Patrick Industries, Inc.(PATK:US)
Market Cap$2.188B
Key Metrics
Price$68.12
Revenue (TTM)$3.939B
Holders Revenue (TTM)$165.66M
Gross Profit (TTM)$908.07M
Earnings (TTM)$147.28M
EBITDA (TTM)$436.2M
Op. Margin (TTM)6.74%
Dividend Yield2.72%
Holders Yield7.57%
Cash on hand$29.16M
Total Assets$3.211B
Net Assets$1.131B
Total Debt$1.651B
Key Metrics
Price$68.12
Revenue (TTM)$3.939B
Holders Revenue (TTM)$165.66M
Gross Profit (TTM)$908.07M
Earnings (TTM)$147.28M
EBITDA (TTM)$436.2M
Op. Margin (TTM)6.74%
Dividend Yield2.72%
Holders Yield7.57%
Cash on hand$29.16M
Total Assets$3.211B
Net Assets$1.131B
Total Debt$1.651B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.042B | $997.17M | $924.17M | $975.63M | $1.048B | $1.003B | $846.12M | $919.44M | $1.017B | $933.49M | $781.19M | $866.07M | $920.69M | $900.1M | $951.92M | $1.112B | $1.476B | $1.342B | $1.147B | $1.06B | $1.02B | $850.48M | $772.61M | $700.71M | $424.05M | $589.23M | $549.46M | $566.19M | $613.22M | $608.22M | $531.21M | $575.14M | $604.88M | $551.83M | $475.57M | $407.51M | $407.15M | $345.43M | $323.94M | $304.15M | $315.16M | $278.64M | $248.66M | $214.81M | $233.48M | $223.39M | $189.57M | $188.14M | $187.86M | $170.15M | $146.61M | $146.62M | $159.58M | $142.12M | $106.13M | $112.95M | $115.61M | $102.69M | $78.28M | $77.44M | $82.62M | $69.49M | $58.08M | $72.79M | $83.87M | $63.5M | $53.39M | $58.34M | $55.88M | $44.92M | $15.92M | $88.43M | $109.79M | $111.01M | $107.37M | $136.56M | $113.13M | $78.15M | $72.81M | $90.85M | $94.69M | $89.28M | $83.89M | $81.13M | $78.65M | $79.73M | $76.96M | $80.26M | $78.62M | $65.71M | $66.18M | $70.27M | $70.95M | $67.29M | $70.1M | $80.85M | $82.57M | $75.24M | $68.34M | $77.53M | $78.91M | $68.29M | $70.95M | $89.94M | $100.9M | $99.82M | $109.96M | $117M | $123M | $107.4M | $111.7M | $119.1M | $117.7M | $105M | $101.9M | $105.1M | $106.6M | $96.9M | $96.7M | $105.7M | $107.4M | $93.8M | $88.8M | $94.1M | $92.6M | $87M | $82.9M | $86M | $85.2M | $76.9M | $68.5M | $72.1M | $63M | $55M | $49.2M | $50.7M | $44.6M | $39.8M | $32.6M | $39.2M | $40.1M | $31M | $31.5M | $38.7M | $38.1M | $33.6M | $33.1M | $38.3M | $39.2M | $36.3M | $34.7M | $41.6M | $40.2M | $31.6M | $30.6M | $35.8M | $32.6M | $28.1M | $28.1M | $32.6M | $32.5M | $27.5M | $27.8M | $34.5M | $34M | $25.8M | $22.9M | $28.7M | $31.8M | $26.3M |
Cost of Revenue | $794.13M | $770.31M | $711.5M | $754.67M | $796.92M | $774.83M | $658.9M | $706.93M | $785.33M | $728.64M | $602.29M | $666.95M | $710.72M | $705.86M | $750.88M | $875.64M | $1.149B | $1.047B | $920.46M | $852.02M | $815.48M | $688.95M | $630.3M | $567.21M | $350.32M | $479.75M | $450.13M | $461.85M | $500.56M | $501.67M | $434.55M | $468.48M | $490.09M | $454.08M | $394.89M | $338.33M | $335.65M | $287.88M | $270.96M | $255.3M | $259.88M | $233.29M | $207.21M | $179.76M | $193.09M | $187.99M | $160.07M | $158.11M | $156.04M | $143M | $125.01M | $124.8M | $134.42M | $119.68M | $91.56M | $96.04M | $97.77M | $86.25M | $67.07M | $64.25M | $70.6M | $61.6M | $52.42M | $65.02M | $74.13M | $57.02M | $47.64M | $50.92M | $49.76M | $41.32M | $22.01M | $79.28M | $96.99M | $99.36M | $94.79M | $119.47M | $101.15M | $69.33M | $63.97M | $80.32M | $82.99M | $78.28M | $73.35M | $71.91M | $69.08M | $70.93M | $68.63M | $69.85M | $69.08M | $58.12M | $58.54M | $61.36M | $62.39M | $60.21M | $61.84M | $70.5M | $71.71M | $65.51M | $60.67M | $68.35M | $68.82M | $59.3M | $61.69M | $76.89M | $86.29M | $86.61M | $94.01M | $101.3M | $104.6M | $91.3M | $94.5M | $101.4M | $100.5M | $90M | $86.8M | $90.2M | $92M | $83.6M | $82.8M | $90M | $91.9M | $80.9M | $75.7M | $80M | $79.3M | $74.3M | $71.2M | $74.1M | $73.9M | $66.7M | $51.7M | $64.7M | $54.1M | $47.4M | $42.7M | $44M | $38.7M | $34.4M | $28.2M | $33.7M | $34M | $27.2M | $24.9M | $34.1M | $33.1M | $29.6M | $26.8M | $33.6M | $34.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $247.58M | $226.86M | $212.67M | $220.96M | $250.63M | $228.59M | $187.23M | $212.51M | $231.29M | $204.86M | $178.9M | $199.12M | $209.97M | $194.24M | $201.04M | $236.45M | $327.1M | $295.35M | $227.02M | $208.16M | $204.48M | $161.53M | $142.32M | $133.5M | $73.72M | $109.48M | $99.33M | $104.34M | $112.66M | $106.55M | $96.67M | $106.66M | $114.79M | $97.75M | $80.68M | $69.18M | $71.5M | $57.55M | $52.98M | $48.85M | $55.28M | $45.35M | $41.45M | $35.04M | $40.39M | $35.39M | $29.51M | $30.03M | $31.82M | $27.15M | $21.6M | $21.82M | $25.16M | $22.44M | $14.57M | $16.9M | $17.84M | $16.43M | $11.21M | $13.19M | $12.02M | $7.89M | $5.66M | $7.76M | $9.74M | $6.48M | $5.75M | $7.42M | $6.12M | $3.59M | -$6.09M | $9.15M | $12.8M | $11.65M | $12.59M | $17.08M | $11.97M | $8.81M | $8.83M | $10.53M | $11.7M | $11M | $10.55M | $9.23M | $9.56M | $8.8M | $8.34M | $10.41M | $9.54M | $7.59M | $7.64M | $8.91M | $8.56M | $7.07M | $8.25M | $10.35M | $10.85M | $9.74M | $7.67M | $9.18M | $10.09M | $8.99M | $9.26M | $13.05M | $14.61M | $13.22M | $15.94M | $15.7M | $18.4M | $16.1M | $17.2M | $17.7M | $17.2M | $15M | $15.1M | $14.9M | $14.6M | $13.3M | $13.9M | $15.7M | $15.5M | $12.9M | $13.1M | $14.1M | $13.3M | $12.7M | $11.7M | $11.9M | $11.3M | $10.2M | $16.8M | $7.4M | $8.9M | $7.6M | $6.5M | $6.7M | $5.9M | $5.4M | $4.4M | $5.5M | $6.1M | $3.8M | $6.6M | $4.6M | $5M | $4M | $6.3M | $4.7M | $4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $146.8M | $138.13M | $131.29M | $130.47M | $139.28M | $138.51M | $122.91M | $113.65M | $122.33M | $160.14M | $136.37M | $146.2M | $150.6M | $154.09M | $152.17M | $164.92M | $178.58M | $157.9M | $155.69M | $136.02M | $130M | $111.06M | $97.09M | $88.71M | $72.05M | $85.33M | $77.72M | $81.65M | $85.43M | $85.77M | $68.16M | $72.86M | $71.32M | $65.9M | $55.91M | $44.79M | $44.06M | $39.79M | $37.17M | $34.21M | $33.34M | $29.67M | $26.78M | $24.14M | $24.87M | $24.84M | $22.86M | $23.02M | $22.08M | $20.72M | $17.81M | $17.59M | $16.86M | $16.04M | $13.46M | $13.57M | $13.9M | $12.27M | $11.43M | $11.3M | $11.08M | $10.08M | $19.95M | $10.01M | $9.88M | $9.07M | $3.77M | $5.63M | $5.45M | $6.33M | $64.75M | $11.07M | $7.18M | $12.81M | $12.81M | $14.67M | $12.4M | $9.34M | $7.85M | $9.42M | $9.18M | $9.46M | $8.22M | $8.56M | $8.78M | $8.75M | $8.33M | $9.08M | $8.48M | $8.32M | $6.54M | $8.12M | $8.33M | $8.37M | $9.67M | $9.9M | $9.25M | $9.06M | $12.81M | $10.11M | $9.49M | $9.76M | $9.02M | $9.98M | $10.42M | $10.97M | $11.37M | $10.9M | $11.6M | $10M | $10.8M | $11M | $11M | $10M | $10M | $9.7M | $9.3M | $8.2M | $8.6M | $8.8M | $8.9M | $8.3M | $8.2M | $8.2M | $7.8M | $7.8M | $6.3M | $7.1M | $6.9M | $6.4M | $13.6M | $3.6M | $5.6M | $5.1M | $5M | $5.1M | $4.8M | $4.5M | $3.8M | $4.2M | $4.3M | $3.8M | $4.4M | $4.1M | $4M | $3.7M | $3.8M | $4M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $146.8M | $138.13M | $131.29M | $130.47M | $139.28M | $138.51M | $122.91M | $113.65M | $122.33M | $122.7M | $101.99M | $108.54M | $114.57M | $118.25M | $114.36M | $124.92M | $134.53M | $116.73M | $116.7M | $100.13M | $95.18M | $81.15M | $68.89M | $63.45M | $51.84M | $60.6M | $53.89M | $57.73M | $59.16M | $61.73M | $48.7M | $53.07M | $52.6M | $48.87M | $41.44M | $33.77M | $32.98M | $29.45M | $27.24M | $25.05M | $24.05M | $21.97M | $19.83M | $17.47M | $18.05M | $18.18M | $16.31M | $16.18M | $15.42M | $14.61M | $12.19M | $12.29M | $12.15M | $11.51M | $9.42M | $9.48M | $9.92M | $8.59M | $7.94M | $7.76M | $7.58M | $6.97M | $5.46M | $6.9M | $6.74M | $6.44M | $12.71M | $5.65M | $5.47M | $6.34M | $8.05M | $11.1M | $11.53M | $12.81M | $12.81M | $14.67M | $12.4M | $9.34M | $7.85M | $9.42M | $9.18M | $9.46M | $8.22M | $8.56M | $8.78M | $8.75M | $8.33M | $9.08M | $8.48M | $8.32M | $6.54M | $8.12M | $8.33M | $8.37M | $9.67M | $9.9M | $9.25M | $9.06M | $12.81M | $10.11M | $9.49M | $9.76M | $9.02M | $9.98M | $10.42M | $10.97M | $11.37M | $10.9M | $11.6M | $10M | $10.8M | $11M | $11M | $10M | $10M | $9.7M | $9.3M | $8.2M | $8.6M | $8.8M | $8.9M | $8.3M | $8.2M | $8.2M | $7.8M | $7.8M | $6.3M | $7.1M | $6.9M | $6.4M | $13.6M | $3.6M | $5.6M | $5.1M | $5M | $5.1M | $4.8M | $4.5M | $3.8M | $4.2M | $4.3M | $3.8M | $4.4M | $4.1M | $4M | $3.7M | $3.8M | $4M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | $37.45M | $34.38M | $37.66M | $36.03M | $35.85M | $37.81M | $40M | $44.05M | $41.17M | $38.99M | $35.89M | $34.82M | $29.91M | $28.2M | $25.26M | $20.21M | $24.73M | $23.83M | $23.92M | $26.27M | $24.04M | $19.46M | $19.79M | $18.72M | $17.03M | $14.46M | $11.02M | $11.08M | $10.34M | $9.93M | $9.17M | $9.29M | $7.7M | $6.95M | $6.67M | $6.83M | $6.66M | $6.55M | $6.84M | $6.66M | $6.11M | $5.62M | $5.29M | $4.71M | $4.54M | $4.04M | $4.09M | $3.98M | $3.67M | $3.49M | $3.54M | $3.51M | $3.11M | $14.49M | $3.11M | $3.14M | $2.63M | -$8.95M | -$16K | -$17K | -$11K | $56.7M | -$30K | -$4.35M | - | - | - | $1K | - | - | - | - | - | - | - | - | $1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $77.04M | $64.72M | $57.41M | $66.29M | $86.72M | $65.57M | $39.59M | $74.42M | $84.69M | $59.34M | $57.32M | $71.08M | $75.58M | $56.23M | $67.63M | $92.76M | $174.03M | $161.76M | $94.69M | $93.27M | $95.27M | $68.48M | $62.16M | $59.83M | $12.11M | $39.28M | $35.98M | $37.41M | $45.23M | $35.83M | $38.89M | $44.71M | $53.06M | $41.76M | $34.1M | $30.17M | $33.71M | $23.92M | $22.05M | $20.12M | $28.01M | $20.61M | $18.83M | $15.21M | $20.37M | $15.56M | $11.76M | $12.44M | $15.55M | $11.75M | $8.63M | $8.98M | $12.49M | $10.41M | $4.62M | $7.08M | $7.58M | $7.53M | $2.98M | $5.23M | $4.27M | $748K | -$2.78M | $744K | $2.87M | -$88K | $1.89M | $1.71M | $577K | -$2.83M | -$71.26M | -$2.35M | $5.19M | -$1.59M | $956K | $2.42M | -$426K | -$529K | $981K | $1.11M | $2.52M | $1.55M | $2.33M | $666K | $786K | $51K | $9.22K | $1.33M | $1.06M | -$724.26K | $1.1M | $787.55K | $232.31K | -$1.29M | -$1.42M | $449.83K | $1.61M | $680.97K | -$5.14M | -$938.99K | $599.19K | -$2.67M | -$1.55M | $1.15M | $2.15M | -$213.86K | $2.17M | $2.6M | $4.6M | $4M | $4.1M | $4.9M | $4.4M | $3.3M | $3.5M | $3.7M | $4M | $3.7M | $4.2M | $5.7M | $5.5M | $3.5M | $3.8M | $5M | $4.7M | $4.1M | $4.7M | $4.1M | $3.7M | $3.1M | $2.6M | $3M | $2.7M | $1.9M | $800K | $1M | $500K | $300K | -$100K | $700K | $1.2M | -$600K | -$300K | $500K | $1M | $300K | $100K | $700K | $1M | $36.3M | -$108.5M | $41.6M | $40.2M | $31.6M | -$93.1M | $35.8M | $32.6M | $28.1M | -$89.3M | $32.6M | $32.5M | $27.5M | -$91.7M | $34.5M | $34M | $25.8M | -$82.3M | $28.7M | $31.8M | $26.3M |
| -$18.98M | -$18.39M | -$18.08M | -$18.45M | -$43.29M | -$19.11M | -$18.99M | -$20.05M | -$20.34M | -$20.09M | -$15.32M | -$16.88M | -$18.26M | -$18.48M | -$15.77M | -$15.3M | -$14.8M | -$14.89M | -$16.7M | -$15.44M | -$14.58M | -$11.18M | -$11.18M | -$10.51M | -$10.82M | -$10.49M | -$10.39M | -$8.6M | -$8.64M | -$8.98M | -$8.46M | -$7.34M | -$6.26M | -$4.38M | -$2.63M | -$2.14M | -$2.01M | -$2.01M | -$1.99M | -$1.92M | -$1.64M | -$1.69M | -$1.46M | -$1.16M | -$893K | -$798K | -$700K | -$643K | -$544K | -$536K | -$550K | -$547K | -$96K | -$548K | -$1.57M | -$523K | -$921K | -$2.52M | -$1.67M | -$697K | -$570K | -$1.98M | $1.76M | -$1.37M | -$987K | $998K | -$883K | -$2.53M | -$2.07M | -$1.78M | -$56.7M | $5K | $3.72M | $430K | -$2.18M | - | -$182K | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$235K | - | - | $0 | - | -$269.18K | - | - | - | - | - | -$558.38K | $173.13K | -$332.34K | -$6.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $18.98M | $18.39M | $18.08M | $18.45M | $18.87M | $19.11M | $18.99M | $20.05M | $20.34M | $20.09M | $15.32M | $16.88M | $18.26M | $18.48M | $15.77M | $15.3M | $14.8M | $14.89M | $16.7M | $15.44M | $14.58M | $11.18M | $11.18M | $10.51M | $10.82M | $10.49M | $10.39M | $8.6M | $8.64M | $8.98M | $8.46M | $7.34M | $6.26M | $4.38M | $2.63M | $2.14M | $2.01M | $2.01M | $1.99M | $1.92M | $1.63M | $1.65M | $1.46M | $1.15M | $898K | $804K | $643K | $694K | $507K | $549K | $556K | $541K | $522K | $552K | $1.57M | $830K | $790K | $845K | $880K | $777K | $1.08M | $1.74M | $1.17M | $1.47M | $1.36M | $1.51M | $1.41M | $1.6M | $1.6M | $1.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | $0 | - | -$24.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$6K | -$3K | -$38K | - | -$11K | $5K | $6K | -$57K | $51K | -$37K | $13K | $6K | -$6K | $426K | $4K | $1K | $307K | -$131K | -$1.67M | -$794K | $80K | $505K | -$246K | $2.94M | $101K | $376K | $2.51M | $523K | -$932K | -$468K | $60K | -$56.7M | $5K | $3.72M | $430K | -$2.18M | - | -$182K | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$235K | - | - | $0 | - | -$269.18K | - | - | - | - | - | -$558.38K | $173.13K | -$332.34K | -$6.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $58.06M | $46.33M | $39.33M | $47.84M | $43.43M | $46.46M | $20.61M | $54.37M | $64.35M | $39.25M | $42M | $54.2M | $57.32M | $37.75M | $51.86M | $77.46M | $159.23M | $146.87M | $78M | $77.84M | $80.69M | $57.3M | $50.98M | $49.32M | $1.29M | $28.79M | $25.58M | $28.81M | $36.59M | $26.84M | $30.44M | $37.37M | $46.79M | $37.38M | $31.47M | $28.04M | $31.7M | $21.9M | $20.11M | $18.2M | $26.38M | $18.97M | $17.32M | $14.05M | $19.47M | $14.76M | $11.06M | $11.8M | $15.01M | $11.21M | $8.08M | $8.43M | $12.39M | $9.86M | $3.04M | $6.55M | $6.66M | $5.01M | $1.31M | $4.54M | $3.7M | -$1.24M | -$1.02M | -$629K | $1.88M | $910K | $1.01M | -$825K | -$1.49M | -$4.61M | -$72.88M | -$3.71M | $2.95M | -$2.97M | -$5.7M | $276K | -$2.13M | -$1.1M | $455K | $663K | $2.19M | $1.21M | $2.03M | $231K | $397K | -$218K | -$174.14K | $1.12M | $916.91K | -$862.09K | $979.49K | $375.46K | $42.17K | -$1.49M | -$1.61M | $254.6K | $1.06M | $449.56K | -$5.76M | -$1.22M | $352.8K | -$2.91M | -$2.36M | $1.01M | $1.46M | -$7.46M | $1.87M | $2.2M | $4.4M | $3.6M | $3.8M | $4.5M | $4.2M | $3M | $3.2M | $3.5M | $3.6M | $3.4M | $3.9M | $5.4M | $5.3M | $3.1M | $3.6M | $4.6M | $4.4M | $3.8M | $3.7M | $4.1M | $3.8M | $2.9M | $2.5M | $2.8M | $2.4M | $1.6M | $600K | $700K | $500K | $300K | - | $400K | $900K | -$1.1M | -$300K | $200K | $700K | - | -$200K | $200K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $14.64M | $6.85M | $10.25M | $12.54M | $11M | $8.22M | $6.05M | $13.5M | $16.46M | $4.16M | $11.18M | $14.65M | $14.96M | $7.58M | $11.68M | $18.64M | $42.7M | $34.2M | $16.98M | $20.44M | $21.7M | $9.79M | $13.15M | $11.99M | $571K | $7.6M | $5.6M | $7.49M | $9.18M | $5.99M | $3.47M | $9.44M | $11.93M | $7.31M | $2.43M | $10.09M | $10.44M | $4.43M | $5.3M | $6.13M | $9.41M | $5.99M | $5.28M | $5.09M | $7.4M | $5.61M | $3.77M | $4.54M | $5.78M | $4.32M | $3.07M | $2.98M | $4.84M | $3.85M | -$173K | $0 | -$6.65M | $0 | -$163K | $0 | $0 | $0 | -$81K | $0 | $0 | $0 | -$469K | -$77K | -$313K | -$174K | -$8.57M | -$1.37M | $1.09M | -$1.1M | -$1.63M | $110K | -$847K | -$446K | $244K | $257K | $888K | $505K | $852K | $93K | $159K | -$87K | -$76.3K | $454.1K | $362.7K | -$340.5K | $387.5K | $148.3K | $16.7K | -$587.7K | -$642.5K | $101.6K | $424.2K | $179.8K | -$2.26M | -$486.2K | $140.9K | -$1.16M | -$943.8K | $403.8K | $581.3K | -$2.86M | $669K | $900K | $1.7M | $1.4M | $1.5M | $1.8M | $1.7M | $1.2M | $1.3M | $1.4M | $1.4M | $1.3M | $1.5M | $2.1M | $2.1M | $1.2M | $1.3M | $1.8M | $1.7M | $1.5M | $1.4M | $1.6M | $1.5M | $1.1M | $900K | $1.1M | $900K | $600K | $200K | $300K | $200K | $100K | -$200K | $200K | $400K | -$400K | $0 | $100K | $300K | -$100K | -$100K | $100K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $43.42M | $39.48M | $29.08M | $35.3M | $32.44M | $38.24M | $14.56M | $40.87M | $47.88M | $35.09M | $30.82M | $39.55M | $42.36M | $30.17M | $40.18M | $58.82M | $116.52M | $112.67M | $61.02M | $57.4M | $58.99M | $47.51M | $37.82M | $37.34M | $714K | $21.19M | $19.98M | $21.32M | $27.42M | $20.85M | $26.97M | $27.93M | $34.86M | $30.07M | $29.05M | $17.95M | $21.26M | $17.47M | $14.82M | $12.07M | $16.97M | $12.98M | $12.04M | $8.96M | $12.07M | $9.15M | $7.29M | $7.25M | $9.23M | $6.9M | $5.01M | $5.45M | $7.56M | $6.02M | $3.22M | $6.55M | $13.31M | $5.01M | $1.47M | $4.54M | $3.7M | -$1.24M | -$939K | -$629K | $1.88M | $910K | $913K | -$622K | -$666K | -$4.15M | -$69.16M | -$2.34M | $1.86M | -$1.87M | -$4.07M | $166K | -$1.29M | -$654K | $211K | $406K | $1.31M | $706K | $1.18M | $139K | $238K | -$131K | -$98.84K | $667.04K | $554.21K | -$521.59K | $591.99K | $227.16K | $25.47K | -$900.07K | -$964.33K | $153K | $636.09K | $269.76K | -$3.51M | -$729.62K | $211.9K | -$1.75M | -$1.42M | $604.81K | $880.06K | -$4.6M | $1.2M | $1.3M | $2.7M | $2.2M | $2.3M | $2.7M | $2.5M | $1.8M | $1.9M | $2.1M | $2.2M | $2.1M | $2.4M | $3.3M | $3.2M | $1.9M | $2.3M | $2.8M | $2.7M | $2.3M | $2.3M | $2.5M | $2.3M | $1.8M | $1.6M | $1.7M | $1.5M | $1M | $400K | $400K | $300K | $200K | - | $200K | $500K | -$700K | -$300K | $100K | $400K | - | -$100K | $100K | $300K | $200K | $200K | $700K | $1M | $300K | $400K | $600K | $600K | $100K | $200K | $400K | $500K | $200K | $300K | -$100K | $800K | $400K | $400K | $600K | $1M | $500K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $43.42M | $39.48M | $29.08M | $35.3M | $32.44M | $38.24M | $14.56M | $40.87M | $47.88M | $35.09M | $30.82M | $39.55M | $42.36M | $30.17M | $40.18M | $58.82M | $116.52M | $112.67M | $61.02M | $57.4M | $58.99M | $47.51M | $37.82M | $37.34M | $714K | $21.19M | $19.98M | $21.32M | $27.42M | $20.85M | $26.97M | $27.93M | $34.86M | $30.07M | $29.05M | $17.95M | $21.26M | $17.47M | $14.82M | $12.07M | $16.97M | $12.98M | $12.04M | $8.96M | $12.07M | $9.15M | $7.29M | $7.25M | $9.23M | $6.9M | $5.01M | $5.45M | $7.56M | $6.02M | $3.22M | $6.55M | $13.31M | $5.01M | $1.47M | $4.54M | $3.7M | -$1.24M | -$939K | -$629K | $1.88M | $910K | $913K | -$622K | -$666K | -$4.15M | -$69.16M | -$2.34M | $1.86M | -$1.87M | -$4.07M | $166K | -$1.29M | -$654K | $211K | $406K | $1.31M | $706K | $1.18M | $139K | $238K | -$131K | -$98.84K | $667.04K | $554.21K | -$521.59K | $591.99K | $227.16K | $25.47K | -$900.07K | -$964.33K | $153K | $636.09K | $269.76K | -$3.51M | -$729.62K | $211.9K | -$1.75M | -$1.42M | $604.81K | $880.06K | -$4.6M | $1.2M | $1.3M | $2.7M | $2.2M | $2.3M | $2.7M | $2.5M | $1.8M | $1.9M | $2.1M | $2.2M | $2.1M | $2.4M | $3.3M | $3.2M | $1.9M | $2.3M | $2.8M | $2.7M | $2.3M | $2.3M | $2.5M | $2.3M | $1.8M | $1.6M | $1.7M | $1.5M | $1M | $400K | $400K | $300K | $200K | - | $200K | $500K | -$700K | -$300K | $100K | $400K | - | -$100K | $100K | $300K | $200K | $200K | $700K | $1M | $300K | $400K | $600K | $600K | $100K | $200K | $400K | $500K | $200K | $300K | -$100K | $800K | $400K | $400K | $600K | $1M | $500K |
Shares Outstanding (Basic) | 31.91M | 32.49M | 32.39M | 32.38M | 32.52M | 32.67M | 32.6M | 32.61M | 32.59M | 32.48M | 21.45M | 21.51M | 21.52M | 21.59M | 21.77M | 22.09M | 22.23M | 22.52M | 22.65M | 22.79M | 22.95M | 22.74M | 22.58M | 22.67M | 22.67M | 23.02M | 23.02M | 23.08M | 23.1M | 23.04M | 23.15M | 23.89M | 24.2M | 24.74M | 24.68M | 24.66M | 24.6M | 22.86M | 22.56M | 22.57M | 22.51M | 22.42M | 22.97M | 23.01M | 22.97M | 22.99M | 23.57M | 23.98M | 24.09M | 24.08M | 23.98M | 23.97M | 24.12M | 24.53M | 24.32M | 24.01M | 23.68M | 22.99M | - | 22.2M | 21.82M | 21.27M | - | 21.15M | 20.99M | 20.86M | - | 20.78M | 20.63M | 20.51M | - | 20.5M | 16.77M | 14.08M | - | 13.64M | 12.2M | 11.04M | - | 11M | 10.94M | 10.87M | - | 10.76M | 10.71M | 10.68M | - | 10.65M | 10.57M | 10.44M | - | 10.37M | 10.33M | 10.31M | - | 10.25M | 10.22M | 10.19M | - | 10.19M | 10.17M | 10.17M | - | 11.57M | 11.85M | 12.03M | - | 12.72M | 12.93M | 13.03M | - | 13.21M | 13.39M | 13.06M | - | 13.5M | 13.03M | 13.5M | - | 13.5M | 13.33M | 12.95M | - | 13.13M | 13.5M | 13.27M | - | 13.72M | 13.99M | 13.97M | - | 13.89M | 10.2M | 9.86M | - | 9.7M | 9.7M | 9.63M | - | 9.69M | 9.75M | 10.03M | - | 10.07M | 10.04M | 10.06M | - | 10.13M | 10.13M | 10.13M | - | 9.43M | 9.43M | 10.38M | - | 10.38M | 10.38M | 9M | - | 9M | 9M | 9M | - | 9M | 17.03M | 17.03M | - | 17.03M | 17.03M | 17.03M |
Shares Outstanding (Diluted) | 33.97M | 36.05M | 35.21M | 35.08M | 33.82M | 34.42M | 34.45M | 33.96M | 33.25M | 33.12M | 21.91M | 21.88M | 21.79M | 22.51M | 24.19M | 24.41M | 24.44M | 24.88M | 23.3M | 23.4M | 23.44M | 23.29M | 23.08M | 23.07M | 22.93M | 23.27M | 23.28M | 23.27M | 23.32M | 23.25M | 23.42M | 24.23M | 24.52M | 25.11M | 25.11M | 25.03M | 24.99M | 23.32M | 22.98M | 22.85M | 22.76M | 22.7M | 23.24M | 23.3M | 23.27M | 23.22M | 23.72M | 24.12M | 24.21M | 24.33M | 24.1M | 24.07M | 24.21M | 24.72M | 24.5M | 24.55M | 24.57M | 24.09M | - | 23.37M | 22.92M | 21.27M | - | 21.15M | 22.3M | 22.17M | - | 20.78M | 20.63M | 20.51M | - | 20.5M | 16.85M | 14.08M | - | 13.81M | 12.2M | 11.04M | - | 11.09M | 11.03M | 10.97M | - | 10.76M | 10.71M | 10.68M | - | 10.65M | 10.57M | 10.44M | - | 10.37M | 10.33M | 10.31M | - | 10.25M | 10.22M | 10.19M | - | 10.19M | 10.17M | 10.17M | - | 11.57M | 11.85M | 12.03M | - | 12.72M | 12.93M | 13.03M | - | 13.21M | 13.39M | 13.06M | - | 13.5M | 13.03M | 13.5M | - | 13.5M | 13.58M | 12.95M | - | 13.13M | 13.5M | 13.27M | - | 13.72M | 13.99M | 13.97M | - | 13.89M | 10.2M | 9.86M | - | 9.7M | 9.7M | 9.63M | - | 9.69M | 9.75M | 10.03M | - | 10.07M | 10.04M | 10.06M | - | 10.13M | 10.13M | 10.13M | - | 9.43M | 9.43M | 10.38M | - | 10.38M | 10.38M | 9M | - | 9M | 9M | 9M | - | 9M | 17.03M | 17.03M | - | 17.03M | 17.03M | 17.03M |
EPS (Basic) | $1.36 | $1.21 | $0.90 | $1.09 | $1 | $1.17 | $0.45 | $1.25 | $1.47 | $1.08 | $1.44 | $1.84 | $1.97 | $1.40 | $1.85 | $2.66 | $5.24 | $5 | $2.69 | $2.52 | $2.57 | $2.09 | $1.68 | $1.65 | $0.03 | $0.92 | $0.87 | $0.92 | $1.19 | $0.90 | $1.17 | $1.17 | $1.44 | $1.22 | $1.18 | $0.73 | $0.87 | $0.77 | $0.60 | $0.53 | $0.74 | $0.54 | $0.53 | $0.39 | $0.53 | $0.40 | $0.31 | $0.30 | $0.38 | $0.28 | $0.21 | $0.23 | $0.31 | $0.24 | $0.13 | $0.27 | $0.56 | $0.22 | - | $0.20 | $0.17 | -$0.058 | - | -$0.031 | $0.089 | $0.044 | - | -$0.031 | -$0.031 | -$0.20 | - | -$0.12 | $0.11 | -$0.13 | - | $0.013 | -$0.11 | -$0.058 | - | $0.036 | $0.12 | $0.067 | - | $0.013 | $0.022 | -$0.013 | - | $0.062 | $0.053 | -$0.049 | - | $0.022 | $0.0044 | -$0.089 | - | $0.013 | $0.062 | $0.027 | - | -$0.071 | $0.022 | -$0.17 | - | $0.049 | $0.071 | -$0.38 | - | $0.10 | $0.21 | $0.17 | - | $0.20 | $0.19 | $0.14 | - | $0.16 | $0.17 | $0.16 | - | $0.24 | $0.24 | $0.15 | - | $0.21 | $0.20 | $0.17 | - | $0.18 | $0.16 | $0.13 | - | $0.069 | $0.073 | $0.034 | - | $0.016 | $0.012 | $0.0059 | - | $0.0074 | $0.018 | -$0.024 | - | $0.003 | $0.013 | $0.0015 | - | $0.0044 | $0.01 | $0.0059 | - | $0.016 | $0.034 | $0.011 | - | $0.018 | $0.016 | $0.0027 | - | $0.011 | $0.015 | $0.0081 | - | -$0.0024 | $0.013 | $0.0061 | - | $0.011 | $0.016 | $0.0086 |
EPS (Diluted) | $1.28 | $1.10 | $0.83 | $1.01 | $0.96 | $1.11 | $0.42 | $1.20 | $1.44 | $1.06 | $1.41 | $1.81 | $1.94 | $1.35 | $1.68 | $2.43 | $4.79 | $4.54 | $2.62 | $2.45 | $2.52 | $2.04 | $1.64 | $1.62 | $0.03 | $0.91 | $0.86 | $0.92 | $1.18 | $0.90 | $1.15 | $1.15 | $1.42 | $1.20 | $1.16 | $0.72 | $0.85 | $0.75 | $0.59 | $0.53 | $0.73 | $0.53 | $0.52 | $0.39 | $0.52 | $0.40 | $0.31 | $0.30 | $0.38 | $0.28 | $0.21 | $0.23 | $0.31 | $0.24 | $0.13 | $0.27 | $0.54 | $0.21 | - | $0.20 | $0.16 | -$0.058 | - | -$0.031 | $0.084 | $0.04 | - | -$0.031 | -$0.031 | -$0.20 | - | -$0.12 | $0.11 | -$0.13 | - | $0.013 | -$0.11 | -$0.058 | - | $0.036 | $0.12 | $0.062 | - | $0.013 | $0.022 | -$0.013 | - | $0.062 | $0.053 | -$0.049 | - | $0.022 | $0.0044 | -$0.089 | - | $0.013 | $0.062 | $0.027 | - | -$0.071 | $0.022 | -$0.17 | - | $0.049 | $0.071 | -$0.38 | - | $0.10 | $0.21 | $0.17 | - | $0.20 | $0.19 | $0.14 | - | $0.16 | $0.17 | $0.16 | - | $0.24 | $0.24 | $0.15 | - | $0.21 | $0.20 | $0.17 | - | $0.18 | $0.16 | $0.13 | - | $0.069 | $0.073 | $0.034 | - | $0.016 | $0.012 | $0.0059 | - | $0.0074 | $0.018 | -$0.024 | - | $0.003 | $0.013 | $0.0015 | - | $0.0044 | $0.01 | $0.0059 | - | $0.016 | $0.034 | $0.011 | - | $0.018 | $0.016 | $0.0027 | - | $0.011 | $0.015 | $0.0081 | - | -$0.0024 | $0.013 | $0.0061 | - | $0.011 | $0.016 | $0.0086 |
EBIT | $77.04M | $64.72M | $57.41M | $66.29M | $62.3M | $65.57M | $39.59M | $74.42M | $84.69M | $59.34M | $57.32M | $71.08M | $75.58M | $56.23M | $67.63M | $92.76M | $174.03M | $161.76M | $94.69M | $93.27M | $95.27M | $68.48M | $62.16M | $59.83M | $12.11M | $39.28M | $35.98M | $37.41M | $45.23M | $35.83M | $38.89M | $44.71M | $53.06M | $41.76M | $34.1M | $30.17M | $33.71M | $23.92M | $22.1M | $20.12M | $28.01M | $20.61M | $18.78M | $15.2M | $20.37M | $15.56M | $11.7M | $12.49M | $15.52M | $11.76M | $8.64M | $8.98M | $12.91M | $10.42M | $4.62M | $7.38M | $7.45M | $5.86M | $2.19M | $5.31M | $4.77M | $502K | $154K | $845K | $3.25M | $2.42M | $2.41M | $774K | $109K | -$2.77M | -$71.26M | -$2.35M | $5.19M | -$1.59M | $956K | $2.42M | -$426K | -$529K | $981K | $1.11M | $2.52M | $1.55M | $2.33M | $666K | $786K | $51K | $9.22K | $1.33M | $1.06M | -$724.26K | $1.1M | $787.55K | $232.31K | -$1.29M | -$1.42M | $449.83K | $1.61M | $680.97K | -$5.14M | -$938.99K | $599.19K | -$2.67M | -$1.55M | $1.15M | $2.15M | -$213.86K | $2.17M | $2.6M | $4.6M | $4M | $4.1M | $4.9M | $4.4M | $3.3M | $3.5M | $3.7M | $4M | $3.7M | $4.2M | $5.7M | $5.5M | $3.5M | $3.8M | $5M | $4.7M | $4.1M | $4.7M | $4.1M | $3.7M | $3.1M | $2.6M | $3M | $2.7M | $1.9M | $800K | $1M | $500K | $300K | -$100K | $700K | $1.2M | -$600K | -$300K | $500K | $1M | $300K | $100K | $700K | $1M | $36.3M | -$108.5M | $41.6M | $40.2M | $31.6M | -$93.1M | $35.8M | $32.6M | $28.1M | -$89.3M | $32.6M | $32.5M | $27.5M | -$91.7M | $34.5M | $34M | $25.8M | -$82.3M | $28.7M | $31.8M | $26.3M |
EBITDA | $120.05M | $107.5M | $100.4M | $108.26M | $104.91M | $108.22M | $82.14M | $116.6M | $126.17M | $99.68M | $93.88M | $107.56M | $111.56M | $91.74M | $102.13M | $126.04M | $206.8M | $191.96M | $123.2M | $120.86M | $121.46M | $91M | $82.47M | $78.1M | $29.62M | $56.45M | $52.32M | $53.61M | $59.93M | $51.37M | $54.05M | $59.16M | $67.17M | $53.08M | $43.13M | $38.91M | $42.07M | $31.33M | $28.79M | $26.68M | $33.91M | $25.83M | $23.82M | $19.54M | $24.28M | $19.11M | $14.88M | $15.44M | $17.76M | $13.86M | $10.72M | $10.67M | $14.21M | $12.22M | $6.51M | $8.23M | $8.7M | $8.95M | $4.31M | $6.44M | $5.46M | $1.94M | -$1.53M | $1.97M | $4.09M | $1.18M | $3.15M | $3.01M | $1.95M | -$1.49M | -$12.5M | -$390K | $3.57M | -$77K | $5.24M | $4.58M | $1.28M | $430K | $1.95M | $2.16M | $3.54M | $2.59M | $3.26M | $1.83M | $1.94M | $1.22M | $879.08K | $2.59M | $2.47M | $675K | $2.69M | $2.46M | $1.66M | $148.29K | $71.73K | $2.02M | $3.45M | $2.34M | -$3.36M | $955.99K | $2.53M | -$767.97K | $799.97K | $2.9M | $4.52M | $9.19M | $4.57M | $4.8M | $6.8M | $6.1M | $6.4M | $6.7M | $6.3M | $5M | $5.1M | $5.2M | $5.3M | $5.1M | $5.3M | $6.9M | $6.6M | $4.6M | $4.9M | $5.9M | $5.5M | $4.9M | $5.4M | $4.9M | $4.4M | $3.8M | $3.2M | $3.8M | $3.4M | $2.5M | $1.5M | $1.6M | $1.1M | $900K | $600K | $1.3M | $1.8M | $0 | -$300K | $500K | $1M | $300K | $100K | $700K | $1M | $36.3M | -$108.5M | $41.6M | $40.2M | $31.6M | -$93.1M | $35.8M | $32.6M | $28.1M | -$89.3M | $32.6M | $32.5M | $27.5M | -$91.7M | $34.5M | $34M | $25.8M | -$82.3M | $28.7M | $31.8M | $26.3M |