PACCAR Inc.(PCAR:US)
Market Cap$58.325B
Key Metrics
Price$110.82
Revenue (TTM)$27.78B
Holders Revenue (TTM)$1.466B
Gross Profit (TTM)$4.548B
Earnings (TTM)$2.476B
EBITDA (TTM)$3.231B
Op. Margin (TTM)9.9%
Dividend Yield2.45%
Holders Yield2.51%
Cash on hand$5.645B
Total Assets$43.554B
Net Assets$19.757B
Total Debt$14.946B
Key Metrics
Price$110.82
Revenue (TTM)$27.78B
Holders Revenue (TTM)$1.466B
Gross Profit (TTM)$4.548B
Earnings (TTM)$2.476B
EBITDA (TTM)$3.231B
Op. Margin (TTM)9.9%
Dividend Yield2.45%
Holders Yield2.51%
Cash on hand$5.645B
Total Assets$43.554B
Net Assets$19.757B
Total Debt$14.946B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.777B | $6.821B | $6.672B | $7.511B | $7.442B | $7.908B | $8.24B | $8.772B | $8.744B | $9.077B | $8.696B | $8.881B | $8.473B | $8.13B | $7.059B | $7.159B | $6.473B | $6.686B | $5.147B | $5.844B | $5.846B | $5.569B | $4.936B | $3.062B | $5.162B | $6.117B | $6.367B | $6.628B | $6.488B | $6.28B | $5.757B | $5.805B | $5.654B | $5.455B | $5.06B | $4.704B | $4.238B | $4.071B | $4.249B | $4.413B | $4.3B | $4.355B | $4.847B | $5.08B | $4.833B | $5.119B | $4.928B | $4.57B | $4.38B | $4.599B | $4.3B | $4.301B | $3.924B | $4.334B | $3.82B | $4.457B | $4.776B | $4.744B | $4.151B | $3.855B | $3.182B | $2.951B | $2.441B | $2.359B | $2.121B | $2.132B | $1.888B | $1.722B | $1.854B | $2.917B | $3.831B | $3.934B | $3.938B | $3.759B | $3.762B | $3.716B | $3.985B | $4.229B | $4.205B | $4.168B | $3.852B | $3.635B | $3.541B | $3.555B | $3.326B | $3.19B | $2.918B | $2.787B | $2.501B | $2.207B | $2.059B | $2.012B | $1.917B | $1.919B | $1.996B | $1.802B | $1.502B | $1.536B | $1.503B | $1.531B | $1.528B | $1.672B | $1.775B | $2.141B | $2.331B | $2.327B | $2.27B | $2.271B | $2.153B | $2.204B | $1.939B | $1.927B | $1.825B | $1.873B | $1.711B | $1.658B | $1.512B | $1.276B | $1.114B | $1.101B | $1.095B | $1.166B | $1.212B | $1.268B | $1.184B | $1.17B | $1.168B | $1.12B | $1.032B | $938.1M | $925.4M | $877.5M | $761.4M | $771.2M | $722.8M | $612.4M | $628.8M | $640.2M | $616.6M | $551M | $524.1M | $727.1M | $664.9M | $679.8M | $706.3M | $861.8M | $882.3M | $898.5M | $830.3M | $842.2M | $803.5M | $752.2M | $714.3M | $693.4M | $636M | $605.4M | $513.4M | $497.2M | $433.2M | $426.9M | $438.3M | $491.7M | $429.2M | $479.7M | $492.6M | $549.1M | $560.7M | $597.8M | $541.1M |
Cost of Revenue | $5.647B | $5.758B | $5.593B | $6.234B | $6.123B | $6.437B | $6.66B | $6.983B | $6.874B | $7.114B | $6.79B | $6.988B | $6.606B | $6.598B | $5.76B | $5.879B | $5.356B | $5.668B | $4.288B | $4.824B | $4.845B | $4.655B | $4.102B | $2.555B | $4.314B | $5.029B | $5.206B | $5.44B | $5.305B | $5.279B | $4.737B | $4.73B | $4.577B | $4.589B | $4.094B | $3.801B | $3.425B | $3.401B | $3.404B | $3.522B | $3.444B | $3.617B | $3.881B | $4.091B | $3.939B | $4.307B | $4.039B | $3.753B | $3.632B | $3.902B | $3.529B | $3.534B | $3.228B | $3.406B | $3.149B | $3.671B | $3.96B | $3.994B | $3.484B | $3.231B | $2.632B | $2.457B | $2.019B | $1.955B | $1.768B | $1.783B | $1.647B | $1.493B | $1.561B | $2.342B | $3.114B | $3.202B | $3.079B | $2.776B | $2.998B | $2.971B | $3.339B | $3.956B | $3.365B | $3.354B | $3.099B | $2.932B | $2.843B | $2.876B | $2.786B | $2.591B | $2.379B | $2.255B | $2.044B | $1.802B | $1.696B | $1.656B | $1.577B | $1.568B | $1.624B | $1.5B | $1.256B | $1.275B | $1.257B | $1.276B | $1.267B | $1.474B | $1.462B | $1.758B | $1.898B | $1.713B | $1.824B | $1.843B | $1.756B | $1.698B | $1.582B | $1.568B | $1.488B | $1.414B | $1.402B | $1.367B | $1.255B | $955.4M | $908.4M | $897.4M | $895M | $867M | $992.3M | $1.04B | $978.7M | $864.1M | $971.4M | $934.9M | $866.2M | $687.7M | $776M | $744.2M | $668.3M | $629.8M | $599.8M | $499.3M | $520.8M | $519.5M | $494M | $442.3M | $430.3M | $582.2M | $540.7M | $543.2M | $561.9M | $683.5M | $700M | $721.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.129B | $1.063B | $1.079B | $1.276B | $1.319B | $1.471B | $1.58B | $1.789B | $1.87B | $1.963B | $1.907B | $1.894B | $1.868B | $1.531B | $1.299B | $1.28B | $1.116B | $1.019B | $859M | $1.02B | $1B | $913.8M | $833.8M | $507.1M | $848.2M | $1.089B | $1.161B | $1.188B | $1.183B | $1B | $1.02B | $1.076B | $1.077B | $865.2M | $965.8M | $902.8M | $812.9M | $669.3M | $845.7M | $891.2M | $856.1M | $738.7M | $966.7M | $989.1M | $893.4M | $811.7M | $889.5M | $816.5M | $747.8M | $697.2M | $771.1M | $766.5M | $696.1M | $928.1M | $671.1M | $786.6M | $816.5M | $749.7M | $666.6M | $624.2M | $549.8M | $493.9M | $421.5M | $404.2M | $352.9M | $349M | $241.6M | $229.1M | $292.9M | $574.8M | $717.2M | $731.5M | $859.1M | $983.8M | $763.3M | $745.5M | $645.6M | $273.3M | $840.5M | $814.1M | $752.8M | $703.1M | $698.5M | $679M | $540M | $599.4M | $538.9M | $531.6M | $457.8M | $405.7M | $362.6M | $355.8M | $339.7M | $351.5M | $372.4M | $301.8M | $245.7M | $261.7M | $246.2M | $255M | $261.2M | $198.1M | $313.2M | $382.7M | $433M | $613.9M | $446.4M | $427.9M | $397.3M | $505.8M | $356.4M | $358.5M | $337M | $459.7M | $308.4M | $291.4M | $256.5M | $320.6M | $205.2M | $203.1M | $199.6M | $298.8M | $219.8M | $228.1M | $204.9M | $305.9M | $196.5M | $185.4M | $165.7M | $250.4M | $149.4M | $133.3M | $93.1M | $141.4M | $123M | $113.1M | $108M | $120.7M | $122.6M | $108.7M | $93.8M | $144.9M | $124.2M | $136.6M | $144.4M | $178.3M | $182.3M | $176.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $298.4M | $300.9M | $291.2M | $292.2M | $297M | $302.7M | $301.5M | $300.6M | $292.1M | $303M | $285.8M | $283.2M | $292.2M | $294.7M | $253.9M | $257.2M | $261.7M | $269.8M | $241.1M | $248.8M | $241.2M | $237.2M | $196.4M | $186.7M | $235M | $266.8M | $254.8M | $255.8M | $247.7M | $246.7M | $226.4M | $233.5M | $244.2M | $214.3M | $211.9M | $204.8M | $201.2M | $206.9M | $190M | $196.1M | $194.4M | $212.1M | $188.6M | $191.4M | $189.2M | $202.6M | $187.2M | $189.5M | $197.7M | $208.5M | $191.3M | $197.8M | $213.3M | $205M | $203.3M | $220.4M | $222.2M | $215.8M | $207.1M | $210.7M | $201.5M | $195.3M | $176.1M | $178.2M | $170.4M | $166.9M | $151.9M | $153.3M | $162M | $125.6M | $235.3M | $248.2M | $238.1M | $131.3M | $161M | $157.7M | $152.3M | $160M | $142.2M | $145.4M | $139.4M | $145.5M | $138.8M | $136M | $134.9M | $133M | $119.7M | $116.2M | $119.6M | $110.3M | $108.6M | $113.1M | $114.5M | $116.2M | $114.1M | $123.5M | $123.4M | $133.1M | $127.1M | $127.6M | $132.3M | $119.7M | $119M | $125.7M | $133.2M | $162.6M | $172.7M | $160.3M | $167.8M | $159.2M | $165.8M | $157.3M | $148.6M | $164.7M | $146.5M | $145.1M | $138M | $123.4M | $96.6M | $95.2M | $112.6M | $101.3M | $95.8M | $97.3M | $100.8M | $135.2M | $87.4M | $82.1M | $78.1M | $113.9M | $76.2M | $70.5M | $77.3M | $78.4M | $72.1M | $74.7M | $73.9M | $75M | $77.3M | $76.9M | $77.3M | $94.6M | $72.9M | $78.9M | $77.6M | $74.7M | $76.5M | $72.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $109.1M | $106.2M | $111M | $112.9M | $115.4M | $115.3M | $115M | $117.1M | $105.5M | $108.9M | $103.5M | $101.3M | $97.2M | $99.9M | $82.9M | $80.4M | $78M | $87.1M | $72.5M | $84.4M | $80.1M | $71.7M | $64.7M | $66.5M | $71M | $83.6M | $82.2M | $82.5M | $78.3M | $80.5M | $72.9M | $76.7M | $76M | $70.6M | $67M | $66.1M | $61M | $67.6M | $59.2M | $60.8M | $59.6M | $66.7M | $57.6M | $59.3M | $56.2M | $62.5M | $50.5M | $49.9M | $52.7M | $60.9M | $56.6M | $61.8M | $72.1M | $66.4M | $66.8M | $73.8M | $72.3M | $72.3M | $70M | $77.5M | $68.4M | $65.4M | $59.9M | $58.4M | $54.8M | $50.7M | $43.4M | $52.8M | $52.3M | $80.1M | $88.1M | $90.7M | $82.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $189.3M | $194.7M | $180.2M | $179.3M | $181.6M | $187.4M | $186.5M | $183.5M | $186.6M | $194.1M | $182.3M | $181.9M | $195M | $194.8M | $171M | $176.8M | $183.7M | $182.7M | $168.6M | $164.4M | $161.1M | $165.5M | $131.7M | $120.2M | $164M | $183.2M | $172.6M | $173.3M | $169.4M | $166.2M | $153.5M | $156.8M | $168.2M | $143.7M | $144.9M | $138.7M | $140.2M | $139.3M | $130.8M | $135.3M | $134.8M | $145.4M | $131M | $132.1M | $133M | $140.1M | $136.7M | $139.6M | $145M | $147.6M | $134.7M | $136M | $141.2M | $138.6M | $136.5M | $146.6M | $149.9M | $143.5M | $137.1M | $133.2M | $133.1M | $129.9M | $116.2M | $119.8M | $115.6M | $116.2M | $108.5M | $100.5M | $109.7M | $45.5M | $147.2M | $157.5M | $155.2M | $131.3M | $161M | $157.7M | $152.3M | $160M | $142.2M | $145.4M | $139.4M | $145.5M | $138.8M | $136M | $134.9M | $133M | $119.7M | $116.2M | $119.6M | $110.3M | $108.6M | $113.1M | $114.5M | $116.2M | $114.1M | $123.5M | $123.4M | $133.1M | $127.1M | $127.6M | $132.3M | $119.7M | $119M | $125.7M | $133.2M | $162.6M | $172.7M | $160.3M | $167.8M | $159.2M | $165.8M | $157.3M | $148.6M | $164.7M | $146.5M | $145.1M | $138M | $123.4M | $96.6M | $95.2M | $112.6M | $101.3M | $95.8M | $97.3M | $100.8M | $135.2M | $87.4M | $82.1M | $78.1M | $113.9M | $76.2M | $70.5M | $77.3M | $78.4M | $72.1M | $74.7M | $73.9M | $75M | $77.3M | $76.9M | $77.3M | $94.6M | $72.9M | $78.9M | $77.6M | $74.7M | $76.5M | $72.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $674.6M | $602.1M | $636M | $838.5M | $885.1M | $1.006B | $1.123B | $1.341B | $1.422B | $1.517B | $1.492B | $1.488B | $1.449B | $1.119B | $923.3M | $894.3M | $741.9M | $616M | $474.4M | $618.1M | $590.2M | $507.6M | $470.5M | $155.5M | $433.3M | $657.4M | $744.9M | $782.8M | $789.8M | $714.2M | $645M | $688.6M | $640.7M | $597.3M | $563M | $518.4M | $426.1M | $419.3M | $488M | $532.7M | $507.4M | $495.1M | $623.2M | $648.2M | $561.1M | $573.9M | $550.2M | $474.6M | $402.1M | $479M | $436M | $424.5M | $332.2M | $568.4M | $337.9M | $439.7M | $468M | $401.4M | $325.8M | $283.1M | $227.3M | $177.1M | $122.3M | $97.7M | $42.8M | $31.7M | -$56.9M | -$60.9M | $3M | $449.2M | $334.6M | $346.4M | $603.6M | $597M | $602.3M | $587.8M | $493.3M | $113.3M | $698.3M | $668.7M | $613.4M | $557.6M | $559.7M | $543M | $405.1M | $466.4M | $419.2M | $415.4M | $338.2M | $295.4M | $254M | $242.7M | $225.2M | $235.3M | $258.3M | $178.3M | $122.3M | $128.6M | $119.1M | $127.4M | $128.9M | $173.5M | $194.2M | $257M | $299.8M | $304.4M | $273.7M | $267.6M | $229.5M | $222.7M | $190.6M | $201.2M | $188.4M | $183M | $161.9M | $146.3M | $118.5M | $116.1M | $108.6M | $107.9M | $87M | $125.1M | $124M | $130.8M | $104.1M | $107.5M | $109.1M | $103.3M | $87.6M | $79.8M | $73.2M | $62.8M | $15.8M | $51M | $38.9M | $26.7M | $22.6M | $33.4M | $33M | $19.8M | $3.8M | $35.5M | $38.4M | $45.5M | $54.9M | $90.5M | $92.2M | $91.2M | $830.3M | -$2.061B | $803.5M | $752.2M | $714.3M | -$1.59B | $636M | $605.4M | $513.4M | -$1.238B | $433.2M | $426.9M | $438.3M | -$1.326B | $429.2M | $479.7M | $492.6M | -$1.546B | $560.7M | $597.8M | $541.1M |
| $80.4M | $87.6M | $90.8M | $83.9M | $83.8M | $104.7M | $108.7M | $95.8M | $85.5M | $99.7M | $80.8M | $62.7M | $49M | $36.7M | $56.4M | $27.8M | $29.5M | $35M | $12.8M | $22.2M | -$23.9M | $14.2M | $19.4M | $28.5M | -$28.5M | $30.4M | $32.7M | $31.6M | $29.6M | $38.2M | $23.8M | $31M | $28.7M | $7M | $18.8M | $20.6M | $22.1M | -$400K | $6.9M | $113.5M | -$937M | $3.6M | $1.3M | $4M | $600K | $3.8M | $2.2M | $6.4M | $4.4M | $5.9M | $4M | $8.4M | $5M | -$328.6M | -$33.4M | -$33.1M | -$28.7M | $71.3M | $68.9M | $70.1M | $59M | -$255M | $54.5M | $50.9M | $53.2M | $62M | $175.5M | $88.8M | $33.6M | -$87.8M | $94M | $99.6M | $24.7M | -$15.4M | $24.1M | $23.7M | $22M | $25.4M | $21.7M | $18.6M | $15.6M | $17M | $13.7M | $14.4M | $11.8M | $13.4M | $16.1M | $18.9M | $11.5M | $10.1M | $9.5M | $11M | $10.7M | $9.2M | $6.2M | $3.7M | $9.4M | $8M | $8.5M | $9.2M | $9.6M | -$7.7M | $11.8M | $11.1M | $10.8M | $43.3M | $13M | $6.4M | $8.5M | $7.9M | $9.6M | $8.4M | $11.6M | $68.5M | $8.8M | $6.1M | $10.8M | $15.1M | $9.7M | $11.9M | $6.7M | $17.1M | $8.3M | $8.1M | $12.4M | $14.3M | $6.8M | $6.3M | $2.4M | $9.7M | $6.5M | $6.4M | $45.2M | $6.6M | $8.8M | $10.6M | $12.8M | $18.9M | $15.9M | $14.7M | $12.8M | $5.9M | $12.7M | $12M | $13.2M | $83.5M | $11.8M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $35M | $22.4M | $32M | $31M | $11.2M | $17.2M | $13.2M | $8.5M | $13M | $19.5M | $13.1M | $10.3M | $11.6M | $9.8M | $10.3M | $18.3M | $7.4M | $16.4M | $18.7M | -$2.5M | $9.8M | $11.9M | $14M | -$7.4M | -$1.6M | -$2.5M | -$100K | -$1.6M | -$4.9M | -$1.3M | -$4.5M | -$1.5M | -$3.5M | $900K | -$1.4M | -$900K | -$3.3M | $400K | -$1.5M | -$336.8M | -$300K | -$1.6M | $2.1M | $109.7M | $106.5M | $106.3M | $101.5M | -$212M | $101.8M | $105M | $110M | $123.3M | $224.7M | $127M | $132.2M | - | $174.2M | $178.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $42M | - | - | - | $56.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $40.9M | $39.7M | $39.7M | $47.7M | $48.6M | $46.1M | $50.5M | $49.8M | $52.8M | $58.4M | $61.3M | $65.8M | $72.4M | $90.8M | $106.6M | - | $102.4M | $101.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $80.4M | $87.6M | $90.8M | $83.9M | $83.8M | $104.7M | $108.7M | $95.8M | $85.5M | $99.7M | $80.8M | $62.7M | $49M | $36.7M | $21.4M | $5.4M | -$2.5M | $4M | $1.6M | $5M | $4.9M | $5.7M | $6.4M | $9M | $14.8M | $20.1M | $21.1M | $21.8M | $19.3M | $19.9M | $16.4M | $14.6M | $10M | $9.5M | $9M | $8.7M | $8.1M | $7M | $8.5M | $116M | -$936.9M | $5.2M | $6.2M | $5.3M | $5.1M | $5.3M | $5.7M | $5.5M | $5.8M | $6.8M | $7.3M | $8M | $6.5M | $8.2M | $7.8M | $8.2M | $8.9M | $9.3M | $11M | $9.9M | $8M | $6.8M | $5.5M | $4.3M | $4.5M | $4.5M | $23.2M | $52.6M | $8M | -$87.8M | $22.2M | $22.6M | $24.7M | -$15.4M | $24.1M | $23.7M | $22M | $25.4M | $21.7M | $18.6M | $15.6M | $17M | $13.7M | $14.4M | $11.8M | $13.4M | $16.1M | $18.9M | $11.5M | $10.1M | $9.5M | $11M | $10.7M | $9.2M | $6.2M | $3.7M | $9.4M | $8M | $8.5M | $9.2M | $9.6M | -$7.7M | $11.8M | $11.1M | $10.8M | $43.3M | $13M | $6.4M | $8.5M | $7.9M | $9.6M | $8.4M | $11.6M | $68.5M | $8.8M | $6.1M | $10.8M | $15.1M | $9.7M | $11.9M | $6.7M | $17.1M | $8.3M | $8.1M | $12.4M | $14.3M | $6.8M | $6.3M | $2.4M | $9.7M | $6.5M | $6.4M | $45.2M | $6.6M | $8.8M | $10.6M | $12.8M | $18.9M | $15.9M | $14.7M | $12.8M | $5.9M | $12.7M | $12M | $13.2M | $83.5M | $11.8M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $776.3M | $704.9M | $743.6M | $931.9M | $643.1M | $1.149B | $1.256B | $1.461B | $1.535B | $1.641B | $1.589B | $1.569B | $919M | $1.176B | $979.7M | $922.1M | $771.4M | $651M | $487.2M | $640.3M | $608.3M | $521.8M | $489.9M | $184M | $462.2M | $687.8M | $777.6M | $814.4M | $819.4M | $752.4M | $668.8M | $719.6M | $669.4M | $604.3M | $581.8M | $539M | $448.2M | $418.9M | $494.9M | $646.2M | -$429.6M | $498.7M | $624.5M | $652.2M | $561.7M | $577.7M | $552.4M | $481M | $406.5M | $484.9M | $440M | $432.9M | $337.2M | $358.2M | $345.4M | $446.3M | $479M | $472.7M | $394.7M | $353.2M | $286.3M | $238.9M | $176.8M | $148.6M | $96M | $93.7M | $16.8M | $27.9M | $36.6M | $13.342B | $428.6M | $446M | $423.6M | $371.4M | $425.1M | $430.1M | $537.7M | $556M | $570.4M | $548.2M | $500.7M | $449.8M | $455M | $452.7M | $416.1M | $366.6M | $360.4M | $362.6M | $278.6M | $239.8M | $202.3M | $191.1M | $172.3M | $185.6M | $204.5M | $114.6M | $69.4M | $74.1M | $58.5M | $57.1M | $65.6M | $93.8M | $124.2M | $204.3M | $242.8M | $288.8M | $227.8M | $219.2M | $187.4M | $179.9M | $151.9M | $164.2M | $157.1M | $207.2M | $128M | $110.8M | $88.7M | $93.7M | $80.8M | $82.5M | $55.8M | $103.9M | $109M | $103.5M | $83.2M | $89.9M | $83.3M | $78.9M | $68M | $69M | $60M | $49.7M | $41.1M | $36.7M | $26.7M | $15.2M | $13M | $27M | $22.4M | $9.9M | -$11M | $9.8M | $20.1M | $26.7M | $37.5M | $148.6M | $72.4M | $71.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $171M | $148M | $153.6M | $208.1M | $138M | $277.3M | $284.2M | $338.2M | $339.2M | $224M | $360.9M | $347.4M | $185.1M | $254.2M | $210.3M | $201.7M | $170.9M | $139.6M | $106.7M | $144.8M | $137.5M | $116M | $104.4M | $36.3M | $102.8M | $156.5M | $169.7M | $194.7M | $190.4M | $174.3M | $123.5M | $160M | $157.3M | $15.1M | $179.1M | $166M | $137.9M | $130.1M | $148.7M | $164.9M | $165M | $151.5M | $193.3M | $205M | $183.3M | $183.4M | $181M | $161.8M | $132.6M | $150.7M | $130.6M | $141.3M | $101.1M | $104.7M | $111.8M | $149.1M | $151.7M | $145M | $113.1M | $113.5M | $93M | $69.1M | $56.9M | $49M | $27.7M | $47.6M | $3.8M | $1.4M | $10.3M | $52.7M | $129.6M | $132.5M | $131.3M | $110.3M | $122.8M | $131.8M | $172.1M | $175.5M | $166.8M | $178.3M | $158.7M | $136.9M | $150.2M | $211.2M | $142.1M | $125.2M | $113.7M | $126.1M | $96.4M | $80.7M | $69.8M | $67M | $61.5M | $63.4M | $75.6M | $40.9M | $22.2M | $23.7M | $19.1M | $17.6M | $21.3M | $31.1M | $31.1M | $73.2M | $87.9M | $108.9M | $83.1M | $79.7M | $67.9M | $65M | $55.3M | $59.3M | $56.7M | $74.5M | $45.5M | $39.3M | $30.8M | $31.2M | $29.7M | $30.8M | $20.1M | $38.8M | $40.7M | $38.4M | $28.9M | $32.8M | $30.1M | $28.3M | $24.4M | $23.5M | $23.5M | $16.9M | $13.7M | $11.6M | $8.5M | $4.1M | $2.2M | $7.9M | $5.4M | $1.3M | -$6M | $4M | $6.1M | $7.9M | $12.4M | $49.7M | $24.1M | $23.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $605.3M | $556.9M | $590M | $723.8M | $505.1M | $872M | $972.1M | $1.123B | $1.195B | $1.417B | $1.229B | $1.221B | $733.9M | $921.3M | $769.4M | $720.4M | $600.5M | $511.4M | $380.5M | $495.5M | $470.8M | $405.8M | $385.5M | $147.7M | $359.4M | $531.3M | $607.9M | $619.7M | $629M | $578.1M | $545.3M | $559.6M | $512.1M | $589.2M | $402.7M | $373M | $310.3M | $288.8M | $346.2M | $481.3M | -$594.6M | $347.2M | $431.2M | $447.2M | $378.4M | $394.3M | $371.4M | $319.2M | $273.9M | $334.2M | $309.4M | $291.6M | $236.1M | $253.5M | $233.6M | $297.2M | $327.3M | $327.7M | $281.6M | $239.7M | $193.3M | $169.8M | $119.9M | $99.6M | $68.3M | $46.1M | $13M | $26.5M | $26.3M | $113.1M | $299M | $313.5M | $292.3M | $261.1M | $302.3M | $298.3M | $365.6M | $380.5M | $403.6M | $369.9M | $342M | $312.9M | $304.8M | $241.5M | $274M | $241.4M | $246.7M | $236.5M | $182.2M | $159.1M | $132.5M | $124.1M | $110.8M | $122.2M | $128.9M | $73.7M | $47.2M | $50.4M | $39.4M | $39.5M | $44.3M | $62.7M | $93.1M | $131.1M | $154.9M | $179.9M | $144.7M | $139.5M | $119.5M | $114.9M | $96.6M | $104.9M | $100.4M | $132.7M | $82.5M | $71.5M | $57.9M | $60.8M | $51.1M | $51.7M | $35.7M | $64.8M | $54.7M | $64.6M | $53.4M | $59.3M | $58.4M | $56.4M | $43.6M | $45.5M | $36.5M | $32.8M | $27.4M | $25.1M | $18.2M | $11.1M | $10.8M | $19.1M | $17M | $8.6M | -$5M | $5.8M | $14M | $18.8M | $25.1M | $98.9M | $48.3M | $47.5M | $47.3M | $46.4M | $46M | $43.6M | $39.9M | $35.5M | $29.6M | $26.2M | $21.2M | $25.3M | $14M | $1.1M | $13.8M | $19.4M | $12.7M | $19.9M | $20.8M | $34.4M | $38.3M | $31.3M | $21.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | $13.6M | $500K | $900K | -$2.2M | -$5.2M | -$5.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $605.3M | $556.9M | $590M | $723.8M | $505.1M | $872M | $972.1M | $1.123B | $1.195B | $1.417B | $1.229B | $1.221B | $733.9M | $921.3M | $769.4M | $720.4M | $600.5M | $511.4M | $380.5M | $495.5M | $470.8M | $405.8M | $385.5M | $147.7M | $359.4M | $531.3M | $607.9M | $619.7M | $629M | $578.1M | $545.3M | $559.6M | $512.1M | $589.2M | $402.7M | $373M | $310.3M | $288.8M | $346.2M | $481.3M | -$594.6M | $347.2M | $431.2M | $447.2M | $378.4M | $394.3M | $371.4M | $319.2M | $273.9M | $334.2M | $309.4M | $291.6M | $236.1M | $253.5M | $233.6M | $297.2M | $327.3M | $327.7M | $281.6M | $239.7M | $193.3M | $169.8M | $119.9M | $99.6M | $68.3M | $46.1M | $13M | $26.5M | $26.3M | $113.1M | $299M | $313.5M | $292.3M | $261.1M | $302.3M | $298.3M | $365.6M | $380.5M | $403.6M | $369.9M | $342M | $312.9M | $304.8M | $241.5M | $274M | $241.4M | $246.7M | $236.5M | $182.2M | $159.1M | $132.5M | $124.1M | $110.8M | $122.2M | $128.9M | $73.7M | $47.2M | $50.4M | $39.4M | $39.5M | $44.3M | $62.7M | $93.1M | $131.1M | $154.9M | $179.9M | $144.7M | $139.5M | $119.5M | $114.9M | $96.6M | $104.9M | $100.4M | $132.7M | $82.5M | $71.5M | $57.9M | $60.8M | $51.1M | $51.7M | $35.7M | $65.1M | $68.3M | $65.1M | $54.3M | $57.1M | $53.2M | $50.6M | $43.6M | $45.5M | $36.5M | $32.8M | $27.4M | $25.1M | $18.2M | $11.1M | $10.8M | $19.1M | $17M | $8.6M | -$5M | $5.8M | $14M | $18.8M | $25.1M | $98.9M | $48.3M | $47.5M | $47.3M | $46.4M | $46M | $43.6M | $39.9M | $35.5M | $29.6M | $26.2M | $21.2M | $25.3M | $14M | $1.1M | $13.8M | $19.4M | $12.7M | $19.9M | $20.8M | $34.4M | $38.3M | $31.3M | $21.3M |
Shares Outstanding (Basic) | 526.7M | 526M | 525.9M | 525.9M | 525.9M | 525.5M | 525.4M | 525.3M | 524.9M | 524.3M | 524.1M | 523.8M | 523.5M | 522.9M | 522.6M | 522.6M | 522.45M | 521.85M | 521.7M | 521.7M | 521.4M | 520.8M | 520.2M | 519.6M | 520.35M | 520.05M | 519.9M | 520.5M | 520.8M | 523.65M | 526.05M | 527.55M | 528.75M | 528.3M | 527.85M | 527.7M | 527.4M | 526.65M | 526.5M | 526.35M | 526.95M | 529.8M | 532.5M | 532.95M | 532.65M | 532.05M | 532.8M | 532.65M | 532.35M | 531.9M | 531.6M | 531.15M | 531M | 530.4M | 530.55M | 534M | 535.5M | - | 544.95M | 548.85M | 548.7M | - | 547.35M | 547.35M | 546.9M | - | 545.7M | 545.1M | 544.65M | - | 544.5M | 546.75M | 549.75M | - | 555.6M | 559.65M | 559.35M | - | 560.7M | 562.61M | 567.68M | - | 575.78M | 583.88M | 587.25M | - | 586.91M | 589.95M | 592.31M | - | 590.96M | 589.95M | 587.93M | - | 585.73M | 585.23M | 583.96M | - | 579.8M | 579.29M | 579M | - | 580.16M | 580.16M | 590.03M | - | 592.77M | 593.94M | 591.92M | - | 590.39M | 593.28M | 589.84M | - | 589.84M | 588.99M | 592.97M | - | 586.77M | 584.79M | 588.16M | - | 588.2M | 587.34M | 587.88M | - | 584.32M | 589.96M | 590.05M | - | 588.55M | 591.85M | 593.3M | - | 574.71M | 560.81M | 584.65M | - | 585.61M | 592.5M | 541.32M | - | 589.46M | 593.66M | 594.45M | - | 610.08M | 610.14M | 625.41M | - | 625.41M | 625.04M | 625.41M | - | 624.75M | 624.75M | 624.75M | - | 625.98M | 632.07M | 632.07M | - | 632.07M | 632.01M | 632.01M | - | 632.01M | 631.93M | 631.93M |
Shares Outstanding (Diluted) | 527.4M | 526.8M | 526.7M | 526.7M | 526.9M | 526.7M | 526.5M | 526.6M | 526.3M | 525.6M | 525.3M | 524.8M | 524.4M | 523.8M | 523.35M | 523.2M | 523.2M | 522.75M | 522.45M | 522.75M | 522.6M | 522M | 521.4M | 520.2M | 520.95M | 521.1M | 520.8M | 521.55M | 521.7M | 524.4M | 527.25M | 528.75M | 530.25M | 529.8M | 529.35M | 529.05M | 529.05M | 527.85M | 527.7M | 527.4M | 526.95M | 530.85M | 533.85M | 534.45M | 534.15M | 533.7M | 534.45M | 534.45M | 534M | 533.4M | 533.1M | 532.5M | 532.2M | 531.45M | 531.45M | 535.2M | 536.7M | - | 546.3M | 550.8M | 550.8M | - | 549.15M | 549M | 548.55M | - | 547.5M | 546.6M | 546M | - | 547.2M | 549.75M | 552.45M | - | 558.9M | 562.95M | 562.73M | - | 563.63M | 565.65M | 570.83M | - | 579.38M | 587.59M | 590.96M | - | 590.63M | 593.66M | 596.36M | - | 595.35M | 593.66M | 590.96M | - | 588.77M | 592.23M | 583.96M | - | 583.34M | 579.29M | 579M | - | 584.28M | 582.19M | 594.08M | - | 599.25M | 597.29M | 595.82M | - | 595.2M | 597.74M | 594.45M | - | 595.46M | 588.99M | 592.97M | - | 586.77M | 584.79M | 588.16M | - | 588.2M | 587.34M | 587.88M | - | 584.32M | 589.96M | 590.05M | - | 588.55M | 591.85M | 593.3M | - | 574.71M | 560.81M | 584.65M | - | 585.61M | 592.5M | 541.32M | - | 589.46M | 593.66M | 594.45M | - | 610.08M | 610.14M | 625.41M | - | 625.41M | 625.04M | 625.41M | - | 624.75M | 624.75M | 624.75M | - | 625.98M | 632.07M | 632.07M | - | 632.07M | 632.01M | 632.01M | - | 632.01M | 631.93M | 631.93M |
EPS (Basic) | $1.15 | $1.06 | $1.12 | $1.38 | $0.96 | $1.66 | $1.85 | $2.14 | $2.28 | $2.70 | $2.35 | $2.33 | $1.40 | $1.76 | $1.47 | $1.38 | $1.15 | $0.98 | $0.73 | $0.95 | $0.90 | $0.78 | $0.74 | $0.29 | $0.69 | $1.02 | $1.17 | $1.19 | $1.21 | $1.11 | $1.03 | $1.06 | $0.97 | $1.11 | $0.76 | $0.71 | $0.59 | $0.55 | $0.66 | $0.91 | -$1.13 | $0.65 | $0.81 | $0.84 | $0.71 | $0.74 | $0.70 | $0.60 | $0.51 | $0.63 | $0.58 | $0.55 | $0.45 | $0.48 | $0.44 | $0.55 | $0.61 | - | $0.52 | $0.44 | $0.35 | - | $0.22 | $0.18 | $0.13 | - | $0.027 | $0.047 | $0.047 | - | $0.55 | $0.57 | $0.53 | - | $0.55 | $0.53 | $0.65 | - | $0.72 | $0.66 | $0.60 | - | $0.53 | $0.41 | $0.47 | - | $0.42 | $0.40 | $0.31 | - | $0.23 | $0.21 | $0.19 | - | $0.22 | $0.13 | $0.08 | - | $0.067 | $0.067 | $0.077 | - | $0.16 | $0.23 | $0.26 | - | $0.24 | $0.23 | $0.20 | - | $0.16 | $0.18 | $0.17 | - | $0.14 | $0.12 | $0.098 | - | $0.087 | $0.088 | $0.061 | - | $0.12 | $0.11 | $0.092 | - | $0.091 | $0.086 | $0.074 | - | $0.062 | $0.055 | $0.046 | - | $0.032 | $0.02 | $0.018 | - | $0.029 | $0.015 | -$0.0092 | - | $0.024 | $0.032 | $0.042 | - | $0.079 | $0.078 | $0.077 | - | $0.074 | $0.07 | $0.065 | - | $0.048 | $0.042 | $0.034 | - | $0.022 | $0.0026 | $0.022 | - | $0.02 | $0.032 | $0.033 | - | $0.061 | $0.05 | $0.034 |
EPS (Diluted) | $1.15 | $1.06 | $1.12 | $1.37 | $0.96 | $1.66 | $1.85 | $2.13 | $2.27 | $2.70 | $2.34 | $2.33 | $1.40 | $1.76 | $1.47 | $1.38 | $1.15 | $0.98 | $0.72 | $0.94 | $0.90 | $0.78 | $0.74 | $0.29 | $0.69 | $1.02 | $1.17 | $1.19 | $1.21 | $1.10 | $1.03 | $1.06 | $0.97 | $1.11 | $0.76 | $0.71 | $0.59 | $0.55 | $0.65 | $0.91 | -$1.13 | $0.65 | $0.81 | $0.84 | $0.71 | $0.74 | $0.69 | $0.60 | $0.51 | $0.63 | $0.58 | $0.55 | $0.45 | $0.48 | $0.44 | $0.55 | $0.61 | - | $0.51 | $0.43 | $0.35 | - | $0.22 | $0.18 | $0.13 | - | $0.027 | $0.047 | $0.047 | - | $0.55 | $0.57 | $0.53 | - | $0.54 | $0.53 | $0.65 | - | $0.72 | $0.65 | $0.60 | - | $0.52 | $0.41 | $0.46 | - | $0.42 | $0.40 | $0.31 | - | $0.22 | $0.21 | $0.19 | - | $0.22 | $0.12 | $0.08 | - | $0.067 | $0.067 | $0.077 | - | $0.16 | $0.23 | $0.26 | - | $0.24 | $0.23 | $0.20 | - | $0.16 | $0.18 | $0.17 | - | $0.14 | $0.12 | $0.098 | - | $0.087 | $0.088 | $0.061 | - | $0.12 | $0.11 | $0.092 | - | $0.091 | $0.086 | $0.074 | - | $0.062 | $0.055 | $0.046 | - | $0.032 | $0.02 | $0.018 | - | $0.029 | $0.015 | -$0.0092 | - | $0.024 | $0.032 | $0.042 | - | $0.079 | $0.078 | $0.077 | - | $0.074 | $0.07 | $0.065 | - | $0.048 | $0.042 | $0.034 | - | $0.022 | $0.0026 | $0.022 | - | $0.02 | $0.032 | $0.033 | - | $0.061 | $0.05 | $0.034 |
EBIT | $674.6M | $602.1M | $636M | $838.5M | $885.1M | $1.006B | $1.123B | $1.341B | $1.422B | $1.517B | $1.492B | $1.488B | $1.449B | $1.119B | $923.3M | $894.3M | $741.9M | $616M | $474.4M | $618.1M | $590.2M | $507.6M | $470.5M | $155.5M | $433.3M | $657.4M | $744.9M | $782.8M | $789.8M | $714.2M | $645M | $688.6M | $640.7M | $597.3M | $563M | $518.4M | $426.1M | $419.3M | $488M | $532.7M | $507.4M | $495.1M | $623.2M | $648.2M | $561.1M | $573.9M | $550.2M | $474.6M | $402.1M | $479M | $436M | $424.5M | $332.2M | $206.4M | $337.9M | $439.7M | $468M | $520.4M | $443.3M | $399.3M | $336.8M | $288.7M | $229.6M | $207M | $157.3M | $159.5M | $89.2M | $118.7M | $143.2M | $449.2M | $531M | $547.8M | $603.6M | $597M | $602.3M | $587.8M | $493.3M | $113.3M | $698.3M | $668.7M | $613.4M | $557.6M | $559.7M | $543M | $405.1M | $466.4M | $419.2M | $415.4M | $338.2M | $295.4M | $254M | $242.7M | $225.2M | $235.3M | $258.3M | $178.3M | $122.3M | $128.6M | $119.1M | $127.4M | $128.9M | $173.5M | $194.2M | $257M | $299.8M | $304.4M | $273.7M | $267.6M | $229.5M | $222.7M | $190.6M | $201.2M | $188.4M | $183M | $161.9M | $146.3M | $118.5M | $116.1M | $108.6M | $107.9M | $87M | $125.1M | $124M | $130.8M | $104.1M | $107.5M | $109.1M | $103.3M | $87.6M | $79.8M | $73.2M | $62.8M | $15.8M | $51M | $38.9M | $26.7M | $22.6M | $33.4M | $33M | $19.8M | $3.8M | $35.5M | $38.4M | $45.5M | $54.9M | $90.5M | $92.2M | $91.2M | $830.3M | -$2.061B | $803.5M | $752.2M | $714.3M | -$1.59B | $636M | $605.4M | $513.4M | -$1.238B | $433.2M | $426.9M | $438.3M | -$1.326B | $429.2M | $479.7M | $492.6M | -$1.546B | $560.7M | $597.8M | $541.1M |
EBITDA | $794.3M | $723.7M | $751M | $961.9M | $1.006B | $1.124B | $1.241B | $1.478B | $1.572B | $1.663B | $1.645B | $1.649B | $1.621B | $1.287B | $1.105B | $1.086B | $930.1M | $823M | $682.7M | $843.8M | $837M | $771.4M | $730.3M | $387.8M | $690.5M | $922.2M | $995.9M | $1.022B | $1.03B | $954M | $881.2M | $942.3M | $904.2M | $881M | $840.1M | $778.7M | $677.2M | $659.8M | $729.7M | $669.6M | $1.687B | $717.7M | $847.9M | $870.2M | $777.1M | $808.7M | $774.6M | $696.8M | $616.1M | $694.2M | $635.1M | $614.1M | $510.4M | $376.7M | $506.3M | $607.1M | $629.7M | $679.2M | $606.6M | $558.4M | $491.2M | $443.6M | $375.7M | $354.1M | $318.2M | $305.9M | $239M | $225.5M | $290M | $704.2M | $675.6M | $689.7M | $729.8M | $760.9M | $708.9M | $693.3M | $589.3M | $201.1M | $789.8M | $758.1M | $698M | $637.1M | $637.7M | $619M | $484.8M | $537.9M | $481.8M | $472.3M | $402.3M | $285.3M | $311M | $298.2M | $277.4M | $226.1M | $252.1M | $174.6M | $112.9M | $120.6M | $110.6M | $118.2M | $119.3M | $241.6M | $182.4M | $245.9M | $289M | $261.1M | $260.7M | $261.2M | $221M | $214.8M | $181M | $192.8M | $176.8M | $114.5M | $153.1M | $140.2M | $107.7M | $101M | $98.9M | $96M | $80.3M | $108M | $115.7M | $122.7M | $91.7M | $93.2M | $102.3M | $97M | $85.2M | $70.1M | $66.7M | $56.4M | -$29.4M | $56.4M | $42.1M | $27.9M | $21.3M | $26.8M | $29.4M | $17.1M | $3.7M | $44.4M | $38.6M | $45.7M | $53.6M | $20.1M | $94M | $90.2M | $830.3M | -$2.061B | $803.5M | $752.2M | $714.3M | -$1.59B | $636M | $605.4M | $513.4M | -$1.238B | $433.2M | $426.9M | $438.3M | -$1.326B | $429.2M | $479.7M | $492.6M | -$1.546B | $560.7M | $597.8M | $541.1M |