.4M | $303.5M | $307.3M | $283M | $275.71M | $285.2M | $308.8M | $263.1M | $234.59M | $243.54M | $246.81M | $241.63M | $220.53M | $202.99M | $198.3M | $191.7M | $187.8M | $168.6M | $163.41M | $181.25M | $249.58M | $266.15M | $285.94M | $267.09M | $247.82M | $269.1M | $286.64M | $267.89M | $270.41M | $257.17M | $268.45M | $260.22M | $240.98M | $234.25M | $228.8M | $228.88M | $214.56M | $200.88M | $200.91M | $192.37M | $162.7M | $146.83M | $159.92M | $154.85M | $156.16M | $157.83M | $166.63M | $153.84M | $146.66M | $156.18M | $164.16M | $169.41M | $172.85M | $170.92M | $204.54M | $206.36M | $180.8M | $178.1M | $186.9M | $171.4M | $141.2M | $133.4M | $140.8M | $136.5M | $129.2M | $114.3M | $103.8M | $93.8M | $86.4M | $79.8M | $90.7M | $110.7M | $100.6M | $98.6M | $109.4M | $62.8M | $45.6M | $44.2M | $49.4M | $52.3M | $41.5M | $31M | $37.8M | $36.8M | $32M | $31.2M | $29.1M | $27.5M | $25.9M | $28.9M | $30.3M | $32.1M | $32.3M | $32.6M | $36.5M | $31.4M | $36.9M | $34.3M | $43.2M | $35.9M | $33.3M | $30.4M | $33.3M | $30.1M | $34.9M | $31.2M | $35.1M | $33.3M | $34.1M | $30.1M | $38M | $36.4M | $40.3M | $37.6M | $52.3M | $56.1M | $53.9M | $47.4M | $49.3M | $44.8M |
Cost of Revenue | $361.2M | $348.3M | $326.7M | $332M | $331.9M | $337.3M | $323.9M | $345.3M | $359.4M | $346.2M | $325.2M | $348.8M | $358M | $356.3M | $153.5M | $331.4M | $316.1M | $308.8M | $345.8M | $318.4M | $310.1M | $307.6M | $309.6M | $290.5M | $214.1M | $312.4M | $317.2M | $336.9M | $349.1M | $354.8M | $338.5M | $348.4M | $359.1M | $340.6M | $304.4M | $295.5M | $291.1M | $288.8M | $260.2M | $258.4M | $275.1M | $280.2M | $293.3M | $302.1M | $316.9M | $316.3M | $316.1M | $284M | $282.3M | $261.8M | $262.1M | $248.9M | $249.8M | $231.4M | $227.45M | $231M | $252.9M | $214.2M | $196.23M | $201.7M | $201.63M | $199.69M | $184.05M | $168.01M | $165.01M | $162.36M | $159.8M | $145.94M | $134.08M | $157.39M | $221.94M | $226.76M | $242.21M | $228.4M | $211.92M | $226.88M | $244.26M | $229.28M | $233.06M | $220.97M | $230.74M | $223.33M | $210.74M | $198.33M | $193.43M | $193.79M | $183.72M | $169.55M | $167.26M | $162.13M | $138M | $125.08M | $134.07M | $130.44M | $137.83M | $134.64M | $142.25M | $132.15M | $137.82M | $132.08M | $139.02M | $136.75M | $139.95M | $138.39M | $162.23M | $164.58M | $147.7M | $141.7M | $147.8M | $135.4M | $113M | $106.6M | $113.4M | $109.5M | $103.6M | $93.5M | $84.6M | $76.6M | $69.6M | $65.5M | $74.6M | $87.7M | $82.8M | $82.3M | $90.7M | $50.3M | $34.9M | $36.4M | $39.6M | $41.2M | $33.4M | $24.9M | $30.1M | $28.5M | $26.1M | $25.5M | - | $22.2M | $20.1M | $22.6M | $24.5M | $26.5M | - | - | - | $26.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $78.9M | $72.7M | $68.3M | $66.6M | $68.2M | $68.1M | $64.5M | $72.3M | $73.2M | $71.4M | $64.1M | $70M | $70.1M | $67.2M | $56.6M | $52.4M | $53.7M | $48.9M | $24.1M | $40.1M | $39.9M | $52M | $50.8M | $49.7M | $14.2M | $53.9M | $62.3M | $66.5M | $66.2M | $65.3M | $67.4M | $65.9M | $73.1M | $65.1M | $61.6M | $56.7M | $59.8M | $55M | $46.6M | $54.3M | $54.3M | $47.8M | $54.1M | $62.3M | $60.4M | $58.4M | $56.9M | $60.6M | $61M | $56M | $47.3M | $54.6M | $57.5M | $51.6M | $48.26M | $54.2M | $55.9M | $48.9M | $38.37M | $41.84M | $45.18M | $41.94M | $36.48M | $34.98M | $33.3M | $29.34M | $28M | $22.66M | $29.33M | $23.86M | $27.64M | $39.39M | $43.74M | $38.69M | $35.89M | $42.22M | $42.38M | $38.61M | $37.35M | $36.2M | $37.72M | $36.89M | $30.24M | $35.92M | $35.37M | $35.1M | $30.84M | $31.33M | $33.65M | $30.24M | $24.7M | $21.75M | $25.85M | $24.41M | $18.33M | $23.19M | $24.38M | $21.7M | $8.84M | $24.11M | $25.14M | $32.66M | $32.9M | $32.53M | $42.31M | $41.78M | $33.1M | $36.4M | $39.1M | $36M | $28.2M | $26.8M | $27.4M | $27M | $25.6M | $20.8M | $19.2M | $17.2M | $16.8M | $14.3M | $16.1M | $23M | $17.8M | $16.3M | $18.7M | $12.5M | $10.7M | $7.8M | $9.8M | $11.1M | $8.1M | $6.1M | $7.7M | $8.3M | $5.9M | $5.7M | - | $5.3M | $5.8M | $6.3M | $5.8M | $5.6M | - | - | - | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $53.1M | $51.7M | $48.1M | $46.5M | $46.8M | $48.2M | $45.1M | $47.8M | $47.4M | $47.1M | $46.4M | $43M | $46.8M | $45.3M | $28M | $36.5M | $40.5M | $40.2M | $50.2M | $45.1M | $43.3M | $39.7M | $38.2M | $38.7M | $35.1M | $40.9M | $44.8M | $42.7M | $46.9M | $42.8M | $44.2M | $41.1M | $47.8M | $43M | $38.4M | $37.7M | $37.2M | $37.8M | $29.9M | $33.4M | $34M | $32.5M | $31.3M | $34.9M | $34.8M | $34.1M | $33.7M | $34.2M | $34.9M | $33.8M | $27.4M | $31.1M | $32.5M | $28.4M | $27.61M | $30.4M | $29.5M | $28.8M | $24.85M | $26.22M | $28.85M | $25.67M | $26.3M | $22.15M | $22.34M | $20.97M | $21.25M | $19.69M | $19.12M | $22.62M | $94.84M | $46.28M | $28.01M | $25.95M | $24.14M | $24.19M | $24.86M | $23.19M | $23.92M | $22.44M | $22.21M | $21.72M | $17.24M | $22.82M | $20.43M | $21.65M | $19.72M | $19.88M | $19.76M | $17.7M | $16.96M | $15.01M | $15.62M | $15.08M | $14.38M | $14.5M | $14.7M | $14.25M | $15.79M | $17.15M | $19.26M | $13.15M | $21.66M | $16.75M | $21.39M | $21.04M | $16.3M | $18.1M | $20.2M | $18M | $14.4M | $14.5M | $13.4M | $14.1M | $12.8M | $11.5M | $10M | $9.9M | $9.8M | $9.5M | $9.4M | $10.6M | $8.2M | $8M | $9.1M | $6M | $5.7M | $4.6M | $4.8M | $5.9M | $4.5M | $4.2M | $4.3M | $5M | $4.6M | $5.2M | - | $5.2M | $4.2M | $4.7M | $5.2M | $4.9M | - | - | - | $6.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $53.1M | $51.7M | $48.1M | $46.5M | $46.8M | $48.2M | $45.1M | $47.8M | $47.4M | $47.1M | $46.4M | $43M | $46.8M | $45.3M | $28M | $36.5M | $40.5M | $40.2M | $50.2M | $45.1M | $43.3M | $39.7M | $38.2M | $38.7M | $35.1M | $40.9M | $44.8M | $42.7M | $46.9M | $42.8M | $44.2M | $41.1M | $47.8M | $43M | $38.4M | $37.7M | $37.2M | $37.8M | $29.9M | $33.4M | $34M | $32.5M | $31.3M | $34.9M | $34.8M | $34.1M | $33.7M | $34.2M | $34.9M | $33.8M | $27.4M | $31.1M | $32.5M | $28.4M | $27.61M | $30.4M | $29.5M | $28.8M | $24.85M | $26.22M | $28.85M | $25.67M | $26.3M | $22.15M | $22.34M | $20.97M | $21.25M | $21.7M | $22.21M | $22.62M | $22.79M | $28.8M | $28.01M | $25.95M | $24.14M | $24.19M | $24.86M | $25.49M | $23.92M | $22.44M | $22.21M | $21.72M | $17.24M | $22.82M | $20.43M | $21.65M | $19.72M | $19.88M | $19.76M | $17.7M | $16.96M | $15.01M | $15.62M | $15.08M | $14.38M | $14.5M | $14.7M | $14.25M | $15.79M | $17.15M | $19.26M | $18.18M | $21.66M | $16.75M | $21.39M | $21.04M | $16.3M | $18.1M | $20.2M | $18M | $14.4M | $14.5M | $13.4M | $14.1M | $12.8M | $11.5M | $10M | $9.9M | $9.8M | $9.5M | $9.4M | $10.6M | $8.2M | $8M | $9.1M | $6M | $5.7M | $4.6M | $4.8M | $5.9M | $4.5M | $4.2M | $4.3M | $5M | $4.6M | $5.2M | - | $5.2M | $4.2M | $4.7M | $5.2M | $4.9M | - | - | - | $6.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.01M | -$3.1M | - | $72.05M | $17.48M | - | - | $0 | - | - | -$2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $25.8M | $21M | $20.2M | $20.1M | $21.4M | $19.9M | $14.4M | $24.5M | $25.8M | $24.3M | $17.7M | $27M | $23.3M | $21.9M | $28.6M | $15.9M | $13.2M | $8.7M | -$26.1M | -$5M | -$3.4M | $12.3M | $12.6M | $11M | -$20.9M | $13M | $17.5M | $23.8M | $19.3M | $22.5M | $23.2M | $24.8M | $25.3M | $22.1M | $23.2M | $19M | $22.6M | $17.2M | $16.7M | $20.9M | $20.3M | $15.3M | $22.8M | $27.4M | $25.6M | $24.3M | $23.2M | $26.4M | $26.1M | $22.2M | $19.9M | $23.5M | $25M | $23.2M | $20.65M | $23.8M | $26.4M | $20.1M | $13.52M | $15.62M | $16.33M | $16.27M | $10.18M | $12.83M | $10.96M | $8.37M | $1.64M | $958K | $7.11M | $1.24M | -$67.2M | -$6.89M | $15.72M | $12.75M | $11.75M | $18.04M | $17.52M | $15.42M | $13.43M | $13.76M | $15.51M | $15.17M | $13M | $13.1M | $14.94M | $13.45M | $11.13M | $11.45M | $13.9M | $12.54M | $7.74M | $6.74M | $10.23M | $9.33M | $3.95M | $8.7M | $9.68M | $7.44M | -$7.89M | $6.01M | $5.89M | $14.48M | $6.54M | $10.96M | $15.9M | $15.23M | $13.2M | $13.5M | $13.6M | $13M | $11.4M | $9.4M | $10.2M | $9.2M | $9.8M | $6.5M | $6.8M | $5.1M | $4.5M | $3.6M | $6M | $8.8M | $7.3M | $5.3M | $6.9M | $4.5M | $2.9M | $2.2M | $3.8M | $3.6M | $2.3M | $800K | $2.1M | $2.1M | $400K | -$700K | $29.1M | -$1M | $700K | $400K | -$600K | -$500K | -$100.6M | $32.6M | $36.5M | -$2.4M | -$109.8M | $34.3M | $43.2M | $35.9M | -$95.1M | $30.4M | $33.3M | $30.1M | -$103.1M | $31.2M | $35.1M | $33.3M | -$115.6M | $30.1M | $38M | $36.4M | -$141.6M | $37.6M | $52.3M | $56.1M | -$131M | $47.4M | $49.3M | $44.8M |
| -$11.4M | -$11.5M | -$21.3M | -$15.6M | -$10.7M | -$10.2M | -$10M | -$11.9M | -$11.8M | -$10.9M | -$11.1M | -$11M | -$14.6M | -$11.7M | -$23.1M | -$10.6M | -$4.2M | -$7.6M | $4.8M | -$5.2M | -$4.9M | -$5M | -$5.6M | -$5.5M | -$5.7M | -$6.2M | -$6.9M | -$7.2M | -$7.2M | -$6.9M | -$5.8M | -$6.9M | -$4.8M | -$6.1M | -$8.4M | -$6.1M | -$17.4M | -$2.4M | -$6.9M | -$7.2M | -$7M | -$11.1M | -$7.2M | -$7M | -$6.9M | -$6.8M | -$6.7M | -$6.5M | -$6.6M | -$6.3M | -$7.1M | -$11.1M | -$6.6M | -$6.5M | -$6.56M | -$6.5M | -$19.6M | -$6.7M | -$5.85M | -$11.57M | -$14.23M | -$5.86M | -$5.72M | -$7.8M | -$6.17M | -$5.44M | -$5.19M | -$3.89M | -$3.03M | -$5.97M | -$97.38M | -$17.48M | - | - | $0 | - | - | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$8.34M | -$1.01M | -$3.64M | -$622K | -$17.15M | -$709K | -$900K | -$950K | $500K | $4.7M | -$15.32M | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | $100K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $12.3M | $12.3M | $12.8M | $12.5M | $11.2M | $11M | $11.4M | $12.1M | $12M | $11.9M | $11.7M | $11.6M | $11.1M | $10.7M | $8.1M | $9M | $7.6M | $7.1M | $7.7M | $7.6M | $7.4M | $7.4M | $7.4M | $7.4M | $7.5M | $8M | $8.3M | $8.6M | $8.7M | $8.2M | $8.2M | $8.9M | $8.8M | $8.4M | $8.4M | $7.8M | $7.9M | $7.4M | $6.9M | $7.2M | $7M | $7.1M | $7.2M | $7M | $6.9M | $6.8M | $6.7M | $6.5M | $6.6M | $6.3M | $7.1M | $6.5M | $6.6M | $6.5M | $6.56M | $6.5M | $6.6M | $6.7M | $5.85M | $6.22M | $14.23M | $5.86M | $5.72M | $6.47M | $6.17M | $5.44M | $5.19M | $5.9M | $6.13M | $5.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $900K | $800K | -$8.5M | -$3.1M | $500K | $800K | $1.4M | $200K | $200K | $1M | $600K | $600K | -$3.5M | -$1M | -$15M | -$1.6M | $3.4M | -$500K | $12.5M | $2.4M | $2.5M | $2.4M | $1.8M | $1.9M | $1.8M | $1.8M | $1.4M | $1.4M | $1.5M | $1.3M | $2.4M | $2M | $4M | $2.3M | $0 | $1.7M | -$9.5M | $5M | $0 | $0 | $0 | -$4M | - | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | -$4.6M | $0 | $0 | $0 | - | -$13M | - | $0 | -$5.36M | - | - | $0 | -$1.33M | - | - | - | $2.01M | $3.1M | - | -$97.38M | -$17.48M | - | - | $0 | - | - | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$8.34M | -$1.01M | -$3.64M | -$622K | -$17.15M | -$709K | -$900K | -$950K | $500K | $4.7M | -$15.32M | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | $100K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $14.4M | $9.5M | -$1.1M | $4.5M | $10.7M | $9.7M | $4.4M | $12.6M | $14M | $13.4M | $6.6M | $16M | $8.7M | $10.2M | $5.5M | $5.3M | $9M | $1.1M | -$21.3M | -$10.2M | -$8.3M | $7.3M | $7M | $5.5M | -$26.6M | $6.8M | $10.6M | $16.6M | $12.1M | $15.6M | $17.4M | $17.9M | $20.5M | $16M | $14.8M | $12.9M | $5.2M | $14.8M | $9.8M | $13.7M | $13.3M | $4.2M | $13.4M | $20.4M | $18.7M | $17.5M | $16.5M | $19.9M | $19.5M | $15.9M | $12.8M | $12.4M | $18.4M | $16.7M | $14.09M | $17.3M | $6.8M | $13.4M | $7.67M | $4.05M | $2.11M | $10.41M | $4.46M | $5.03M | $4.79M | $2.93M | -$2.46M | -$2.93M | $4.08M | -$4.73M | -$99.73M | -$13.67M | $9.09M | $5.48M | $4.48M | $10.04M | $9.24M | $7.41M | $6.14M | $5.69M | $7.77M | $7.8M | $5.37M | $5.9M | $8.22M | $6.99M | -$1.45M | $4.94M | $7.7M | $6.41M | -$17.25M | $232K | $3.53M | $2.57M | -$11.35M | $667K | -$912K | $142K | -$32.49M | -$2.55M | -$2.86M | $553K | -$948K | $8.06M | -$7.14M | $7.73M | $6.1M | $6.8M | $7.9M | $7.6M | $6.6M | $5.1M | $5.8M | $5.1M | $6.7M | $4M | $4.9M | $3.5M | $3.1M | $3.4M | $4.2M | $6.6M | $5.1M | $3.2M | $5M | $3.8M | $2.5M | - | - | $3.2M | $1.9M | $600K | $1.9M | $1.9M | $100K | - | - | - | -$3.4M | - | -$600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $2.4M | $1.6M | -$500K | -$400K | $1.8M | $1.9M | -$400K | -$600K | $2.6M | $3.3M | $0 | $3.8M | $2.1M | $2.6M | $5M | -$2.2M | $2.1M | -$2.8M | -$2.8M | -$2.8M | -$2.8M | $1.9M | $1.3M | $300K | -$9.6M | $5.5M | $2.9M | $4.2M | $4.2M | $3.9M | $2.1M | $3.2M | $5.5M | $5.8M | $8.8M | $2.7M | $2M | $4.7M | $3.1M | -$100K | $4.3M | $1.5M | $1.6M | $7.2M | $6.1M | $6.4M | $5.3M | $7.4M | $6.6M | $5.6M | $3.4M | $3.7M | $6.3M | $6M | $6.44M | $5.9M | $2.4M | $4.4M | -$11.27M | $1.18M | $3.21M | $1.68M | $939K | -$1.15M | $1.38M | $868K | -$2.67M | $296K | $810K | $732K | $20.21M | -$4.6M | $3.37M | $2M | $568K | $3.82M | $3.39M | $2.21M | -$4.65M | $1.96M | $2.87M | $3.04M | -$6.58M | $751K | $710K | $799K | $825K | $949K | $1.04M | $591K | -$212K | $144K | $835K | $137K | $287K | $909K | -$365K | $67K | -$10.48M | $147K | -$1.33M | $254K | -$375K | $3.26M | $1.13M | $3.17M | $2.6M | $2.9M | $3.4M | $3.3M | $2.8M | $2.2M | $2.5M | $2.2M | $3.2M | $1.5M | $1.9M | $1.3M | $600K | $1.3M | $1.6M | $2.5M | -$7.3M | $200K | $200K | $100K | -$1.9M | - | - | $100K | $0 | $100K | $100K | $100K | $0 | - | - | - | $0 | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $12M | $7.9M | -$1.1M | $4.7M | $8.8M | $7.6M | -$300K | $9.3M | $11M | $9.1M | -$14.8M | $10.8M | $4.9M | $5.9M | -$23.8M | $3.1M | $1.5M | $6.3M | -$18.5M | -$7.4M | -$5.5M | $5.4M | $5.7M | $5.2M | -$17M | $1.3M | $7.7M | $12.4M | $7.9M | $11.7M | $15.3M | $14.7M | $15M | $10.2M | $6M | $10.2M | $3.2M | $10.1M | $6.7M | $13.8M | $9M | $2.7M | $11.8M | $13.2M | $12.6M | $11.1M | $11.2M | $12.5M | $12.9M | $10.3M | $9.2M | $12.4M | $12M | $10.3M | $7.66M | $10.7M | $4.4M | $9M | $18.94M | $2.87M | -$1.11M | $8.73M | $3.52M | $6.18M | $3.42M | $2.07M | $205K | -$3.22M | $3.27M | -$5.46M | -$119.93M | -$9.07M | $5.72M | $3.48M | $3.92M | $6.23M | $5.85M | $5.21M | $10.79M | $3.74M | $4.9M | $4.76M | $11.96M | $5.15M | $7.51M | $6.19M | -$2.27M | $3.99M | $6.67M | $5.81M | -$17.04M | $88K | $2.7M | $2.44M | -$60.44M | -$242K | -$547K | $75K | -$22.02M | -$2.7M | -$1.53M | $299K | -$573K | $4.8M | -$8.27M | $4.56M | $3.5M | $3.9M | $4.5M | $4.3M | $3.8M | $2.9M | $3.3M | $2.9M | $2M | $2.5M | $3M | $2.2M | $2.5M | $10.9M | $3.9M | $4.1M | $12.4M | $3M | $4.8M | $3.7M | $4.4M | $1.6M | $3.3M | $3.1M | $1.9M | $500K | $1.8M | $1.8M | $100K | -$900K | -$5M | -$1.1M | -$3.4M | $300K | -$6.5M | -$600K | $0 | $500K | $300K | -$2.5M | $1.1M | $100K | $900K | $600K | -$1.1M | -$100K | -$800K | -$30M | -$500K | -$1M | -$400K | -$900K | -$2.9M | -$2.4M | -$1.5M | -$900K | $1M | -$500K | $900K | $500K | $2.4M | $2.3M | $1.1M | -$100K |
Minority Interests | $200K | $300K | $2.1M | $600K | $400K | $700K | $800K | $500K | $900K | $500K | $300K | $300K | $500K | -$100K | -$200K | -$400K | -$500K | -$200K | $700K | $200K | $200K | $100K | -$100K | $100K | $400K | -$100K | -$100K | -$200K | -$300K | -$500K | -$500K | -$500K | -$200K | -$400K | -$200K | -$200K | -$200K | -$300K | -$200K | -$300K | $0 | $0 | -$100K | $0 | -$200K | -$300K | -$500K | -$100K | -$500K | -$200K | -$300K | -$200K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $12.2M | $8.2M | $1M | $5.3M | $9.2M | $8.3M | $500K | $9.8M | $11.9M | $9.6M | -$14.5M | $11.1M | $5.4M | $5.8M | -$24M | $2.7M | $1M | $6.1M | -$17.8M | -$7.2M | -$5.3M | $5.5M | $5.6M | $5.3M | -$16.6M | $1.2M | $7.6M | $12.2M | $7.6M | $11.2M | $14.8M | $14.2M | $14.8M | $9.8M | $5.8M | $10M | $3M | $9.8M | $6.5M | $13.5M | $9M | $2.7M | $11.7M | $13.2M | $12.4M | $10.8M | $10.7M | $12.4M | $12.4M | $10.1M | $8.9M | $12.2M | $12M | $10.3M | $7.66M | $10.7M | $4.4M | $9M | $18.94M | $2.87M | -$1.11M | $8.73M | $3.52M | $6.18M | $3.42M | $2.07M | $205K | -$3.22M | $3.27M | -$5.46M | -$119.93M | -$9.07M | $5.72M | $3.48M | $3.92M | $6.23M | $5.85M | $5.21M | $10.79M | $3.74M | $4.9M | $4.76M | $11.96M | $5.15M | $7.51M | $6.19M | -$2.27M | $3.99M | $6.67M | $5.81M | -$17.04M | $88K | $2.7M | $2.44M | -$60.44M | -$242K | -$547K | $75K | -$22.02M | -$2.7M | -$1.53M | $299K | -$573K | $4.8M | -$8.27M | $4.56M | $3.5M | $3.9M | $4.5M | $4.3M | $3.8M | $2.9M | $3.3M | $2.9M | $2M | $2.5M | $3M | $2.2M | $2.5M | $10.9M | $3.9M | $4.1M | $12.4M | $3M | $4.8M | $3.7M | $4.4M | $1.6M | $3.3M | $3.1M | $1.9M | $500K | $1.8M | $1.8M | $100K | -$900K | -$5M | -$1.1M | -$3.4M | $300K | -$6.5M | -$600K | $0 | $500K | $300K | -$2.5M | $1.1M | $100K | $900K | $600K | -$1.1M | -$100K | -$800K | -$30M | -$500K | -$1M | -$400K | -$900K | -$2.9M | -$2.4M | -$1.5M | -$900K | $1M | -$500K | $900K | $500K | $2.4M | $2.3M | $1.1M | -$100K |
Shares Outstanding (Basic) | 13.9M | 13.8M | 13.8M | 13.9M | 13.7M | 13.6M | 13.6M | 13.1M | 12.5M | 12.4M | 12.4M | 12.4M | 12.2M | 12.2M | 12.1M | 12.1M | 12.1M | 12M | 12M | 12.1M | 12M | 12M | 11.9M | 12M | 12.1M | 12.2M | 12.3M | 12.2M | 12.2M | 12.2M | 12.2M | 12.3M | 12.3M | 12.3M | 12.2M | 12.2M | 12.2M | 12.2M | 12.2M | 12.1M | 12.1M | 12.1M | 12.2M | 12.3M | 12.23M | 12.2M | 12.1M | 12.1M | 12.09M | 12M | 12M | 12M | 11.9M | 11.9M | 11.96M | 12M | 11.93M | 11.79M | - | 11.6M | 11.55M | 11.46M | - | 11.39M | 11.48M | 11.11M | - | 11.01M | 11.01M | 10.95M | - | 11.01M | 11.08M | 11.15M | - | 11.13M | 11.06M | 11.05M | - | 11.01M | 10.98M | 10.97M | - | 10.93M | 10.89M | 10.87M | - | 10.63M | 10.6M | 10.56M | - | 10.5M | 10.5M | 10.43M | - | 10.43M | 10.43M | 10.43M | - | 10.43M | 10.44M | 10.43M | - | 10.46M | 10.53M | 10.55M | - | 10.83M | 10.71M | 10.75M | - | 10.74M | 11M | 11.15M | - | 11.36M | 11.11M | 11M | - | 10.9M | 11.47M | 11.08M | - | 10.71M | 10.67M | 8.6M | - | 9.41M | 8.46M | 7.75M | - | 6.25M | 6.67M | 6.43M | - | 6M | 5.56M | 5.5M | - | 5.59M | 5.6M | 5.45M | - | 5.56M | 5.56M | 5.56M | - | 5.6M | 5.6M | 5.6M | - | 5.6M | 5.59M | 5.59M | - | 5.59M | 5.59M | 5.59M | - | 5.59M | 5.59M | 5.58M | - | 5.59M | 5.58M | 5.57M | - | 5.57M | 5.55M | 5.55M |
Shares Outstanding (Diluted) | 14.2M | 14.1M | 14M | 14M | 14M | 13.9M | 13.9M | 13.4M | 12.9M | 12.8M | 12.7M | 12.6M | 12.4M | 12.3M | 12.1M | 12.2M | 12.2M | 12.2M | 12M | 12.1M | 12M | 12.3M | 12.2M | 12M | 12.1M | 12.3M | 12.4M | 12.3M | 12.4M | 12.4M | 12.4M | 12.5M | 12.6M | 12.5M | 12.5M | 12.4M | 12.4M | 12.5M | 12.3M | 12.3M | 12.3M | 12.2M | 12.3M | 12.4M | 12.43M | 12.4M | 12.4M | 12.4M | 12.37M | 12.3M | 12.3M | 12.27M | 12.2M | 12.1M | 12.15M | 12.18M | 12.11M | 12.04M | - | 12.01M | 11.55M | 11.99M | - | 11.82M | 11.96M | 11.65M | - | 11.01M | 11.28M | 10.95M | - | 11.01M | 11.6M | 11.69M | - | 11.71M | 11.63M | 11.55M | - | 11.45M | 11.45M | 11.44M | - | 11.41M | 11.35M | 11.36M | - | 11.23M | 11.16M | 11.12M | - | 11.02M | 10.9M | 10.85M | - | 10.43M | 10.43M | 10.77M | - | 10.43M | 10.5M | 10.49M | - | 10.46M | 10.53M | 10.55M | - | 10.83M | 10.71M | 10.75M | - | 11.15M | 11M | 11.15M | - | 11.36M | 11.11M | 11M | - | 10.9M | 11.47M | 11.08M | - | 10.71M | 10.67M | 8.6M | - | 9.41M | 8.46M | 7.75M | - | 6.25M | 6.67M | 6.43M | - | 6M | 5.56M | 5.5M | - | 5.59M | 5.6M | 5.45M | - | 5.56M | 5.56M | 5.56M | - | 5.6M | 5.6M | 5.6M | - | 5.6M | 5.59M | 5.59M | - | 5.59M | 5.59M | 5.59M | - | 5.59M | 5.59M | 5.58M | - | 5.59M | 5.58M | 5.57M | - | 5.57M | 5.55M | 5.55M |
EPS (Basic) | $0.87 | $0.58 | $0.07 | $0.39 | $0.67 | $0.62 | $0.04 | $0.75 | $0.95 | $0.77 | -$1.17 | $0.90 | $0.44 | $0.47 | -$1.98 | $0.22 | $0.08 | $0.51 | -$1.48 | -$0.60 | -$0.44 | $0.46 | $0.47 | $0.44 | -$1.38 | $0.10 | $0.62 | $1 | $0.62 | $0.92 | $1.21 | $1.15 | $1.20 | $0.80 | $0.48 | $0.82 | $0.25 | $0.80 | $0.53 | $1.12 | $0.74 | $0.22 | $0.96 | $1.07 | $1.02 | $0.89 | $0.88 | $1.02 | $1.02 | $0.84 | $0.74 | $1.02 | $1.01 | $0.87 | $0.64 | $0.89 | $0.37 | $0.76 | - | $0.25 | -$0.10 | $0.76 | - | $0.54 | $0.30 | $0.19 | - | -$0.29 | $0.30 | -$0.50 | - | -$0.82 | $0.52 | $0.31 | - | $0.56 | $0.53 | $0.47 | - | $0.34 | $0.45 | $0.43 | - | $0.47 | $0.69 | $0.57 | - | $0.38 | $0.63 | $0.55 | - | $0.01 | $0.26 | $0.23 | - | -$0.02 | -$0.05 | $0.01 | - | -$0.26 | -$0.15 | $0.03 | - | $0.46 | -$0.79 | $0.43 | - | $0.36 | $0.42 | $0.40 | - | $0.27 | $0.30 | $0.26 | - | $0.22 | $0.27 | $0.20 | - | $1 | $0.34 | $0.37 | - | $0.28 | $0.45 | $0.43 | - | $0.17 | $0.39 | $0.40 | - | $0.08 | $0.27 | $0.28 | - | -$0.15 | -$0.90 | -$0.20 | - | $0.04 | -$1.16 | -$0.11 | - | $0.09 | $0.05 | -$0.45 | - | $0.02 | $0.16 | $0.10 | - | -$0.01 | -$0.14 | -$5.36 | - | -$0.19 | -$0.08 | -$0.16 | - | -$0.44 | -$0.26 | -$0.17 | - | -$0.09 | $0.16 | $0.10 | - | $0.41 | $0.20 | -$0.02 |
EPS (Diluted) | $0.86 | $0.57 | $0.07 | $0.38 | $0.66 | $0.60 | $0.04 | $0.73 | $0.92 | $0.77 | -$1.17 | $0.88 | $0.43 | $0.47 | -$1.98 | $0.22 | $0.08 | $0.50 | -$1.48 | -$0.60 | -$0.44 | $0.45 | $0.46 | $0.44 | -$1.38 | $0.10 | $0.61 | $0.99 | $0.61 | $0.90 | $1.19 | $1.14 | $1.18 | $0.78 | $0.46 | $0.80 | $0.24 | $0.79 | $0.53 | $1.10 | $0.73 | $0.22 | $0.95 | $1.06 | $1 | $0.87 | $0.86 | $1 | $1 | $0.82 | $0.72 | $0.99 | $0.98 | $0.85 | $0.63 | $0.88 | $0.37 | $0.74 | - | $0.24 | -$0.10 | $0.73 | - | $0.52 | $0.29 | $0.18 | - | -$0.29 | $0.29 | -$0.50 | - | -$0.82 | $0.49 | $0.30 | - | $0.53 | $0.50 | $0.45 | - | $0.33 | $0.43 | $0.42 | - | $0.45 | $0.66 | $0.54 | - | $0.36 | $0.60 | $0.52 | - | $0.01 | $0.25 | $0.22 | - | -$0.02 | -$0.05 | $0.01 | - | -$0.26 | -$0.15 | $0.03 | - | $0.46 | -$0.79 | $0.43 | - | $0.36 | $0.42 | $0.40 | - | $0.26 | $0.30 | $0.26 | - | $0.22 | $0.27 | $0.20 | - | $1 | $0.34 | $0.37 | - | $0.28 | $0.45 | $0.43 | - | $0.17 | $0.39 | $0.40 | - | $0.08 | $0.27 | $0.28 | - | -$0.15 | -$0.90 | -$0.20 | - | $0.04 | -$1.16 | -$0.11 | - | $0.09 | $0.05 | -$0.45 | - | $0.02 | $0.16 | $0.10 | - | -$0.01 | -$0.14 | -$5.36 | - | -$0.19 | -$0.08 | -$0.16 | - | -$0.44 | -$0.26 | -$0.17 | - | -$0.09 | $0.16 | $0.10 | - | $0.40 | $0.19 | -$0.02 |
EBIT | $26.7M | $21.8M | $11.7M | $17M | $21.9M | $20.7M | $15.8M | $24.7M | $26M | $25.3M | $18.3M | $27.6M | $19.8M | $20.9M | $13.6M | $14.3M | $16.6M | $8.2M | -$13.6M | -$2.6M | -$900K | $14.7M | $14.4M | $12.9M | -$19.1M | $14.8M | $18.9M | $25.2M | $20.8M | $23.8M | $25.6M | $26.8M | $29.3M | $24.4M | $23.2M | $20.7M | $13.1M | $22.2M | $16.7M | $20.9M | $20.3M | $11.3M | $20.6M | $27.4M | $25.6M | $24.3M | $23.2M | $26.4M | $26.1M | $22.2M | $19.9M | $18.9M | $25M | $23.2M | $20.65M | $23.8M | $13.4M | $20.1M | $13.52M | $10.26M | $16.33M | $16.27M | $10.18M | $11.5M | $10.96M | $8.37M | $2.73M | $2.97M | $10.21M | $1.24M | -$67.2M | -$6.89M | $15.72M | $12.75M | $11.75M | $18.04M | $17.52M | $15.42M | $13.43M | $13.76M | $15.51M | $15.17M | $13M | $13.1M | $14.94M | $13.45M | $11.13M | $11.45M | $13.9M | $12.54M | $7.74M | $6.74M | $10.23M | $9.33M | $3.95M | $8.7M | $9.68M | $7.44M | -$7.89M | $6.01M | $5.89M | $14.48M | $6.54M | $10.96M | $15.9M | $15.23M | $13.2M | $13.5M | $13.6M | $13M | $11.4M | $9.4M | $10.2M | $9.2M | $9.8M | $6.5M | $6.8M | $5.1M | $4.5M | $3.6M | $6M | $8.8M | $7.3M | $5.3M | $6.9M | $4.5M | $2.9M | $2.2M | $3.8M | $3.6M | $2.3M | $800K | $2.1M | $2.1M | $400K | -$700K | $29.1M | -$1M | $700K | $400K | -$600K | -$500K | -$100.6M | $32.6M | $36.5M | -$2.4M | -$109.8M | $34.3M | $43.2M | $35.9M | -$95.1M | $30.4M | $33.3M | $30.1M | -$103.1M | $31.2M | $35.1M | $33.3M | -$115.6M | $30.1M | $38M | $36.4M | -$141.6M | $37.6M | $52.3M | $56.1M | -$131M | $47.4M | $49.3M | $44.8M |
EBITDA | $36.4M | $31.4M | $30.1M | $30.1M | $31.4M | $30M | $24.2M | $34.1M | $35.5M | $34M | $26.6M | $35.5M | $31.7M | $30.3M | $33.4M | $26.2M | $23.3M | $19.3M | -$3.8M | $7M | $9M | $24.1M | $23.3M | $22M | -$10.2M | $23.7M | $27.6M | $33M | $29.3M | $33M | $34.6M | $36M | $36.6M | $33.3M | $31.1M | $28.5M | $32.1M | $26.7M | $24M | $28.3M | $27.7M | $22.7M | $28.1M | $34.6M | $32.6M | $31.3M | $30.1M | $32.1M | $31.4M | $27.5M | $25.6M | $27.5M | $29.9M | $27.8M | $25.47M | $28.7M | $31.2M | $23.6M | $17.77M | $19.27M | $20.65M | $20.23M | $15.21M | $16.5M | $15.23M | $12.54M | $6.44M | $5.42M | $11.55M | $6.47M | $35.04M | $16.21M | $20.91M | $18.02M | $16.34M | $23.37M | $22.88M | $18.45M | $19.39M | $18.06M | $20.57M | $19.97M | $17.44M | $17.09M | $19.39M | $17.91M | $14.72M | $15.42M | $17.83M | $16.51M | $11.24M | $10.59M | $14.24M | $13.53M | $15.87M | $13.95M | $17.61M | $12.25M | $13.8M | $12.04M | $11.81M | $20.46M | $10.74M | $11.08M | $36.23M | $20.74M | $16.8M | $18.3M | $18.9M | $18M | $13.8M | $12.3M | $14M | $12.9M | $12.8M | $9.3M | $9.2M | $7.3M | $7M | $3.3M | $6.7M | $12.4M | $9.6M | $8.3M | $9.6M | $6.5M | $5M | $3.2M | $5M | $5.2M | $3.6M | $1.9M | $3.4M | $3.3M | $1.3M | $500K | $29.1M | $100K | $1.6M | $1.5M | $600K | $600K | -$100.6M | $32.6M | $36.5M | -$1.2M | -$109.8M | $34.3M | $43.2M | $35.9M | -$95.1M | $30.4M | $33.3M | $30.1M | -$103.1M | $31.2M | $35.1M | $33.3M | -$115.6M | $30.1M | $38M | $36.4M | -$141.6M | $37.6M | $52.3M | $56.1M | -$131M | $47.4M | $49.3M | $44.8M |