Northwest Natural Holding Company(NWN:US)
Market Cap$2.035B
Key Metrics
Price$48.35
Revenue (TTM)$1.285B
Holders Revenue (TTM)$77.98M
Gross Profit (TTM)$531.1M
Earnings (TTM)$122.89M
EBITDA (TTM)$482.66M
Op. Margin (TTM)22.51%
Dividend Yield3.83%
Holders Yield3.83%
Cash on hand$34.95M
Total Assets$6.419B
Net Assets$1.577B
Total Debt$2.683B
Key Metrics
Price$48.35
Revenue (TTM)$1.285B
Holders Revenue (TTM)$77.98M
Gross Profit (TTM)$531.1M
Earnings (TTM)$122.89M
EBITDA (TTM)$482.66M
Op. Margin (TTM)22.51%
Dividend Yield3.83%
Holders Yield3.83%
Cash on hand$34.95M
Total Assets$6.419B
Net Assets$1.577B
Total Debt$2.683B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $490.4M | $394.16M | $164.73M | $236.19M | $494.28M | $370.88M | $136.93M | $211.71M | $433.47M | $355.71M | $141.48M | $237.86M | $462.42M | $375.25M | $116.84M | $194.96M | $350.3M | $294.09M | $101.45M | $148.92M | $315.95M | $260.27M | $93.28M | $134.97M | $285.15M | $247.26M | $90.32M | $123.44M | $285.35M | $226.7M | $91.24M | $124.57M | $263.64M | $240.42M | $86.21M | $134.48M | $297.32M | $233.53M | $87.73M | $99.18M | $255.53M | $230.72M | $93.13M | $138.28M | $261.67M | $240.28M | $87.2M | $133.17M | $293.39M | $260.75M | $88.2M | $131.71M | $277.86M | $216.79M | $87.5M | $103.99M | $309.64M | $271.2M | $93.31M | $161.2M | $323.09M | $268.15M | $95.07M | $162.37M | $286.53M | $309.44M | $116.85M | $149.06M | $437.36M | $349.21M | $109.7M | $191.25M | $387.69M | $331.61M | $124.25M | $183.25M | $394.09M | $336.89M | $114.91M | $170.98M | $390.39M | $341.38M | $106.67M | $153.67M | $308.78M | $262.05M | $81.44M | $109.66M | $254.45M | $217.75M | $69.48M | $117.49M | $206.54M | $182.22M | $78.72M | $101.87M | $278.56M | $236.4M | $78.36M | $114.72M | $217.34M | $198.21M | $61.26M | $86.14M | $186.65M | $126.9M | $55.74M | $98M | $167.9M | $143.5M | $53.8M | $83.7M | $135.7M | $115.3M | $46.1M | $65.7M | $134.3M | $120.3M | $50.6M | $71.9M | $137.6M | $111.2M | $48.6M | $71M | $125.4M | $124.8M | $48.5M | $66.5M | $128.5M | $120.7M | $47.5M | $61.8M | $128.7M | $97.5M | $38.8M | $47.8M | $90.3M | $88.7M | $38.6M | $64.4M | $104.2M | $104.3M | $37.3M | $51.9M | $102.7M | $79.7M | $34.6M | $44.1M | $36.9M | $176.2M | $22M | $29.2M | $50.2M | $94.3M | $50.2M | $59.5M | $104.9M | $78.9M | $44.6M | $69M | $122.4M | $109.3M | $63.2M | $87.6M | $149.3M | $111.8M | $68.5M | $98.3M | $138.9M |
Cost of Revenue | $259.36M | $221.29M | $121.88M | $151.85M | $276.08M | $232.56M | $108.12M | $147.13M | $267.58M | $231M | $116.23M | $178.44M | $296.61M | $247.27M | $91.29M | $141.14M | $216.43M | $180.82M | $76.49M | $96.91M | $177.07M | $145.68M | $68.65M | $89.65M | $169.2M | $148.45M | $67.02M | $79.09M | $168.87M | $130.75M | $66.63M | $84.86M | $160.06M | $150.35M | $61.51M | $88M | $182.73M | $143.25M | $63.13M | $56.83M | $147.35M | $139.63M | $67.89M | $97.49M | $179.82M | $153.68M | $65.2M | $93.01M | $190.59M | $175.15M | $66.29M | $92.36M | $176.12M | $230.26M | $66.54M | $66.64M | $204.19M | $151.29M | $45.53M | $93.97M | $188.58M | $149.89M | $48.86M | $90.17M | $155.6M | $182.3M | $68.23M | $83.14M | $294.72M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $58.94M | $107.95M | $99.97M | $40.66M | $45.31M | $167.9M | $143.84M | $41.29M | $59.99M | $125.69M | $114.66M | $25.69M | $40.25M | $93.56M | $69.1M | $22.13M | $39M | $82M | $63M | $19.4M | $33.7M | $57.4M | $43.1M | $14.2M | $22.4M | $50.3M | $47M | $16M | $25.7M | $54.1M | $42.7M | $20.6M | $29.2M | $51.5M | $55.8M | $21.6M | $29.3M | $56.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $231.05M | $172.86M | $42.85M | $84.34M | $218.21M | $138.32M | $28.82M | $64.58M | $165.9M | $124.71M | $25.25M | $59.42M | $165.82M | $127.98M | $25.55M | $53.83M | $133.87M | $113.27M | $24.96M | $52.01M | $138.88M | $114.6M | $24.64M | $45.32M | $115.95M | $98.81M | $23.29M | $44.35M | $116.48M | $95.95M | $24.61M | $39.71M | $103.58M | $90.07M | $24.71M | $46.47M | $114.6M | $90.28M | $24.59M | $42.35M | $108.18M | $91.09M | $25.24M | $40.79M | $81.84M | $86.6M | $22M | $40.16M | $102.8M | $85.6M | $21.9M | $39.36M | $101.75M | -$13.47M | $20.96M | $37.36M | $105.45M | $119.91M | $47.78M | $67.23M | $134.51M | $118.25M | $46.21M | $72.19M | $130.93M | $119.7M | $48.63M | $65.92M | $142.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $58.55M | $98.59M | $82.26M | $38.06M | $56.56M | $110.67M | $92.57M | $37.07M | $54.73M | $91.65M | $83.55M | $35.57M | $45.89M | $93.09M | $57.8M | $33.61M | $59M | $85.9M | $80.5M | $34.4M | $50M | $78.3M | $72.2M | $31.9M | $43.3M | $84M | $73.3M | $34.6M | $46.2M | $83.5M | $68.5M | $28M | $41.8M | $73.9M | $69M | $26.9M | $37.2M | $72.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $7.7M | $6.02M | $2.69M | $3.52M | $7.58M | $6.42M | $2.71M | $3.26M | $7.5M | $6.22M | $2.19M | $3.4M | $6.62M | $5.25M | $2.86M | $5.45M | $10.4M | $4.95M | $1.85M | $2.32M | $4.71M | $4.65M | $1.63M | $2.17M | $4.93M | $6.2M | $1.56M | -$2.01M | $9.84M | $4.67M | $1.65M | $2.56M | $5.48M | $8.74M | $2.71M | $5.22M | $13.91M | $10.37M | $2.38M | $3.79M | $10.06M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $63.39M | $124.01M | $245.92M | - | $71.57M | $114.74M | $245.47M | - | $70.63M | $105.04M | $255.4M | - | $62.23M | $92.43M | $180.61M | - | $41.96M | $57.03M | $142.42M | - | $30.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.44M | $980K | $2.27M | $4.7M | $3.85M | $806K | $1.51M | $3.78M | $3.2M | $867K | $1.62M | $4.01M | $5.08M | $967K | -$2.66M | $8.95M | $3.6M | $1.02M | $1.88M | $4.62M | $4.37M | $1.36M | $2.61M | $6.95M | $5.19M | $1.19M | $1.89M | $5.03M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $7.7M | $6.02M | $2.69M | $3.52M | $7.58M | $6.42M | $2.71M | $3.26M | $7.5M | $6.22M | $2.19M | $3.4M | $6.62M | $806K | $1.88M | $3.19M | $5.7M | $1.1M | $1.05M | $815K | $932K | $1.46M | $767K | $551K | $928K | $1.12M | $593K | $646K | $892K | $1.07M | $625K | $679K | $853K | $4.37M | $1.36M | $2.61M | $6.95M | $5.19M | $1.19M | $1.89M | $5.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $63.39M | $124.01M | $245.92M | - | $71.57M | $114.74M | $245.47M | - | $70.63M | $105.04M | $255.4M | - | $62.23M | $92.43M | $180.61M | - | $41.96M | $57.03M | $142.42M | - | $30.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $162.87M | $111.75M | -$12.42M | $27.21M | $154.35M | $84.94M | -$19.33M | $15.71M | $109.83M | $75.17M | -$17.58M | $13.84M | $113.51M | $81.23M | -$14.93M | $13.54M | $87.64M | $70.18M | -$14.39M | $12.62M | $94.71M | $74.55M | -$11.59M | $8.94M | $76.45M | $60.97M | -$9.63M | $16.1M | $76.05M | $62.25M | -$6.11M | $8.27M | $67.75M | $56.52M | -$4.54M | $16.44M | $77.53M | $57.04M | -$4.44M | $12.61M | $74.07M | $60.21M | -$1.87M | $12.91M | $53M | $59.75M | -$5.08M | $13.27M | $75.03M | $59.24M | -$3.79M | $13.08M | $74.21M | $56.47M | -$4.8M | $11.84M | $78.67M | $59.88M | -$5.55M | $12.65M | $77.86M | $59.64M | -$3.36M | $20.22M | $81.11M | $68.4M | -$730K | $13.81M | $84.67M | $61.59M | -$7.74M | $12.05M | $78.13M | $56.99M | -$1.01M | $13.38M | $85.57M | $57.23M | $114.91M | $11.81M | $73.81M | $50.39M | -$5.42M | $10.15M | $71.83M | $49.49M | -$6.5M | $6.88M | $60.17M | $40.82M | -$3.61M | $14.53M | $50.53M | $37.32M | -$1.44M | $16.7M | $63.68M | $46.75M | -$514K | $15.19M | $48.79M | $41.31M | -$682K | $9.81M | $186.65M | $28.8M | -$758K | $21.9M | $45.5M | $32.5M | $53.8M | $12.4M | $39.1M | $34.1M | -$1M | $8.3M | $47.5M | $32.7M | $4.8M | $12.4M | $42.9M | $33.2M | -$4.3M | $7.5M | $38.9M | $34.9M | -$4.7M | $4.6M | $37.2M | $120.7M | $47.5M | $61.8M | $128.7M | $97.5M | $38.8M | $47.8M | $90.3M | $88.7M | $38.6M | $64.4M | $104.2M | $104.3M | $37.3M | $51.9M | $102.7M | $79.7M | $34.6M | $44.1M | $36.9M | $176.2M | $22M | $29.2M | $50.2M | $94.3M | $50.2M | $59.5M | $104.9M | $78.9M | $44.6M | $69M | $122.4M | $109.3M | $63.2M | $87.6M | $149.3M | $111.8M | $68.5M | $98.3M | $138.9M |
| -$32.84M | -$34.15M | -$29.51M | -$30.65M | -$31.91M | -$22.1M | -$18.13M | -$19.31M | -$21.67M | -$15.26M | -$14.4M | -$12.36M | -$16.69M | -$16.8M | -$11.42M | -$11.35M | -$12.48M | -$15.36M | -$13.39M | -$13.63M | -$14.67M | -$14.76M | -$12.45M | -$15.75M | -$14.04M | -$14.93M | -$13.22M | -$13.42M | -$23.95M | -$12.47M | -$9.32M | -$8.76M | -$10.11M | -$202.17M | -$9.07M | -$9.81M | -$10.3M | -$9.4M | -$9.08M | -$9.21M | -$12.05M | -$19.04M | -$9.37M | -$9.3M | -$5.43M | -$13.19M | -$10.4M | -$11.42M | -$10.16M | -$14.8M | -$10.05M | -$9.62M | -$10.61M | -$9.69M | -$9.33M | -$9.84M | -$10.7M | -$10.78M | -$8.46M | -$9.12M | -$9.24M | -$7.7M | -$9.29M | -$9M | -$7.47M | -$9.74M | -$9.43M | -$9.27M | -$8.48M | $900K | $613K | $1.99M | $341K | $827K | $167K | -$214K | $128K | $1.2M | $283K | $410K | $518K | $717K | $271K | $405K | $65K | $1.4M | $1.16M | $216K | $23K | $615K | $771K | $685K | -$584K | -$711K | $248K | -$13.56M | -$870K | $497K | $240K | -$9K | $606K | $401K | $1.27M | $1.43M | $689K | -$800K | $2.01M | $2.1M | $600K | -$15.5M | $2.6M | $1.6M | $3.1M | $300K | $2.2M | $1.9M | -$700K | $1.2M | $1.9M | $2.5M | $2.5M | $3.7M | $3.5M | $4.3M | -$1.1M | $500K | $3.1M | $4.9M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16K | - | - | $23K | $7K | - | $8K | $88K | $1.91M | - | $66K | $39K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $33.35M | $32.19M | $30.44M | $30.49M | $29.4M | $21.19M | $19.06M | $19.31M | $20.53M | $19.89M | $19.41M | $18.97M | $18.3M | $17.09M | $13.05M | $11.58M | $11.52M | $11.16M | $11.18M | $11.03M | $11.13M | $10.71M | $9.17M | $12.71M | $10.47M | $10.88M | $10.95M | $10.65M | $10.21M | $10.01M | $9.01M | $8.77M | $9.27M | $9.46M | $9.21M | $9.47M | $9.88M | $10.05M | $9.73M | $9.72M | $9.74M | $11.51M | $10.11M | $10.44M | $10.48M | $10.54M | $10.81M | $11.68M | $11.54M | $11.63M | $11.35M | $11.07M | $11.13M | $10.99M | $10.51M | $10.46M | $11.19M | $11.13M | $10.24M | $10.27M | $10.45M | $10.84M | $10.63M | $10.62M | $10.49M | $10.59M | $10.67M | $10.01M | $9.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $512K | -$1.95M | $929K | -$160K | -$2.52M | -$910K | $930K | $6K | -$1.13M | $4.63M | $5M | $6.62M | $1.61M | $295K | $1.64M | $226K | -$954K | -$4.2M | -$2.22M | -$2.6M | -$3.54M | -$4.04M | -$3.29M | -$3.04M | -$3.58M | -$4.05M | -$2.27M | -$2.77M | -$13.75M | -$2.46M | -$312K | $7K | -$834K | -$192.71M | $139K | -$340K | -$423K | $644K | $652K | $513K | -$2.31M | -$7.53M | $746K | $1.14M | $5.05M | -$2.65M | $407K | $262K | $1.38M | -$3.17M | $1.3M | $1.45M | $520K | $1.3M | $1.18M | $620K | $472K | $356K | $1.78M | $1.12M | $1.21M | $3.14M | $1.33M | $1.53M | $1.11M | $854K | $1.17M | $693K | $890K | $900K | $613K | $1.99M | $341K | $827K | $167K | -$214K | $128K | $1.2M | $283K | $410K | $518K | $717K | $271K | $405K | $65K | $1.4M | $1.16M | $216K | $23K | $615K | $771K | $685K | -$584K | -$711K | $248K | -$13.56M | -$870K | $497K | $240K | -$9K | $606K | $401K | $1.27M | $1.43M | $689K | -$800K | $2.01M | $2.1M | $600K | -$15.5M | $2.6M | $1.6M | $3.1M | $300K | $2.2M | $1.9M | -$700K | $1.2M | $1.9M | $2.5M | $2.5M | $3.7M | $3.5M | $4.3M | -$1.1M | $500K | $3.1M | $4.9M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $130.03M | $77.6M | -$41.93M | -$3.44M | $122.44M | $62.84M | -$37.46M | -$3.6M | $88.16M | $59.9M | -$31.98M | $1.49M | $96.82M | $64.43M | -$26.35M | $2.19M | $75.16M | $54.82M | -$27.78M | -$1M | $80.04M | $59.8M | -$24.04M | -$6.8M | $62.4M | $46.03M | -$22.85M | $2.68M | $52.09M | $49.78M | -$15.43M | -$495K | $57.64M | -$143.4M | -$13.61M | $6.62M | $67.23M | $47.7M | -$13.51M | $3.4M | $62.03M | $49.51M | -$11.24M | $3.61M | $47.57M | $49.09M | -$15.48M | $1.85M | $64.87M | $49.01M | -$13.83M | $3.46M | $63.6M | $46.78M | -$14.12M | $2M | $67.95M | $49.16M | -$14.01M | $3.51M | $68.63M | $49.93M | -$12.66M | $11.21M | $73.64M | $51.23M | -$10.16M | $4.54M | $76.19M | $52.66M | -$16.39M | $5.06M | $68.87M | $47.6M | -$9.67M | $4.09M | $76.54M | $47.69M | -$15.56M | $3.04M | $64.48M | $40.58M | -$14.12M | $1.65M | $62.76M | $40.94M | -$13.63M | -$1.44M | $51.24M | $32.83M | -$11.27M | $6.75M | $41M | $27.86M | -$9.85M | -$5.44M | $54.66M | $37.93M | -$8.58M | $7.25M | $41.13M | $33.05M | -$7.81M | $3.3M | $46.1M | $20.9M | -$6.53M | $17.3M | $38.1M | $8.8M | -$9.4M | $6.5M | $33.8M | $26.7M | -$6M | $3.5M | $40.1M | $26.5M | $100K | $8.6M | $39M | $30.5M | -$6.9M | $5.4M | $31.3M | $28.9M | -$7.7M | $3.6M | $31.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $32.54M | $19.81M | -$12.04M | -$940K | $34.53M | $17.84M | -$10.3M | -$812K | $24.34M | $15.26M | -$8.29M | $243K | $25.15M | $16.5M | -$6.76M | $470K | $18.92M | $14.29M | -$7.13M | -$277K | $20.52M | $13.99M | -$5.36M | -$1.67M | $14.13M | $7.69M | -$4.34M | $625K | $8.68M | $13M | -$4.29M | -$156K | $15.63M | -$53.23M | -$5.72M | $2.55M | $26.92M | $19.42M | -$5.47M | $1.38M | $25.39M | $19.81M | -$4.55M | $1.41M | $19.08M | $20.62M | -$6.74M | $780K | $26.99M | $20.01M | -$5.6M | $1.34M | $25.96M | $18.38M | -$3.25M | $768K | $27.66M | $19.91M | -$5.7M | $1.32M | $27.85M | $20.34M | -$5.24M | $4.33M | $30.04M | $19.82M | -$3.43M | $1.45M | $28.83M | $19.48M | -$6.27M | $1.76M | $25.7M | $17.88M | -$3.76M | $1.48M | $28.46M | $17.58M | -$5.83M | $1.04M | $23.44M | $14.79M | -$5.45M | $505K | $22.88M | $13.98M | -$5.35M | -$728K | $18.63M | $11.17M | -$4.72M | $2.29M | $14.6M | $9.51M | -$3.84M | -$2.45M | $20.22M | $13.54M | -$3.6M | $2.39M | $15.23M | $12.06M | -$2.95M | $806K | $16.91M | $7.2M | -$2.92M | $6.5M | $13.9M | $2.9M | -$3.5M | $2.4M | $10.6M | $8.3M | -$3.6M | $1.1M | $15.3M | $8.9M | -$200K | $3.1M | $15.6M | $10.6M | -$2.6M | $1.9M | $12.2M | $10.9M | -$3.9M | $1.1M | $12.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $97.49M | $57.79M | -$29.89M | -$2.5M | $87.92M | $45M | -$27.17M | -$2.79M | $63.82M | $44.64M | -$23.69M | $1.24M | $71.67M | $47.94M | -$19.59M | $1.72M | $56.24M | $40.53M | -$20.66M | -$724K | $59.52M | $52.05M | -$17.91M | -$4.85M | $47.5M | $36.74M | -$19.3M | $1.1M | $43.2M | $35.82M | -$11.79M | -$998K | $41.54M | -$90.17M | -$8.5M | $2.73M | $40.31M | $28.28M | -$8.04M | $2.02M | $36.64M | $29.71M | -$6.69M | $2.2M | $28.49M | $28.47M | -$8.73M | $1.07M | $37.88M | $29.01M | -$8.23M | $2.13M | $37.64M | $28.4M | -$10.88M | $1.23M | $40.28M | $29.24M | -$8.31M | $2.19M | $40.77M | $29.59M | -$7.42M | $6.89M | $43.61M | $31.41M | -$6.73M | $3.09M | $47.36M | $33.18M | -$10.12M | $3.3M | $43.17M | $29.71M | -$5.91M | $2.62M | $48.08M | $30.11M | -$9.72M | $1.99M | $41.03M | $25.79M | -$8.67M | $1.14M | $39.89M | $26.96M | -$8.29M | -$716K | $32.61M | $21.66M | -$6.55M | $4.46M | $26.4M | $18.35M | -$6.01M | -$2.99M | $34.45M | $24.39M | -$4.98M | $4.87M | $25.91M | $20.98M | -$4.89M | $2.46M | $53.89M | $14.1M | -$3.56M | $10.8M | $24.1M | $5.9M | -$5.9M | $4.1M | $23.2M | $18.4M | -$2.4M | $2.4M | $24.8M | $17.6M | $300K | $5.5M | $23.4M | $19.9M | -$4.3M | $3.5M | $19.1M | $18M | -$3.8M | $2.5M | $18.8M | $14.6M | -$4.4M | $2.8M | $24.7M | $13.7M | -$7.8M | -$3.2M | $13.1M | -$5.2M | -$3.2M | $4.9M | $17.9M | $13.7M | -$2.3M | $1.7M | $17.6M | $9.8M | -$2M | $1.4M | $19.2M | $8.4M | -$800K | $2.1M | $14M | $10.7M | -$1.5M | - | $11.3M | $6.7M | -$2.5M | $2.2M | $13.2M | $7M | -$1.8M | $3.5M | $14M | $6.8M | -$3.7M | $4.1M | $12.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $622K | - | - | - | - | - | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $800K | $900K | $900K | $1M | $700K | $600K | $600K | $600K | $600K | $600K | $600K | $700K | $600K | $700K | $700K | $700K | $700K | $700K | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $97.49M | $57.79M | -$29.89M | -$2.5M | $87.92M | $45M | -$27.17M | -$2.79M | $63.82M | $44.64M | -$23.69M | $1.24M | $71.67M | $47.94M | -$19.59M | $1.72M | $56.24M | $40.53M | -$20.66M | -$724K | $59.52M | $52.05M | -$17.91M | -$4.85M | $47.5M | $36.74M | -$19.3M | $1.1M | $43.2M | $35.82M | -$11.79M | -$998K | $41.54M | -$90.17M | -$8.5M | $2.73M | $40.31M | $28.28M | -$8.04M | $2.02M | $36.64M | $29.71M | -$6.69M | $2.2M | $28.49M | $28.47M | -$8.73M | $1.07M | $37.88M | $29.01M | -$8.23M | $2.13M | $37.64M | $28.4M | -$10.88M | $1.23M | $40.28M | $29.24M | -$8.31M | $2.19M | $40.77M | $29.59M | -$7.42M | $6.89M | $43.61M | $31.41M | -$6.73M | $3.09M | $47.36M | $33.18M | -$10.12M | $3.3M | $43.17M | $29.71M | -$5.91M | $2.62M | $48.08M | $30.11M | -$9.72M | $1.99M | $41.03M | $25.79M | -$8.67M | $1.14M | $39.89M | $26.96M | -$8.29M | -$716K | $32.61M | $21.66M | -$6.55M | $4.46M | $26.4M | $18.35M | -$6.01M | -$2.99M | $34.45M | $24.39M | -$4.98M | $4.87M | $25.91M | $20.98M | -$4.89M | $2.46M | $53.27M | $14.1M | -$3.56M | $10.8M | $24.1M | $5.9M | -$6.5M | $4.1M | $23.2M | $18.4M | -$2.4M | $2.4M | $24.8M | $17.6M | $300K | $5.5M | $23.4M | $19.9M | -$4.3M | $3.5M | $19.1M | $18M | -$3.8M | $2.5M | $18.8M | $13.8M | -$5.3M | $1.9M | $23.7M | $13M | -$8.4M | -$3.8M | $12.5M | -$5.8M | -$3.8M | $4.3M | $17.2M | $13.1M | -$3M | $1M | $16.9M | $9.1M | -$2.7M | $700K | $19.2M | $8.4M | -$800K | $2.1M | $14M | $10.7M | -$1.5M | - | $11.3M | $6.7M | -$2.5M | $2.2M | $13.2M | $7M | -$1.8M | $3.5M | $14M | $6.8M | -$3.7M | $4.1M | $12.5M |
Shares Outstanding (Basic) | 42.08M | 41.56M | 41.51M | 40.91M | 40.31M | 40.22M | 38.39M | 38.67M | 38.03M | 37.63M | 36.58M | 36.07M | 35.93M | 35.53M | 34.94M | 34.31M | 31.19M | 31.13M | 30.7M | 30.66M | 30.61M | 30.59M | 30.57M | 30.55M | 30.49M | 30.47M | 30.43M | 29.34M | 28.91M | 28.88M | 28.82M | 28.8M | 28.75M | 28.74M | 28.68M | 28.65M | 28.63M | 28.63M | 27.55M | 27.51M | 27.45M | 27.43M | 27.36M | 27.34M | 27.33M | 27.38M | 27.19M | 27.14M | 27.09M | - | 26.99M | 26.96M | 26.93M | - | 26.85M | 26.81M | 26.78M | - | 26.69M | 26.67M | 26.67M | - | 26.61M | 26.57M | 26.54M | - | 26.52M | 26.51M | 26.5M | - | 26.45M | 26.42M | 26.41M | - | 26.61M | 27M | 27.23M | - | 27.56M | 27.56M | 27.58M | - | 27.56M | 27.56M | 27.58M | - | 27.37M | 27.26M | 25.97M | - | 25.78M | 25.68M | 25.62M | - | 25.49M | 25.41M | 25.27M | - | 25.13M | 25.1M | 25.21M | - | 25.2M | 25.2M | 25.13M | - | 24.61M | 24.88M | 25M | - | 25M | 25M | 22.96M | - | 22.14M | 24.29M | 22.52M | - | 20M | 21.82M | 22.25M | - | 21.74M | 21.54M | 20.91M | - | 19.57M | 18.89M | 19.89M | - | 19.63M | 19M | 19.59M | - | 17.87M | 17.27M | 17.61M | - | 16.52M | 17.2M | 17.37M | - | 17.65M | 16.67M | 17.24M | - | 15.88M | 14M | 15.74M | - | 15.74M | 15.68M | 15.54M | - | 15.46M | 15.29M | 15.2M | - | 14.95M | 16.4M | 14.57M | - | 14.36M | 14.14M | 13.63M | - | 13.52M | 13.52M | 13.31M |
Shares Outstanding (Diluted) | 42.08M | 41.63M | 41.51M | 40.91M | 40.31M | 40.22M | 38.39M | 38.67M | 38.03M | 37.63M | 36.58M | 36.07M | 35.93M | 35.53M | 34.94M | 34.35M | 31.21M | 31.13M | 30.7M | 30.66M | 30.63M | 30.62M | 30.57M | 30.55M | 30.54M | 30.52M | 30.43M | 29.39M | 28.97M | 28.88M | 28.82M | 28.8M | 28.8M | 28.74M | 28.68M | 28.72M | 28.72M | 28.63M | 27.55M | 27.63M | 27.56M | 27.47M | 27.36M | 27.39M | 27.37M | 27.38M | 27.19M | 27.18M | 27.13M | - | 26.99M | 27M | 26.97M | - | 26.85M | 26.9M | 26.86M | - | 26.69M | 26.73M | 26.72M | - | 26.61M | 26.64M | 26.6M | - | 26.52M | 26.61M | 26.6M | - | 26.45M | 26.57M | 26.56M | - | 26.61M | 27.16M | 27.39M | - | 27.56M | 27.61M | 27.63M | - | 27.63M | 27.83M | 27.86M | - | 27.69M | 27.58M | 26.31M | - | 26.14M | 26.04M | 25.98M | - | 25.49M | 25.41M | 25.65M | - | 25.13M | 25.1M | 25.55M | - | 25.2M | 25.66M | 25.6M | - | 24.61M | 25.5M | 25.27M | - | 25M | 25M | 23.2M | - | 22.14M | 24.29M | 23.17M | - | 20M | 21.82M | 22.7M | - | 21.74M | 21.54M | 21.65M | - | 19.57M | 18.89M | 20.57M | - | 19.63M | 19M | 20.26M | - | 17.87M | 17.27M | 18.38M | - | 16.52M | 17.2M | 18.11M | - | 20M | 16.67M | 18.17M | - | 15.88M | 14M | 15.74M | - | 15.74M | 15.68M | 15.54M | - | 15.46M | 15.29M | 15.2M | - | 14.95M | 16.4M | 14.57M | - | 14.36M | 14.14M | 13.63M | - | 13.52M | 13.52M | 13.31M |
EPS (Basic) | $2.32 | $1.39 | -$0.72 | -$0.061 | $2.18 | $1.12 | -$0.71 | -$0.072 | $1.68 | $1.19 | -$0.65 | $0.034 | $1.99 | $1.35 | -$0.56 | $0.05 | $1.80 | $1.30 | -$0.67 | -$0.02 | $1.94 | $1.70 | -$0.59 | -$0.16 | $1.56 | $1.21 | -$0.63 | $0.04 | $1.49 | $1.24 | -$0.41 | -$0.035 | $1.44 | -$3.14 | -$0.30 | $0.10 | $1.41 | $0.99 | -$0.29 | $0.07 | $1.33 | $1.08 | -$0.24 | $0.08 | $1.04 | $1.04 | -$0.32 | $0.04 | $1.40 | - | -$0.31 | $0.08 | $1.40 | - | -$0.41 | $0.05 | $1.50 | - | -$0.31 | $0.08 | $1.53 | - | -$0.28 | $0.26 | $1.64 | - | -$0.25 | $0.12 | $1.79 | - | -$0.38 | $0.12 | $1.63 | - | -$0.22 | $0.10 | $1.77 | - | -$0.35 | $0.07 | $1.49 | - | -$0.31 | $0.04 | $1.45 | - | -$0.30 | -$0.03 | $1.26 | - | -$0.25 | $0.17 | $1.03 | - | -$0.26 | -$0.14 | $1.34 | - | -$0.22 | $0.17 | $1 | - | -$0.22 | $0.07 | $1.24 | - | -$0.17 | $0.41 | $0.94 | - | -$0.26 | $0.14 | $0.98 | - | -$0.14 | $0.07 | $1.07 | - | -$0.02 | $0.22 | $1.02 | - | -$0.23 | $0.13 | $0.88 | - | -$0.23 | $0.09 | $0.91 | - | -$0.27 | $0.10 | $1.21 | - | -$0.47 | -$0.22 | $0.71 | - | -$0.23 | $0.25 | $0.99 | - | -$0.17 | $0.06 | $0.98 | - | -$0.17 | $0.05 | $1.15 | - | -$0.10 | $0.09 | $0.86 | - | -$0.13 | -$0.03 | $0.70 | - | -$0.21 | $0.15 | $0.85 | - | -$0.18 | $0.19 | $0.95 | - | -$0.34 | $0.25 | $0.88 |
EPS (Diluted) | $2.32 | $1.39 | -$0.73 | -$0.061 | $2.18 | $1.12 | -$0.71 | -$0.072 | $1.68 | $1.19 | -$0.65 | $0.03 | $1.99 | $1.35 | -$0.56 | $0.05 | $1.80 | $1.30 | -$0.67 | -$0.02 | $1.94 | $1.70 | -$0.59 | -$0.16 | $1.56 | $1.20 | -$0.63 | $0.04 | $1.49 | $1.24 | -$0.41 | -$0.035 | $1.44 | -$3.14 | -$0.30 | $0.10 | $1.40 | $0.99 | -$0.29 | $0.07 | $1.33 | $1.08 | -$0.24 | $0.08 | $1.04 | $1.04 | -$0.32 | $0.04 | $1.40 | - | -$0.31 | $0.08 | $1.40 | - | -$0.41 | $0.05 | $1.50 | - | -$0.31 | $0.08 | $1.53 | - | -$0.28 | $0.26 | $1.64 | - | -$0.25 | $0.12 | $1.78 | - | -$0.38 | $0.12 | $1.63 | - | -$0.22 | $0.10 | $1.76 | - | -$0.35 | $0.07 | $1.48 | - | -$0.31 | $0.04 | $1.43 | - | -$0.30 | -$0.03 | $1.24 | - | -$0.25 | $0.17 | $1.01 | - | -$0.26 | -$0.14 | $1.32 | - | -$0.22 | $0.17 | $0.99 | - | -$0.22 | $0.07 | $1.22 | - | -$0.17 | $0.40 | $0.93 | - | -$0.26 | $0.14 | $0.97 | - | -$0.14 | $0.07 | $1.04 | - | -$0.02 | $0.22 | $1 | - | -$0.23 | $0.13 | $0.85 | - | -$0.23 | $0.09 | $0.88 | - | -$0.27 | $0.10 | $1.17 | - | -$0.47 | -$0.22 | $0.68 | - | -$0.23 | $0.25 | $0.95 | - | -$0.17 | $0.06 | $0.93 | - | -$0.17 | $0.05 | $1.15 | - | -$0.10 | $0.09 | $0.86 | - | -$0.13 | -$0.03 | $0.70 | - | -$0.21 | $0.15 | $0.85 | - | -$0.18 | $0.19 | $0.95 | - | -$0.34 | $0.25 | $0.88 |
EBIT | $163.38M | $109.8M | -$11.49M | $27.05M | $151.84M | $84.03M | -$18.4M | $15.71M | $108.69M | $79.79M | -$12.57M | $20.46M | $115.11M | $81.52M | -$13.29M | $13.77M | $86.68M | $65.97M | -$16.61M | $10.03M | $91.16M | $70.51M | -$14.88M | $5.9M | $72.87M | $56.91M | -$11.9M | $13.33M | $62.3M | $59.79M | -$6.42M | $8.28M | $66.92M | -$133.94M | -$4.4M | $16.1M | $77.11M | $57.74M | -$3.79M | $13.12M | $71.76M | $61.02M | -$1.13M | $14.05M | $58.05M | $59.63M | -$4.67M | $13.53M | $76.41M | $60.64M | -$2.49M | $14.53M | $74.73M | $57.77M | -$3.62M | $12.46M | $79.14M | $60.29M | -$3.77M | $13.78M | $79.08M | $60.77M | -$2.03M | $21.83M | $84.13M | $61.82M | $508K | $14.54M | $85.56M | $61.59M | -$7.74M | $12.05M | $78.13M | $56.99M | -$1.01M | $13.38M | $85.57M | $57.23M | $114.91M | $11.81M | $73.81M | $50.39M | -$5.42M | $10.15M | $71.83M | $49.49M | -$6.5M | $6.88M | $60.17M | $40.82M | -$3.61M | $14.53M | $50.53M | $37.32M | -$1.44M | $16.7M | $63.68M | $46.75M | -$514K | $15.19M | $48.79M | $41.31M | -$682K | $9.81M | $186.65M | $28.8M | -$758K | $21.9M | $45.5M | $32.5M | $53.8M | $12.4M | $39.1M | $34.1M | -$1M | $8.3M | $47.5M | $32.7M | $4.8M | $12.4M | $42.9M | $33.2M | -$4.3M | $7.5M | $38.9M | $34.9M | -$4.7M | $4.6M | $37.2M | $120.7M | $47.5M | $61.8M | $128.7M | $97.5M | $38.8M | $47.8M | $90.3M | $88.7M | $38.6M | $64.4M | $104.2M | $104.3M | $37.3M | $51.9M | $102.7M | $79.7M | $34.6M | $44.1M | $36.9M | $176.2M | $22M | $29.2M | $50.2M | $94.3M | $50.2M | $59.5M | $104.9M | $78.9M | $44.6M | $69M | $122.4M | $109.3M | $63.2M | $87.6M | $149.3M | $111.8M | $68.5M | $98.3M | $138.9M |
EBITDA | $213.65M | $158.63M | $35.25M | $75.14M | $197.92M | $126.14M | $21.23M | $49.47M | $141.79M | $112.56M | $30.97M | $51.75M | $146.58M | $112.66M | $15.74M | $41.88M | $115.11M | $94.83M | $11.83M | $38.17M | $119.26M | $97.75M | $11.06M | $31.74M | $97.55M | $81.07M | $11.47M | $35.72M | $83.87M | $81.44M | $15.13M | $29.42M | $87.79M | -$112.29M | $15.95M | $36.32M | $98.19M | $78.59M | $16.84M | $33.53M | $92.16M | $81.26M | $19.22M | $34.28M | $78.16M | $79.59M | $15.27M | $33.24M | $96M | $80.07M | $16.25M | $33.46M | $93.53M | $76.46M | $14.67M | $30.56M | $97.09M | $75.99M | $11.9M | $30.2M | $95.18M | $74.25M | $12.64M | $36.33M | $99.24M | $77.07M | $15.35M | $29.66M | $100.19M | $79.08M | $9.76M | $28.03M | $95.49M | $73.58M | $16M | $30.56M | $102.22M | $72.48M | $131.11M | $27.36M | $89.13M | $65.36M | $9.77M | $25.05M | $86.96M | $63.43M | $6.55M | $20.58M | $74.05M | $54.39M | $9.17M | $27.18M | $64.28M | $51.49M | $11.35M | $43.04M | $77.37M | $58.91M | $11.81M | $27.48M | $60.31M | $52.96M | $10.22M | $20.17M | $198.09M | $40.5M | $8.64M | $33M | $58.5M | $65.7M | $53.8M | $23.5M | $47.9M | $46.6M | $7.7M | $17.1M | $58.4M | $42.4M | $11.6M | $20.6M | $53.1M | $40M | $2.6M | $13M | $49.9M | $44.6M | $2.1M | $8.6M | $46.2M | $120.7M | $47.5M | $61.8M | $128.7M | $97.5M | $38.8M | $47.8M | $90.3M | $88.7M | $38.6M | $64.4M | $104.2M | $104.3M | $37.3M | $51.9M | $102.7M | $79.7M | $34.6M | $44.1M | $36.9M | $176.2M | $22M | $29.2M | $50.2M | $94.3M | $50.2M | $59.5M | $104.9M | $78.9M | $44.6M | $69M | $122.4M | $109.3M | $63.2M | $87.6M | $149.3M | $111.8M | $68.5M | $98.3M | $138.9M |