PDF Solutions, Inc.(PDFS:US)
Market Cap$1.565B
Key Metrics
Price$39.22
Revenue (TTM)$241.18M
Holders Revenue (TTM)$244K
Gross Profit (TTM)$42.42M
Earnings (TTM)$10.31M
EBITDA (TTM)$35.71M
Op. Margin (TTM)8.15%
Dividend Yield-
Holders Yield0.016%
Cash on hand$114.88M
Total Assets$519.18M
Net Assets$372.5M
Total Debt$71.56M
Key Metrics
Price$39.22
Revenue (TTM)$241.18M
Holders Revenue (TTM)$244K
Gross Profit (TTM)$42.42M
Earnings (TTM)$10.31M
EBITDA (TTM)$35.71M
Op. Margin (TTM)8.15%
Dividend Yield-
Holders Yield0.016%
Cash on hand$114.88M
Total Assets$519.18M
Net Assets$372.5M
Total Debt$71.56M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $61.53M | $60.13M | $62.4M | $57.12M | $51.73M | - | - | - | - | - | - | - | $41.6M | $40.76M | $40.52M | $39.86M | $34.67M | $33.5M | $29.89M | $29.56M | $27.42M | $24.2M | $22.37M | $23.11M | $21.41M | $21.16M | $22.56M | $21.91M | $20.57M | $20.54M | $19.73M | $20.21M | $21.12M | $24.74M | $26.78M | $26.52M | $24.29M | $24.29M | $28.43M | $27.26M | $26.69M | $25.08M | $24.07M | $23.88M | $23.21M | $26.82M | $26.06M | $22.41M | $24.61M | $27.09M | $27.08M | $25.49M | $24.78M | $24.11M | $23.82M | $22.55M | $22.53M | $20.64M | $17.6M | $16.94M | $17.16M | $15.02M | $16.22M | $14.83M | $15.35M | $15.25M | $14.79M | $13.88M | $9.58M | $10.19M | $13.81M | $18.77M | $21.11M | $20.35M | $24.56M | $24.07M | $23.7M | $22.14M | $18.95M | $19.36M | $18.01M | $19.86M | $19.02M | $18.46M | $18.36M | $18.09M | $18.05M | $16.45M | $15.17M | $12.68M | $12.07M | $11.3M | $10.09M | $9.07M | $8.99M | $11.04M | $12.24M | $11.46M | $10.37M | $9.55M | $8.35M | $7.87M |
Cost of Revenue | $19.11M | $16.94M | $16.94M | $15.84M | $14.89M | - | - | - | - | - | - | - | $12.37M | $11.9M | $11.79M | $12.55M | $12.04M | $11.53M | $11.68M | $11.07M | $10.79M | $10.66M | $9.84M | $9.49M | $8.95M | $8.49M | $9.06M | $8.72M | $7.83M | $7.87M | $9.72M | $10.68M | $10.92M | $11.48M | $12.28M | $12.43M | $11.38M | $11.43M | $12.14M | $11.45M | $10.65M | $10.21M | $10.08M | $10.25M | $9.89M | $8.8M | $9.55M | $11.61M | $8.85M | $9.71M | $9.57M | $10.51M | $9.74M | $9.66M | $9.41M | $9.46M | $8.91M | $8.73M | $8.22M | $7.81M | $7.42M | $6.59M | $6.56M | $6.79M | $6.85M | $6.68M | $6.72M | $5.63M | $5.22M | $6.65M | $11.05M | $7.78M | $7.9M | $8.4M | $10.13M | $9.43M | $8.72M | $9.34M | $12.99M | $6.79M | $7.94M | $6.44M | $6.44M | $6.4M | $5.87M | $5.91M | $6.25M | $5.89M | $5.37M | $5.7M | $3.69M | $3.77M | $3.51M | $3.44M | $3.36M | $3.65M | $4.33M | $3.86M | $3.34M | $3.33M | $2.94M | $2.89M |
Gross Profit | $42.42M | - | - | - | - | - | - | - | - | - | - | - | $29.23M | $28.86M | $28.73M | $27.32M | $22.63M | $21.97M | $18.21M | $18.49M | $16.63M | $13.54M | $12.53M | $13.62M | $12.46M | $12.67M | $13.5M | $13.2M | $12.74M | $12.67M | $10M | $9.53M | $10.2M | $13.26M | $14.5M | $14.09M | $12.91M | $12.86M | $16.3M | $15.81M | $16.03M | $14.88M | $13.99M | $13.63M | $13.32M | $18.01M | $16.51M | $10.79M | $15.76M | $17.38M | $17.51M | $14.98M | $15.04M | $14.45M | $14.41M | $13.09M | $13.63M | $11.92M | $9.37M | $9.13M | $9.74M | $8.42M | $9.66M | $8.04M | $8.51M | $8.57M | $8.07M | $8.25M | $4.36M | $3.54M | $2.77M | $10.98M | $13.22M | $11.95M | $14.43M | $14.64M | $14.98M | $12.8M | $5.96M | $12.57M | $10.07M | $13.42M | $12.58M | $12.06M | $12.49M | $12.19M | $11.81M | $10.56M | $9.8M | $6.97M | $8.38M | $7.53M | $6.58M | $5.62M | $5.63M | $7.39M | $7.9M | $7.59M | $7.03M | $6.22M | $5.41M | $4.98M |
| $36.3M | $35.82M | $40.93M | $35.38M | $34.66M | - | - | - | - | - | - | - | $27.03M | $28.7M | $27.08M | $26.31M | $23.14M | $24.93M | $20.39M | $20.27M | $20.47M | $20.31M | $18.61M | $16.75M | $15.49M | $16.49M | $15.11M | $14.43M | $14.25M | $15.26M | $13.03M | $12.26M | $13.02M | $13.62M | $13.56M | $13.56M | $13.47M | $13.18M | $13.46M | $12.57M | $12.15M | $11.44M | $10.48M | $10.84M | $9.65M | $8.54M | $8.75M | $7.85M | $8M | $7.93M | $7.39M | $7.21M | $7.59M | $8.16M | $8.08M | $7.7M | $8.01M | $8.06M | $7.18M | $7.52M | $8.96M | $8.67M | $8.29M | $7.09M | $8.25M | $8.54M | $7.95M | $9.01M | $9.18M | $10.2M | $12.38M | $13.24M | $14.78M | $15.38M | $16.51M | $14.8M | $15.44M | $19.21M | $13.03M | $11.44M | $11.74M | $11.21M | $9.71M | $9.46M | $9.98M | $9.29M | $9.4M | $8.74M | $8.74M | $9.27M | $9.88M | $7.89M | $7.78M | $7.68M | $6.62M | $6.66M | $7.13M | $5.74M | $13.73M | -$6.08M | $5.49M | $5.11M | |
| Research and Development | $17.32M | $18.33M | $19.26M | $15.44M | $14.91M | - | - | - | - | - | - | - | $12.26M | $13.05M | $14.36M | $14.3M | $13.37M | $14.09M | $11.22M | $10.66M | $11.06M | $10.84M | $9.98M | $8.33M | $7.75M | $8.59M | $8.75M | $8.44M | $7.31M | $8.25M | $6.9M | $6.76M | $7.1M | $7.25M | $7.65M | $7.88M | $7.28M | $7.28M | $7.17M | $7.02M | $7.06M | $6.31M | $5.4M | $5.17M | $4.44M | $4.09M | $3.78M | $3.35M | $3.34M | $3.6M | $3.37M | $3.4M | $3.18M | $3.36M | $3.6M | $3.2M | $3.29M | $3.16M | $3.06M | $3.37M | $3.72M | $3.83M | $4.6M | $3.7M | $3.87M | $3.96M | $4.23M | $4.69M | $5.07M | $5.79M | $7.95M | $7.84M | $9.13M | $9.08M | $9.9M | $9.01M | $8.8M | $8.37M | $8.07M | $6.42M | $6.87M | $6.26M | $5.64M | $5.49M | $5.66M | $5.34M | $5.35M | $4.94M | $4.82M | $5.22M | $5.32M | $4.42M | $4.45M | $4.33M | $4.1M | $3.99M | $4.33M | $3.19M | $3.43M | $3.23M | $2.89M | $2.66M |
| Selling, General, and Administrative | $18.98M | $17.49M | $21.68M | $19.94M | $19.74M | - | - | - | - | - | - | - | $14.77M | $15.65M | $12.72M | $12.01M | $9.77M | $10.84M | $9.17M | $9.61M | $9.41M | $9.46M | $8.63M | $8.42M | $7.74M | $7.9M | $6.36M | $5.99M | $6.94M | $7.01M | $6.13M | $5.51M | $5.92M | $6.38M | $5.91M | $5.68M | $6.2M | $5.9M | $6.29M | $5.55M | $5.09M | $5.12M | $5.09M | $5.67M | $5.22M | $4.46M | $4.97M | $4.5M | $4.66M | $4.33M | $4.02M | $3.81M | $4.4M | $4.79M | $4.48M | $4.5M | $4.72M | $4.91M | $4.12M | $4.16M | $5.24M | $4.84M | $3.69M | $3.39M | $4.38M | $4.58M | $3.72M | $4.32M | $4.11M | $4.41M | $4.43M | $5.4M | $5.65M | $6.3M | $6.61M | $5.79M | $6.65M | $5.84M | $4.96M | $5.03M | $4.87M | $4.96M | $4.07M | $3.98M | $4.32M | $3.96M | $4.05M | $3.8M | $3.91M | $4.05M | $4.56M | $3.47M | $3.32M | $3.35M | $2.51M | $2.67M | $2.8M | $2.55M | $10.3M | $3.02M | $2.6M | $2.45M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$12.32M | - | - |
Operating Income | $5.06M | $6.31M | $3.46M | $4.83M | $1.12M | - | - | - | - | - | - | - | $1.88M | -$166K | $1.32M | $689K | -$832K | -$3.27M | -$2.49M | -$2.1M | -$4.15M | -$7.08M | -$6.3M | -$3.3M | -$3.2M | -$3.99M | -$1.78M | -$1.4M | -$1.67M | -$2.69M | -$3.14M | -$2.84M | -$2.93M | -$474K | $834K | $424K | -$653K | -$415K | $2.74M | $3.14M | $3.76M | $3.32M | $3.4M | $2.7M | $3.67M | $9.47M | $7.76M | $2.95M | $7.75M | $9.44M | $10.11M | $7.76M | $7.43M | $6.28M | $6.31M | $5.34M | $5.56M | $3.8M | $2.14M | $1.56M | $731K | -$294K | $1.32M | $883K | $177K | -$56K | $37K | -$848K | -$4.9M | -$6.75M | -$9.93M | -$2.45M | -$1.76M | -$3.62M | -$2.48M | -$1.15M | -$1.49M | -$2.43M | -$4.83M | -$373K | -$1.9M | $704K | $1.46M | $1.1M | $1.01M | $1.39M | $906K | $71K | -$673K | -$2.71M | -$2.85M | -$1.15M | -$1.2M | -$2.06M | -$1.5M | $87K | $778K | $1.06M | -$38.33M | $10.93M | -$2.2M | -$2.69M |
| -$440K | -$497K | -$1.16M | -$1.34M | -$1.05M | - | - | - | - | - | - | - | $1.07M | $911K | - | $1.51M | $991K | $310K | - | - | - | - | - | - | -$150K | - | $0 | - | $111K | -$92K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$57K | -$232K | -$8K | -$9K | $52K | -$1.81M | - | -$91K | $8K | $263K | -$4K | $122K | -$368K | -$572K | -$939K | $437K | $261K | -$818K | -$1.74M | -$1.41M | -$309K | -$68.41M | - | -$1.47M | $489K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$800K | - | - | - | - | - | $359K | - | - | - | $132K | |
| Non-Operating Interest Income | $666K | $592K | - | - | $196K | - | - | - | - | - | - | - | $1.07M | $911K | - | $1.51M | $991K | $310K | - | - | - | - | - | - | - | - | - | - | $111K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.11M | $1.09M | $1.16M | $1.24M | $1.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $150K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | -$102K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$92K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$57K | -$232K | -$8K | -$9K | $52K | -$1.81M | - | -$91K | $8K | $263K | -$4K | $122K | -$368K | -$572K | -$939K | $437K | $261K | -$818K | -$1.74M | -$1.41M | -$309K | -$68.41M | - | -$1.47M | $489K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$800K | - | - | - | - | - | $359K | - | - | - | $132K |
Income Before Tax | $4.62M | $5.82M | $2.64M | $3.49M | $71K | - | - | - | - | - | - | - | $2.95M | $745K | $1.07M | $2.2M | $159K | -$2.96M | -$5.38M | -$1.9M | -$4.4M | -$6.64M | -$7.04M | -$3.66M | -$3.35M | -$4.01M | -$1.81M | -$1.2M | -$1.56M | -$2.79M | -$3.5M | -$2.62M | -$2.54M | -$805K | $875K | $320K | -$626K | -$645K | $3.12M | $3.04M | $3.71M | $3.09M | $3.42M | $2.76M | $3.72M | $9.52M | $7.96M | $2.98M | $7.73M | $9.29M | $9.92M | $7.46M | $7.34M | $6.58M | $4.42M | $5.16M | $5.63M | $3.67M | $2.41M | $1.76M | $821K | -$662K | $745K | -$56K | $614K | $205K | -$781K | -$2.58M | -$6.32M | -$7.06M | -$78.73M | -$2.79M | -$2.98M | -$3.13M | -$1.93M | -$823K | -$965K | -$1.93M | -$4.34M | $519K | -$1.09M | $1.34M | $2.04M | $1.56M | $1.36M | $1.67M | $1.14M | $221K | -$535K | -$2.56M | -$2.65M | -$1.67M | -$855K | -$1.69M | -$1.09M | $530K | $1.12M | $1.42M | -$209K | -$890K | -$2.06M | -$2.56M |
Income Tax | $353K | $1.03M | $2.69M | $2.19M | -$1.08M | - | - | - | - | - | - | - | -$3.89M | $390K | $591K | $815K | $1.31M | $1.19M | $1.62M | $506K | $88K | $956K | $26.41M | -$930K | $300K | -$3.48M | -$484K | -$511K | -$849K | -$98K | -$388K | -$535K | -$439K | -$381K | $3.51M | -$270K | -$815K | -$1.16M | $185K | $1.05M | $1.58M | $1.03M | $620K | $1.27M | $1.57M | $3.55M | $2.21M | $1.22M | $3.03M | $3.04M | $3.1M | $2.64M | $2.79M | $1.85M | -$19.48M | $170K | $808K | $169K | $292K | $1.13M | $922K | $96K | $589K | $28K | $275K | $501K | -$80K | $247K | $322K | $264K | $322K | $9.43M | -$1.04M | -$617K | -$3M | $116K | -$264K | $424K | -$3.91M | -$51K | -$244K | $1.07M | -$217K | $22K | $20K | $271K | -$414K | $86K | -$75K | -$713K | -$1.37M | -$441K | -$179K | -$352K | -$283K | $345K | $551K | $840K | -$2.07M | -$52K | $97K | $185K |
Net Income | $4.27M | $4.79M | -$48K | $1.29M | $1.15M | - | - | - | - | - | - | - | $6.84M | $355K | $483K | $1.39M | -$1.15M | -$4.15M | -$7M | -$2.41M | -$4.48M | -$7.6M | -$33.45M | -$2.73M | -$3.65M | -$528K | -$1.33M | -$687K | -$710K | -$2.69M | -$3.11M | -$2.08M | -$2.1M | -$424K | -$2.63M | $590K | $189K | $517K | $2.94M | $1.98M | $2.13M | $2.06M | $2.8M | $1.49M | $2.15M | $5.97M | $5.75M | $1.76M | $4.7M | $6.26M | $6.82M | $4.82M | $4.55M | $4.73M | $23.9M | $4.99M | $4.82M | $3.5M | $2.11M | $626K | -$101K | -$758K | $156K | -$84K | $339K | -$296K | -$701K | -$2.83M | -$6.64M | -$7.32M | -$79.05M | -$12.22M | -$1.94M | -$2.51M | $1.07M | -$939K | -$701K | -$2.36M | -$430K | $570K | -$847K | $268K | $2.25M | $1.54M | $1.34M | $1.39M | $1.55M | $135K | -$460K | -$1.84M | -$1.28M | -$1.23M | -$676K | -$1.33M | -$806K | $185K | $565K | $580K | $1.86M | -$838K | -$2.15M | -$2.74M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $4.27M | $4.79M | -$48K | $1.29M | $1.15M | - | - | - | - | - | - | - | $6.84M | $355K | $483K | $1.39M | -$1.15M | -$4.15M | -$7M | -$2.41M | -$4.48M | -$7.6M | -$33.45M | -$2.73M | -$3.65M | -$528K | -$1.33M | -$687K | -$710K | -$2.69M | -$3.11M | -$2.08M | -$2.1M | -$424K | -$2.63M | $590K | $189K | $517K | $2.94M | $1.98M | $2.13M | $2.06M | $2.8M | $1.49M | $2.15M | $5.97M | $5.75M | $1.76M | $4.7M | $6.26M | $6.82M | $4.82M | $4.55M | $4.73M | $23.9M | $4.99M | $4.82M | $3.5M | $2.11M | $626K | -$101K | -$758K | $156K | -$84K | $339K | -$296K | -$701K | -$2.83M | -$6.64M | -$7.32M | -$79.05M | -$12.22M | -$1.94M | -$2.51M | $1.07M | -$939K | -$701K | -$2.36M | -$430K | $570K | -$847K | $268K | $2.25M | $1.54M | $1.34M | $1.39M | $1.55M | $135K | -$460K | -$1.84M | -$1.28M | -$1.23M | -$676K | -$1.33M | -$806K | $185K | $565K | $580K | $1.86M | -$838K | -$2.15M | -$2.74M |
Shares Outstanding (Basic) | 40.93M | 39.86M | 39.52M | 39.5M | 39.15M | 39.09M | 38.78M | 38.71M | 38.62M | 38.5M | 38.27M | 38.19M | 37.86M | 37.74M | 37.38M | 37.23M | 37.03M | 37.61M | 37.35M | 37.22M | 37M | 36.97M | 36.73M | 35.48M | 32.89M | 32.7M | 32.43M | 32.39M | 32.34M | 32.49M | 32.31M | 32.18M | 31.96M | 32.17M | 31.97M | 32.08M | 32.19M | 31.99M | 31.64M | 31.41M | 31.28M | 31.17M | 31.32M | 31.52M | 31.52M | 31.34M | 31.03M | 30.88M | 30.59M | 30.48M | 30.3M | 30M | 29.65M | 29.35M | 29.13M | 28.72M | 28.56M | 28.38M | - | 28.12M | 28.11M | 27.81M | - | 27.41M | 27.12M | 26.93M | - | 26.5M | 26.33M | 26.09M | - | 27.54M | 27.61M | 27.84M | - | 28.22M | 28.16M | 27.98M | - | 26.86M | 26.68M | 26.54M | - | 26.1M | 25.86M | 25.7M | - | 25.29M | 25.34M | 25.3M | - | 23M | 22.61M | 22.49M | - | 22.13M | 21.81M | 21.64M | - | 19.83M | 8.52M | 8.07M |
Shares Outstanding (Diluted) | 41.78M | 40.38M | 39.52M | 39.62M | 39.26M | 39.09M | 39.1M | 39.11M | 39.13M | 38.5M | 38.81M | 38.19M | 39.08M | 38.86M | 38.28M | 38.05M | 37.03M | 37.61M | 37.35M | 37.22M | 37M | 36.97M | 36.73M | 35.48M | 32.89M | 32.7M | 32.43M | 32.39M | 32.34M | 32.49M | 32.31M | 32.18M | 31.96M | 32.17M | 31.97M | 32.97M | 33.46M | 33.59M | 33.29M | 32.37M | 32.02M | 31.72M | 31.86M | 32.11M | 32.4M | 32.29M | 31.83M | 32.08M | 31.88M | 31.97M | 31.95M | 31.62M | 31.15M | 30.82M | 30.91M | 30.18M | 29.56M | 29.05M | - | 28.35M | 28.11M | 27.81M | - | 27.41M | 27.36M | 26.93M | - | 26.5M | 26.33M | 26.09M | - | 27.54M | 27.61M | 27.84M | - | 28.22M | 28.16M | 27.98M | - | 27.62M | 28.22M | 28.22M | - | 27.78M | 26.99M | 27.13M | - | 25.98M | 25.34M | 25.3M | - | 23M | 22.61M | 22.49M | - | 23.13M | 22.94M | 23.44M | - | 19.83M | 14.4M | 8.07M |
EPS (Basic) | $0.10 | $0.12 | $0 | $0.03 | $0.03 | -$0.08 | $0.01 | $0.06 | $0.04 | -$0.01 | $0.02 | -$0.13 | $0.18 | $0.01 | $0.01 | $0.04 | -$0.03 | -$0.11 | -$0.19 | -$0.06 | -$0.12 | -$0.21 | -$0.91 | -$0.08 | -$0.11 | -$0.02 | -$0.04 | -$0.02 | -$0.02 | -$0.08 | -$0.10 | -$0.06 | -$0.07 | -$0.01 | -$0.08 | $0.02 | $0.01 | $0.02 | $0.09 | $0.06 | $0.07 | $0.07 | $0.09 | $0.05 | $0.07 | $0.19 | $0.19 | $0.06 | $0.15 | $0.21 | $0.23 | $0.16 | $0.15 | $0.16 | $0.14 | $0.17 | $0.17 | $0.12 | - | $0.02 | $0 | -$0.03 | - | $0 | $0.01 | -$0.01 | - | -$0.11 | -$0.25 | -$0.28 | - | -$0.44 | -$0.07 | -$0.09 | - | -$0.03 | -$0.02 | -$0.08 | - | $0.02 | -$0.03 | $0.01 | - | $0.06 | $0.05 | $0.05 | - | $0.01 | -$0.02 | -$0.07 | - | -$0.05 | -$0.03 | -$0.06 | - | $0.01 | $0.03 | $0.03 | - | -$0.12 | -$0.25 | -$0.34 |
EPS (Diluted) | $0.10 | $0.12 | $0 | $0.03 | $0.03 | -$0.08 | $0.01 | $0.06 | $0.04 | -$0.01 | $0.02 | -$0.13 | $0.17 | $0.01 | $0.01 | $0.04 | -$0.03 | -$0.11 | -$0.19 | -$0.06 | -$0.12 | -$0.21 | -$0.91 | -$0.08 | -$0.11 | -$0.02 | -$0.04 | -$0.02 | -$0.02 | -$0.08 | -$0.10 | -$0.06 | -$0.07 | -$0.01 | -$0.08 | $0.02 | $0.01 | $0.02 | $0.09 | $0.06 | $0.07 | $0.07 | $0.09 | $0.05 | $0.07 | $0.18 | $0.18 | $0.05 | $0.15 | $0.20 | $0.21 | $0.15 | $0.15 | $0.15 | $0.13 | $0.17 | $0.16 | $0.12 | - | $0.02 | $0 | -$0.03 | - | $0 | $0.01 | -$0.01 | - | -$0.11 | -$0.25 | -$0.28 | - | -$0.44 | -$0.07 | -$0.09 | - | -$0.03 | -$0.02 | -$0.08 | - | $0.02 | -$0.03 | $0.01 | - | $0.06 | $0.05 | $0.05 | - | $0.01 | -$0.02 | -$0.07 | - | -$0.05 | -$0.03 | -$0.06 | - | $0.008 | $0.02 | $0.02 | - | -$0.12 | -$0.25 | -$0.34 |
EBIT | $5.73M | $6.91M | $3.8M | $4.73M | $1.31M | - | - | - | - | - | - | - | $1.88M | -$166K | $1.32M | $689K | -$832K | -$3.27M | -$2.49M | -$2.1M | -$4.15M | -$7.08M | -$6.3M | -$3.3M | -$3.2M | -$3.99M | -$1.78M | -$1.4M | -$1.67M | -$2.69M | -$3.14M | -$2.84M | -$2.93M | -$474K | $834K | $424K | -$653K | -$415K | $2.74M | $3.14M | $3.76M | $3.32M | $3.4M | $2.7M | $3.67M | $9.47M | $7.76M | $2.95M | $7.75M | $9.44M | $10.11M | $7.76M | $7.43M | $6.28M | $6.31M | $5.34M | $5.56M | $3.8M | $2.14M | $1.56M | $731K | -$294K | $1.32M | $883K | $177K | -$56K | $37K | -$848K | -$4.9M | -$6.75M | -$9.93M | -$2.45M | -$1.76M | -$3.62M | -$2.48M | -$1.15M | -$1.49M | -$2.43M | -$4.83M | -$373K | -$1.9M | $704K | $1.46M | $1.1M | $1.01M | $1.39M | $906K | $71K | -$673K | -$2.71M | -$2.85M | -$1.15M | -$1.2M | -$2.06M | -$1.5M | $87K | $778K | $1.06M | -$38.33M | $10.93M | -$2.2M | -$2.69M |
EBITDA | $9.93M | $10.52M | $7.32M | $7.94M | $4.18M | - | - | - | - | - | - | - | $4M | $2.02M | $3.56M | $2.96M | $1.43M | -$1.03M | -$208K | $135K | -$1.68M | -$4.52M | -$4.11M | -$1.33M | -$1.18M | -$2M | $256K | $590K | -$31K | -$1.06M | -$1.61M | -$1.43M | -$1.4M | $1.04M | $2.33M | $1.93M | $730K | $864K | $3.93M | $4.29M | $4.83M | $4.3M | $4.33M | $3.55M | $4.3M | $10.07M | $8.31M | $3.47M | $8.25M | $9.97M | $10.78M | $8.17M | $7.77M | $6.5M | $8.34M | $5.52M | $5.91M | $4.09M | $2.19M | $1.88M | $929K | $412K | $2.29M | $2.44M | $416K | $399K | $1.63M | $1.65M | -$2.67M | -$5.58M | $59.9M | -$1.19M | $1.03M | -$2.76M | -$876K | $1.72M | $1.66M | $670K | -$2.03M | $1.5M | $189K | $2.78M | $3.51M | $3.17M | $3.05M | $3.47M | $3.01M | $2.31M | $1.69M | -$294K | -$467K | $977K | -$577K | -$1.54M | -$985K | $2.72M | $778K | $1.82M | -$38.33M | $12.67M | $238K | $45K |