New York Times Co. Class A Common Stock(NYT:US)
Market Cap$10.949B
Key Metrics
Price$67.78
Revenue (TTM)$2.978B
Holders Revenue (TTM)$300.83M
Gross Profit (TTM)$1.531B
Earnings (TTM)$392.83M
EBITDA (TTM)$609.67M
Op. Margin (TTM)16.48%
Dividend Yield1.15%
Holders Yield2.75%
Cash on hand$232.66M
Total Assets$2.985B
Net Assets$2.048B
Total Debt$0
Key Metrics
Price$67.78
Revenue (TTM)$2.978B
Holders Revenue (TTM)$300.83M
Gross Profit (TTM)$1.531B
Earnings (TTM)$392.83M
EBITDA (TTM)$609.67M
Op. Margin (TTM)16.48%
Dividend Yield1.15%
Holders Yield2.75%
Cash on hand$232.66M
Total Assets$2.985B
Net Assets$2.048B
Total Debt$0
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $762.46M | $712.24M | $802.31M | $700.82M | $685.87M | $635.91M | $726.63M | $640.18M | $625.1M | $594.02M | $676.22M | $598.35M | $590.85M | $560.74M | $667.54M | $547.68M | $555.68M | $537.43M | $594.23M | $509.1M | $498.5M | $473.05M | $509.36M | $426.9M | $403.75M | $443.64M | $508.36M | $428.5M | $436.26M | $439.06M | $502.74M | $417.35M | $414.56M | $413.95M | $484.13M | $385.64M | $407.07M | $398.8M | $439.65M | $363.55M | $372.63M | $379.52M | $444.69M | $367.4M | $382.89M | $384.24M | $444.68M | $364.72M | $388.72M | $390.41M | $443.86M | $361.74M | $390.96M | $380.68M | $575.82M | $355.34M | $489.8M | $475.43M | $642.96M | $451.57M | $511.99M | $500.66M | $661.68M | $554.33M | $589.59M | $587.87M | $676.31M | $569.46M | $582.69M | $607.13M | $772.05M | $687.04M | $741.91M | $747.86M | $865.76M | $754.36M | $788.94M | $786.02M | $930.86M | $739.59M | $819.64M | $799.2M | $931.04M | $757.8M | $845.07M | $805.58M | $903.94M | $773.83M | $823.93M | $801.94M | $882.28M | $759.29M | $801.89M | $783.74M | $840.2M | $729.5M | $772.21M | $737.1M | $780.63M | $696.89M | $760.28M | $778.15M | $973.65M | $787.29M | $857.46M | $821.82M | $882.5M | $729.7M | $779.4M | $694.94M | $782.2M | $682.7M | $749.2M | $722.6M | $768.4M | $683.6M | $721.9M | $692.5M | $718.2M | $631.4M | $645.2M | $622.5M | $655.1M | $572.7M | $610.4M | $530.9M | $605.4M | $527.2M | $596.7M | $589.5M | $636.1M | $445.6M | $483.6M | $454.5M | $455.4M | $429.7M | $448M | $440.4M | $452.5M | $393.4M | $440.4M | $416.9M | $456M | $420.7M | $468.9M | $431.2M | $470.2M | $415.3M | $460.3M | $423.1M | $409.1M | $404.1M | $456.4M | $430.4M | $447.8M | $406.5M | $426.3M | $409M | $417.9M | $370.1M | $401.2M | $375.4M | $385.2M | $334.2M | $346.4M | $327.9M | $336.6M | $289.1M | $306.6M | $297.3M |
Cost of Revenue | $367.84M | $362.94M | $367.22M | $349.08M | $338.78M | $334.64M | $338.03M | $331.84M | $322.77M | $316.87M | $321.15M | $311.14M | $309.92M | $306.85M | $332.13M | $294.86M | $300.58M | $281.37M | $280.24M | $256.98M | $251.36M | $251M | $250.5M | $235.67M | $229.91M | $243.48M | $186.48M | $245.1M | $245.2M | $239.36M | $180.54M | $163.43M | $155.86M | $154.34M | $162.97M | $150.15M | $149.69M | $153.3M | $160.91M | $156.62M | $152.72M | $157.86M | $156.37M | $152.03M | $152.77M | $156.64M | $165.89M | $161.18M | $157.94M | $158.98M | $164.52M | $152.6M | $153.07M | $156.73M | $224.11M | $157.37M | $202.58M | $203.34M | $244.09M | $197.5M | $209.85M | $215.01M | $246.74M | $237.38M | $236.8M | $240.85M | $235.19M | $240.26M | $253.09M | $289.73M | $327.91M | $322.25M | $324.4M | $340.56M | $338.19M | $331.96M | $325.92M | $345.03M | $419.37M | $344.1M | $354.33M | $356.75M | $401.75M | $364.97M | $378.88M | $376.93M | $378.04M | $364.57M | $365.46M | $367.48M | $375.43M | $350.86M | $351.05M | $351.46M | $373.87M | $324.74M | $324.66M | $329.36M | $343.79M | $327.87M | $342.05M | $349.15M | $151.09M | $353.25M | $352.22M | $346.84M | $347.1M | $264.3M | $288.6M | $343.13M | $335.8M | $308.9M | $287.5M | $317.5M | $325.4M | $305.3M | $292.3M | $300.9M | $300.6M | $298.4M | $297.5M | $306.8M | $327.5M | $285.7M | $281M | $271.2M | $275.1M | $255.9M | $293M | $284.5M | $301.6M | $237.9M | $237.2M | $231.1M | $231.8M | $228.5M | $215.9M | $220.4M | $260.2M | $209.7M | $222.9M | $226.1M | $239.5M | $224.5M | $232M | $218.7M | $228.9M | $221M | $230.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $394.61M | $349.3M | $435.09M | $351.75M | $347.09M | $301.27M | $388.6M | $308.34M | $302.32M | $277.15M | $355.06M | $287.21M | $280.93M | $253.89M | $335.41M | $252.82M | $255.1M | $256.06M | $314M | $252.13M | $247.14M | $222.05M | $258.86M | $191.23M | $173.84M | $200.15M | $321.88M | $183.4M | $191.06M | $199.7M | $322.2M | $253.91M | $258.7M | $259.61M | $321.16M | $235.48M | $257.38M | $245.51M | $278.74M | $206.93M | $219.91M | $221.65M | $288.31M | $215.37M | $230.11M | $227.6M | $278.79M | $203.54M | $230.78M | $231.43M | $279.35M | $209.14M | $237.89M | $223.94M | $351.71M | $197.97M | $287.22M | $272.1M | $398.87M | $254.07M | $302.14M | $285.66M | $414.93M | $316.95M | $352.79M | $347.02M | $441.12M | $329.21M | $329.6M | $317.4M | $444.14M | $364.8M | $417.51M | $407.29M | $527.57M | $422.4M | $463.02M | $441M | $511.49M | $395.49M | $465.31M | $442.45M | $529.3M | $392.84M | $466.19M | $428.65M | $525.9M | $409.26M | $458.47M | $434.47M | $506.85M | $408.43M | $450.85M | $432.28M | $466.33M | $404.77M | $447.55M | $407.73M | $436.84M | $369.02M | $418.23M | $429M | $822.55M | $434.04M | $505.25M | $474.98M | $535.4M | $465.4M | $490.8M | $351.82M | $446.4M | $373.8M | $461.7M | $405.1M | $443M | $378.3M | $429.6M | $391.6M | $417.6M | $333M | $347.7M | $315.7M | $327.6M | $287M | $329.4M | $259.7M | $330.3M | $271.3M | $303.7M | $305M | $334.5M | $207.7M | $246.4M | $223.4M | $223.6M | $201.2M | $232.1M | $220M | $192.3M | $183.7M | $217.5M | $190.8M | $216.5M | $196.2M | $236.9M | $212.5M | $241.3M | $194.3M | $229.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $250.85M | $233.91M | $248.22M | $223.21M | $215.66M | $212.41M | $220.66M | $206.37M | $200.39M | $207.13M | $204.7M | $197.39M | $190.56M | $205.15M | $201.84M | $172.92M | $182.73M | $196.38M | $205.91M | $188.82M | $155.54M | $155.67M | $162.55M | $136.08M | $129.4M | $157.65M | $228.8M | $140.9M | $137.95M | $150.19M | $231.13M | $202.47M | $203.37M | $208.62M | $280.42M | $185.44M | $213.79M | $199.14M | $207.47M | $184.6M | $172.07M | $178.25M | $180.72M | $178.07M | $176.25M | $219.13M | $195.55M | $193.2M | $195.11M | $186.72M | $189.97M | $169.82M | $172.91M | $176.87M | $283.84M | $169.46M | $220.24M | $229.36M | $255.73M | $209.27M | $234.82M | $234.07M | $279.42M | $261.71M | $261.63M | $263.97M | $267.96M | $321.59M | $264.89M | $342.35M | $344.85M | $481.36M | $344.61M | $359.15M | $379.37M | $342.5M | $373.06M | $342.06M | $392.61M | $340.93M | $343.5M | $346.51M | $407.93M | $353.45M | $359.65M | $220.58M | $341.15M | $324.97M | $326.72M | $325.3M | $312.39M | $315.69M | $320.79M | $309.99M | $274.09M | $292.39M | $305.82M | $309.2M | $306.39M | $287.76M | $370.02M | $314.52M | $415.66M | $317.85M | $328.96M | $324.55M | $295.3M | $303.9M | $287.3M | $280.69M | $247.4M | $223.6M | $269.6M | $242.9M | $262.8M | $242.2M | $258.7M | $249.9M | $159.8M | $232.1M | $221.2M | $219.4M | $248.7M | $209.7M | $211.9M | $206.1M | $228.3M | $201.9M | $230.4M | $223M | $257.5M | $166.5M | $168.5M | $164M | $191.7M | $162.3M | $168M | $158.5M | $156.5M | $145.5M | $169.7M | $146.4M | $157.6M | $147M | $154M | $147.3M | $200.3M | $137.9M | $136.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $70.35M | $70.19M | $66.88M | $66.99M | $63.94M | $66.54M | $61.76M | $61.03M | $62.22M | $63.19M | $58.26M | $57.43M | $56.05M | $57.06M | $55.46M | $50.47M | $50.82M | $47.43M | $41.59M | $40.64M | $39.7M | $38.94M | $36.79M | $34.35M | $30.98M | $31M | - | $26.67M | $25.26M | $23.73M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $180.5M | $163.72M | $181.34M | $156.22M | $151.72M | $145.87M | $158.89M | $145.34M | $138.17M | $143.95M | $146.44M | $142.23M | $134.51M | $148.09M | $146.38M | $129.58M | $131.91M | $148.95M | $164.32M | $148.19M | $115.84M | $116.73M | $125.77M | $101.73M | $98.42M | $126.65M | $228.8M | $114.23M | $112.69M | $126.46M | $231.13M | $202.47M | $203.37M | $208.62M | $280.42M | $185.44M | $213.79M | $199.14M | $207.47M | $184.6M | $172.07M | $178.25M | $180.72M | $178.07M | $176.25M | $219.13M | $195.55M | $193.2M | $195.11M | $186.72M | $189.97M | $169.82M | $172.91M | $176.87M | $283.84M | $169.46M | $220.24M | $229.36M | $255.73M | $209.27M | $234.82M | $234.07M | $279.42M | $261.71M | $261.63M | $263.97M | $332.45M | $250.68M | $264.89M | $325.99M | $325.69M | $320.93M | $344.61M | $340.85M | $368.37M | $342.5M | $344.48M | $342.06M | $392.61M | $340.93M | $343.5M | $346.51M | $407.93M | $353.45M | $359.65M | $343.53M | $341.15M | $324.97M | $326.72M | $325.3M | $312.39M | $315.69M | $320.79M | $309.99M | $274.09M | $292.39M | $305.82M | $309.2M | $306.39M | $287.76M | $370.02M | $314.52M | $415.66M | $317.85M | $328.96M | $324.55M | $295.3M | $303.9M | $287.3M | $280.69M | $247.4M | $223.6M | $269.6M | $242.9M | $262.8M | $242.2M | $258.7M | $249.9M | $159.8M | $232.1M | $221.2M | $219.4M | $248.7M | $209.7M | $211.9M | $206.1M | $228.3M | $201.9M | $230.4M | $223M | $257.5M | $166.5M | $168.5M | $164M | $191.7M | $162.3M | $168M | $158.5M | $156.5M | $145.5M | $169.7M | $146.4M | $157.6M | $147M | $154M | $147.3M | $200.3M | $137.9M | $136.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | -$2.27M | - | - | - | -$7.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$64.49M | $70.91M | - | $16.36M | $19.16M | $160.43M | - | $18.29M | $11M | - | $28.58M | - | - | - | - | - | $0 | - | - | -$122.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $122.65M | $94.83M | $165.98M | $107.2M | $110.04M | $67.48M | $146.87M | $81.35M | $81.39M | $49.31M | $128.43M | $66.07M | $68.51M | $27.9M | $112.07M | $51.02M | $51.66M | $41M | $94.12M | $48.98M | $77.12M | $51.66M | $80.53M | $39.6M | $28.81M | $27.32M | $77.97M | $27.05M | $37.93M | $34.6M | $76.03M | $36.59M | $41.25M | $35.94M | $25.84M | $34.36M | $28.46M | $30.22M | $55.56M | $6.95M | $32.7M | $27.94M | $92.02M | $21.93M | $38.05M | -$6.37M | $62.42M | -$9.03M | $16.5M | $24.61M | $68.88M | $19.03M | $46.22M | $28.13M | $46.63M | $8.91M | $44.07M | $12.62M | $109.78M | $21.05M | $40.72M | $25.92M | $105.38M | $25.14M | $60.83M | $52.66M | $141.98M | $47.22M | $30.33M | -$45.33M | $63.34M | $9.99M | $40.26M | $24.51M | $101.51M | $28.11M | $43.32M | $54.5M | -$695.55M | $17.89M | $86.24M | $60.47M | $121.36M | $39.39M | $106.54M | $208.07M | $184.74M | $84.29M | $131.76M | $109.16M | $194.46M | $92.74M | $130.06M | $122.3M | $192.24M | $112.37M | $141.73M | $98.53M | $130.45M | $81.26M | $48.21M | $114.48M | $178.92M | $116.19M | $176.29M | $150.43M | $188.4M | $112.8M | $154.9M | $71.12M | $152.4M | $101.4M | $145.1M | $116.4M | $135M | $91.4M | $127.3M | $101.3M | $220.8M | $62.9M | $90.2M | $60.7M | $49.2M | $40.2M | $81.6M | $17.2M | $61.5M | $33.3M | $34.5M | $43.1M | $34.5M | $12.2M | $48.9M | $31.1M | $4.3M | $12.2M | $37.2M | $34.8M | $51.4M | $9M | $18.4M | $15M | $26.9M | $17.5M | $51.5M | $34.1M | $11.9M | $29.4M | $71.4M | $423.1M | -$1.04B | $404.1M | $456.4M | $430.4M | -$950.4M | $406.5M | $426.3M | $409M | -$875.1M | $370.1M | $401.2M | $375.4M | -$795.4M | $334.2M | $346.4M | $327.9M | -$716.3M | $289.1M | $306.6M | $297.3M |
| $2.57M | $3.49M | $1.65M | $800K | $1.62M | -$3.52M | $8.77M | $3.7M | $5.69M | $6.35M | $11.44M | $3.92M | -$7.54M | $3.86M | -$18.38M | -$178K | $33.98M | -$35.16M | -$1.69M | $25.97M | -$4.56M | -$1.09M | -$74.27M | $1.27M | $637K | $11.54M | -$2.92M | -$5.83M | -$3.55M | -$2.25M | $5.1M | -$687K | -$6.85M | -$7.9M | -$19.82M | $26.35M | -$5.41M | -$5.56M | -$1.05M | -$5.32M | -$31.87M | -$49.47M | -$11.12M | -$7.78M | -$8.99M | -$16.25M | -$18.8M | -$12.34M | -$12.05M | -$16.81M | -$12.57M | -$20.39M | -$13.95M | -$15.78M | $140.05M | -$13.95M | $24.51M | -$1.37M | $78.24M | $90.55M | -$31.59M | -$24.44M | -$3.01M | -$31.29M | -$3.81M | -$11.47M | $56.9M | -$84.44M | -$22.47M | -$13.74M | -$17.36M | -$165.2M | -$1.94M | -$31.83M | -$21.62M | $5.41M | -$23.83M | -$2.15M | -$813.18M | $7.35M | $8.77M | $1.97M | -$2.19M | $6.25M | $4.39M | $123.95M | $747K | $5.76M | $3.98M | -$2.04M | -$1.3M | $1.24M | $1.81M | $3.3M | -$4.47M | -$3.88M | -$1.01M | $1.32M | -$152.1M | $59.62M | $54.13M | $2.14M | $67.91M | $26.1M | $3.62M | $3.63M | $5.5M | $4.9M | $3.3M | $48.32M | $7.4M | $5.3M | $11.9M | $9M | $16.7M | $3.4M | $3.1M | $1.3M | -$121.8M | -$95.3M | $2.2M | $4.7M | $5.5M | $15.6M | $2.6M | $41.9M | -$5M | $205.5M | $38.8M | - | - | - | - | - | -$5.5M | -$48.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $10.83M | $11.28M | $11.53M | $11.63M | $10.1M | $10.22M | $10.29M | $9.63M | $8.95M | $8.64M | $7.93M | $6.02M | $4.75M | $3.42M | $2.69M | $1.82M | $1.54M | $1.22M | $1.22M | $1.6M | $2.05M | $1.69M | $3.33M | $3.72M | $2.97M | $14.04M | $4.49M | $5.08M | $5.41M | $6.61M | $4.76M | $3.84M | $3.12M | $2.8M | $2.71M | $2.75M | $2.31M | $2.12M | $2.75M | $2.09M | $1.95M | $2.23M | $3.13M | $1.89M | $1.18M | $1.14M | $2.25M | $996K | $994K | $940K | $427K | $395K | $348K | $343K | $195K | $92K | $61K | $62K | $63K | $107K | $121K | $159K | - | $316K | $375K | $380K | -$1.05M | $618K | $680K | $111K | - | $49K | $464K | $40K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | $290K | $286K | $343K | $248K | $254K | $260K | $252K | $251K | $258K | $280K | $237K | $248K | $254K | $238K | $158K | $147K | $224K | $185K | $180K | $178K | $180K | $183K | $179K | $185K | $5.6M | $7.11M | $7.13M | $7.02M | $7.02M | $7.02M | $6.84M | $6.8M | $6.55M | $6.61M | $6.67M | $6.64M | $9.38M | $9.89M | $9.86M | $9.81M | $9.87M | $9.83M | $9.81M | $12.12M | $12.86M | $12.75M | $13.07M | $13.05M | $13.18M | $13M | $13.89M | $13.25M | $15.47M | $14.45M | $14.43M | $14.36M | $15.52M | $18.7M | $25.27M | $24.75M | $28.24M | $20.94M | $20.99M | $20.96M | -$61.8M | $19.33M | $22.34M | $15.96M | - | $11.71M | $12.57M | $11.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$8.27M | -$7.79M | -$9.6M | -$10.55M | -$8.13M | -$13.49M | -$1.26M | -$5.67M | -$3.01M | -$2.04M | $3.77M | -$1.82M | -$12.05M | $685K | -$20.81M | -$1.76M | $32.6M | -$36.23M | -$2.68M | $24.56M | -$6.43M | -$2.6M | -$77.42M | -$2.27M | -$2.15M | -$2.31M | -$1.8M | -$3.8M | -$1.83M | -$1.84M | $7.36M | $2.5M | -$3.12M | -$3.9M | -$15.98M | $30.21M | -$1.06M | -$1.04M | $5.57M | $2.49M | -$23.97M | -$41.9M | -$4.38M | $170K | -$356K | -$5.27M | -$8.2M | -$589K | $25K | -$4.7M | $183K | -$7.79M | -$405K | -$2.87M | $155.32M | $410K | $38.88M | $12.92M | $93.7M | $109.14M | -$6.43M | $149K | $25.23M | -$10.67M | $16.81M | $9.11M | -$3.85M | -$65.73M | -$816K | $2.1M | -$17.36M | -$153.54M | $10.17M | -$20.08M | -$21.62M | $5.41M | -$23.83M | -$2.15M | -$813.18M | $7.35M | $8.77M | $1.97M | -$2.19M | $6.25M | $4.39M | $123.95M | $747K | $5.76M | $3.98M | -$2.04M | -$1.3M | $1.24M | $1.81M | $3.3M | -$4.47M | -$3.88M | -$1.01M | $1.32M | -$152.1M | $59.62M | $54.13M | $2.14M | $67.91M | $26.1M | $3.62M | $3.63M | $5.5M | $4.9M | $3.3M | $48.32M | $7.4M | $5.3M | $11.9M | $9M | $16.7M | $3.4M | $3.1M | $1.3M | -$121.8M | -$95.3M | $2.2M | $4.7M | $5.5M | $15.6M | $2.6M | $41.9M | -$5M | $205.5M | $38.8M | - | - | - | - | - | -$5.5M | -$48.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $125.22M | $98.32M | $167.63M | $108M | $111.66M | $63.97M | $155.64M | $85.04M | $87.08M | $55.66M | $139.87M | $69.99M | $60.98M | $31.76M | $93.68M | $50.84M | $85.64M | $5.84M | $92.43M | $74.95M | $72.56M | $50.57M | $6.27M | $40.86M | $29.44M | $38.86M | $75.92M | $22.5M | $34.59M | $31.46M | $80.27M | $35.07M | $33.6M | $27.17M | $5.19M | $59.91M | $22.27M | $23.86M | $53.28M | $404K | -$368K | -$22.79M | $79.69M | $12.98M | $27.92M | -$23.83M | $42.61M | -$22.69M | $3.32M | $6.61M | $55.16M | -$2.72M | $31.18M | $11.19M | $193.16M | -$6.17M | $67.48M | $10.09M | $95.26M | $18.83M | $9.13M | $1.48M | $85.17M | -$6.15M | $57.02M | $41.19M | $117.26M | -$37.22M | $1.01M | -$75.43M | $52.85M | -$155.21M | $38.32M | -$7.32M | $79.97M | $23.05M | $40.94M | $41.02M | -$705.93M | $11.97M | $81.78M | $49.91M | $112.54M | $33.96M | $99.09M | $194.83M | $174.48M | $79.98M | $125.39M | $96.8M | $182.83M | $82.84M | $120.38M | $113.8M | $176.23M | $96.74M | $129.12M | $89.3M | $124.52M | $73.68M | $39.83M | $101.84M | $230.79M | $124.77M | $164.72M | $138.71M | $180.9M | $104.7M | $145.3M | $107.55M | $147.4M | $96.4M | $146.5M | $115.2M | $141.2M | $83M | $119M | $94.2M | $92.9M | -$40.4M | $86.5M | $58.9M | $49.2M | $50.2M | $77.5M | $51.9M | $54.4M | $232.5M | $65.7M | $34.4M | -$21.1M | $3.5M | $43.3M | $23.7M | -$11.4M | -$44.1M | $28.3M | $26.9M | $44.6M | $2.7M | $12.8M | $8.7M | $22.6M | $15.2M | $47.3M | $29.1M | -$13.7M | $28M | $65.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $31.8M | $10.4M | $37.79M | $26.35M | $28.72M | $14.42M | $31.92M | $20.9M | $21.54M | $15.24M | $29.63M | $16.37M | $14.4M | $9.44M | $22.9M | $14.22M | $23.86M | $1.11M | $22.54M | $20.29M | $18.24M | $9.46M | -$4.48M | $7.28M | $5.78M | $6.01M | $7.71M | $6.07M | $9.42M | $1.3M | $23.29M | $10.09M | $10M | $5.25M | $63.08M | $23.42M | $6.71M | $10.74M | $13.38M | $121K | $124K | -$9.2M | $28.01M | $3.61M | $11.7M | -$9.41M | $8.69M | -$10.25M | -$5.74M | $3.76M | $16.42M | $2.58M | $13.81M | $5.08M | $75.78M | -$3.19M | $29.44M | $1.4M | $36.35M | $12.44M | $1.51M | -$596K | $18.07M | -$2.02M | $25.44M | $27.03M | $44.85M | -$2.48M | -$38.2M | -$1.17M | $25.08M | -$40.36M | $17.25M | -$7.69M | $27.4M | $8.99M | $18.85M | $20.9M | -$39.6M | $3.93M | $28.16M | $19.48M | $41.74M | $14.4M | $38.11M | $83.66M | $64.1M | $31.62M | $49.54M | $38.24M | $72.54M | $32.72M | $47.55M | $44.95M | $68.73M | $37.73M | $50.36M | $34.83M | $50.43M | $29.84M | $15.61M | $41.75M | $93.02M | $49.81M | $68.57M | $58.26M | $75.6M | $44.7M | $61.8M | $46.14M | $63.1M | $41.4M | $63.8M | $50.6M | $61.9M | $36.8M | $34.1M | $42.4M | $40.2M | $7.3M | $39.7M | $26.2M | $16.1M | $18M | $34.2M | $24.5M | $13.8M | $111.9M | $31.4M | $16.7M | $3M | $6.5M | $20.9M | $12.8M | -$4.8M | -$10.2M | $13.1M | $13M | $10M | $800K | $7.4M | $3.6M | $10.4M | $6M | $20.5M | $12.5M | $5.3M | $11.6M | $26.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $93.42M | $87.92M | $129.84M | $81.65M | $82.95M | $49.55M | $123.73M | $64.14M | $65.54M | $40.42M | $110.24M | $53.62M | $46.57M | $22.32M | $70.79M | $36.62M | $61.78M | $4.73M | $69.89M | $54.66M | $54.32M | $41.11M | $10.74M | $33.58M | $23.66M | $32.85M | $68.21M | $16.43M | $25.17M | $30.16M | $56.98M | $24.97M | $23.6M | $21.91M | -$57.84M | $36M | $15.56M | $13.12M | $37.63M | $283K | -$492K | -$13.59M | $51.68M | $9.37M | $16.22M | -$14.42M | $33.83M | -$12.44M | $9.06M | $1.85M | $65.68M | -$24.29M | $20.14M | $3.32M | $177.18M | $2.72M | -$87.65M | $42.08M | $58.91M | $15.47M | -$119.82M | $5.23M | $67.1M | -$4.36M | $31.82M | $14.16M | $90.74M | -$35.74M | $39.12M | -$74.23M | $27.78M | -$106.24M | $21.35M | -$231K | $52.93M | $13.39M | $118.39M | $23.89M | -$653.49M | $12.33M | $59.34M | $32.32M | $64.95M | $22.91M | $60.98M | $111.17M | $110.38M | $48.36M | $75.85M | $58.56M | $110.29M | $50.12M | $72.83M | $68.85M | $107.5M | $59.01M | $78.76M | $54.47M | $74.09M | $43.84M | $265.47M | $61.27M | $137.77M | $74.97M | $101.74M | $83.06M | $105.3M | $60M | $83.5M | $61.41M | $84.3M | $55M | $75M | $64.6M | $79.3M | $46.2M | $84.9M | $51.8M | $52.7M | -$47.7M | $46.8M | $32.7M | $33.1M | $32.2M | $43.3M | $27.4M | $37.3M | $120.6M | $34M | $17.7M | $23M | -$900K | $22.9M | $13M | -$37.4M | -$31.8M | $17.9M | $15.3M | $34.7M | $400K | $2.7M | $3.5M | $12.1M | $6.8M | $25.3M | $16.6M | $6.1M | $208.2M | $38.3M | $33.5M | $50.5M | $26.7M | $45.1M | $45.5M | $42.5M | $32.6M | $44.1M | $41.1M | $34.7M | $26.7M | $36.8M | $33.9M | $30.2M | $22.6M | $31.3M | $32.3M | $27.6M | $20.4M | $27.7M | $24.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$1.78M | $2K | $1K | -$2K | $1.03M | -$3.67M | $40K | $66K | -$483K | $123K | $281K | $5.32M | $14K | $50K | $181K | $159K | $1.04M | -$59K | $128K | -$110K | -$55K | $61K | -$6K | $249K | -$267K | $21K | $27K | $53K | $40K | $217K | $105K | $193K | $40K | $97K | $214K | -$1.37M | $178K | $111K | -$60K | -$239K | -$130K | -$54K | -$213K | -$104K | $68K | $54K | -$24K | $9K | -$245K | $267K | $244K | $93K | -$144K | $167K | -$161K | -$119K | -$208K | -$83K | -$173K | -$125K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | - | -$47.1M | -$2.1M | -$500K | -$2.1M | -$2.6M | -$2.1M | -$2.7M | -$1.4M | -$100K | $1.5M | $2.7M | $1.6M | $100K | $2.4M | $1.5M | - | -$25.1M | $2.6M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $93.42M | $87.92M | $129.84M | $81.65M | $82.95M | $49.55M | $123.73M | $64.14M | $65.54M | $40.42M | $110.24M | $53.62M | $46.57M | $22.32M | $70.79M | $36.62M | $61.78M | $4.73M | $69.89M | $54.66M | $54.32M | $41.11M | $10.74M | $33.58M | $23.66M | $32.85M | $68.21M | $16.43M | $25.17M | $30.16M | $55.2M | $24.98M | $23.6M | $21.91M | -$56.81M | $32.33M | $15.6M | $13.18M | $37.14M | $406K | -$211K | -$8.27M | $51.69M | $9.42M | $16.4M | -$14.26M | $34.88M | -$12.5M | $9.19M | $1.74M | $65.63M | -$24.23M | $20.13M | $3.57M | $176.91M | $2.75M | -$87.62M | $42.13M | $58.95M | $15.69M | -$119.72M | $5.42M | $67.14M | -$4.26M | $32.03M | $12.79M | $90.92M | -$35.62M | $39.06M | -$74.47M | $27.65M | -$106.29M | $21.14M | -$335K | $53M | $13.44M | $118.37M | $23.9M | -$653.73M | $12.6M | $59.58M | $32.41M | $64.81M | $23.08M | $60.82M | $111.05M | $110.17M | $48.27M | $75.68M | $58.44M | $110.29M | $50.12M | $72.83M | $68.85M | $107.5M | $59.01M | $78.76M | $54.47M | $74.09M | $43.84M | $265.47M | $61.27M | $137.77M | $74.97M | $101.74M | $83.06M | $105.3M | $60M | $83.5M | $61.41M | $84.3M | $55M | $75M | $64.6M | $79.3M | $46.2M | $84.9M | $51.8M | $52.7M | -$47.7M | $46.8M | $32.7M | $33.1M | $32.2M | $43.3M | $27.4M | $37.3M | $120.6M | $34.3M | $17.7M | -$24.1M | -$3M | $22.4M | $10.9M | -$40M | -$33.9M | $15.2M | $13.9M | $34.6M | $1.9M | $5.4M | $5.1M | $12.2M | $9.2M | $26.8M | $16.6M | -$19M | $210.8M | $41.3M | $33.5M | $50.5M | $26.7M | $45.1M | $45.5M | $42.5M | $32.6M | $44.1M | $41.1M | $34.7M | $26.7M | $36.8M | $33.9M | $30.2M | $22.6M | $31.3M | $32.3M | $27.6M | $20.4M | $27.7M | $24.5M |
Shares Outstanding (Basic) | 162.04M | 162.04M | 162.45M | 163.02M | 163.33M | 163.78M | 164.09M | 164.42M | 164.54M | 164.63M | 164.63M | 164.57M | 164.71M | 164.98M | 165.61M | 166.43M | 167.64M | 167.87M | 168.03M | 168.03M | 168.01M | 167.65M | 167.37M | 167.08M | 166.87M | 166.55M | 166.24M | 166.15M | 166.15M | 165.67M | 165.15M | 165.06M | 165.03M | 164.09M | 162.31M | 162.17M | 161.79M | 161.4M | - | 161.19M | 161.13M | 161M | 162.18M | 165.05M | 166.36M | 163.99M | 150.78M | 150.82M | 150.8M | 150.61M | 150.16M | 150.03M | 148.8M | 148.71M | 148.46M | 148.25M | 148.01M | 147.87M | - | 147.36M | 147.18M | 146.78M | - | 145.8M | 145.6M | 145.2M | - | 144.34M | 143.98M | 143.91M | - | 143.78M | 143.78M | 143.76M | - | 143.9M | 143.91M | 143.91M | - | 144.45M | 144.79M | 145.17M | - | 145.21M | 145.52M | 145.87M | - | 146.47M | 148.63M | 149.93M | - | 149.31M | 150.73M | 151.85M | - | 151.67M | 151.79M | 151.1M | - | 155.85M | 158.76M | 161.89M | - | 166.56M | 169.5M | 172.96M | - | 171.43M | 177.66M | 180.62M | - | 189.66M | 192.31M | 190M | - | 200.87M | 197.44M | 199.23M | - | 190.8M | 195M | 192.35M | - | 189.41M | 188.26M | 195.71M | - | 207.93M | 214.38M | 196.67M | - | 150M | 160M | 155.71M | - | 154.09M | 152M | 154.44M | - | 150M | 180M | 127.5M | - | 153.33M | 148.89M | 150.91M | - | 156.15M | 152.96M | 158.49M | - | 162.38M | 163.5M | 163.99M | - | 164.12M | 164M | 164M | - | 161.93M | 161.72M | 159.81M | - | 160.18M | 159.96M | 159.44M | - | 157.64M | 158.04M | 158.7M |
Shares Outstanding (Diluted) | 163.04M | 163.7M | 164.44M | 164.4M | 164.35M | 164.91M | 165.31M | 165.85M | 165.51M | 165.63M | 165.85M | 165.41M | 165.04M | 165.4M | 165.91M | 166.5M | 167.64M | 168.26M | 168.65M | 168.55M | 168.35M | 168.17M | 168.2M | 168.06M | 168.08M | 167.85M | 167.73M | 167.56M | 167.55M | 167.13M | 167.25M | 166.97M | 166.9M | 166.24M | 162.31M | 164.41M | 163.81M | 162.59M | - | 162.95M | 161.13M | 161M | 164.13M | 166.98M | 168.32M | 163.99M | 160.46M | 150.82M | 161.87M | 161.92M | 160.01M | 150.03M | 156.51M | 155.27M | 154.69M | 148.25M | 148.01M | 151.47M | - | 151.29M | 147.18M | 153.76M | - | 145.8M | 152.96M | 153.92M | - | 144.34M | 144.63M | 143.91M | - | 143.78M | 144.04M | 144.01M | - | 144.11M | 144.11M | 144.08M | - | 144.57M | 144.94M | 145.36M | - | 145.6M | 146M | 146.77M | - | 147.96M | 150.9M | 152.46M | - | 151.61M | 153.4M | 154.6M | - | 154.7M | 155.56M | 154.25M | - | 158.88M | 161.69M | 165.11M | - | 169.9M | 173.05M | 177.16M | - | 176.47M | 177.66M | 180.62M | - | 189.66M | 197.37M | 195.76M | - | 200.87M | 197.44M | 199.23M | - | 190.8M | 195M | 192.35M | - | 189.41M | 188.26M | 195.71M | - | 207.93M | 214.38M | 196.67M | - | 150M | 160M | 155.71M | - | 154.09M | 152M | 154.44M | - | 150M | 180M | 127.5M | - | 153.33M | 148.89M | 150.91M | - | 156.15M | 152.96M | 158.49M | - | 162.38M | 163.5M | 163.99M | - | 164.12M | 164M | 164M | - | 161.93M | 161.72M | 159.81M | - | 160.18M | 159.96M | 159.44M | - | 157.64M | 158.04M | 158.7M |
EPS (Basic) | $0.58 | $0.54 | $0.80 | $0.50 | $0.51 | $0.30 | $0.75 | $0.39 | $0.40 | $0.25 | $0.67 | $0.33 | $0.28 | $0.14 | $0.43 | $0.22 | $0.37 | $0.03 | $0.42 | $0.33 | $0.32 | $0.25 | $0.06 | $0.20 | $0.14 | $0.20 | $0.41 | $0.10 | $0.15 | $0.18 | $0.33 | $0.15 | $0.14 | $0.13 | -$0.35 | $0.20 | $0.10 | $0.08 | - | $0.0025 | -$0.0013 | -$0.05 | $0.32 | $0.06 | $0.10 | -$0.09 | $0.23 | -$0.08 | $0.06 | $0.01 | $0.44 | -$0.16 | $0.14 | $0.02 | $1.19 | $0.02 | -$0.60 | $0.28 | - | $0.11 | -$0.81 | $0.04 | - | -$0.03 | $0.22 | $0.09 | - | -$0.25 | $0.27 | -$0.52 | - | -$0.74 | $0.15 | $0 | - | $0.09 | $0.82 | $0.17 | - | $0.09 | $0.41 | $0.22 | - | $0.16 | $0.42 | $0.76 | - | $0.33 | $0.51 | $0.39 | - | $0.34 | $0.48 | $0.45 | - | $0.39 | $0.52 | $0.36 | - | $0.28 | $1.67 | $0.38 | - | $0.45 | $0.60 | $0.48 | - | $0.35 | $0.47 | $0.34 | - | $0.29 | $0.39 | $0.34 | - | $0.23 | $0.43 | $0.26 | - | -$0.25 | $0.24 | $0.17 | - | $0.17 | $0.23 | $0.14 | - | $0.58 | $0.16 | $0.09 | - | -$0.02 | $0.14 | $0.07 | - | -$0.22 | $0.10 | $0.09 | - | $0.02 | $0.03 | $0.04 | - | $0.06 | $0.18 | $0.11 | - | $1.35 | $0.27 | $0.21 | - | $0.17 | $0.28 | $0.28 | - | $0.20 | $0.27 | $0.25 | - | $0.17 | $0.23 | $0.21 | - | $0.14 | $0.20 | $0.21 | - | $0.13 | $0.18 | $0.16 |
EPS (Diluted) | $0.57 | $0.54 | $0.79 | $0.50 | $0.50 | $0.30 | $0.75 | $0.39 | $0.40 | $0.24 | $0.66 | $0.32 | $0.28 | $0.13 | $0.43 | $0.22 | $0.37 | $0.03 | $0.41 | $0.32 | $0.32 | $0.24 | $0.06 | $0.20 | $0.14 | $0.20 | $0.41 | $0.10 | $0.15 | $0.18 | $0.33 | $0.15 | $0.14 | $0.13 | -$0.35 | $0.15 | $0.09 | $0.08 | - | $0.0025 | -$0.0013 | -$0.05 | $0.31 | $0.06 | $0.10 | -$0.09 | $0.22 | -$0.08 | $0.06 | $0.01 | $0.41 | -$0.16 | $0.13 | $0.02 | $1.14 | $0.02 | -$0.60 | $0.28 | - | $0.10 | -$0.81 | $0.04 | - | -$0.03 | $0.21 | $0.08 | - | -$0.25 | $0.27 | -$0.52 | - | -$0.74 | $0.15 | $0 | - | $0.09 | $0.82 | $0.17 | - | $0.09 | $0.41 | $0.22 | - | $0.16 | $0.42 | $0.76 | - | $0.33 | $0.50 | $0.38 | - | $0.33 | $0.47 | $0.45 | - | $0.38 | $0.51 | $0.35 | - | $0.28 | $1.64 | $0.37 | - | $0.44 | $0.59 | $0.47 | - | $0.34 | $0.47 | $0.34 | - | $0.29 | $0.38 | $0.33 | - | $0.23 | $0.43 | $0.26 | - | -$0.25 | $0.24 | $0.17 | - | $0.17 | $0.23 | $0.14 | - | $0.58 | $0.16 | $0.09 | - | -$0.02 | $0.14 | $0.07 | - | -$0.22 | $0.10 | $0.09 | - | $0.02 | $0.03 | $0.04 | - | $0.06 | $0.18 | $0.11 | - | $1.35 | $0.27 | $0.21 | - | $0.17 | $0.28 | $0.28 | - | $0.20 | $0.27 | $0.25 | - | $0.17 | $0.23 | $0.21 | - | $0.14 | $0.20 | $0.21 | - | $0.13 | $0.18 | $0.16 |
EBIT | $122.65M | $94.83M | $167.92M | $108.29M | $112.01M | $64.22M | $155.9M | $85.3M | $87.34M | $55.91M | $140.13M | $70.27M | $61.21M | $32.01M | $93.94M | $51.08M | $85.8M | $5.98M | $92.65M | $75.13M | $72.74M | $50.75M | $6.45M | $41.04M | $29.62M | $39.05M | $81.52M | $29.61M | $41.72M | $38.48M | $87.28M | $42.09M | $40.44M | $33.97M | $11.74M | $66.52M | $28.94M | $30.5M | $62.65M | $10.3M | $9.49M | -$12.98M | $89.55M | $22.81M | $37.73M | -$11.71M | $55.46M | -$9.94M | $16.39M | $19.66M | $68.33M | $10.27M | $45.06M | $24.44M | $208.63M | $8.29M | $81.91M | $24.44M | $110.78M | $37.54M | $34.4M | $26.23M | $113.41M | $14.79M | $78.01M | $62.15M | $55.47M | -$17.89M | $23.35M | -$59.47M | $63.34M | -$143.5M | $50.88M | $4.46M | $101.51M | $28.11M | $43.32M | $54.5M | -$695.55M | $17.89M | $86.24M | $60.47M | $121.36M | $39.39M | $106.54M | $208.07M | $184.74M | $84.29M | $131.76M | $109.16M | $194.46M | $92.74M | $130.06M | $122.3M | $192.24M | $112.37M | $141.73M | $98.53M | $130.45M | $81.26M | $48.21M | $114.48M | $178.92M | $116.19M | $176.29M | $150.43M | $188.4M | $112.8M | $154.9M | $71.12M | $152.4M | $101.4M | $145.1M | $116.4M | $135M | $91.4M | $127.3M | $101.3M | $220.8M | $62.9M | $90.2M | $60.7M | $49.2M | $40.2M | $81.6M | $17.2M | $61.5M | $33.3M | $34.5M | $43.1M | $34.5M | $12.2M | $48.9M | $31.1M | $4.3M | $12.2M | $37.2M | $34.8M | $51.4M | $9M | $18.4M | $15M | $26.9M | $17.5M | $51.5M | $34.1M | $11.9M | $29.4M | $71.4M | $423.1M | -$1.04B | $404.1M | $456.4M | $430.4M | -$950.4M | $406.5M | $426.3M | $409M | -$875.1M | $370.1M | $401.2M | $375.4M | -$795.4M | $334.2M | $346.4M | $327.9M | -$716.3M | $289.1M | $306.6M | $297.3M |
EBITDA | $151.05M | $122.37M | $198.2M | $138.06M | $139.23M | $92.32M | $182.49M | $112.86M | $112.1M | $79.82M | $161.64M | $96.44M | $98.31M | $55.34M | $121.97M | $75.32M | $72.28M | $64.78M | $109.04M | $64.93M | $93.33M | $67.63M | $19.34M | $58.4M | $47.55M | $56.58M | $104.02M | $48.96M | $58.72M | $55.08M | $97.77M | $52.1M | $55.78M | $50.88M | $42.63M | $53.18M | $46.32M | $48.88M | $72.8M | $28.17M | $36.9M | $44.39M | $105.15M | $38.01M | $53.9M | $3.71M | $84.48M | $10.03M | $35.53M | $44.45M | $88.83M | $33.29M | $67.08M | $49.11M | $69.85M | $32.6M | $68.21M | $44.15M | $49.99M | -$43.27M | $73.18M | $48.98M | $131.22M | $61.04M | $99.21M | $92.54M | $70.24M | $86.65M | $67.02M | -$20.4M | $118.45M | $50.81M | $83.53M | $66.48M | $159.2M | $79.89M | $118.54M | $98.93M | $136.96M | $54.56M | $121.8M | $95.94M | $123.55M | $33.14M | $102.15M | $84.12M | $184M | $78.53M | $127.77M | $111.21M | $195.76M | $91.49M | $128.25M | $118.99M | $196.71M | $116.26M | $142.74M | $97.21M | $327.29M | $72.39M | -$5.16M | $112.34M | $183.57M | $90.09M | $172.66M | $146.8M | $234.6M | $156.6M | $200.2M | $22.8M | $191.6M | $144.9M | $180.3M | $153.2M | $163.5M | $132.7M | $167.8M | $140.4M | $379.6M | $196.2M | $124.3M | $91.6M | $73.4M | $61.7M | $114.9M | $11.7M | $107M | -$136.1M | $34.5M | $82M | $77M | $41.2M | $77.9M | $59.4M | $37.4M | $87.1M | $64.1M | $61.5M | $35.8M | $38.2M | $47.8M | $44.4M | $58.9M | $49.2M | $82.9M | $65.2M | $41M | $56.4M | $93.6M | $423.1M | -$1.04B | $404.1M | $456.4M | $430.4M | -$950.4M | $406.5M | $426.3M | $409M | -$875.1M | $370.1M | $401.2M | $375.4M | -$795.4M | $334.2M | $346.4M | $327.9M | -$716.3M | $289.1M | $306.6M | $297.3M |