OPAL Fuels Inc. Class A Common Stock(OPAL:US)
Market Cap$47.66M
Key Metrics
Price$1.57
Revenue (TTM)$339.89M
Holders Revenue (TTM)$111.3M
Gross Profit (TTM)$100M
Earnings (TTM)$18.7M
EBITDA (TTM)$35.3M
Op. Margin (TTM)2.19%
Dividend Yield23.7%
Holders Yield233.51%
Cash on hand$133.24M
Total Assets$1.061B
Net Assets$511.89M
Total Debt$447.17M
Key Metrics
Price$1.57
Revenue (TTM)$339.89M
Holders Revenue (TTM)$111.3M
Gross Profit (TTM)$100M
Earnings (TTM)$18.7M
EBITDA (TTM)$35.3M
Op. Margin (TTM)2.19%
Dividend Yield23.7%
Holders Yield233.51%
Cash on hand$133.24M
Total Assets$1.061B
Net Assets$511.89M
Total Debt$447.17M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $83.4M | $73.38M | $99.76M | $83.36M | $80.46M | $85.41M | $80.02M | $84.05M | $70.95M | $64.95M | $87.01M | $71.1M | $55.04M | $42.96M | $66.72M | $66.55M | $53.22M | $49.05M | $61.16M | $47.18M | $0 | $24.22M |
Cost of Revenue | $58.93M | $53.85M | $69.19M | $57.92M | $57.04M | $58.64M | $52.39M | $51.37M | $50.99M | $48.33M | $51.69M | $51.24M | $44.43M | $36.16M | $46.97M | $49.35M | $39.63M | $35.79M | $38.29M | $33.5M | - | $18.39M |
Gross Profit | $24.47M | $19.53M | $30.56M | $25.44M | $23.41M | $26.77M | $27.63M | $32.68M | $19.96M | $16.63M | $35.32M | $19.86M | $10.61M | $6.8M | $19.75M | $17.2M | $13.59M | $13.26M | $22.87M | $13.69M | - | $5.83M |
| $17.58M | $17M | $19.02M | $16.92M | $20.94M | $22.05M | $22.16M | $19.5M | $13.8M | $13.55M | $9.53M | $13.27M | $13.35M | $14.5M | $14.01M | $15.75M | $7.96M | $10.86M | $10.27M | $7.92M | $394.41K | $4.93M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.27M | $15.18M | $16.18M | $14.38M | $17.46M | $15.97M | $13.57M | $12.69M | $13.8M | $13.45M | $9.53M | $13.27M | $13.22M | $14.35M | $14.01M | $15.75M | $7.96M | $10.86M | $10.27M | $7.92M | $394.41K | $4.93M |
| Other Operating Expenses | $3.3M | $1.82M | $2.84M | $2.54M | $3.48M | $6.08M | $8.59M | $6.8M | - | $103K | - | - | $129K | $154K | - | - | - | - | - | - | - | - |
Operating Income | $1.73M | -$3.09M | $5.85M | $2.95M | -$2.79M | -$1.22M | $263K | $8.49M | $1.89M | -$636K | $22.15M | $2.85M | -$6.37M | -$11.28M | $2.42M | -$1.94M | $2.31M | -$989K | $8.62M | $3.15M | -$394.41K | -$1.08M |
| -$10.61M | -$8.22M | -$9.05M | -$4.96M | -$2.52M | -$4.6M | -$4.94M | $569K | $1.36M | $2.56M | -$856K | -$1.72M | $120.95M | $4.51M | $30.45M | $8.32M | -$2.65M | -$2.94M | $13.57M | -$2.08M | -$11.22M | $1.04M | |
| Non-Operating Interest Income | $2.1M | $760K | $306K | $286K | $270K | $385K | $343K | $428K | $484K | $666K | $486K | $563K | $624K | $1.26M | $1.62M | $2.87M | - | $454K | $563K | $194K | - | $0 |
| Non-Operating Interest Expense | $8.65M | $6.64M | $10.18M | $6.01M | $5.82M | $5.51M | $5.29M | $4.6M | $4.14M | $3.38M | $4.11M | $2.55M | $1.05M | $1.32M | $220K | $2.65M | $3.37M | $2.97M | $2.01M | $2.25M | - | $842K |
| Other Income/Expense | -$4.07M | -$2.33M | $825K | $766K | $3.03M | $532K | $4K | $4.74M | $5.01M | $5.27M | $2.76M | $265K | $121.38M | $4.57M | $29.05M | $8.09M | $713K | -$421K | $15.01M | -$27K | -$11.22M | $1.88M |
Income Before Tax | -$8.89M | -$11.3M | -$274K | -$3.18M | -$6.13M | -$6.75M | -$5.37M | $8.2M | $1.91M | $677K | $20.09M | $227K | $114.05M | -$7.35M | $32.02M | $5.37M | -$342K | -$4.47M | $21.32M | $773K | -$11.62M | -$515K |
Income Tax | -$4.74M | -$5.71M | -$16.46M | -$14.57M | -$13.69M | -$8.04M | $0 | -$8.91M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | - | - |
Net Income | -$4.15M | -$5.59M | $16.18M | $11.39M | $7.56M | $1.28M | -$5.37M | $17.11M | $1.91M | $677K | $20.09M | $227K | $114.05M | -$7.35M | $32.02M | $5.37M | -$342K | -$4.47M | $21.82M | $773K | -$11.62M | -$515K |
Minority Interests | $7M | $12.49M | -$11.3M | -$7.32M | -$4.14M | $1.1M | $6.65M | -$12.13M | $557K | $1.63M | -$14.49M | $2.16M | -$93.28M | $8.53M | -$24.66M | -$3.84M | $2.06M | $5.18M | $19.75M | -$773K | - | $88K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $989K | - | - |
Net Income to Common | $2.85M | $6.89M | $4.89M | $4.07M | $3.42M | $2.38M | $1.29M | $4.98M | $2.47M | $2.3M | $5.61M | $2.38M | $20.77M | $1.18M | $7.36M | $1.53M | $1.72M | $717K | $41.57M | -$989K | -$11.62M | -$427K |
Shares Outstanding (Basic) | 29.64M | 28.3M | 29M | 28.28M | 28.27M | 27.72M | - | 27.71M | 27.67M | 27.37M | - | 26.98M | 26.98M | 27.38M | - | 25.67M | 25.17M | 25.17M | - | 25.17M | 25.17M | 25.17M |
Shares Outstanding (Diluted) | 29.64M | 28.3M | 29M | 29.59M | 29.23M | 27.72M | - | 27.74M | 27.67M | 27.37M | - | 26.98M | 27.25M | 27.38M | - | 25.82M | 25.17M | 25.17M | - | 25.17M | 25.17M | 25.17M |
EPS (Basic) | -$0.05 | -$0.09 | $0.02 | $0.05 | $0.03 | -$0.01 | - | $0.09 | -$0.01 | -$0.01 | - | -$0.01 | $0.66 | -$0.06 | - | -$0.04 | $0 | $0 | - | $0 | -$0.46 | -$0.017 |
EPS (Diluted) | -$0.05 | -$0.09 | $0.02 | $0.05 | $0.03 | -$0.01 | - | $0.09 | -$0.01 | -$0.01 | - | -$0.01 | $0.66 | -$0.06 | - | -$0.06 | $0 | $0 | - | $0 | -$0.46 | -$0.017 |
EBIT | -$238K | -$4.66M | $9.91M | $2.83M | -$311K | -$1.24M | -$79K | $12.8M | $6.04M | $4.06M | $24.2M | $2.78M | $115.1M | -$6.02M | $32.24M | $8.02M | $3.02M | -$1.5M | $23.33M | $3.02M | -$394.41K | $327K |
EBITDA | $9.07M | $955K | $16.08M | $9.19M | $4.95M | $4.51M | $7.39M | $17.35M | $9.58M | $7.38M | $29.65M | $8.63M | -$3.36M | -$6.01M | $5.15M | $7.05M | $6.37M | $1.78M | $12.17M | $5.66M | $10.83M | $2.27M |