One Liberty Properties, Inc.(OLP:US)
Market Cap$466.39M
Key Metrics
Price$22.13
Revenue (TTM)$103.8M
Holders Revenue (TTM)$29.61M
Gross Profit (TTM)$83.21M
Earnings (TTM)$33.92M
EBITDA (TTM)$65.7M
Op. Margin (TTM)34.29%
Dividend Yield6.35%
Holders Yield6.35%
Cash on hand$13.09M
Total Assets$872.11M
Net Assets$304.6M
Total Debt$528.32M
Key Metrics
Price$22.13
Revenue (TTM)$103.8M
Holders Revenue (TTM)$29.61M
Gross Profit (TTM)$83.21M
Earnings (TTM)$33.92M
EBITDA (TTM)$65.7M
Op. Margin (TTM)34.29%
Dividend Yield6.35%
Holders Yield6.35%
Cash on hand$13.09M
Total Assets$872.11M
Net Assets$304.6M
Total Debt$528.32M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $27M | $28.29M | $24.74M | $23.77M | $24.55M | $24.17M | $23.86M | $22.21M | $21.8M | $22.7M | $22.74M | $22.55M | $22.41M | $22.95M | $27.72M | $21.47M | $21.47M | $21.56M | $21.07M | $20.44M | $20.42M | $20.82M | $18.73M | $21.07M | $20.86M | $21.24M | $22.45M | $20.41M | $20.72M | $21.16M | $20.27M | $19.57M | $19.75M | $19.53M | $19.89M | $19.14M | $18.41M | $18.47M | $18.99M | $18.02M | $17.23M | $16.34M | $18.5M | $16.11M | $15.78M | $15.33M | $15.22M | $15.19M | $15.67M | $14.4M | $13.44M | $12.97M | $11.98M | $11.86M | $10.18M | $11.33M | $11.1M | $10.76M | $11.75M | $10.76M | $10.96M | $11.1M | $10.66M | $10.47M | $10.32M | $9.98M | $9.84M | $9.45M | $11.49M | $9.84M | $10.95M | $8.75M | $9.46M | $9.66M | $8.99M | $9.57M | $9.64M | $9.26M | $8.91M | $8.29M | $8.56M | $7.28M | $7.55M | $6.8M | $6.71M | $6.78M | $8.33M | $5.55M | $5.62M | $5.65M | $5.52M | $5.06M | $4.58M | $4.64M | $3.55M | $4.2M | $4.09M | $3.87M | $3.86M | $3.8M | $3.88M | $3.78M | $3.46M | $3.36M | $3.3M | $2.56M | $2.28M | $2.49M | $3.13M | $2.19M | $2.03M | $4.3M | $1.9M | $1.7M | $1.08M | $2.1M | $1.5M | $1.5M | $1.61M | $1.5M | $1.3M | $1.1M | $1.09M | $1.4M | $1.2M | $1.2M | $1M | $1.2M | $900K | $900K | $700K | $900K | $800K | $800K | $1M | $800K | $700K | $700K | $800K | $600K | $600K | $9M | $1.4M | $800K | $1.1M | $1.1M | $900K | $900K | $900K | $900K | $1M | $900K | $900K | $900K | $1M | $800K | $800K | $800K | $800K | $700K | $700K | $700K | $700K | $700K | $700K | $700K | $700K | $700K | $700K | $700K |
Cost of Revenue | $4.93M | $5.71M | $5.13M | $4.82M | $4.89M | $5.04M | $5.23M | $4.23M | $3.98M | $4.47M | $4.31M | $4.06M | $3.95M | $4.12M | $4.3M | $3.97M | $3.55M | $3.69M | $3.53M | $3.2M | $3.39M | $3.69M | $3.54M | $3.45M | $3.31M | $3.34M | $3.53M | $3.69M | $3.51M | $3.34M | $3.59M | $2.67M | $2.59M | $2.74M | $3.05M | $2.77M | $2.45M | $2.78M | $2.49M | $2.27M | $2.24M | $2.25M | $2.1M | $1.49M | $1.35M | $1.41M | $1.42M | $1.16M | $954K | $1.18M | $915K | $928K | $828K | $849K | $722K | $717K | $754K | $699K | $733K | $684K | $633K | $638K | $903K | $620K | $653K | $527K | $230K | $173K | $222K | $236K | $599K | $115K | $135K | $137K | - | $133K | $136K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $22.07M | $22.58M | $19.62M | $18.95M | $19.65M | $19.13M | $18.63M | $17.98M | $17.82M | $18.23M | $18.44M | $18.49M | $18.45M | $18.83M | $23.41M | $17.5M | $17.92M | $17.87M | $17.54M | $17.24M | $17.04M | $17.13M | $15.2M | $17.62M | $17.56M | $17.9M | $18.92M | $16.72M | $17.21M | $17.81M | $16.68M | $16.9M | $17.16M | $16.79M | $16.85M | $16.37M | $15.97M | $15.69M | $16.5M | $15.76M | $15M | $14.09M | $16.39M | $14.62M | $14.43M | $13.92M | $13.8M | $14.03M | $14.71M | $13.23M | $12.52M | $12.04M | $11.15M | $11.01M | $9.46M | $10.62M | $10.35M | $10.06M | $11.01M | $10.07M | $10.33M | $10.47M | $9.76M | $9.85M | $9.67M | $9.45M | $9.61M | $9.28M | $11.27M | $9.61M | $10.35M | $8.63M | $9.33M | $9.52M | - | $9.44M | $9.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $3.99M | $4.34M | $4.03M | $4.13M | $3.94M | $4.17M | $3.8M | $3.89M | $3.78M | $3.92M | $3.75M | $3.86M | $4.17M | $4.04M | $3.72M | $3.77M | $3.97M | $3.79M | $3.34M | $3.56M | $3.77M | $3.64M | $3.43M | $3.46M | $3.45M | $3.33M | $3.12M | $3.14M | $3.01M | $3.17M | $2.94M | $3.07M | $2.97M | $2.96M | $2.87M | $2.7M | $2.89M | $2.82M | $2.73M | $2.68M | $2.67M | $2.61M | $2.4M | $2.35M | $2.39M | $2.39M | $2.3M | $2.15M | $2.13M | $2.21M | $1.96M | $1.94M | $1.94M | $1.96M | $1.49M | $1.87M | $1.75M | $1.84M | $1.79M | $1.88M | $1.98M | $1.68M | $1.76M | $1.62M | $1.99M | $1.73M | $1.65M | $1.72M | $1.6M | $1.65M | $1.62M | $1.7M | $1.59M | $1.74M | $1.78M | $1.72M | $1.74M | $1.88M | $1.72M | $1.63M | $1.74M | $1.24M | $1.09M | $4.53M | $1.14M | $3.58M | $1.94M | $3.06M | $834K | $1.05M | $875K | $952K | $802K | $749K | -$3.07M | $1.69M | $1.82M | $1.61M | $1.49M | $1.53M | $1.61M | $1.73M | -$2.12M | $1.48M | $1.37M | $363K | $233K | $200K | $300K | $200K | $178.54K | $200K | $200K | $200K | $129.42K | $200K | $200K | $200K | $163.2K | $200K | $200K | $200K | $109.75K | $200K | $200K | $200K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $0 | $100K | $100K | $100K | -$200K | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $3.99M | $4.34M | $4.03M | $4.13M | $3.94M | $4.17M | $3.8M | $3.89M | $3.78M | $3.92M | $3.75M | $3.86M | $4.17M | $4.04M | $3.72M | $3.77M | $3.97M | $3.79M | $3.34M | $3.56M | $3.77M | $3.64M | $3.43M | $3.46M | $3.45M | $3.33M | $3.12M | $3.14M | $3.01M | $3.17M | $2.94M | $3.07M | $2.97M | $2.96M | $2.87M | $2.7M | $2.89M | $2.82M | $2.73M | $2.68M | $2.67M | $2.61M | $2.4M | $2.35M | $2.39M | $2.39M | $2.3M | $2.15M | $2.13M | $2.21M | $1.96M | $1.94M | $1.94M | $1.96M | $1.49M | $1.87M | $1.75M | $1.84M | $1.79M | $1.88M | $1.98M | $1.68M | $1.76M | $1.62M | $1.99M | $1.73M | $1.65M | $1.72M | $1.6M | $1.65M | $1.62M | $1.7M | $1.59M | $1.6M | $1.56M | $1.58M | $1.59M | $1.7M | $1.08M | $1.48M | $1.58M | $1.1M | $941K | $1.35M | $982K | $871K | $725K | $801K | $746K | $855K | $554K | $584K | $525K | $540K | $467K | $434K | $413K | $381K | $255K | $284K | $298K | $299K | $226K | $293K | $280K | $291K | $233K | $200K | $300K | $200K | $178.54K | $200K | $200K | $200K | $129.42K | $200K | $200K | $200K | $163.2K | $200K | $200K | $200K | $109.75K | $200K | $200K | $200K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $0 | $100K | $100K | $100K | -$200K | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $143K | $219K | $137K | $150K | $184K | $636K | $143K | $155K | $135K | $144K | $3.19M | $159K | $2.71M | $1.22M | $2.26M | $88K | $191K | $321K | $368K | $277K | $209K | -$3.53M | $1.26M | $1.4M | $1.23M | $1.24M | $1.25M | $1.31M | $1.43M | -$2.34M | $1.18M | $1.09M | $72K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $9.51M | $9.61M | $8.39M | $8.09M | $8.82M | $8.51M | $8.84M | $7.89M | $8.04M | $8.22M | $8.41M | $8.24M | $8.09M | $8.58M | $13.55M | $7.7M | $7.97M | $8.16M | $8.35M | $8.03M | $7.47M | $7.66M | $5.92M | $8.37M | $8.23M | $8.81M | $10.03M | $7.95M | $8.66M | $9.22M | $5.61M | $8.1M | $8.79M | $8.58M | $8.76M | $8.47M | $7.66M | $7.24M | $8.85M | $8.37M | $7.85M | $7.22M | $9.63M | $7.76M | $8M | $7.72M | $7.51M | $8.18M | $8.75M | $7.38M | $7.01M | $7.13M | $6.34M | $6.38M | $5.22M | $6.28M | $6.14M | $5.83M | $6.7M | $5.86M | $6.1M | $6.46M | $5.62M | $6.07M | $5.59M | $5.61M | $5.79M | $5.46M | $7.51M | $5.83M | $6.24M | $5.03M | $5.56M | $5.88M | $5.18M | $5.8M | $5.82M | $5.35M | $5.29M | $4.9M | $5.06M | $4.55M | $4.92M | $3.93M | $4.25M | $4.4M | $4.97M | $3.51M | $3.74M | $3.58M | $3.59M | $3.24M | $3M | $3.12M | $2.26M | $3M | $2.82M | $2.7M | $2.74M | $2.66M | $2.7M | $2.46M | $2.14M | $2.24M | $2.28M | $1.74M | -$1.99M | $2.99M | $3.63M | $2.69M | -$198.44K | $5M | $2.3M | $2M | -$2.57M | $2.7M | $1.8M | $1.8M | -$1.92M | $1.9M | $1.5M | $1.3M | -$1.2M | $1.6M | $1.3M | $1.4M | $1.1M | $1.3M | $1M | $900K | $500K | $1.2M | $800K | $900K | $1.1M | $800K | $700K | $700K | $1M | $600K | $5M | $9.1M | $2M | $1M | $1.3M | $1.3M | $1.1M | $1.1M | $2M | $900K | $4.1M | $900K | $900K | $900K | $1.7M | $800K | $800K | $800K | $1.4M | $700K | $700K | $700K | $1.4M | $700K | $700K | $700K | $1.3M | $700K | $700K | $700K |
| $6.3M | -$3.04M | -$5.72M | $3.25M | $873K | -$4.11M | $1.94M | -$2.47M | $1.93M | -$2.61M | $7.01M | -$5.25M | -$1.34M | -$2.97M | -$4.45M | -$205K | $9.25M | $1.39M | -$1.6M | -$1.57M | $16.16M | -$4.49M | -$2.14M | $5.66M | -$5.73M | -$733K | -$4.9M | -$2.6M | -$3.84M | -$4.97M | -$5.11M | $2.3M | -$4.02M | -$1.7M | -$4.26M | -$1.07M | $2.56M | -$4.12M | -$4.17M | -$3.86M | $4.82M | -$3.69M | -$4.24M | -$3.79M | -$4.1M | $1.95M | $4.39M | -$5.26M | -$3.86M | -$3.85M | -$3.8M | -$3.82M | $1.49M | -$2.85M | -$2.13M | -$3.08M | -$2.69M | -$2.68M | -$3.62M | -$3.21M | -$2.01M | -$3.9M | -$3.97M | -$3.68M | -$3.44M | -$3.25M | -$2.33M | -$3.23M | -$3.06M | -$3.5M | -$9.84M | -$3.24M | -$1.55M | -$3.14M | - | -$3.34M | -$3.28M | - | - | - | $903K | - | - | -$659K | $613K | - | $74K | $520K | $185K | $1K | - | - | - | - | - | - | - | - | $14K | $172K | -$55K | -$5K | - | $3K | $40K | - | $64K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | - | - | $8.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12K | - | - | - | $51K | $66K | $85K | $178K | $28K | $46K | $157K | $121K | $209K | - | $432K | $461K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.86M | $6.96M | $5.9M | $5.62M | $5.85M | $5.43M | $5.06M | $4.93M | $4.75M | $4.72M | $4.8M | $4.77M | $4.61M | $4.6M | $4.54M | $4.37M | $4.35M | $4.31M | $4.37M | $4.37M | $4.57M | $4.63M | $4.73M | $4.75M | $4.95M | $4.88M | $4.79M | $5.04M | $4.94M | $4.86M | $4.67M | $4.45M | $4.45M | $4.3M | $4.43M | $4.46M | $4.53M | $4.39M | $4.67M | $4.4M | $4.11M | $4.08M | $4.34M | $4.04M | $3.91M | $3.74M | $4.09M | $4.23M | $4.04M | $3.95M | $3.85M | $3.41M | $3.16M | $3.1M | $2.11M | $3.26M | $3.31M | $3.18M | $3.63M | $3.33M | $3.4M | $3.95M | $4.11M | $3.82M | $3.85M | $3.42M | $3.45M | $3.54M | $3.57M | $3.68M | $4.84M | $3.55M | $3.65M | $3.79M | - | $3.91M | $3.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $13.16M | $3.92M | $183K | $8.87M | $6.72M | $1.32M | $7.01M | $2.46M | $6.68M | $2.1M | $11.81M | -$486K | $3.27M | $1.63M | $96K | $4.16M | $13.6M | $5.69M | $2.77M | $2.8M | $20.73M | $148K | $2.6M | $10.41M | -$780K | $4.15M | -$105K | $2.44M | $1.1M | -$112K | -$440K | $6.75M | $425K | $2.61M | $171K | $3.39M | $7.09M | $267K | $492K | $547K | $8.93M | $382K | $100K | $259K | -$190K | $5.69M | $8.48M | -$1.03M | $178K | $101K | $47K | -$412K | $4.65M | $252K | -$19K | $181K | $620K | $504K | $12K | $114K | $1.39M | $43K | $135K | $141K | $409K | $124K | $1.06M | $225K | $328K | $160K | -$5.06M | $149K | $1.98M | $442K | - | $141K | $149K | - | - | - | $903K | - | - | -$659K | $613K | - | $74K | $520K | $185K | $1K | - | - | - | - | - | - | - | - | $14K | $172K | -$55K | -$5K | - | $3K | $40K | - | $64K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | - | - | $8.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $15.52M | $6.24M | $2.42M | $11.11M | $9.42M | $4.17M | $10.55M | $5.19M | $9.68M | $5.38M | $15.2M | $2.77M | $6.54M | $5.41M | $8.91M | $7.22M | $16.79M | $9.34M | $6.53M | $6.21M | $23.33M | $2.96M | $3.57M | $13.73M | $2.29M | $7.83M | $4.88M | $5.1M | $4.56M | $4.01M | $183K | $10.18M | $4.55M | $6.65M | $4.24M | $7.13M | $9.99M | $2.89M | $4.41M | $4.32M | $12.46M | $3.29M | $5.2M | $3.79M | $3.71M | $9.21M | $11.6M | $2.65M | $4.66M | $3.29M | $2.98M | $3.08M | $7.61M | $3.31M | - | $3M | $3.27M | $2.96M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $15.67M | $6.24M | $2.42M | $11.11M | $9.42M | $4.17M | $10.55M | $5.19M | $9.68M | $5.38M | $15.2M | $2.77M | $6.54M | $5.41M | $8.91M | $7.22M | $16.79M | $9.34M | $6.53M | $6.21M | $23.33M | $2.96M | $3.57M | $13.73M | $2.29M | $7.83M | $4.88M | $5.1M | $4.56M | $4.01M | $183K | $10.18M | $4.55M | $6.65M | $4.24M | $7.13M | $9.99M | $2.89M | $4.41M | $4.32M | $12.46M | $3.29M | $5.2M | $3.79M | $3.71M | $9.21M | $11.6M | $2.65M | $4.66M | $3.3M | $3.5M | $3.23M | $7.75M | $3.45M | $4.91M | $18.42M | $5.75M | $3.23M | $3.08M | $2.77M | $5.14M | $2.73M | $1.64M | $2.85M | $2.4M | $2.42M | $9.11M | $3.44M | $4.44M | $2.65M | -$3.6M | $2.47M | $3.25M | $2.78M | $2.33M | $2.58M | $2.53M | $3.15M | $24.43M | $5.74M | $3.19M | $3.07M | $3.54M | $1.73M | $13.28M | $2.72M | $4.01M | $2.5M | $2.22M | $2.25M | $2.17M | $2.15M | $2.01M | $2.2M | $1.83M | $1.53M | $1.33M | $1.2M | $1.21M | $1.3M | $1.16M | $1.19M | $4.56M | $1.08M | $1.16M | $1.14M | $996K | $1.1M | $1.8M | $1M | $2.03M | $2.9M | $700K | $700K | $1.12M | $800K | $600K | $600K | $485.79K | $800K | $400K | $600K | $696.3K | $900K | $800K | $700K | $700K | $700K | $700K | $700K | $600K | $500K | $500K | $400K | $600K | $700K | $500K | $600K | $500K | $400K | -$3.9M | $8.6M | $700K | $300K | $500K | $700K | $700K | $600K | -$300K | $300K | -$1M | $500K | $400K | $700K | $700K | $700K | $700K | $600K | $700K | $500K | $500K | $500K | $400K | $600K | $500K | $600K | $500K | $600K | $600K | $600K |
Minority Interests | -$7K | -$3K | -$5K | -$627K | -$987K | -$14K | -$20K | -$12K | -$124K | -$225K | -$240K | -$22K | -$20K | -$22K | -$24K | -$17K | -$18K | -$17K | -$26K | -$153K | -$3K | $5K | $1K | -$1K | -$1K | -$5K | -$68K | $21K | -$446K | -$40K | -$33K | -$35K | -$29K | -$802K | -$37K | -$23K | -$21K | -$21K | -$19K | -$24K | -$18K | $2K | -$4K | -$3K | -$32K | -$1.35M | -$18K | -$27K | -$22K | -$27K | -$17K | -$17K | -$16K | $1K | $25K | -$6K | -$4K | -$3K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$430.84K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $533K | $335K | - | - | $332K | $334K | - | - | $327K | $327K | - | - | $320K | $329K | - | - | $570K | - | - | - | $801K | - | $316K | $472K | $316K | - | - | $303K | - | - | $294K | $342K | $293K | $293K | $276K | $263K | $332K | $269K | $255K | $248K | $436K | $248K | $221K | $210K | $210K | $261K | $188K | $178K | $178K | $178K | $173K | $165K | $0 | $165K | - | $0 | - | $135K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $15.13M | $5.9M | $2.41M | $10.48M | $8.1M | $3.82M | $10.53M | $5.18M | $9.23M | $4.83M | $14.96M | $2.75M | $6.2M | $5.06M | $8.88M | $7.2M | $16.2M | $9.32M | $6.51M | $6.06M | $22.53M | $2.96M | $3.26M | $13.25M | $1.97M | $7.83M | $4.81M | $4.82M | $4.11M | $3.97M | -$144K | $9.81M | $4.22M | $5.56M | $3.93M | $6.84M | $9.64M | $2.6M | $4.14M | $4.05M | $12.01M | $3.04M | $4.97M | $3.58M | $3.47M | $7.6M | $11.4M | $2.44M | $4.46M | $3.1M | $3.31M | $3.05M | $7.74M | $3.29M | $4.93M | $18.41M | $5.75M | $3.09M | $3.08M | $2.77M | $5.14M | $2.73M | $1.64M | $2.85M | $2.4M | $2.42M | $9.11M | $3.44M | $4.44M | $2.65M | -$3.6M | $2.47M | $3.25M | $2.78M | $2.33M | $2.58M | $2.53M | $3.15M | $24.43M | $5.74M | $3.19M | $3.07M | $3.54M | $1.73M | $13.28M | $2.72M | $4.01M | $2.5M | $2.22M | $2.25M | $2.17M | $2.15M | $2.01M | $2.2M | $1.83M | $1.53M | $1.33M | $1.2M | $1.21M | $1.3M | $1.16M | $1.19M | $4.56M | $1.08M | $1.16M | $1.14M | $996K | $1.1M | $1.8M | $1M | $2.03M | $2.9M | $700K | $700K | $684.19K | $1M | $600K | $600K | $485.79K | $800K | $400K | $600K | $696.3K | $900K | $800K | $700K | $700K | $700K | $700K | $700K | $600K | $500K | $500K | $400K | $600K | $700K | $500K | $600K | $500K | $400K | -$3.9M | $8.6M | $700K | $300K | $500K | $700K | $700K | $600K | -$300K | $300K | -$1M | $500K | $400K | $700K | $700K | $700K | $700K | $600K | $700K | $500K | $500K | $500K | $400K | $600K | $500K | $600K | $500K | $600K | $600K | $600K |
Shares Outstanding (Basic) | 21.08M | 21.05M | 20.91M | 20.88M | 20.85M | 20.82M | 20.67M | 20.64M | 20.59M | 20.51M | 20.34M | 20.57M | 20.57M | 20.51M | 20.36M | 20.34M | 20.36M | 20.38M | 20.21M | 20.12M | 20.01M | 20M | 19.84M | 19.64M | 19.45M | 19.36M | 19.25M | 19.19M | 19.02M | 18.89M | 18.73M | 19.3M | 19.17M | 19.04M | 18.81M | 18M | 18.45M | 17.75M | 17.85M | 16.85M | 17.18M | 16.39M | - | 16.01M | 15.88M | 15.78M | - | 15.65M | 15.52M | 15.36M | 15.65M | 15.56M | 14.84M | 14.67M | 15M | 14.44M | 14.38M | 14.29M | - | 14.49M | 14.08M | 13.12M | - | 11.16M | 11.45M | 11.4M | - | 11.17M | 10.49M | 10.17M | - | 10.17M | 11.12M | 10.68M | - | 10.08M | 10.06M | 10M | - | 9.94M | 9.93M | 9.89M | - | 9.85M | 9.84M | 9.8M | - | 9.75M | 9.72M | 9.66M | - | 5.71M | 5.68M | 5.64M | - | 5.6M | 4.13M | 3.07M | - | 3.02M | 3.02M | 3.01M | - | 3M | 2.99M | 2.98M | - | 2.76M | 2.86M | 3M | - | 2.84M | 2.92M | 2.38M | - | 1.43M | 1.11M | 2.3M | - | 1.38M | 1.33M | 1.33M | - | 1.28M | 1.48M | 1.11M | - | 1.07M | 1.36M | 1.07M | - | 1M | 1.34M | 1.34M | - | 1.07M | 1.25M | 1M | - | 1.34M | 1.34M | 1.34M | - | 1.25M | 1.43M | 1.43M | - | 2.14M | 2M | 2.14M | - | 2.17M | 2.11M | 2.33M | - | 2.26M | 2.33M | 2.07M | - | 1.39M | 1.39M | 1.39M | - | 1.67M | 1.39M | 1.67M | - | 1.67M | 1.62M | 1.67M |
Shares Outstanding (Diluted) | 21.2M | 21.12M | 20.92M | 20.95M | 20.97M | 20.95M | 20.8M | 20.75M | 20.68M | 20.58M | 20.38M | 20.6M | 20.64M | 20.58M | 20.41M | 20.42M | 20.48M | 20.54M | 20.37M | 20.27M | 20.19M | 20.06M | 19.87M | 19.69M | 19.51M | 19.37M | 19.27M | 19.24M | 19.13M | 18.99M | 18.75M | 19.4M | 19.24M | 19.07M | 18.88M | 18.08M | 18.56M | 17.87M | 17.97M | 16.96M | 17.29M | 16.5M | - | 16.11M | 15.98M | 15.88M | - | 15.75M | 15.62M | 15.46M | 15.75M | 15.66M | 14.94M | 14.77M | 15.1M | 14.54M | 14.48M | 14.39M | - | 14.49M | 14.18M | 13.12M | - | 11.2M | 11.45M | 11.45M | - | 11.17M | 10.75M | 10.28M | - | 10.17M | 11.12M | 10.68M | - | 10.08M | 10.06M | 10M | - | 9.94M | 9.93M | 9.9M | - | 9.86M | 9.85M | 9.8M | - | 9.76M | 9.74M | 9.69M | - | 5.74M | 5.72M | 5.67M | - | 5.62M | 4.17M | 3.1M | - | 3.05M | 3.03M | 3.01M | - | 3M | 2.99M | 2.98M | - | 2.76M | 2.86M | 3M | - | 3.05M | 2.92M | 2.38M | - | 1.43M | 1.11M | 2.3M | - | 1.38M | 1.33M | 1.33M | - | 1.28M | 1.48M | 1.11M | - | 1.07M | 1.36M | 1.07M | - | 1M | 1.34M | 1.34M | - | 1.07M | 1.25M | 1M | - | 1.34M | 1.34M | 1.34M | - | 1.25M | 1.43M | 1.43M | - | 2.14M | 2M | 2.14M | - | 2.17M | 2.11M | 2.33M | - | 2.26M | 2.33M | 2.07M | - | 1.39M | 1.39M | 1.39M | - | 1.67M | 1.39M | 1.67M | - | 1.67M | 1.62M | 1.67M |
EPS (Basic) | $0.72 | $0.28 | $0.12 | $0.48 | $0.40 | $0.20 | $0.51 | $0.25 | $0.46 | $0.24 | $0.74 | $0.12 | $0.32 | $0.26 | $0.44 | $0.34 | $0.80 | $0.44 | $0.32 | $0.29 | $1.13 | $0.13 | $0.18 | $0.70 | $0.10 | $0.40 | $0.25 | $0.27 | $0.20 | $0.21 | $0.008 | $0.53 | $0.24 | $0.31 | $0.22 | $0.38 | $0.54 | $0.15 | $0.25 | $0.24 | $0.72 | $0.19 | - | $0.22 | $0.22 | $0.48 | - | $0.16 | $0.29 | $0.20 | $0.22 | $0.21 | $0.51 | $0.22 | $0.33 | $1.24 | $0.39 | $0.22 | - | $0.19 | $0.36 | $0.21 | - | $0.25 | $0.21 | $0.21 | - | $0.31 | $0.42 | $0.26 | - | $0.24 | $0.29 | $0.26 | - | $0.26 | $0.25 | $0.31 | - | $0.58 | $0.32 | $0.31 | - | $0.18 | $1.35 | $0.28 | - | $0.26 | $0.23 | $0.23 | - | $0.33 | $0.31 | $0.34 | - | $0.23 | $0.26 | $0.31 | - | $0.35 | $0.30 | $0.31 | - | $0.27 | $0.30 | $0.29 | - | $0.29 | $0.49 | $0.20 | - | $0.88 | $0.21 | $0.21 | - | $0.42 | $0.18 | $0.19 | - | $0.29 | -$0.22 | $0.15 | - | $0.39 | $0.27 | $0.27 | - | $0.28 | $0.22 | $0.28 | - | $0.10 | $0.14 | $0.31 | - | $0.28 | $0.08 | $0.20 | - | $0.04 | -$0.14 | -$0.13 | - | -$0.05 | $0.11 | $0.21 | - | -$0.03 | -$0.15 | $0.14 | - | $0.23 | $0.19 | $0.30 | - | $0.31 | $0.30 | $0.29 | - | $0.36 | $0.36 | $0.36 | - | $0.36 | $0.36 | $0.36 | - | $0.36 | $0.37 | $0.36 |
EPS (Diluted) | $0.71 | $0.28 | $0.10 | $0.48 | $0.39 | $0.18 | $0.49 | $0.23 | $0.45 | $0.23 | $0.71 | $0.12 | $0.30 | $0.25 | $0.42 | $0.34 | $0.79 | $0.44 | $0.30 | $0.28 | $1.12 | $0.13 | $0.16 | $0.67 | $0.10 | $0.39 | $0.23 | $0.25 | $0.20 | $0.19 | -$0.01 | $0.52 | $0.23 | $0.30 | $0.22 | $0.38 | $0.54 | $0.15 | $0.24 | $0.24 | $0.72 | $0.18 | - | $0.22 | $0.22 | $0.48 | - | $0.16 | $0.29 | $0.20 | $0.22 | $0.20 | $0.50 | $0.22 | $0.33 | $1.23 | $0.39 | $0.21 | - | $0.19 | $0.35 | $0.21 | - | $0.25 | $0.21 | $0.21 | - | $0.31 | $0.41 | $0.26 | - | $0.24 | $0.29 | $0.26 | - | $0.26 | $0.25 | $0.31 | - | $0.58 | $0.32 | $0.31 | - | $0.18 | $1.35 | $0.28 | - | $0.26 | $0.23 | $0.23 | - | $0.33 | $0.31 | $0.34 | - | $0.23 | $0.26 | $0.30 | - | $0.34 | $0.30 | $0.31 | - | $0.27 | $0.30 | $0.29 | - | $0.29 | $0.49 | $0.20 | - | $0.82 | $0.21 | $0.21 | - | $0.42 | $0.18 | $0.18 | - | $0.29 | -$0.22 | $0.15 | - | $0.39 | $0.27 | $0.27 | - | $0.28 | $0.22 | $0.28 | - | $0.10 | $0.14 | $0.31 | - | $0.28 | $0.08 | $0.20 | - | $0.04 | -$0.14 | -$0.13 | - | -$0.05 | $0.11 | $0.21 | - | -$0.03 | -$0.15 | $0.14 | - | $0.23 | $0.19 | $0.30 | - | $0.31 | $0.30 | $0.29 | - | $0.36 | $0.36 | $0.36 | - | $0.36 | $0.36 | $0.36 | - | $0.36 | $0.37 | $0.36 |
EBIT | $22.38M | $13.2M | $8.32M | $16.72M | $15.27M | $9.6M | $15.62M | $10.12M | $14.43M | $10.1M | $20M | $7.54M | $11.15M | $10.01M | $13.45M | $11.59M | $21.14M | $13.65M | $10.9M | $10.58M | $27.91M | $7.59M | $8.31M | $18.48M | $7.23M | $12.72M | $9.67M | $10.13M | $9.5M | $8.87M | $4.85M | $14.63M | $8.99M | $10.96M | $8.67M | $11.59M | $14.53M | $7.28M | $9.08M | $8.73M | $16.57M | $7.36M | $9.53M | $7.84M | $7.62M | $12.95M | $15.69M | $6.87M | $8.7M | $7.24M | $6.83M | $6.49M | $10.77M | $6.42M | $5.55M | $6.26M | $6.57M | $6.15M | $6.7M | $5.86M | $6.1M | $6.46M | $5.62M | $6.07M | $5.59M | $5.61M | $5.79M | $5.46M | $7.51M | $5.83M | $6.24M | $5.03M | $5.56M | $5.88M | $5.18M | $5.8M | $5.82M | $5.35M | $5.29M | $4.9M | $5.06M | $4.55M | $4.92M | $3.93M | $4.25M | $4.4M | $4.97M | $3.51M | $3.74M | $3.58M | $3.59M | $3.24M | $3M | $3.12M | $2.26M | $3M | $2.82M | $2.7M | $2.74M | $2.66M | $2.7M | $2.46M | $2.14M | $2.24M | $2.28M | $1.74M | -$1.99M | $2.99M | $3.63M | $2.69M | -$198.44K | $5M | $2.3M | $2M | -$2.57M | $2.7M | $1.8M | $1.8M | -$1.92M | $1.9M | $1.5M | $1.3M | -$1.2M | $1.6M | $1.3M | $1.4M | $1.1M | $1.3M | $1M | $900K | $500K | $1.2M | $800K | $900K | $1.1M | $800K | $700K | $700K | $1M | $600K | $5M | $9.1M | $2M | $1M | $1.3M | $1.3M | $1.1M | $1.1M | $2M | $900K | $4.1M | $900K | $900K | $900K | $1.7M | $800K | $800K | $800K | $1.4M | $700K | $700K | $700K | $1.4M | $700K | $700K | $700K | $1.3M | $700K | $700K | $700K |
EBITDA | $17.69M | $17.89M | $15.46M | $14.66M | $15.56M | $15.04M | $15.13M | $14.14M | $14.03M | $14.33M | $14.37M | $13.52M | $14.08M | $14.62M | $19.51M | $13.5M | $13.61M | $14.84M | $13.98M | $14.1M | $12.12M | $13.35M | $11.36M | $14.32M | $13.04M | $14.02M | $14.66M | $13.16M | $13.84M | $14.22M | $14.63M | $13.73M | $14.17M | $13.73M | $13.81M | $13.59M | $13.15M | $12.83M | $13.72M | $13.43M | $12.3M | $10.96M | $13.86M | $12.36M | $11.62M | $11.54M | $11.04M | $11.74M | $12.38M | $10.86M | $10.51M | $10.02M | $8.87M | $9.22M | $8.97M | $8.82M | $9.22M | $8.31M | $9.36M | $8.27M | $7.16M | $8.82M | $7.96M | $8.24M | $7.47M | $7.74M | $7.04M | $7.58M | $9.65M | $8.21M | $13.97M | $7.3M | $5.91M | $7.63M | $7.21M | $7.85M | $7.9M | $7.44M | $7.2M | $6.66M | $7.05M | $6.1M | $6.46M | $5.37M | $5.71M | $5.86M | $6.32M | $4.16M | $4.69M | $4.6M | $4.64M | $4.1M | $3.78M | $3.9M | $3.01M | $3.7M | $3.52M | $3.42M | $3.45M | $3.22M | $3.48M | $3.19M | $2.79M | $2.88M | $2.85M | $2.2M | -$1.61M | $3.29M | $4.03M | $3.09M | $179.44K | $5.4M | $2.6M | $2.3M | -$2.34M | $2.7M | $2M | $2.1M | -$1.71M | $2.1M | $1.7M | $1.4M | -$1.12M | $1.8M | $1.4M | $1.5M | $1.7M | $1.3M | $1M | $900K | $500K | $1.2M | $800K | $900K | $1.1M | $800K | $700K | $700K | $1M | $600K | $5.1M | $800K | $2.2M | $1.2M | $1.4M | $1.5M | $1.3M | $1.2M | $2M | $900K | $4.1M | $900K | $900K | $900K | $1.7M | $800K | $800K | $800K | $1.4M | $700K | $700K | $700K | $1.4M | $700K | $700K | $700K | $1.3M | $700K | $700K | $700K |