OneSpan Inc.(OSPN:US)
Market Cap$647.19M
Key Metrics
Price$17.50
Revenue (TTM)$245.76M
Holders Revenue (TTM)$24.26M
Gross Profit (TTM)$180.78M
Earnings (TTM)$69.96M
EBITDA (TTM)$60.14M
Op. Margin (TTM)19.36%
Dividend Yield2.91%
Holders Yield3.75%
Cash on hand$49.75M
Total Assets$383.15M
Net Assets$272.02M
Total Debt$7.96M
Key Metrics
Price$17.50
Revenue (TTM)$245.76M
Holders Revenue (TTM)$24.26M
Gross Profit (TTM)$180.78M
Earnings (TTM)$69.96M
EBITDA (TTM)$60.14M
Op. Margin (TTM)19.36%
Dividend Yield2.91%
Holders Yield3.75%
Cash on hand$49.75M
Total Assets$383.15M
Net Assets$272.02M
Total Debt$7.96M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $65.95M | $62.92M | $57.06M | $59.84M | - | - | - | - | - | $62.93M | - | $55.73M | $57.61M | $56.62M | $57.15M | $52.79M | $52.45M | $59.15M | $52.28M | $52.28M | $50.78M | $52.93M | $51.44M | $54.95M | $56.37M | $71M | $79.69M | $56.17M | $47.61M | $64.8M | $52.5M | $49.55M | $45.43M | $54.51M | $51.13M | $45.69M | $41.97M | $47.6M | $43.65M | $54.29M | $46.77M | $50.89M | $60.03M | $65.39M | $65.14M | $62.43M | $52.63M | $47.65M | $38.82M | $43.27M | $39.16M | $37.26M | $35.37M | $38.84M | $36.29M | $46.64M | $32.26M | $48.53M | $41.39M | $42.1M | $36.07M | $33.01M | $26.3M | $24.74M | $23.92M | $31.94M | $22.13M | $24.46M | $23.18M | $28.94M | $39.71M | $35.41M | $28.93M | $31.16M | $29.98M | $32.44M | $26.41M | $25.15M | $18.71M | $18.51M | $13.69M | $17.52M | $13.27M | $12.35M | $11.44M | $9.3M | $7.4M | $7.17M | $6.02M | $6.2M | $5.6M | $5.95M | $5.61M | $3.6M | $4.74M | $4.15M | $6.03M | $6.03M | $4.79M | $8.03M | $7.87M | $10.32M | $5.67M | $6.46M | $5.55M |
Cost of Revenue | $17.43M | $16.62M | $15.05M | $15.88M | - | - | - | - | - | $19.46M | - | $21.44M | $18.32M | $18.67M | $18.72M | $17.28M | $15.77M | $24.9M | $15.88M | $17.45M | $16.53M | $13.67M | $15.48M | $18.23M | $16.07M | $21.37M | $26.67M | $17.88M | $16.04M | $22.55M | $17.95M | $13.57M | $10.74M | $18.6M | $14.48M | $13.65M | $12.05M | $21.49M | $13.6M | $17.74M | $14.66M | $17.24M | $23.76M | $26.9M | $27.46M | $27.07M | $17.04M | $16.63M | $13.03M | $15.42M | $14.1M | $13.38M | $12.28M | $14.46M | $12.44M | $17.19M | $10.38M | $16.5M | $13.63M | $16.4M | $13.44M | $9.71M | $7.76M | $7.31M | $7.23M | $9.58M | $6.74M | $7.75M | $6.48M | $10.25M | $11.87M | $10.01M | $8.89M | $10.23M | $10.01M | $11.76M | $8.88M | $7.55M | $5.92M | $6.65M | $4.24M | $6.48M | $5.14M | $4.3M | $4.22M | $3.27M | $2.24M | $2.1M | $1.58M | $2.28M | $2.15M | $2.42M | $2.16M | $1.23M | $2.06M | $1.65M | $2.23M | $2.54M | $2.35M | $2.91M | $2.79M | $2.94M | $1.98M | $2.12M | $1.61M |
Gross Profit | $48.51M | $46.29M | $42M | $43.97M | - | - | - | - | - | $43.47M | - | $34.29M | $39.29M | $37.96M | $38.43M | $35.51M | $36.68M | $34.26M | $36.4M | $34.83M | $34.24M | $39.26M | $35.96M | $36.73M | $40.3M | $49.63M | $53.02M | $38.29M | $31.57M | $42.25M | $34.54M | $35.98M | $34.7M | $35.91M | $36.65M | $32.05M | $29.91M | $26.1M | $30.05M | $36.55M | $32.1M | $33.65M | $36.27M | $38.5M | $37.67M | $35.35M | $35.6M | $31.02M | $25.8M | $27.85M | $25.05M | $23.88M | $23.09M | $24.38M | $23.86M | $29.45M | $21.88M | $32.03M | $27.75M | $25.71M | $22.63M | $23.3M | $18.55M | $17.44M | $16.69M | $22.36M | $15.39M | $16.71M | $16.7M | $18.69M | $27.84M | $25.4M | $20.04M | $20.93M | $19.97M | $20.69M | $17.53M | $17.61M | $12.79M | $11.86M | $9.45M | $11.04M | $8.13M | $8.05M | $7.22M | $6.03M | $5.16M | $5.07M | $4.45M | $3.91M | $3.45M | $3.53M | $3.45M | $2.37M | $2.68M | $2.5M | $3.8M | $3.49M | $2.44M | $5.13M | $5.08M | $7.38M | $3.69M | $4.34M | $3.94M |
| $32.72M | $32.8M | $32.34M | $32.73M | - | - | - | - | - | $36.81M | - | $45.63M | $46.13M | $39.9M | $36.62M | $39.84M | $41.88M | $38.83M | $37.02M | $42.16M | $41.96M | $39.23M | $35.96M | $36.08M | $37.12M | $41.32M | $33.6M | $38.2M | $34.75M | $35.68M | $35.22M | $35.85M | $30.85M | $32.52M | $29.33M | $30.25M | $27.41M | $21.69M | $26.94M | $30.96M | $26.77M | $26.89M | $21.73M | $21.63M | $20.46M | $21.51M | $20.61M | $22.25M | $20.79M | $22.69M | $18.91M | $21.31M | $19.93M | $20.36M | $17.1M | $19.98M | $19.18M | $22.46M | $19.83M | $21.14M | $17.95M | $15.6M | $15.94M | $15.75M | $15.85M | $17.62M | $13.32M | $15.25M | $11.87M | $16.77M | $16.28M | $16.23M | $13.93M | $14.34M | $11.47M | $10.98M | $10.4M | $10.37M | $7.64M | $7.71M | $6.45M | $6.84M | $5.42M | $5.54M | $5.12M | $4.54M | $3.43M | $3.6M | $3.55M | $3.55M | $3.39M | $2.85M | $3.12M | $4.05M | $3.58M | $3.79M | $3.97M | $5.64M | $6.46M | $6.65M | $6.2M | $6.36M | $5.7M | $4.25M | $4.26M | |
| Research and Development | $9.08M | $7.99M | $8.8M | $9.44M | - | - | - | - | - | $8.73M | - | $10.09M | $9.46M | $8.14M | $9.54M | $11.96M | $12.1M | $11.72M | $11.36M | $12.1M | $12.24M | $10.02M | $10.64M | $10.54M | $9.99M | $10.04M | $9.96M | $11.98M | $10.5M | $9.39M | $8.99M | $8.02M | $5.8M | $5.45M | $5.49M | $6.32M | $5.86M | $3.04M | $5.81M | $6.24M | $5.57M | $5.07M | $4.38M | $4.54M | $4.55M | $4.71M | $4.44M | $5.2M | $5.14M | $6.06M | $5.07M | $5.35M | $4.85M | $4.81M | $4.49M | $4.8M | $4.7M | $5.19M | $4.79M | $4.84M | $3.82M | $3.63M | $3.34M | $3.33M | $3.27M | $3.3M | $2.82M | $3.02M | $2.44M | $2.91M | $3.06M | $2.97M | $2.69M | $2.89M | $2.55M | $2.08M | $1.92M | $1.91M | $1.45M | $1.24M | $942K | $964K | $902K | $904K | $809K | $787K | $595K | $663.13K | $708K | $217.37K | $746.94K | $708.02K | $734.91K | $788.83K | $650.86K | $919.48K | $658.85K | $531.71K | $1.45M | $1.61M | $1.38M | $1.61M | $1.07M | $926.48K | $941.61K |
| Selling, General, and Administrative | $23.64M | $24.81M | $23.54M | $23.28M | - | - | - | - | - | $28.08M | - | $35.54M | $36.66M | $31.76M | $27.08M | $27.88M | $29.78M | $27.11M | $25.66M | $30.06M | $29.72M | $29.21M | $25.31M | $25.54M | $27.13M | $31.28M | $23.65M | $26.22M | $24.25M | $26.29M | $26.22M | $27.83M | $25.05M | $27.07M | $23.84M | $23.93M | $21.56M | $18.66M | $21.14M | $24.72M | $21.2M | $21.81M | $17.35M | $17.09M | $15.91M | $16.79M | $16.17M | $17.04M | $15.64M | $16.63M | $13.84M | $15.96M | $15.08M | $15.56M | $12.62M | $15.19M | $14.48M | $17.27M | $15.04M | $16.3M | $14.13M | $11.97M | $12.59M | $12.43M | $12.58M | $14.32M | $10.5M | $12.23M | $9.43M | $13.87M | $13.22M | $13.27M | $11.24M | $11.45M | $8.91M | $8.91M | $8.48M | $8.46M | $6.19M | $6.47M | $5.51M | $5.88M | $4.52M | $4.64M | $4.31M | $3.75M | $2.83M | $2.93M | $2.84M | $3.33M | $2.65M | $2.14M | $2.38M | $3.27M | $2.93M | $2.87M | $3.31M | $5.11M | $5.01M | $5.04M | $4.82M | $4.75M | $4.62M | $3.32M | $3.32M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $15.1M | $12.99M | $8.92M | $10.55M | - | - | - | - | - | $6.05M | - | -$11.92M | -$7.42M | -$2.53M | $856K | -$5.55M | -$6.58M | -$5.96M | -$2.02M | -$8.86M | -$9.29M | -$2.04M | -$2.36M | -$1.69M | $825K | $5.89M | $17.09M | -$2.28M | -$5.53M | $4.1M | -$3.11M | -$2.61M | $1.65M | $1.18M | $5.11M | -$400K | $302K | $2.19M | $912K | $3.39M | $3.12M | $5.17M | $13.46M | $15.75M | $16.08M | $12.71M | $13.84M | $7.65M | $3.89M | $4.04M | $5.03M | $1.92M | $2.72M | $3.54M | $6.28M | $9M | $2.22M | $9.08M | $7.44M | $4.06M | $4.19M | $7.59M | $2.5M | $1.58M | $724K | $4.62M | $1.95M | $1.35M | $4.72M | $1.81M | $11.44M | $9.05M | $5.84M | $6.32M | $8.25M | $9.45M | $6.87M | $6.98M | $4.98M | $4.08M | $2.9M | $4.04M | $2.54M | $2.29M | $1.92M | $1.49M | $1.65M | $1.48M | $899K | $365.23K | $58.34K | $682.54K | $330.22K | -$1.68M | -$905.33K | -$1.28M | -$168.91K | -$2.15M | -$4.02M | -$1.53M | -$1.12M | $444.18K | -$2.34M | -$158.05K | -$575.93K |
| -$670K | -$473K | -$516K | $15K | - | - | - | - | - | -$5.11M | - | -$5.23M | -$243K | -$472K | -$7.46M | -$3.33M | $12.99M | -$964K | $279K | $1.03M | -$358K | $562K | $772K | $635K | -$131K | $1.5M | -$1.38M | $520K | -$416K | $513K | $504K | $1.74M | $773K | $771K | $201K | $713K | $504K | $572K | $347K | $418K | $470K | $189K | $82K | $370K | -$197K | $62K | -$951K | $259K | $462K | $163K | -$256K | $305K | $191K | $60K | -$121K | $368K | $309K | $242K | -$359K | $326K | $292K | $39K | $457K | $142K | $60K | $619K | $530K | $1.21M | -$248K | $362K | -$789K | -$43K | $261K | -$50K | -$289K | -$8K | -$37K | $43K | $27K | $324K | -$816K | $166K | $166K | $131K | $216K | -$539K | -$13K | -$31.76K | $77K | -$261.03K | -$4.96K | $180.35K | $200.37K | -$188.77K | -$70.93K | -$94.46K | $49.8K | -$4.13M | $61.98K | -$55.62K | $128.17K | -$276.23K | $160.94K | -$1.02M | -$55.47K | |
| Non-Operating Interest Income | - | $173K | $388K | $732K | - | - | - | - | - | - | - | $585K | $503K | - | $179K | $35K | - | - | - | $2K | $4K | $15K | $56K | $126K | $207K | $315K | $228K | $69K | $135K | $274K | $258K | $340K | $393K | $415K | $386K | $340K | $290K | $281K | $229K | $166K | $109K | $80K | $107K | $97K | $80K | $48K | $35K | $10K | $24K | $32K | $48K | $40K | $42K | - | $62K | $68K | $77K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$670K | -$646K | -$904K | -$717K | - | - | - | - | - | -$5.11M | - | -$5.82M | -$746K | -$472K | -$7.64M | -$3.36M | $12.99M | -$964K | $283K | $1.03M | -$362K | $547K | $716K | $509K | -$338K | $1.18M | -$1.61M | $451K | -$551K | $239K | $246K | $1.4M | $380K | $356K | -$185K | $373K | $214K | $291K | $118K | $252K | $361K | $109K | -$25K | $273K | -$277K | $14K | -$986K | $249K | $438K | $131K | -$304K | $265K | $149K | $60K | -$183K | $300K | $232K | $242K | -$359K | $326K | $292K | $39K | $457K | $142K | $60K | $619K | $530K | $1.21M | -$248K | $362K | -$789K | -$43K | $261K | -$50K | -$289K | -$8K | -$37K | $43K | $27K | $324K | -$816K | $166K | $166K | $131K | $216K | -$539K | -$13K | -$31.76K | $77K | -$261.03K | -$4.96K | $180.35K | $200.37K | -$188.77K | -$70.93K | -$94.46K | $49.8K | -$4.13M | $61.98K | -$55.62K | $128.17K | -$276.23K | $160.94K | -$1.02M | -$55.47K |
Income Before Tax | $14.41M | $12.52M | $8.41M | $10.57M | - | - | - | - | - | $1.36M | - | -$17.15M | -$7.67M | -$2.6M | -$6.6M | -$8.88M | $6.39M | -$6.93M | -$1.74M | -$7.83M | -$9.65M | -$1.48M | -$1.58M | -$1.05M | $694K | $7.39M | $15.7M | -$1.76M | -$5.94M | $4.61M | -$2.61M | -$872K | $2.42M | $1.95M | $5.31M | $313K | $806K | $2.76M | $1.26M | $3.8M | $3.59M | $5.36M | $13.54M | $16.12M | $15.88M | $12.77M | $12.89M | $7.91M | $4.35M | $4.2M | $4.78M | $2.23M | $2.91M | $3.65M | $6.16M | $9.37M | $2.52M | $9.46M | $7.24M | $4.52M | $4.59M | $7.73M | $3.05M | $1.78M | $855K | $5.43M | $2.56M | $2.72M | $4.62M | $2.4M | $10.88M | $9.28M | $6.36M | $6.42M | $8.16M | $9.52M | $6.89M | $7.13M | $4.95M | $4.42M | $2.14M | $4.24M | $2.69M | $2.43M | $2.17M | $986K | $1.67M | $1.47M | $1.01M | $143.59K | $30.9K | $815.06K | $481.35K | -$1.9M | -$1.02M | -$1.53M | -$160.23K | -$6.27M | -$3.4M | -$1.5M | -$864.8K | $473.04K | -$2.25M | -$1.23M | -$794.31K |
Income Tax | $2.85M | -$31.02M | $1.89M | $2.23M | - | - | - | - | - | $917K | - | $601K | $689K | $496K | $600K | $472K | $1.17M | $6.85M | -$762K | -$1.14M | -$501K | $277K | $95K | $973K | $690K | $2.34M | $3.86M | $753K | -$272K | $650K | -$1.7M | $130K | $629K | $27.79M | $2.56M | $203K | $233K | -$2.28M | $781K | $979K | $1.39M | $1.87M | $2.35M | $2.26M | $2.22M | $1.79M | $1.68M | $1.01M | $827K | $868K | $1.41M | $379K | $494K | $1.5M | $1.47M | $1.97M | $530K | -$1.88M | $1.31M | $1.18M | $942K | $1.07M | $867K | $385K | $282K | $590K | $1.04M | $681K | $1.15M | -$411K | $1.75M | $1.82M | $1.46M | $3.15M | $2.28M | $2.67M | $1.93M | $2.04M | $1.66M | $1.39M | $974K | $1.28M | $943K | $851K | $758K | $470K | $469K | $519.23K | $422K | -$92.18K | $224.65K | $264.46K | - | $174 | - | $140.31K | -$41 | -$381.95K | $175.63K | $19.75K | $173.78K | $322.08K | $55.91K | $17.72K | $19.54K |
Net Income | $11.57M | $43.54M | $6.51M | $8.34M | - | - | - | - | - | $441K | - | -$17.75M | -$8.36M | -$3.1M | -$7.2M | -$9.35M | $5.21M | -$13.77M | -$975K | -$6.69M | -$9.15M | -$1.76M | -$1.68M | -$2.03M | $4K | $5.05M | $11.85M | -$2.51M | -$5.67M | $3.96M | -$908K | -$1M | $1.79M | -$25.84M | $2.76M | $110K | $573K | $5.01M | $478K | $2.83M | $2.2M | $3.48M | $11.18M | $13.85M | $13.63M | $11.92M | $11.16M | $6.89M | $3.51M | $3.23M | $3.32M | $1.81M | $2.79M | $2.02M | $4.51M | $7.16M | $1.91M | $10.78M | $2.24M | $2.62M | $2.5M | $6.65M | $2.18M | $1.4M | $573K | $4.84M | $1.52M | $2.04M | $3.46M | $2.81M | $9.12M | $7.46M | $4.9M | $3.27M | $5.87M | $6.86M | $4.96M | $5.1M | $3.29M | $3.03M | $1.17M | $2.96M | $1.75M | $1.58M | $1.41M | $516K | $1.2M | $952.91K | $583K | $265.68K | $1.29M | $720.82K | $481.35K | -$1.9M | -$808.88K | -$1.67M | -$160.19K | -$5.89M | -$3.58M | -$1.52M | -$1.04M | $150.96K | -$2.3M | -$1.25M | -$813.86K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $11.57M | $43.54M | $6.51M | $8.34M | - | - | - | - | - | $441K | - | -$17.75M | -$8.36M | -$3.1M | -$7.2M | -$9.35M | $5.21M | -$13.77M | -$975K | -$6.69M | -$9.15M | -$1.76M | -$1.68M | -$2.03M | $4K | $5.05M | $11.85M | -$2.51M | -$5.67M | $3.96M | -$908K | -$1M | $1.79M | -$25.84M | $2.76M | $110K | $573K | $5.01M | $478K | $2.83M | $2.2M | $3.48M | $11.18M | $13.85M | $13.63M | $11.92M | $11.16M | $6.89M | $3.51M | $3.23M | $3.32M | $1.81M | $2.79M | $2.02M | $4.51M | $7.16M | $1.91M | $10.78M | $2.24M | $2.62M | $2.5M | $6.65M | $2.18M | $1.4M | $573K | $4.84M | $1.52M | $2.04M | $3.46M | $2.81M | $9.12M | $7.46M | $4.9M | $3.27M | $5.87M | $6.86M | $4.96M | $5.1M | $3.29M | $3.03M | $1.17M | $2.96M | $1.75M | $1.58M | $1.41M | $516K | $1.2M | $952.91K | $583K | $265.68K | $1.29M | $720.82K | $481.35K | -$1.9M | -$808.88K | -$1.67M | -$160.19K | -$5.89M | -$3.58M | -$1.52M | -$1.04M | $150.96K | -$2.3M | -$1.25M | -$813.86K |
Shares Outstanding (Basic) | 37.61M | 37.9M | 38.14M | 38.21M | 38.11M | 38.84M | 38.7M | 38.53M | 38.06M | - | 40.45M | 40.4M | 40.06M | 39.91M | 39.72M | 40.16M | 39.58M | 39.46M | 39.63M | 39.69M | 40M | 39.99M | 40.03M | 40.03M | 40.13M | 40.08M | 40.06M | 40.04M | 40.04M | 39.96M | 39.92M | 39.91M | 39.91M | 39.83M | 39.81M | 39.8M | 39.76M | 39.77M | 39.74M | 39.71M | 39.68M | 39.58M | 39.58M | 39.58M | 39.53M | 39.36M | 39.36M | 39.36M | 39.27M | 38.98M | 38.91M | 38.91M | 38.69M | 38.28M | 38.14M | 38.07M | 37.69M | 37.63M | 37.54M | 37.53M | 37.52M | - | 37.42M | 37.4M | 37.4M | - | 37.32M | 37.32M | 37.31M | - | 37.17M | 37.13M | 37.11M | - | 37.01M | 36.88M | 36.56M | - | 36.25M | 36.21M | 36.11M | - | 35.85M | 35.46M | 34.42M | - | 32.58M | 31.94M | 31.17M | - | 30.39M | 28.39M | 28.39M | - | 28.39M | 28.35M | 28.26M | - | 28.26M | 28.26M | 27.89M | - | 27.48M | 27.27M | 26.79M |
Shares Outstanding (Diluted) | 38.07M | 38.47M | 38.77M | 39.01M | 39.03M | 39.89M | 39.46M | 39.01M | 38.46M | - | 40.45M | 40.4M | 40.06M | 39.91M | 39.72M | 40.16M | 39.69M | 39.46M | 39.63M | 39.69M | 40M | 39.99M | 40.03M | 40.03M | 40.34M | 40.18M | 40.13M | 40.04M | 40.04M | 40.06M | 39.92M | 39.91M | 40.06M | 39.83M | 39.82M | 39.84M | 39.77M | 39.79M | 39.83M | 39.77M | 39.76M | 39.81M | 39.73M | 39.74M | 39.66M | 39.6M | 39.54M | 39.47M | 39.39M | 39.11M | 39.23M | 39.23M | 39.06M | 38.68M | 38.83M | 38.74M | 38.35M | 38.44M | 38.61M | 38.75M | 38.47M | - | 38.16M | 38.2M | 38.29M | - | 38.15M | 38.09M | 38.02M | - | 38.2M | 38.2M | 38.31M | - | 38.39M | 38.23M | 38M | - | 37.71M | 37.69M | 37.71M | - | 37.7M | 37.3M | 36.33M | - | 35.17M | 35.24M | 31.9M | - | 31.22M | 28.44M | 28.39M | - | 28.39M | 28.35M | 28.26M | - | 28.26M | 28.26M | 27.89M | - | 27.48M | 27.27M | 26.79M |
EPS (Basic) | $0.31 | $1.15 | $0.17 | $0.22 | $0.38 | $0.74 | $0.21 | $0.17 | $0.35 | - | -$0.10 | -$0.44 | -$0.21 | -$0.08 | -$0.18 | -$0.23 | $0.13 | -$0.35 | -$0.02 | -$0.17 | -$0.23 | -$0.04 | -$0.04 | -$0.05 | $0.0024 | $0.13 | $0.30 | -$0.06 | -$0.14 | $0.10 | -$0.02 | -$0.03 | $0.04 | -$0.65 | $0.07 | $0.0028 | $0.01 | $0.13 | $0.01 | $0.07 | $0.06 | $0.09 | $0.28 | $0.35 | $0.34 | $0.30 | $0.28 | $0.18 | $0.09 | $0.08 | $0.09 | $0.05 | $0.07 | $0.05 | $0.12 | $0.18 | $0.05 | $0.29 | $0.06 | $0.07 | $0.07 | - | $0.06 | $0.03 | $0.02 | - | $0.04 | $0.05 | $0.09 | - | $0.25 | $0.20 | $0.13 | - | $0.16 | $0.19 | $0.14 | - | $0.09 | $0.08 | $0.03 | - | $0.05 | $0.04 | $0.04 | - | $0.04 | $0.03 | $0.02 | - | $0.04 | $0.01 | $0.01 | - | -$0.04 | -$0.07 | -$0.02 | - | -$0.14 | -$0.06 | -$0.05 | - | -$0.09 | -$0.05 | -$0.03 |
EPS (Diluted) | $0.30 | $1.13 | $0.17 | $0.21 | $0.37 | $0.72 | $0.21 | $0.17 | $0.35 | - | -$0.10 | -$0.44 | -$0.21 | -$0.08 | -$0.18 | -$0.23 | $0.13 | -$0.35 | -$0.02 | -$0.17 | -$0.23 | -$0.04 | -$0.04 | -$0.05 | $0.0024 | $0.13 | $0.30 | -$0.06 | -$0.14 | $0.10 | -$0.02 | -$0.03 | $0.04 | -$0.65 | $0.07 | $0.0028 | $0.01 | $0.13 | $0.01 | $0.07 | $0.06 | $0.09 | $0.28 | $0.35 | $0.34 | $0.30 | $0.28 | $0.17 | $0.09 | $0.08 | $0.08 | $0.05 | $0.07 | $0.05 | $0.12 | $0.18 | $0.05 | $0.28 | $0.06 | $0.07 | $0.06 | - | $0.06 | $0.03 | $0.01 | - | $0.04 | $0.05 | $0.09 | - | $0.24 | $0.20 | $0.13 | - | $0.15 | $0.18 | $0.13 | - | $0.09 | $0.08 | $0.03 | - | $0.05 | $0.04 | $0.04 | - | $0.03 | $0.025 | $0.02 | - | $0.039 | $0.01 | $0.01 | - | -$0.04 | -$0.07 | -$0.02 | - | -$0.14 | -$0.06 | -$0.05 | - | -$0.09 | -$0.05 | -$0.03 |
EBIT | $15.1M | $12.99M | $8.92M | $10.55M | - | - | - | - | - | $6.05M | - | -$11.92M | -$7.42M | -$2.53M | $856K | -$5.55M | -$6.58M | -$5.96M | -$2.02M | -$8.86M | -$9.29M | -$2.04M | -$2.36M | -$1.69M | $825K | $5.89M | $17.09M | -$2.28M | -$5.53M | $4.1M | -$3.11M | -$2.61M | $1.65M | $1.18M | $5.11M | -$400K | $302K | $2.19M | $912K | $3.39M | $3.12M | $5.17M | $13.46M | $15.75M | $16.08M | $12.71M | $13.84M | $7.65M | $3.89M | $4.04M | $5.03M | $1.92M | $2.72M | $3.54M | $6.28M | $9M | $2.22M | $9.08M | $7.44M | $4.06M | $4.19M | $7.59M | $2.5M | $1.58M | $724K | $4.62M | $1.95M | $1.35M | $4.72M | $1.81M | $11.44M | $9.05M | $5.84M | $6.32M | $8.25M | $9.45M | $6.87M | $6.98M | $4.98M | $4.08M | $2.9M | $4.04M | $2.54M | $2.29M | $1.92M | $1.49M | $1.65M | $1.48M | $899K | $365.23K | $58.34K | $682.54K | $330.22K | -$1.68M | -$905.33K | -$1.28M | -$168.91K | -$2.15M | -$4.02M | -$1.53M | -$1.12M | $444.18K | -$2.34M | -$158.05K | -$575.93K |
EBITDA | $18.52M | $16.38M | $12.19M | $13.06M | - | - | - | - | - | $12.24M | - | -$4.56M | -$5.4M | $330K | $8.99M | -$916K | -$1.83M | -$3.79M | $162K | -$6.59M | -$6.98M | $769K | $741K | $1.39M | $3.84M | $8.86M | $19.93M | $594K | -$2.67M | $7.17M | -$68K | $662K | $4.4M | $3.89M | $7.75M | $2.23M | $2.94M | $5.04M | $3.57M | $6.04M | $5.74M | $7.11M | $14.89M | $17.21M | $17.55M | $14.19M | $15.35M | $9.25M | $5.46M | $5.6M | $6.57M | $3M | $3.59M | $4.45M | $7.16M | $9.91M | $3.15M | $9.79M | $8.37M | $5.08M | $4.83M | $8.13M | $2.66M | $1.96M | $1.4M | $4.99M | $2.27M | $823K | $5.8M | $2.19M | $13.05M | $9.98M | $6.5M | $7.11M | $9.32M | $10.22M | $7.63M | $7.49M | $5.27M | $3.94M | $3.91M | $4.12M | $2.64M | $2.46M | $1.95M | $2.26M | $1.83M | $1.68M | $989K | $869.91K | $330.56K | $745.94K | $436.21K | -$1.17M | -$637.62K | -$816.72K | $125.14K | $5.45M | -$3.24M | -$807.16K | -$644.8K | $1.3M | -$2.17M | $1.12M | -$264.9K |