Pitney Bowes Inc.(PBI:US)
Market Cap$2.392B
Key Metrics
Price$17.28
Revenue (TTM)$1.877B
Holders Revenue (TTM)$552.41M
Gross Profit (TTM)$1.015B
Earnings (TTM)$167.41M
EBITDA (TTM)$509.93M
Op. Margin (TTM)21.42%
Dividend Yield2.23%
Holders Yield23.09%
Cash on hand$302.88M
Total Assets$3.147B
Net Assets-$893.57M
Total Debt$2.268B
Key Metrics
Price$17.28
Revenue (TTM)$1.877B
Holders Revenue (TTM)$552.41M
Gross Profit (TTM)$1.015B
Earnings (TTM)$167.41M
EBITDA (TTM)$509.93M
Op. Margin (TTM)21.42%
Dividend Yield2.23%
Holders Yield23.09%
Cash on hand$302.88M
Total Assets$3.147B
Net Assets-$893.57M
Total Debt$2.268B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $477.41M | $477.63M | $459.68M | $461.91M | $493.42M | $516.12M | $499.46M | $793.17M | $830.51M | $871.58M | $503.03M | $776.48M | $834.54M | $908.69M | $830.91M | $871.5M | $926.94M | $983.71M | $875.45M | $899.2M | $915.2M | $1.028B | $891.9M | $837.49M | $796.27M | $831.34M | $790.13M | $788.57M | $795.08M | $947.14M | $760.28M | $865.24M | $896.58M | $1.049B | $733.27M | $730.41M | $836.64M | $887.07M | $839.03M | $835.89M | $844.59M | $936.95M | $869.54M | $880.89M | $890.68M | $983.91M | $941.64M | $958.45M | $937.5M | $1.031B | $920.49M | $950.66M | $909.36M | $1.187B | $949.79M | $1.166B | $1.22B | $1.341B | $1.3B | $1.314B | $1.323B | $1.434B | $1.346B | $1.297B | $1.348B | $1.454B | $1.357B | $1.378B | $1.38B | $1.553B | $1.548B | $1.588B | $1.574B | $1.664B | $1.508B | $1.543B | $1.414B | $1.546B | $1.433B | $1.389B | $1.362B | $1.458B | $1.329B | $1.323B | $1.318B | $1.362B | $1.218B | $1.206B | $1.172B | $1.215B | $1.137B | $1.134B | $1.091B | $1.165B | $1.114B | $1.081B | $1.05B | $1.091B | $1.044B | $1.021B | $966.32M | $496.56M | $959.99M | $1.161B | $944.77M | $1.188B | $1.09B | $1.105B | $1.049B | $1.147B | $1.013B | $1.015B | $977.1M | $1.12B | $974.6M | $1.006B | $961.4M | $1.059B | $950.7M | $942.9M | $906.3M | $977.2M | $876.1M | $862.6M | $839.9M | $900.5M | $806.4M | $954.9M | $876.8M | $974M | $861.2M | $874.4M | $833.4M | $927.7M | $861M | $833.9M | $811.5M | $905.9M | $813.9M | $804M | $808.7M | $866M | $799.7M | $774.2M | $755.7M | $767.2M | $734.8M | $704M | $658.2M | $973.8M | $571.9M | $583M | $521.3M | $643.4M | $550.5M | $552.1M | $504.5M | $563.4M | $495.3M | $485.7M | $442.4M | $515.8M | $448.6M | $453.7M | $413.7M | $474.9M | $410.4M | $425.5M | $421.3M |
Cost of Revenue | $217.63M | $214.69M | $215.4M | $214.38M | $224.3M | $238.52M | $237.99M | $542.49M | $546.86M | $582.98M | $231.21M | $517.86M | $556.98M | $620.52M | $566.73M | $597.57M | $620.95M | $700.35M | $589.87M | $598.53M | $615.75M | $717.74M | $596.57M | $553.36M | $490.4M | $507.71M | $456.78M | $457.18M | $455.82M | $514.19M | $408.46M | $442.98M | $456.74M | $552.41M | $315.54M | $307.06M | $361.2M | $386.44M | $364.02M | $358.65M | $350.33M | $389.06M | $358.67M | $367.31M | $371.76M | $407.39M | $401.88M | $402.75M | $390.21M | $442.15M | $375.39M | $392.55M | $373.46M | $477.36M | $380.41M | $537.97M | $574.01M | $568.04M | $641.34M | $653.81M | $674.2M | $615.33M | $666.33M | $651.93M | $656.45M | $772.98M | $668.45M | $667.43M | $653.14M | $736.58M | $729.94M | $785.32M | $748.31M | $798.81M | $709.13M | $705.31M | $657.5M | $711.55M | $663.83M | $635.02M | $629.93M | $652.38M | $610.92M | $618.4M | $600.01M | $618.46M | $544.21M | $545.82M | $532.59M | $586.77M | $543.72M | $547.51M | $529.09M | $683.98M | $447.84M | $429.66M | $424.94M | $451.17M | $428.38M | $641.89M | $288.96M | $78.49M | $350.93M | $358.91M | $279.42M | $330M | $322.7M | $324.4M | $308.2M | $343.6M | $285.6M | $307.9M | $314M | $377.6M | $308.8M | $325M | $307.6M | $364.8M | $310.2M | $302.8M | $299.1M | $324.6M | $281.6M | $276.1M | $254.4M | $298M | $245.2M | $311.5M | $265.4M | $297.9M | $253.3M | $268.3M | $245M | $272.1M | $251.1M | $239.2M | $231M | $268.5M | $233.2M | $219.5M | $219M | $244.5M | $231.8M | $212.2M | $209.7M | $235.1M | $194.6M | $185.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $259.78M | $262.94M | $244.28M | $247.53M | $269.12M | $277.6M | $261.47M | $250.68M | $283.65M | $288.6M | $271.82M | $258.62M | $277.56M | $288.17M | $264.19M | $273.92M | $306M | $283.36M | $285.58M | $300.67M | $299.45M | $310.68M | $295.33M | $284.14M | $305.87M | $323.64M | $333.35M | $331.39M | $339.26M | $432.95M | $351.82M | $422.26M | $439.85M | $496.71M | $417.73M | $423.35M | $475.44M | $500.63M | $475.01M | $477.24M | $494.26M | $547.89M | $510.87M | $513.58M | $518.93M | $576.52M | $539.77M | $555.7M | $547.28M | $589.04M | $545.1M | $558.11M | $535.9M | $709.5M | $569.38M | $628.39M | $646.13M | $772.67M | $658.39M | $660.66M | $648.87M | $818.72M | $679.41M | $645.31M | $691.79M | $681.33M | $688.37M | $711.03M | $726.44M | $816.01M | $817.74M | $802.77M | $825.65M | $865.44M | $799.14M | $837.73M | $756.73M | $834.28M | $769.5M | $754.2M | $731.72M | $805.41M | $718.11M | $704.2M | $717.77M | $743.64M | $673.31M | $660.09M | $639.33M | $628.25M | $593.43M | $586.37M | $561.72M | $480.88M | $666.24M | $651.67M | $624.57M | $639.64M | $616.1M | $378.98M | $677.36M | $418.06M | $609.07M | $802.12M | $665.34M | $858M | $767.1M | $781M | $741.1M | $803.5M | $727.6M | $706.7M | $663.1M | $742.7M | $665.8M | $681.1M | $653.8M | $693.9M | $640.5M | $640.1M | $607.2M | $652.6M | $594.5M | $586.5M | $585.5M | $602.5M | $561.2M | $643.4M | $611.4M | $676.1M | $607.9M | $606.1M | $588.4M | $655.6M | $609.9M | $594.7M | $580.5M | $637.4M | $580.7M | $584.5M | $589.7M | $621.5M | $567.9M | $562M | $546M | $532.1M | $540.2M | $518.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $148.21M | $139.02M | $149.21M | $176.09M | $172.53M | $157.76M | $197.57M | $228.73M | $225.29M | $233.45M | $190.46M | $231.07M | $250.9M | $237.83M | $220.82M | $237.89M | $254.12M | $238.63M | $235.65M | $247.25M | $249.42M | $251.99M | $247.87M | $241.1M | $260.75M | $259.6M | $266.36M | $255.04M | $274.25M | $307.27M | $256.99M | $313M | $327.31M | $362.47M | $317.41M | $313.4M | $336.7M | $315.43M | $329.66M | $323.63M | $353.45M | $367.11M | $338.36M | $344.07M | $340.58M | $375.93M | $367.8M | $367.03M | $377.57M | $394.07M | $377.07M | $381.25M | $380.91M | $427.02M | $401.16M | $414.47M | $439.56M | $476.15M | $462.99M | $470.16M | $461.37M | $494.62M | $473.75M | $464.52M | $484.16M | $526.87M | $480.98M | $477.71M | $497.34M | $524.82M | $537.66M | $550.86M | $546.5M | $561.17M | $527.46M | $535.22M | $468.97M | $511.6M | $485.32M | $473.51M | $459.2M | $483.19M | $452.31M | $447.25M | $455.59M | $453.83M | $415.05M | $404.25M | $397.73M | $357.68M | $337.42M | $341.13M | $330.9M | $424.73M | $411.26M | $398.03M | $390.74M | $401.35M | $376.4M | $371M | $354.51M | $180.25M | $348.16M | $420.29M | $347.38M | $439.9M | $400.6M | $400.8M | $386.9M | $423.3M | $387.6M | $378M | $354.6M | $391.7M | $361.3M | $357.5M | $346.7M | $408.9M | $342.7M | $340.7M | $329.7M | $366.6M | $326.1M | $309M | $310.9M | $336.7M | $317.3M | $370.4M | $352.5M | $401.2M | $359.5M | $358.8M | $345.2M | $412.4M | $364.2M | $353.1M | $350M | $387.9M | $349.8M | $353.4M | $357.9M | $380.2M | $345.4M | $346.9M | $337.2M | $318.4M | $336.7M | $321.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $3.79M | $3.51M | $3.41M | $3.6M | $4.76M | $9.49M | $7.58M | $9.11M | $9.48M | $10.28M | $7.72M | $10.27M | $10.49M | $11.26M | $9.81M | $11.25M | $11.33M | $13.78M | $10.62M | $11.06M | $11.32M | $9.55M | $9.26M | $7.47M | $12.12M | $12.84M | $12.27M | $13.57M | $12.58M | $31.43M | $15.64M | $23.57M | $24.5M | $32.9M | $29.32M | $30.33M | $31.86M | $31.55M | $28.68M | $34.51M | $26.57M | $26.46M | $29.15M | $28.49M | $26.05M | $29.03M | $26.06M | $28.65M | $26.19M | $29.06M | $24.77M | $27.33M | $29.25M | $32.39M | $30.23M | $33.81M | $34.07M | $40.87M | $35.57M | $37.44M | $34.76M | $38.88M | $38.45M | $38.17M | $40.87M | $43.57M | $45.05M | $46.62M | $46.95M | $49.44M | $53.01M | $53.17M | $50M | $47.3M | $47.69M | $47.1M | $43.57M | $40.96M | $41.89M | $40.98M | $41.54M | $42.93M | $40.27M | $40.51M | $41.78M | $42.27M | $42.63M | $38.93M | $36M | $37.5M | $35M | $39.01M | $35.75M | $37.18M | $33.93M | $36.1M | $34.07M | $35.08M | $31.55M | $34.87M | $31.6M | $32.81M | $27.64M | $30.53M | $29.51M | $30.2M | $25.1M | $27.7M | $25.9M | $27.4M | $24.7M | $25.1M | $23.6M | $25.4M | $21.6M | $21.8M | $20.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $144.41M | $135.51M | $145.8M | $172.49M | $167.77M | $148.27M | $189.99M | $219.63M | $215.81M | $223.18M | $182.74M | $220.8M | $240.41M | $226.57M | $211M | $226.64M | $242.79M | $224.85M | $225.02M | $236.19M | $238.1M | $242.44M | $238.62M | $233.63M | $248.63M | $246.76M | $254.09M | $241.47M | $261.67M | $275.84M | $241.35M | $289.43M | $302.81M | $329.57M | $288.09M | $283.07M | $304.85M | $283.88M | $300.98M | $289.12M | $326.88M | $340.64M | $309.21M | $315.58M | $314.53M | $346.9M | $341.74M | $338.38M | $351.38M | $365.01M | $352.3M | $353.92M | $351.65M | $394.63M | $370.94M | $380.66M | $405.49M | $435.27M | $427.41M | $432.72M | $426.61M | $455.74M | $435.29M | $426.35M | $443.3M | $483.3M | $435.93M | $431.09M | $450.39M | $475.38M | $484.65M | $497.69M | $496.5M | $513.87M | $479.77M | $488.12M | $425.4M | $470.64M | $443.43M | $432.53M | $417.66M | $440.26M | $412.05M | $406.74M | $413.81M | $411.56M | $372.42M | $365.32M | $361.73M | $320.18M | $302.42M | $302.12M | $295.15M | $387.55M | $377.34M | $361.93M | $356.67M | $366.26M | $344.85M | $336.14M | $322.9M | $147.44M | $320.52M | $389.76M | $317.87M | $409.7M | $375.5M | $373.1M | $361M | $395.9M | $362.9M | $352.9M | $331M | $366.3M | $339.7M | $335.7M | $326.1M | $408.9M | $342.7M | $340.7M | $329.7M | $366.6M | $326.1M | $309M | $310.9M | $336.7M | $317.3M | $370.4M | $352.5M | $401.2M | $359.5M | $358.8M | $345.2M | $412.4M | $364.2M | $353.1M | $350M | $387.9M | $349.8M | $353.4M | $357.9M | $380.2M | $345.4M | $346.9M | $337.2M | $318.4M | $336.7M | $321.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $111.58M | $123.92M | $95.07M | $71.44M | $96.59M | $119.84M | $63.9M | $21.95M | $58.36M | $55.15M | $81.36M | $27.55M | $26.65M | $50.35M | $43.37M | $36.03M | $51.88M | $44.74M | $49.93M | $53.42M | $50.03M | $58.69M | $47.46M | $43.04M | $45.12M | $64.04M | $66.98M | $76.35M | $65.02M | $125.69M | $94.84M | $109.26M | $112.54M | $134.25M | $100.32M | $109.95M | $138.74M | $185.2M | $145.35M | $153.61M | $140.81M | $180.78M | $172.51M | $169.51M | $178.35M | $200.59M | $171.97M | $188.67M | $169.72M | $194.97M | $168.03M | $176.86M | $155M | $282.48M | $168.22M | $213.92M | $206.57M | $296.53M | $195.4M | $190.51M | $187.5M | $324.1M | $205.67M | $180.79M | $207.63M | $154.45M | $207.39M | $233.32M | $229.1M | $291.19M | $280.08M | $251.91M | $279.15M | $304.27M | $271.68M | $302.51M | $287.76M | $322.68M | $284.18M | $280.68M | $272.52M | $322.21M | $265.79M | $256.95M | $262.19M | $289.81M | $258.26M | $255.83M | $241.6M | $270.57M | $256M | $245.24M | $230.82M | $56.15M | $254.98M | $253.64M | $233.83M | $238.3M | $239.7M | $7.97M | $242.64M | $153.04M | $260.91M | $299.33M | $239.38M | $308.1M | $270.7M | $280.8M | $254.8M | $285M | $240.3M | $242.2M | $228.6M | $273.6M | $228.2M | $251.1M | $233.2M | $213.8M | $226.1M | $229.6M | $212M | $212.7M | $202.3M | $213.5M | $209.1M | $197.2M | $177.3M | $202.1M | $188.4M | $206.6M | $182.6M | $182.5M | $179.1M | $180.4M | $182.3M | $178.8M | $168.7M | $189.2M | $170.7M | $171.7M | $173.6M | $185.7M | $166.2M | $159.9M | $155.3M | $166.9M | $152.9M | $147.7M | $658.2M | -$1.151B | $571.9M | $583M | $521.3M | -$1.358B | $550.5M | $552.1M | $504.5M | -$1.206B | $495.3M | $485.7M | $442.4M | -$1.144B | $448.6M | $453.7M | $413.7M | -$1.062B | $410.4M | $425.5M | $421.3M |
| -$31.1M | -$85.54M | -$26.93M | -$32.17M | -$49.86M | -$168.04M | -$107.78M | -$60.61M | -$48.68M | -$283.01M | -$54.44M | -$178.5M | -$37.64M | -$42.93M | -$33.24M | -$38.72M | -$26.85M | -$43.26M | -$42.96M | -$27.63M | -$91.68M | -$43.09M | -$36.13M | -$26.32M | -$273.69M | -$55.66M | -$86.53M | -$43.32M | -$59.74M | -$73.21M | -$49.65M | -$50.97M | -$42.26M | -$76.62M | -$44.06M | -$67.7M | -$42.19M | -$225.33M | -$51.75M | -$60.37M | -$41.15M | -$51.56M | -$35.95M | $39.95M | -$42.75M | -$108.31M | -$30.43M | -$50.19M | -$115.22M | -$83.22M | -$78.97M | -$66.73M | -$71.38M | -$100.66M | -$73.39M | -$52.78M | -$45.54M | -$275.44M | -$95.56M | -$31.33M | -$53.33M | -$196.24M | -$62.72M | -$77.02M | -$47.62M | $13.04M | -$39.42M | -$54.06M | -$50.65M | -$115.12M | -$103.79M | -$45.39M | -$75.87M | -$259.71M | -$3.92M | - | - | -$15.57M | -$6.77M | -$5.04M | -$5.6M | -$54.07M | -$12.92M | -$26.4M | $5.84M | -$130.45M | -$15.58M | -$16.23M | -$15.04M | -$20.13M | -$43.11M | -$32.09M | -$21.27M | - | - | - | - | -$51.58M | -$17.88M | $334.56M | -$43.15M | - | -$18.67M | - | - | $0 | $49.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5M | $25.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.6M | -$86.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $965K | $1.46M | $1.3M | $1.75M | $2.19M | $2.06M | $2M | $1.73M | $1.09M | $1.27M | $2.22M | $1.22M | $736K | $393K | $696K | $762K | $1.8M | $668K | $933K | $1.55M | - | $3.18M | $3.56M | $2.99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $25.99M | $26.18M | $26.07M | $24.94M | $24.27M | $26.77M | $27.76M | $28.77M | $44.37M | $45.57M | $43.18M | $37.68M | $36.88M | $37.13M | $37.38M | $33.54M | $33.73M | $34.76M | $36.02M | $36.12M | $37.04M | $38.36M | $38.8M | $38.39M | $38.37M | $37.8M | $39.73M | $39.06M | $38.97M | $37.27M | $37.44M | $41.97M | $43.08M | $43.84M | $41.23M | $40.44M | $38.65M | $40.44M | $35.26M | $34.29M | $34.22M | $40M | $37.7M | $38.84M | $42.83M | $46.42M | $41.83M | $41.9M | $43.72M | $46.26M | $45.52M | $49M | $48.01M | $109.11M | $47.15M | $51M | $50.51M | $117.06M | $28.93M | $28.55M | $28.52M | $117.74M | $29.31M | $29.2M | $27.66M | -$47.14M | $27.24M | $54.99M | $52.2M | - | $57.74M | $30.14M | $61.77M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$5.11M | -$59.36M | -$855K | -$7.23M | -$25.59M | -$141.27M | -$80.02M | -$31.84M | -$4.32M | -$237.44M | -$11.26M | -$140.81M | -$763K | -$5.8M | $4.13M | -$5.18M | $6.87M | -$8.5M | -$6.94M | $8.49M | -$54.63M | -$4.74M | $2.67M | $12.07M | -$235.32M | -$17.86M | -$46.8M | -$4.25M | -$20.77M | -$35.93M | -$12.21M | -$9M | $815K | -$32.79M | -$2.83M | -$27.26M | -$3.54M | -$184.89M | -$16.49M | -$26.08M | -$6.93M | -$11.56M | $1.75M | $78.79M | $81K | -$61.89M | $11.39M | -$8.3M | -$71.5M | -$37.92M | -$34.91M | -$19.03M | -$25.12M | $6.26M | -$28.3M | -$3.79M | $3.23M | -$159.48M | -$67.89M | -$4.99M | -$26.02M | -$79.24M | -$33.81M | -$48.51M | -$20.72M | -$35.9M | -$12.85M | - | - | -$115.12M | -$49.23M | -$18.82M | -$17.09M | -$259.71M | -$3.92M | - | - | -$15.57M | -$6.77M | -$5.04M | -$5.6M | -$54.07M | -$12.92M | -$26.4M | $5.84M | -$130.45M | -$15.58M | -$16.23M | -$15.04M | -$20.13M | -$43.11M | -$32.09M | -$21.27M | - | - | - | - | -$51.58M | -$17.88M | $334.56M | -$43.15M | - | -$18.67M | - | - | $0 | $49.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5M | $25.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.6M | -$86.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $80.47M | $38.38M | $68.14M | $39.27M | $46.73M | -$48.2M | -$43.88M | -$38.66M | $9.67M | -$227.86M | $26.93M | -$150.95M | -$10.99M | $7.42M | $10.13M | -$2.69M | $25.02M | $1.47M | $6.97M | $25.79M | -$41.65M | $15.6M | $11.33M | $16.72M | -$228.58M | $8.38M | -$19.55M | $33.03M | $5.28M | $52.48M | $45.19M | $58.29M | $70.28M | $57.62M | $56.27M | $42.25M | $96.55M | -$40.13M | $93.59M | $93.24M | $99.66M | $129.22M | $136.55M | $209.45M | $135.6M | $96.68M | $141.54M | $138.48M | $54.5M | $111.75M | $87.6M | $108.83M | $81.87M | $181.82M | $123.13M | $161.14M | $161.03M | $21.09M | $99.85M | $159.18M | $134.17M | $127.86M | $142.94M | $103.77M | $160.01M | $167.49M | $167.97M | $179.27M | $178.45M | $127.09M | $176.29M | $206.52M | $203.28M | -$17.66M | $207.37M | $239.97M | $231.04M | $255.12M | $225.45M | $220.57M | $213.36M | $211.26M | $203.45M | $185.4M | $221.21M | $114.84M | $200.64M | $197.95M | $186.02M | $210.05M | $171.79M | $172.97M | $166.28M | $8.81M | $213.79M | $208.31M | $188.54M | $142.75M | $176.5M | $298.24M | $148.9M | $113.11M | $193.22M | $245.97M | $194.69M | $262.4M | $279.1M | $233.9M | $209.3M | $245.7M | $201M | $201.9M | $193.5M | $224.2M | $189.3M | $200.1M | $183.6M | $162.4M | $176.4M | $182.2M | $163.4M | $164.5M | $150.8M | $153.6M | $150M | $144.1M | $154.8M | $156.6M | $146.9M | $164.2M | $141.4M | $138.7M | $130.4M | $129.8M | $127.1M | $124.2M | $114.3M | $128.9M | $112M | $110.1M | $110.6M | $120M | $14.8M | $97M | $95.7M | -$7M | $93.8M | $93.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $22.34M | $11.04M | $16.18M | $9.3M | $11.31M | -$6.13M | -$166.47M | -$13.8M | $12.56M | -$4.03M | $9.12M | -$9.42M | -$3.25M | $1.12M | $4.64M | -$7.03M | $4.2M | -$320K | -$1.53M | $4.92M | -$13.99M | -$813K | $554K | $17.02M | -$10.03M | $344K | -$24.9M | $3.72M | $7.82M | -$8.36M | -$2.47M | $7.9M | $18.8M | -$32.33M | $10.83M | $790K | $31.42M | $38.2M | $23.2M | $33.39M | $37.02M | $44.2M | $42.68M | $52.35M | $50.55M | $33.13M | $25.31M | $46.34M | $8.04M | $27.54M | $10.03M | $24.22M | $17.8M | $56.79M | $30.59M | $53.11M | $15.49M | -$32.73M | -$17.09M | $53.01M | $41.39M | $50.47M | $46.88M | $35.18M | $73.25M | $47.78M | $57.69M | $62.54M | $72.15M | $29.54M | $69.46M | $70.39M | $75.55M | $45.66M | $73.27M | $81.59M | $79.71M | $87.78M | $77.57M | $96.08M | $73.58M | $117.62M | $68.02M | $61.63M | $75.94M | $32.14M | $64.12M | $63.23M | $59.43M | $66.46M | $53.34M | $54.07M | $52.37M | -$9.39M | $66.9M | $65.21M | $59.02M | $42.32M | $54.41M | $110.38M | $44.96M | $28.93M | $47.54M | $80.01M | $61.24M | $85.3M | $93M | $76.5M | $70.7M | $83.3M | $68.2M | $69.1M | $66.6M | $77M | $65.1M | $69M | $63.7M | $34.7M | $59.7M | $63.7M | $56.9M | $51.9M | $50.1M | $55.3M | $54M | $49.7M | $69.5M | $58M | $55M | $49.4M | $72.4M | $51.4M | $48.3M | $46.9M | $46.6M | $46.5M | $43.2M | $46.2M | $42.1M | $42.4M | $43M | $44M | $4.4M | $36.6M | $36M | -$9.9M | $31.8M | $31.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $58.14M | $27.34M | $51.96M | $29.98M | $35.42M | -$37.37M | -$138.47M | -$24.87M | -$2.89M | -$223.84M | -$12.52M | -$141.54M | -$7.74M | $6.3M | $5.49M | $4.34M | $20.82M | $1.27M | $9.07M | $19.86M | -$31.54M | $18.88M | $11.39M | -$3.33M | -$208.48M | $176.7M | -$3.13M | $23.7M | -$2.66M | $44.99M | $80.28M | $51.6M | $59.97M | $89.95M | $57.36M | $48.9M | $65.13M | -$79.08M | $70.11M | $58.18M | $62.64M | $90.87M | $93.88M | $156.36M | $85.21M | $67.12M | $136.88M | $98.86M | $49.27M | $94.68M | -$933K | -$4.64M | $72.1M | $114.93M | $81.13M | $104.22M | $163.26M | $262.07M | $177.36M | $105.53M | $90.9M | $67.62M | $93.53M | $65.92M | $83.63M | $106.31M | $107.85M | $121.83M | $108.92M | $78.57M | $104.77M | $133.31M | $123.9M | -$53.09M | $132.54M | $157.04M | $149.54M | $163.29M | $152.27M | -$352.83M | $156.45M | $93.64M | $142.22M | $137.48M | $145.28M | $82.7M | $136.52M | $134.72M | $126.59M | $146.86M | $118.45M | $118.9M | $113.9M | $56.24M | $146.89M | $143.1M | $129.52M | $90.16M | $117.21M | $177.03M | $103.94M | $143.6M | $161.43M | $165.96M | $146.87M | $178.2M | $186.1M | $129.7M | $142.3M | $163.1M | $141.6M | $142M | $129.7M | $147.2M | $127.8M | $131.1M | $119.9M | $127.7M | $116.7M | $118.5M | $106.5M | $112.6M | $255.1M | $109M | $106.3M | $107.1M | $96M | $98.6M | -$27.6M | $114.8M | $69M | $87.3M | $82.1M | -$131.7M | $83.2M | $77.7M | $71.1M | $88M | $72M | $67.7M | $67.6M | $81.3M | $11.7M | $60.4M | $59.7M | $9.5M | $62M | $61.8M | $53.5M | $78.8M | $54M | $56.5M | $53.9M | $67.9M | $46M | $44.5M | $41M | $53.9M | $38.9M | $38M | $37.1M | $49.5M | $39.5M | $35.7M | $31.6M | $45.1M | $31.6M | $31.8M | $29.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4.59M | -$4.59M | -$4.59M | -$4.59M | -$4.59M | -$4.59M | -$4.59M | -$4.59M | -$4.59M | -$4.54M | -$4.59M | -$7.75M | -$4.62M | -$4.57M | -$4.52M | -$4.62M | -$6.54M | -$4.8M | -$4.8M | -$4.84M | -$4.86M | -$4.8M | -$4.75M | -$4.01M | -$3.65M | -$3.24M | -$2.92M | - | -$2.41M | -$2.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $58.14M | $27.34M | $51.96M | $29.98M | $35.42M | -$37.37M | -$138.47M | -$24.87M | -$2.89M | -$223.84M | -$12.52M | -$141.54M | -$7.74M | $6.3M | $5.49M | $4.34M | $20.82M | $1.27M | $9.07M | $19.86M | -$31.54M | $18.88M | $11.39M | -$3.33M | -$208.48M | $176.7M | -$3.13M | $23.7M | -$2.66M | $44.99M | $80.28M | $51.6M | $59.97M | $89.95M | $57.36M | $48.9M | $65.13M | -$79.08M | $70.11M | $58.18M | $62.64M | $90.87M | $93.88M | $156.36M | $85.21M | $67.12M | $136.88M | $98.86M | $49.27M | $94.68M | -$933K | -$4.64M | $72.1M | $114.93M | $76.53M | $99.62M | $158.67M | $257.47M | $172.77M | $100.94M | $86.3M | $63.02M | $88.94M | $61.38M | $79.04M | $98.55M | $103.23M | $117.26M | $104.4M | $73.95M | $98.23M | $128.51M | $119.1M | -$57.93M | $127.68M | $152.24M | $144.8M | $159.27M | $148.62M | -$356.07M | $153.53M | $93.64M | $139.81M | $134.96M | $145.28M | $82.7M | $136.52M | $134.72M | $126.59M | $146.86M | $118.45M | $118.9M | $113.9M | $56.24M | $146.89M | $143.1M | $129.52M | $90.16M | $117.21M | $177.03M | $103.94M | $143.6M | $161.43M | $165.96M | $146.87M | $178.2M | $186.1M | $129.7M | $142.3M | $163.1M | $141.6M | $142M | $129.7M | $147.2M | $127.8M | $131.1M | $119.9M | $127.7M | $116.7M | $118.5M | $106.5M | $112.6M | $255.1M | $109M | $106.3M | $107.1M | $96M | $98.6M | -$27.6M | $114.8M | $69M | $87.3M | $82.1M | -$131.7M | $83.2M | $77.7M | $71.1M | $88M | $72M | $67.7M | $67.6M | $81.3M | $11.7M | $60.4M | $59.7M | $9.5M | $62M | $61.8M | $53.5M | $78.8M | $54M | $56.5M | $53.9M | $67.9M | $46M | $44.5M | $41M | $53.9M | $38.9M | $38M | $37.1M | $49.5M | $39.5M | $35.7M | $31.6M | $45.1M | $31.6M | $31.8M | $29.8M |
Shares Outstanding (Basic) | 146.76M | - | 168.91M | 179.71M | 182.87M | - | 180.24M | 178.7M | 177M | 176.25M | 176.1M | 175.7M | 174.63M | 157.4M | 182.9M | 216.8M | 173.51M | 126.7M | 181.34M | 173.97M | 175.23M | 171.63M | 162.7M | 166.45M | 170.91M | 169.9M | 170.33M | 177.19M | 182.53M | 187.44M | 187.69M | 185.44M | 184.53M | 187.39M | 185.03M | 188.08M | 186.09M | 186.01M | 187.18M | 184.79M | 193.49M | 196.09M | 198.4M | 202.36M | 201.53M | 201.7M | 203.52M | 200.56M | 203.06M | 200.2M | 184.23M | 184.66M | 201.15M | 200.61M | 201.4M | 199.25M | 200.85M | 199.59M | 201.29M | 204.08M | 204.2M | - | 206.28M | 208.06M | 207.9M | - | 207.64M | 206.54M | 206.26M | - | 207.31M | 208.05M | 211.78M | - | 218.3M | 220.61M | 219.36M | - | 221.79M | 221.18M | 225.74M | - | 229.16M | 228.7M | 230.56M | - | 231.34M | 232.23M | 230.13M | - | 232.21M | 233.08M | 237.24M | - | 236.86M | 238.45M | 239.79M | - | 244.2M | 245.87M | 247.47M | - | 254.25M | 259.31M | 263.06M | - | 265.86M | 270.21M | 268.49M | - | 272.31M | 273.08M | 281.96M | - | 283.66M | 288.56M | 291.51M | - | 300.48M | 298.24M | 299.67M | - | 303.19M | 303.03M | 301.99M | - | 311.75M | 315.07M | 316.38M | - | 315.7M | 318M | 314.3M | - | 313.97M | 313.64M | 317.84M | - | 317.31M | 317.16M | 315.46M | - | 314.46M | 316.39M | 314.76M | - | 315.28M | 312.5M | 312.07M | - | 311.28M | 305.46M | 314.35M | - | 307.67M | 307.67M | 304.7M | - | 304.7M | 302.18M | 302.18M | - | 293.62M | 293.62M | 285.58M | - | 283.76M | 274.64M | 274.64M |
Shares Outstanding (Diluted) | 147.74M | - | 170.37M | 181.01M | 184.77M | - | 183.84M | 178.7M | 177M | 176.34M | 180.37M | 175.7M | 174.63M | 178M | 182.9M | 216.8M | 178.03M | 179.51M | 181.34M | 178.98M | 175.23M | 176.84M | 174.7M | 171.48M | 170.91M | 171.59M | 171.2M | 178.28M | 185.97M | 188.81M | 188.41M | 188.11M | 188.17M | 188.05M | 187.76M | 188.08M | 186.88M | 186.01M | 187.18M | 188.36M | 193.49M | 197.96M | 201.02M | 202.84M | 202.68M | 203.11M | 203.52M | 204.92M | 203.06M | 204.75M | 184.23M | 184.66M | 202.21M | 200.61M | 201.4M | 199.25M | 200.85M | 201.15M | 202.19M | 204.08M | 204.2M | - | 206.28M | 208.06M | 207.9M | - | 207.64M | 207.14M | 206.86M | - | 208.66M | 209.54M | 213.28M | - | 221.03M | 223.85M | 222.73M | - | 225.15M | 223.96M | 229.11M | - | 232.98M | 232.64M | 234.28M | - | 235.33M | 232.23M | 234.39M | - | 236.85M | 237.74M | 237.24M | - | 240.75M | 242.49M | 244.32M | - | 249.39M | 249.34M | 247.47M | - | 256.11M | 259.31M | 266.03M | - | 269.71M | 270.21M | 273.65M | - | 277.65M | 278.43M | 281.96M | - | 283.66M | 288.56M | 291.51M | - | 300.48M | 298.24M | 299.67M | - | 303.19M | 303.03M | 301.99M | - | 311.75M | 315.07M | 316.38M | - | 315.7M | 318M | 314.3M | - | 313.97M | 313.64M | 317.84M | - | 317.31M | 317.16M | 315.46M | - | 314.46M | 316.39M | 314.76M | - | 315.28M | 312.5M | 312.07M | - | 311.28M | 305.46M | 314.35M | - | 307.67M | 307.67M | 304.7M | - | 304.7M | 302.18M | 302.18M | - | 293.62M | 293.62M | 285.58M | - | 283.76M | 274.64M | 274.64M |
EPS (Basic) | $0.40 | - | $0.31 | $0.17 | $0.19 | - | -$0.77 | -$0.14 | -$0.02 | -$1.27 | -$0.07 | -$0.81 | -$0.04 | $0.04 | $0.03 | $0.02 | $0.12 | $0.01 | $0.05 | $0.11 | -$0.18 | $0.11 | $0.07 | -$0.02 | -$1.22 | $1.04 | -$0.02 | $0.13 | -$0.01 | $0.24 | $0.41 | $0.26 | $0.29 | $0.48 | $0.31 | $0.26 | $0.35 | -$0.44 | $0.35 | $0.29 | $0.30 | $0.44 | $0.45 | $0.75 | $0.40 | $0.31 | $0.65 | $0.47 | $0.22 | $0.45 | -$0.03 | -$0.05 | $0.34 | $0.55 | $0.38 | $0.50 | $0.79 | $1.29 | $0.86 | $0.50 | $0.42 | - | $0.43 | $0.30 | $0.38 | - | $0.50 | $0.57 | $0.51 | - | $0.47 | $0.62 | $0.56 | - | $0.58 | $0.69 | $0.66 | - | $0.67 | -$1.61 | $0.68 | - | $0.61 | $0.59 | $0.63 | - | $0.59 | $0.58 | $0.55 | - | $0.51 | $0.51 | $0.48 | - | $0.62 | $0.60 | $0.54 | - | $0.48 | $0.72 | $0.42 | - | $0.63 | $0.64 | $0.56 | - | $0.70 | $0.48 | $0.53 | - | $0.52 | $0.52 | $0.46 | - | $0.22 | $0.23 | $0.21 | - | $0.20 | $0.20 | $0.18 | - | $0.42 | $0.19 | $0.18 | - | $0.16 | $0.16 | -$0.045 | - | $0.11 | $0.14 | $0.13 | - | $0.14 | $0.13 | $0.058 | - | $0.058 | $0.055 | $0.055 | - | $0.013 | $0.048 | $0.048 | - | $0.098 | $0.098 | $0.043 | - | $0.043 | $0.045 | $0.045 | - | $0.038 | $0.035 | $0.033 | - | $0.016 | $0.015 | $0.016 | - | $0.016 | $0.015 | $0.013 | - | $0.013 | $0.014 | $0.013 |
EPS (Diluted) | $0.39 | - | $0.30 | $0.17 | $0.19 | - | -$0.77 | -$0.14 | -$0.02 | -$1.27 | -$0.07 | -$0.81 | -$0.04 | $0.04 | $0.03 | $0.02 | $0.12 | $0.01 | $0.05 | $0.11 | -$0.18 | $0.11 | $0.07 | -$0.02 | -$1.22 | $1.03 | -$0.02 | $0.13 | -$0.01 | $0.24 | $0.41 | $0.26 | $0.28 | $0.48 | $0.31 | $0.26 | $0.35 | -$0.44 | $0.35 | $0.28 | $0.30 | $0.44 | $0.44 | $0.75 | $0.40 | $0.31 | $0.65 | $0.46 | $0.22 | $0.44 | -$0.03 | -$0.05 | $0.33 | $0.55 | $0.38 | $0.50 | $0.79 | $1.28 | $0.85 | $0.50 | $0.42 | - | $0.43 | $0.30 | $0.38 | - | $0.50 | $0.57 | $0.50 | - | $0.47 | $0.61 | $0.56 | - | $0.58 | $0.68 | $0.65 | - | $0.66 | -$1.61 | $0.67 | - | $0.60 | $0.58 | $0.62 | - | $0.58 | $0.58 | $0.54 | - | $0.50 | $0.50 | $0.48 | - | $0.61 | $0.59 | $0.53 | - | $0.47 | $0.71 | $0.42 | - | $0.63 | $0.64 | $0.55 | - | $0.69 | $0.48 | $0.52 | - | $0.51 | $0.51 | $0.46 | - | $0.22 | $0.23 | $0.20 | - | $0.20 | $0.20 | $0.18 | - | $0.42 | $0.19 | $0.18 | - | $0.16 | $0.16 | -$0.045 | - | $0.11 | $0.14 | $0.13 | - | $0.14 | $0.13 | $0.058 | - | $0.058 | $0.055 | $0.055 | - | $0.013 | $0.048 | $0.048 | - | $0.098 | $0.098 | $0.043 | - | $0.043 | $0.045 | $0.045 | - | $0.038 | $0.035 | $0.033 | - | $0.016 | $0.015 | $0.016 | - | $0.016 | $0.015 | $0.013 | - | $0.013 | $0.014 | $0.013 |
EBIT | $106.47M | $64.56M | $94.22M | $64.21M | $71M | -$21.43M | -$16.12M | -$9.9M | $54.04M | -$182.29M | $70.1M | -$113.27M | $25.89M | $44.54M | $47.51M | $30.85M | $58.75M | $36.23M | $42.99M | $61.91M | -$4.6M | $53.96M | $50.13M | $55.1M | -$190.21M | $46.18M | $20.18M | $72.1M | $44.24M | $89.75M | $82.63M | $100.26M | $113.36M | $101.46M | $97.5M | $82.69M | $135.2M | $317K | $128.85M | $127.53M | $133.88M | $169.23M | $174.25M | $248.29M | $178.43M | $143.1M | $183.36M | $180.37M | $98.22M | $158.01M | $133.12M | $157.83M | $129.88M | $290.93M | $170.28M | $212.14M | $211.54M | $138.14M | $128.78M | $187.73M | $162.7M | $245.6M | $172.25M | $132.97M | $187.67M | $120.35M | $195.21M | $234.26M | $230.65M | $291.19M | $234.03M | $236.66M | $265.05M | $304.27M | $271.68M | $302.51M | $287.76M | $322.68M | $284.18M | $280.68M | $272.52M | $322.21M | $265.79M | $256.95M | $262.19M | $289.81M | $258.26M | $255.83M | $241.6M | $270.57M | $256M | $245.24M | $230.82M | $56.15M | $254.98M | $253.64M | $233.83M | $238.3M | $239.7M | $7.97M | $242.64M | $153.04M | $260.91M | $299.33M | $239.38M | $308.1M | $270.7M | $280.8M | $254.8M | $285M | $240.3M | $242.2M | $228.6M | $273.6M | $228.2M | $251.1M | $233.2M | $213.8M | $226.1M | $229.6M | $212M | $212.7M | $202.3M | $213.5M | $209.1M | $197.2M | $177.3M | $202.1M | $188.4M | $206.6M | $182.6M | $182.5M | $179.1M | $180.4M | $182.3M | $178.8M | $168.7M | $189.2M | $170.7M | $171.7M | $173.6M | $185.7M | $166.2M | $159.9M | $155.3M | $166.9M | $152.9M | $147.7M | $658.2M | -$1.151B | $571.9M | $583M | $521.3M | -$1.358B | $550.5M | $552.1M | $504.5M | -$1.206B | $495.3M | $485.7M | $442.4M | -$1.144B | $448.6M | $453.7M | $413.7M | -$1.062B | $410.4M | $425.5M | $421.3M |
EBITDA | $137.22M | $143.45M | $122.49M | $106.78M | $100.73M | $57.65M | $93.43M | $74.71M | $99.24M | $97.66M | $88.78M | $67.65M | $69.39M | $88.33M | $82.65M | $78.54M | $93.04M | $86.07M | $91.7M | $92.93M | $89.27M | $100.75M | $86.19M | $83.72M | $85.99M | $99.8M | $108.4M | $119.09M | $84.83M | $148.3M | $120.54M | $152.36M | $154M | $180.74M | $142.14M | $151.1M | $181.58M | $223.46M | $196.03M | $198.85M | $185.11M | $226.53M | $216.62M | $305.3M | $220.85M | $259.72M | $237.53M | $237.79M | $152.66M | $232.28M | $221.7M | $233.34M | $187.1M | $347.58M | $230.18M | $278.79M | $275.91M | $364.76M | $264.03M | $261.04M | $258.04M | $396.88M | $280.83M | $258.61M | $288.09M | $232.46M | $295.5M | $322.11M | $318.04M | $496.84M | $377.86M | $351.93M | $379.67M | $661.8M | $372.04M | $400.06M | $379.09M | $429.46M | $384.03M | $375.34M | $367.48M | $459.7M | $362.63M | $365.44M | $338.88M | $501.27M | $350.83M | $347.41M | $330.04M | $366.62M | $373.49M | $348.35M | $319.57M | $124.46M | $321.82M | $317.12M | $299.45M | $363.71M | $340.51M | -$246.12M | $366.01M | $237.82M | $354.87M | $381.83M | $317.96M | $418.1M | $316.9M | $387.7M | $354.2M | $380.2M | $340M | $328.7M | $308.5M | $351M | $304.5M | $323.6M | $307.1M | $285M | $297.8M | $299.4M | $277.5M | $286M | $271.1M | $277.5M | $274.6M | $260.8M | $218.5M | $273M | $258.9M | $274.9M | $248.4M | $247.3M | $243.2M | $243.2M | $245.7M | $241.6M | $230.5M | $249.5M | $230.9M | $231.1M | $231.8M | $229.7M | $309M | $215.1M | $208.8M | $213.7M | $203.5M | $196.2M | $658.2M | -$1.151B | $571.9M | $583M | $521.3M | -$1.358B | $550.5M | $552.1M | $504.5M | -$1.206B | $495.3M | $485.7M | $442.4M | -$1.144B | $448.6M | $453.7M | $413.7M | -$1.062B | $410.4M | $425.5M | $421.3M |