Newell Brands Inc.(NWL:US)
Market Cap$2.452B
Key Metrics
Price$5.77
Revenue (TTM)$7.187B
Holders Revenue (TTM)$125M
Gross Profit (TTM)$2.442B
Earnings (TTM)-$281M
EBITDA (TTM)$787M
Op. Margin (TTM)6.68%
Dividend Yield5.1%
Holders Yield5.1%
Cash on hand$201M
Total Assets$10.859B
Net Assets$2.342B
Total Debt$5.523B
Key Metrics
Price$5.77
Revenue (TTM)$7.187B
Holders Revenue (TTM)$125M
Gross Profit (TTM)$2.442B
Earnings (TTM)-$281M
EBITDA (TTM)$787M
Op. Margin (TTM)6.68%
Dividend Yield5.1%
Holders Yield5.1%
Cash on hand$201M
Total Assets$10.859B
Net Assets$2.342B
Total Debt$5.523B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.549B | $1.897B | $1.806B | $1.935B | $1.566B | $1.949B | $1.947B | $2.033B | $1.653B | $2.076B | $2.048B | $2.204B | $1.805B | $2.285B | $2.252B | $2.534B | $2.388B | $2.805B | $2.787B | $2.709B | $2.288B | $2.689B | $2.699B | $2.111B | $1.886B | $2.976B | $2.569B | $2.48B | $2.042B | $2.341B | $2.549B | $2.202B | $1.812B | $3.743B | $2.467B | $2.527B | $3.266B | $4.136B | $3.955B | $3.859B | $1.315B | $1.561B | $1.53B | $1.561B | $1.264B | $1.526B | $1.485B | $1.502B | $1.214B | $1.49B | $1.466B | $1.475B | $1.241B | $1.519B | $1.457B | $1.425B | $1.251B | $1.495B | $1.55B | $1.545B | $1.274B | $1.469B | $1.466B | $1.496B | $1.306B | $1.42B | $1.449B | $1.504B | $1.204B | $1.452B | $1.76B | $1.825B | $1.434B | $1.643B | $1.687B | $1.693B | $1.384B | $1.638B | $1.586B | $1.634B | $1.343B | $1.726B | $1.437B | $1.549B | $1.363B | $1.809B | $1.621B | $1.667B | $1.491B | $2.093B | $1.729B | $1.795B | $1.736B | $2.014B | $1.948B | $1.895B | $1.597B | $1.806B | $1.768B | $1.725B | $1.611B | $1.986B | $1.756B | $1.787B | $1.629B | $1.69B | $1.61B | $1.597B | $1.516B | $1.07B | $1.56B | $1.56B | $1.402B | $914.1M | $925.7M | $819.4M | $629.4M | $757.6M | $761.9M | $735.1M | $618.2M | $669.2M | $651.3M | $621.3M | $556.6M | $584.7M | $553.2M | $493.5M | $443.5M | $481.4M | $456.7M | $372.7M | $334.2M | $421.5M | $402.1M | $318M | $310.1M | $310.2M | $305.1M | $261.3M | $242.3M | $271.6M | $281.1M | $262M | $257.9M | $278.5M | $296.8M | $275.7M | $271.9M | $253.7M | $264.5M | $233.8M | $236.2M | $304.9M | $218.8M | $94.7M | $101.3M | $105.5M | $106.3M | $95.1M | $94.5M | $96.6M | $92.2M | $81.7M | $79.5M | $89.8M | $67.7M | $74.7M | $76.2M |
Cost of Revenue | $1.036B | $1.269B | $1.19B | $1.25B | $1.063B | $1.283B | $1.268B | $1.334B | $1.149B | $1.455B | $1.427B | $1.575B | $1.323B | $1.669B | $1.594B | $1.698B | $1.648B | $1.97B | $1.939B | $1.827B | $1.557B | $1.805B | $1.785B | $1.447B | $1.269B | $2.012B | $1.722B | $1.615B | $1.387B | $1.529B | $1.633B | $1.427B | $1.206B | $2.514B | $1.602B | $1.65B | $2.149B | $2.613B | $2.68B | $2.763B | $809.3M | $963.6M | $931.1M | $939.9M | $776.5M | $951.9M | $907.8M | $906.6M | $757.3M | $932.8M | $913.6M | $892M | $767.2M | $963.8M | $897.9M | $872.6M | $762.5M | $938.6M | $970.6M | $960.9M | $789.3M | $924.6M | $902.1M | $908.9M | $834.7M | $894.6M | $906.4M | $946M | $781.1M | $1.017B | $1.186B | $1.202B | $943.2M | $1.067B | $1.086B | $1.088B | $909.7M | $1.099B | $1.051B | $1.071B | $910.5M | $1.215B | $974.2M | $1.063B | $988.4M | $1.287B | $1.157B | $1.19B | $1.086B | $1.561B | $1.237B | $1.27B | $1.273B | $1.444B | $1.398B | $1.374B | $1.178B | $1.278B | $1.278B | $1.271B | $1.219B | $1.461B | $1.288B | $1.3B | $1.143B | $1.173B | $1.121B | $1.105B | $1.035B | $739.2M | $1.056B | $1.043B | $960.6M | $572.9M | $605.2M | $525.9M | $409.9M | $481.7M | $489.6M | $470.8M | $407M | $417.9M | $423.1M | $406.3M | $366.7M | $373.7M | $356.8M | $316M | $284.8M | $288.9M | $293.2M | $235.4M | $215.4M | $269.6M | $265.4M | $205.3M | $203.2M | $199.8M | $195.9M | $168.2M | $159.4M | $191.4M | $184.4M | $175.8M | $158.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $513M | $628M | $616M | $685M | $503M | $666M | $679M | $699M | $504M | $621M | $621M | $629M | $482M | $616M | $658M | $836M | $740M | $835M | $848M | $882M | $731M | $884M | $914M | $664M | $617M | $964M | $847M | $865M | $655M | $811.7M | $915.4M | $774.8M | $605.3M | $1.229B | $864.9M | $877.2M | $1.117B | $1.523B | $1.275B | $1.096B | $505.6M | $597.2M | $598.9M | $621M | $487.5M | $574.1M | $576.7M | $595.6M | $457M | $557M | $552.5M | $582.7M | $473.6M | $555M | $559M | $552.7M | $488M | $556.6M | $579.3M | $584.4M | $484.9M | $544.7M | $563.4M | $587.3M | $471.7M | $525.8M | $542.6M | $558.3M | $422.8M | $434.8M | $574.7M | $623.2M | $490.5M | $575.9M | $601M | $605.6M | $474.7M | $539.7M | $535.2M | $563M | $432.1M | $511M | $462.4M | $485.4M | $374.7M | $521.6M | $464.7M | $477.5M | $404.4M | $531.6M | $491.8M | $525M | $463.4M | $569.7M | $550.3M | $520.59M | $419.11M | $527.85M | $489.58M | $453.54M | $391.78M | $524.79M | $468.75M | $487.48M | $485.57M | $516.7M | $488.8M | $492.1M | $481.3M | $330.5M | $503.7M | $517M | $441.5M | $341.2M | $320.5M | $293.5M | $219.5M | $275.9M | $272.3M | $264.3M | $211.2M | $251.3M | $228.2M | $215M | $189.9M | $211M | $196.4M | $177.5M | $158.7M | $192.5M | $163.5M | $137.3M | $118.8M | $151.9M | $136.7M | $112.7M | $106.9M | $110.4M | $109.2M | $93.1M | $82.9M | $80.2M | $96.7M | $86.2M | $99.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $472M | $490M | $492M | $508M | $471M | $552M | $536M | $520M | $462M | $544M | $501M | $476M | $480M | $544M | $467M | $504M | $518M | $607M | $561M | $572M | $534M | $608M | $545M | $488M | $548M | $709M | $630M | $612M | $569M | $619.2M | $604.4M | $613.6M | $626.3M | $878.6M | $687.9M | $695.8M | $931.5M | $973.7M | $937.9M | $947M | $362.5M | $427.6M | $391.3M | $393M | $362M | $385.6M | $383.8M | $370.8M | $340.3M | $384.4M | $342.7M | $365.3M | $341.4M | $382.6M | $359.7M | $365.3M | $352.7M | $393.3M | $383.4M | $387.5M | $351.1M | $398.8M | $372.6M | $362.6M | $325.6M | $383.5M | $350.3M | $329.3M | $311.5M | $354.5M | $394.3M | $392.9M | $361M | $370.7M | $364.5M | $357.3M | $338.4M | $356.7M | $334.9M | $342.2M | $364.1M | $302.6M | $247.8M | $292.9M | $297.6M | $324.3M | $567.9M | $343.9M | $299.8M | $350.4M | $298.8M | $319.6M | $322.6M | $336.4M | $341.7M | $330.04M | $299.16M | $328.73M | $296.44M | $278.46M | $264.61M | $223.72M | $214.51M | $221.59M | $239.61M | $254.5M | $267.5M | $335.2M | $260M | $178.1M | $227.4M | $239.6M | $234.1M | $125.8M | $126.8M | $122.9M | $110M | $97.1M | $105.3M | $107.4M | $111.8M | $94.6M | $87M | $88.4M | $93.4M | $85.3M | $76.2M | $74.8M | $77M | $74.7M | $64.5M | $61.6M | $56.4M | $79.5M | $49M | $44.7M | $48.8M | $42.2M | $41.9M | $37.7M | $37M | $38.2M | $36.8M | $36.1M | $39.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $472M | $490M | $492M | $508M | $471M | $552M | $536M | $520M | $462M | $544M | $501M | $476M | $480M | $544M | $467M | $504M | $518M | $607M | $561M | $572M | $534M | $608M | $545M | $488M | $548M | $709M | $630M | $612M | $569M | $619.2M | $604.4M | $613.6M | $626.3M | $878.6M | $687.9M | $695.8M | $931.5M | $973.7M | $937.9M | $947M | $362.5M | $427.6M | $391.3M | $393M | $362M | $385.6M | $383.8M | $370.8M | $340.3M | $384.4M | $342.7M | $365.3M | $341.4M | $382.6M | $359.7M | $365.3M | $352.7M | $393.3M | $383.4M | $387.5M | $351.1M | $398.8M | $372.6M | $362.6M | $325.6M | $383.5M | $350.3M | $329.3M | $311.5M | $354.5M | $394.3M | $392.9M | $361M | $370.7M | $364.5M | $357.3M | $338.4M | $356.7M | $334.9M | $342.2M | $313.2M | $326.8M | $273M | $292.9M | $297.6M | $324.3M | $297.9M | $318.8M | $299.8M | $350.4M | $298.8M | $319.6M | $322.6M | $336.4M | $341.7M | $330.04M | $299.16M | $328.73M | $296.44M | $278.46M | $264.61M | $223.72M | $214.51M | $221.59M | $239.61M | $254.5M | $267.5M | $335.2M | $260M | $178.1M | $227.4M | $239.6M | $234.1M | $125.8M | $126.8M | $122.9M | $110M | $97.1M | $105.3M | $107.4M | $111.8M | $94.6M | $87M | $88.4M | $93.4M | $85.3M | $76.2M | $74.8M | $77M | $74.7M | $64.5M | $61.6M | $56.4M | $79.5M | $49M | $44.7M | $48.8M | $42.2M | $41.9M | $37.7M | $37M | $38.2M | $36.8M | $36.1M | $39.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $50.9M | -$24.2M | -$25.2M | - | - | $0 | $270M | $25.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $41M | $138M | $124M | $177M | $32M | $114M | $143M | $179M | $42M | $77M | $120M | $153M | $2M | $72M | $191M | $332M | $222M | $228M | $287M | $310M | $197M | $276M | $369M | $176M | $69M | $255M | $217M | $253M | $86M | $192.5M | $311M | $161.2M | -$21M | $350.5M | $177M | $181.4M | $185.7M | $549M | $336.9M | $148.7M | $143.1M | $169.6M | $207.6M | $228M | $125.5M | $188.5M | $192.9M | $224.8M | $116.7M | $172.6M | $209.8M | $217.4M | $132.2M | $172.4M | $199.3M | $187.4M | $135.3M | $163.3M | $195.9M | $196.9M | $133.8M | $145.9M | $190.8M | $224.7M | $146.1M | $142.3M | $192.3M | $229M | $111.3M | -$219.1M | $180.4M | $230.3M | $129.5M | $205.2M | $236.5M | $248.3M | $136.3M | $183M | $200.3M | $220.8M | $118.9M | $208.4M | $214.6M | $192.5M | $77.1M | $197.3M | -$103.2M | $133.6M | $104.6M | -$108.2M | $193M | $205.4M | $140.8M | -$1.108B | $208.6M | $190.55M | $119.96M | $184.63M | $178.91M | $160.89M | $113.1M | $230.33M | $240.87M | $253.39M | $155.65M | $188.7M | $164.4M | $85.6M | $151.3M | $115.8M | $239.3M | $237.3M | $140.3M | $178.4M | $162.3M | $139.9M | $79.3M | $149.4M | $138.4M | $128.4M | $69.5M | $124.7M | $120.2M | $101M | $73.4M | $111.9M | $103M | $85.1M | $57.8M | $100.3M | $82.1M | $60.1M | $48.1M | $56.3M | $74.2M | $56.9M | $44.9M | $56.8M | $58.4M | $45.2M | $36.9M | $49.1M | $49.6M | $40.5M | $34.8M | -$679.8M | $296.8M | $275.7M | $271.9M | -$610.2M | $264.5M | $233.8M | $236.2M | -$332.7M | $218.8M | $94.7M | $101.3M | -$248.9M | $106.3M | $95.1M | $94.5M | -$220.6M | $92.2M | $81.7M | $79.5M | -$192M | $67.7M | $74.7M | $76.2M |
| -$102M | -$497M | -$82M | -$106M | -$87M | -$193M | -$348M | -$95M | -$102M | -$241M | -$418M | -$118M | -$118M | -$421M | -$232M | -$80M | $54M | -$119M | -$72M | -$67M | -$71M | -$175M | -$86M | -$83M | -$1.552B | -$397.9M | -$1.185B | -$100M | -$180M | -$178.3M | -$8.15B | -$64.1M | -$4M | -$31.9M | -$80.6M | -$121.8M | $726.6M | -$32.6M | -$12.3M | $148.3M | -$62.1M | -$237.3M | -$30.3M | -$18.3M | -$27.4M | -$112.1M | -$27.4M | -$8.9M | -$52M | -$14M | -$32M | -$36.2M | -$47.4M | -$44.2M | -$35.8M | -$31.1M | -$32M | -$63.9M | -$415.9M | -$25.8M | -$34M | -$271.4M | -$261.6M | -$48.5M | -$47.7M | $103.2M | -$63.3M | -$71M | -$61.8M | -$321.1M | -$68.9M | -$70.2M | -$18.6M | -$32.1M | -$24.8M | -$17M | -$16.3M | -$14.5M | -$25.5M | -$20.9M | -$11.6M | -$4.9M | $11.7M | -$33.9M | -$3.6M | $2.9M | -$270.1M | -$52.5M | -$23.9M | -$358.7M | -$33.7M | -$49.8M | -$85M | -$41.8M | -$64.9M | -$26.96M | -$17.68M | -$44.01M | -$16.42M | -$11M | -$12.79M | -$41.92M | -$7.68M | -$11.25M | -$3.87M | -$46.9M | -$19.1M | -$11.9M | -$181M | -$2.2M | $13M | $13.1M | $143.3M | -$7.2M | $7.2M | $3.6M | -$4.1M | -$2.6M | -$700K | -$1.1M | $300K | -$1.2M | $900K | $2.9M | -$1.4M | $2M | $1.4M | -$2.2M | $200K | -$4.1M | $4.2M | $2.2M | $1.8M | $50.8M | $4.3M | $5.8M | $4.8M | $6.1M | $200K | -$100K | -$3.3M | - | -$3.9M | -$3.9M | $7.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $84M | $84M | $83M | $82M | $72M | $72M | $75M | $78M | $70M | $70M | $69M | $76M | $68M | $64M | $57M | $55M | $59M | $59M | $65M | $65M | $67M | $69M | $71M | $71M | $63M | - | $75M | $78M | $80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $21.7M | $18M | $20.5M | $20.2M | $23.4M | $21.8M | $21.3M | $21.9M | $26.4M | $30.3M | $33.2M | $32M | $39.7M | $35.7M | $40.3M | $30.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$18M | -$413M | $1M | -$24M | -$15M | -$121M | -$273M | -$17M | -$32M | -$171M | -$349M | -$42M | -$50M | -$357M | -$175M | -$25M | $113M | -$60M | -$7M | -$2M | -$4M | -$106M | -$15M | -$12M | -$1.489B | -$397.9M | -$1.11B | -$22M | -$100M | -$178.3M | -$8.15B | -$64.1M | -$4M | -$31.9M | -$80.6M | -$121.8M | $726.6M | -$32.6M | -$12.3M | $148.3M | -$62.1M | -$237.3M | -$30.3M | -$18.3M | -$27.4M | -$112.1M | -$27.4M | -$8.9M | -$52M | -$14M | -$32M | -$36.2M | -$47.4M | -$22.5M | -$17.8M | -$10.6M | -$11.8M | -$40.5M | -$394.1M | -$4.5M | -$12.1M | -$245M | -$231.3M | -$15.3M | -$15.7M | $142.9M | -$27.6M | -$30.7M | -$31.2M | -$321.1M | -$68.9M | -$70.2M | -$18.6M | -$32.1M | -$24.8M | -$17M | -$16.3M | -$14.5M | -$25.5M | -$20.9M | -$11.6M | -$4.9M | $11.7M | -$33.9M | -$3.6M | $2.9M | -$270.1M | -$52.5M | -$23.9M | -$358.7M | -$33.7M | -$49.8M | -$85M | -$41.8M | -$64.9M | -$26.96M | -$17.68M | -$44.01M | -$16.42M | -$11M | -$12.79M | -$41.92M | -$7.68M | -$11.25M | -$3.87M | -$46.9M | -$19.1M | -$11.9M | -$181M | -$2.2M | $13M | $13.1M | $143.3M | -$7.2M | $7.2M | $3.6M | -$4.1M | -$2.6M | -$700K | -$1.1M | $300K | -$1.2M | $900K | $2.9M | -$1.4M | $2M | $1.4M | -$2.2M | $200K | -$4.1M | $4.2M | $2.2M | $1.8M | $50.8M | $4.3M | $5.8M | $4.8M | $6.1M | $200K | -$100K | -$3.3M | - | -$3.9M | -$3.9M | $7.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$61M | -$359M | $42M | $71M | -$55M | -$79M | -$205M | $84M | -$60M | -$164M | -$298M | $35M | -$116M | -$349M | -$41M | $252M | $276M | $109M | $215M | $243M | $126M | $101M | $283M | $93M | -$1.483B | -$213.6M | -$968M | $153M | -$94M | -$89.9M | -$7.945B | -$23.4M | -$141.1M | $202.7M | -$20M | -$54.9M | $790.1M | $392.5M | $200.1M | $170.3M | $51.6M | -$92.8M | $159.8M | $191.6M | $78.9M | $59.7M | $151.2M | $200.9M | $50.3M | $143.6M | $162.1M | $166.2M | $70.2M | $132.5M | $163.5M | $156.3M | $103.3M | $101.6M | -$220M | $171.1M | $99.8M | $96.6M | -$70.8M | $176.2M | $98.4M | $91.7M | $129M | $158M | $49.5M | -$277.4M | $72.7M | $121.4M | $85.1M | $148.8M | $183.7M | $203.8M | $92.6M | $135.1M | $141.9M | $164.3M | $73.6M | $148.4M | $166.8M | $127.5M | $42.7M | $170.9M | -$132.8M | $76.7M | $49.8M | -$223.8M | $126.2M | $121.3M | $23.8M | $143M | $114M | $134.28M | $77.22M | $110.36M | $130.22M | $114.3M | $60.99M | $153.4M | $200M | $208.15M | $123.94M | $117.4M | $119.2M | $49.3M | -$55M | $97.4M | $222.2M | $229M | $261.4M | $150M | $144.5M | $127.5M | $62.6M | $133.5M | $122.9M | $112.9M | $55.3M | $110.6M | $108.5M | $91.5M | $60.2M | $103.5M | $96.7M | $76.6M | $52.5M | $91M | $80.8M | $57.5M | $46.2M | $103.3M | $71.7M | $57.7M | $44.9M | $55M | $55.5M | $42.5M | $33.6M | $46M | $45.7M | $36.7M | $42.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$28M | -$44M | $21M | $25M | -$18M | -$25M | -$7M | $39M | -$51M | -$78M | -$80M | $17M | -$14M | -$77M | -$60M | $53M | $48M | $13M | $25M | $46M | $37M | -$26M | -$21M | $15M | -$204M | -$769.4M | -$327M | $30M | -$20M | -$226.7M | -$1.22B | $53M | -$86.4M | -$1.45B | -$131.1M | -$71.5M | $151.6M | $226.6M | $13.6M | $34.5M | $11.3M | -$13.1M | $25.8M | $43.5M | $22M | $10.4M | $28.3M | $51.9M | -$1.5M | $26.2M | $39.9M | $49.6M | $6.4M | $30.6M | $57.3M | $50M | $25M | $19.9M | -$53.6M | $25.7M | $25.9M | $20.9M | -$99.1M | $45.8M | $40M | $31.1M | $43.5M | $52.3M | $15.8M | -$20.7M | $17.7M | $28.9M | $27.7M | $47.8M | $13.8M | $60.6M | $27.5M | $42.8M | $29.2M | $28.8M | -$56.6M | $33.8M | $30.2M | $40.1M | -$46.7M | $46.7M | $22.9M | $18.2M | $16.2M | -$12.2M | $40.7M | $39.3M | $7.8M | $47.2M | $37.8M | $45.65M | $26.25M | $39.62M | $46.75M | $42.29M | $22.57M | $59.06M | $77M | $80.14M | $47.72M | $45.8M | $46.5M | $19.2M | $24M | $38M | $104.8M | $87M | $102.9M | $59.4M | $57.2M | $50.5M | $24.8M | $52.5M | $48.3M | $45.2M | $22.1M | $44.2M | $43.4M | $36.6M | $24.1M | $41.4M | $38.7M | $32.6M | $21M | $35.6M | $33.1M | $23M | $18.5M | $45.6M | $28.7M | $22.5M | $17.5M | $21.7M | $22.2M | $17M | $13.4M | $18.2M | $18.3M | $14.7M | $18.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$33M | -$315M | $21M | $46M | -$37M | -$54M | -$198M | $45M | -$9M | -$86M | -$218M | $18M | -$102M | -$272M | $19M | $199M | $228M | $96M | $190M | $197M | $89M | $127M | $304M | $78M | -$1.279B | $793.8M | -$626M | $90M | -$151M | $208.1M | -$7.311B | $131.7M | $53.3M | $1.653B | $234.4M | $223M | $638.5M | $165.6M | $186.5M | $135.2M | $40.5M | $13.2M | $134.2M | $148.5M | $54.1M | $52M | $122.3M | $150.6M | $52.9M | $117.3M | $193.3M | $109.8M | $54.2M | $101.9M | $108.3M | $111.8M | $79.3M | $80.4M | -$177.6M | $146.7M | $75.7M | $75.7M | $28.3M | $130.4M | $58.4M | $60.6M | $85.5M | $105.7M | $33.7M | -$254.7M | $55M | $92.5M | $56.9M | $108.5M | $170.2M | $142.2M | $49.3M | $105.8M | $108.5M | $119.5M | $54.8M | $77M | $71.5M | $66.2M | $36.6M | $124.2M | -$226.4M | $61M | -$74.9M | -$211.6M | $75.2M | $73.8M | $16M | $95.8M | $76.2M | $88.62M | -$463.99M | $70.74M | $83.47M | $72.01M | $38.42M | $94.34M | $123M | $128.02M | $76.22M | $71.6M | $72.7M | $30.1M | -$79M | $59.4M | $117.4M | $142M | $158.5M | $90.6M | $87.3M | $77M | $37.8M | $81M | $74.6M | $67.7M | $33.2M | $66.4M | $65.1M | $54.9M | $36.1M | $62.1M | $58M | $44M | $31.5M | $55.4M | $47.7M | $34.5M | $27.7M | $13.6M | $43M | $35.2M | $27.4M | $33.3M | $33.3M | $25.5M | $20.2M | $27.8M | $27.4M | $22M | $24.2M | $29.7M | $24.5M | $17.1M | $14M | $21.2M | $18.9M | $11.4M | $9.9M | $13.4M | $11.2M | $6.5M | $6.1M | $7.4M | $7.4M | $5.1M | $4.1M | $5.5M | $5.4M | $4.8M | $3.2M | $4.2M | $3.1M | $4M | $2.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$33M | -$315M | $21M | $46M | -$37M | -$54M | -$198M | $45M | -$9M | -$86M | -$218M | $18M | -$102M | -$272M | $19M | $199M | $228M | $96M | $190M | $197M | $89M | $127M | $304M | $78M | -$1.279B | $793.8M | -$626M | $90M | -$151M | $208.1M | -$7.311B | $131.7M | $53.3M | $1.653B | $234.4M | $223M | $638.5M | $165.6M | $186.5M | $135.2M | $40.5M | $13.2M | $134.2M | $148.5M | $54.1M | $52M | $122.3M | $150.6M | $52.9M | $117.3M | $193.3M | $109.8M | $54.2M | $101.9M | $108.3M | $111.8M | $79.3M | $80.4M | -$177.6M | $146.7M | $75.7M | $75.7M | $28.3M | $130.4M | $58.4M | $60.6M | $85.5M | $105.7M | $33.7M | -$254.7M | $55M | $92.5M | $56.9M | $108.5M | $170.2M | $142.2M | $49.3M | $105.8M | $108.5M | $119.5M | $54.8M | $77M | $71.5M | $66.2M | $36.6M | $124.2M | -$226.4M | $61M | -$74.9M | -$211.6M | $75.2M | $73.8M | $16M | $95.8M | $76.2M | $88.62M | -$463.99M | $70.74M | $83.47M | $72.01M | $38.42M | $94.34M | $123M | $128.02M | $76.22M | $71.6M | $72.7M | $30.1M | -$79M | $59.4M | $117.4M | $142M | $158.5M | $90.6M | $87.3M | $77M | $37.8M | $81M | $74.6M | $67.7M | $33.2M | $66.4M | $65.1M | $54.9M | $36.1M | $62.1M | $58M | $44M | $31.5M | $55.4M | $47.7M | $34.5M | $27.7M | $13.6M | $43M | $35.2M | $27.4M | $33.3M | $33.3M | $25.5M | $20.2M | $27.8M | $27.4M | $22M | $24.2M | $29.7M | $24.5M | $17.1M | $14M | $21.2M | $18.9M | $11.4M | $9.9M | $13.4M | $11.2M | $6.5M | $6.1M | $7.4M | $7.4M | $5.1M | $4.1M | $5.5M | $5.4M | $4.8M | $3.2M | $4.2M | $3.1M | $4M | $2.9M |
Shares Outstanding (Basic) | 421.6M | 419.2M | 419.1M | 417.8M | 416.8M | 416.1M | 416M | 415.2M | 414.7M | 414.2M | 414.2M | 414.2M | 413.9M | 413.6M | 413.6M | 413.8M | 421.9M | 425.5M | 425.4M | 425.4M | 424.9M | 424.3M | 424.3M | 424.2M | 423.8M | 423.4M | 423.4M | 423.3M | 423M | 451.5M | 471M | 486.2M | 486M | 488.1M | 490.4M | 484.3M | 484.2M | 484.1M | 484M | 448.3M | 213.2M | - | 268.8M | 269.7M | 270.5M | 272.7M | 273.5M | 277.4M | 280.9M | 283.4M | 290.1M | 290.9M | 290M | 290M | 290.7M | 292.1M | 292.1M | - | 290.8M | 294.3M | 294.2M | - | 273.3M | 281.5M | 281.1M | - | 280.8M | 280.8M | 280.7M | - | 277.1M | 277.1M | 276.9M | - | 276M | 276M | 275.9M | - | 274.6M | 274.6M | 274.5M | - | 274.4M | 274.4M | 274.4M | - | 274.4M | 274.4M | 274.4M | - | 274.4M | 274.2M | 273.6M | - | 267.2M | 267.03M | 266.83M | - | 266.66M | 266.65M | 266.62M | - | 266.57M | 266.54M | 274.06M | - | 279.62M | 273.64M | 282.14M | - | 162.74M | 159.47M | 159.3M | - | 161.67M | 163.83M | 157.5M | - | 158.72M | 157.44M | 158.1M | - | 158.78M | 156.86M | 156.96M | - | 156.76M | 157.14M | 157.5M | - | 153.87M | 156.82M | 153.89M | - | 153.57M | 153.04M | 152.22M | - | 122.96M | 120.95M | 118.24M | - | 118.7M | 121.11M | 120M | - | 117.33M | 117.51M | 116.92M | - | 93.05M | 93.05M | 92.29M | - | 91.82M | 91.82M | 91.64M | - | 91.58M | 89.66M | 79.75M | - | 68.85M | 68.85M | 68.74M | - | 68.67M | 68.53M | 68.53M |
Shares Outstanding (Diluted) | 421.6M | 419.2M | 423.5M | 420.9M | 416.8M | 416.1M | 416M | 418.2M | 414.7M | 414.2M | 414.2M | 415.3M | 413.9M | 413.6M | 414.6M | 415.7M | 424.7M | 428.3M | 428.5M | 427.8M | 427.6M | 426.2M | 425.4M | 424.7M | 423.8M | 424.9M | 423.4M | 423.5M | 423M | 451.8M | 471M | 486.2M | 487M | 488.8M | 491.5M | 485.9M | 485.8M | 485.9M | 486.2M | 450.2M | 213.2M | - | 271M | 271.7M | 272.7M | 275.6M | 276.4M | 279.7M | 283.8M | 286.7M | 292.9M | 294.3M | 293.1M | 293.1M | 292.7M | 294M | 294.7M | - | 290.8M | 304.9M | 298.2M | - | 301M | 315.4M | 282.9M | - | 301.8M | 286.8M | 280.7M | - | 278.4M | 278.2M | 278.2M | - | 286.1M | 286.1M | 277.9M | - | 275.6M | 283.6M | 283.3M | - | 283.3M | 274.7M | 274.9M | - | 274.4M | 274.5M | 274.5M | - | 274.4M | 274.7M | 274M | - | 277.7M | 268.05M | 267.51M | - | 266.66M | 266.65M | 266.62M | - | 276.5M | 276.49M | 284.02M | - | 279.62M | 273.64M | 282.14M | - | 167.32M | 164.73M | 159.3M | - | 161.67M | 163.83M | 157.5M | - | 158.72M | 157.44M | 158.1M | - | 158.78M | 156.86M | 156.96M | - | 156.76M | 157.14M | 157.5M | - | 153.87M | 156.82M | 153.89M | - | 153.57M | 153.04M | 152.22M | - | 122.96M | 120.95M | 118.24M | - | 118.7M | 121.11M | 120M | - | 117.33M | 117.51M | 116.92M | - | 93.05M | 93.05M | 92.29M | - | 91.82M | 91.82M | 91.64M | - | 91.58M | 89.66M | 79.75M | - | 68.85M | 68.85M | 68.74M | - | 68.67M | 68.53M | 68.53M |
EPS (Basic) | -$0.08 | -$0.75 | $0.05 | $0.11 | -$0.09 | -$0.13 | -$0.48 | $0.11 | -$0.02 | -$0.21 | -$0.53 | $0.04 | -$0.25 | -$0.60 | $0.07 | $0.48 | $0.54 | $0.23 | $0.45 | $0.46 | $0.21 | $0.30 | $0.72 | $0.18 | -$3.02 | $1.88 | -$1.48 | $0.21 | -$0.36 | $0.46 | -$15.10 | $0.27 | $0.11 | $3.39 | $0.48 | $0.46 | $1.32 | $0.34 | $0.39 | $0.30 | -$0.47 | - | $0.50 | $0.55 | $0.20 | $0.19 | $0.45 | $0.54 | $0.19 | $0.41 | $0.67 | $0.38 | $0.19 | $0.35 | $0.37 | $0.38 | $0.27 | - | -$0.61 | $0.50 | $0.26 | - | $0.10 | $0.46 | $0.26 | - | $0.30 | $0.38 | $0.12 | - | $0.20 | $0.33 | $0.21 | - | $0.62 | $0.52 | $0.18 | - | $0.39 | $0.44 | $0.20 | - | $0.26 | $0.24 | $0.13 | - | -$0.83 | $0.22 | -$0.27 | - | $0.27 | $0.27 | $0.06 | - | $0.29 | $0.33 | -$1.74 | - | $0.31 | $0.27 | $0.14 | - | $0.46 | $0.48 | $0.28 | - | $0.26 | $0.11 | -$0.28 | - | $0.42 | $0.51 | $0.57 | - | $0.54 | $0.47 | $0.24 | - | $0.47 | $0.43 | $0.21 | - | $0.41 | $0.35 | $0.23 | - | $0.37 | $0.28 | $0.20 | - | $0.31 | $0.22 | $0.18 | - | $0.28 | $0.23 | $0.18 | - | $0.27 | $0.21 | $0.17 | - | $0.23 | $0.18 | $0.20 | - | $0.21 | $0.15 | $0.12 | - | $0.18 | $0.10 | $0.08 | - | $0.10 | $0.07 | $0.07 | - | $0.08 | $0.06 | $0.06 | - | $0.08 | $0.07 | $0.05 | - | $0.05 | $0.06 | $0.05 |
EPS (Diluted) | -$0.08 | -$0.75 | $0.05 | $0.11 | -$0.09 | -$0.13 | -$0.48 | $0.11 | -$0.02 | -$0.21 | -$0.53 | $0.04 | -$0.25 | -$0.60 | $0.07 | $0.48 | $0.54 | $0.22 | $0.44 | $0.46 | $0.21 | $0.30 | $0.71 | $0.18 | -$3.02 | $1.87 | -$1.48 | $0.21 | -$0.36 | $0.46 | -$15.10 | $0.27 | $0.11 | $3.38 | $0.48 | $0.46 | $1.31 | $0.34 | $0.38 | $0.30 | -$0.47 | - | $0.50 | $0.55 | $0.20 | $0.19 | $0.44 | $0.54 | $0.19 | $0.41 | $0.66 | $0.37 | $0.19 | $0.35 | $0.37 | $0.38 | $0.27 | - | -$0.61 | $0.49 | $0.25 | - | $0.09 | $0.41 | $0.25 | - | $0.28 | $0.37 | $0.12 | - | $0.20 | $0.33 | $0.20 | - | $0.61 | $0.51 | $0.18 | - | $0.39 | $0.43 | $0.20 | - | $0.26 | $0.24 | $0.13 | - | -$0.83 | $0.22 | -$0.27 | - | $0.27 | $0.27 | $0.06 | - | $0.29 | $0.33 | -$1.74 | - | $0.31 | $0.27 | $0.14 | - | $0.46 | $0.48 | $0.28 | - | $0.26 | $0.11 | -$0.28 | - | $0.42 | $0.50 | $0.56 | - | $0.54 | $0.47 | $0.24 | - | $0.47 | $0.43 | $0.21 | - | $0.41 | $0.35 | $0.23 | - | $0.37 | $0.28 | $0.20 | - | $0.31 | $0.22 | $0.18 | - | $0.28 | $0.23 | $0.18 | - | $0.27 | $0.21 | $0.17 | - | $0.23 | $0.18 | $0.20 | - | $0.21 | $0.14 | $0.12 | - | $0.16 | $0.10 | $0.08 | - | $0.10 | $0.07 | $0.07 | - | $0.08 | $0.06 | $0.06 | - | $0.07 | $0.07 | $0.05 | - | $0.05 | $0.06 | $0.05 |
EBIT | $23M | -$275M | $125M | $153M | $17M | -$7M | -$130M | $162M | $10M | -$94M | -$229M | $111M | -$48M | -$285M | $16M | $307M | $335M | $168M | $280M | $308M | $193M | $170M | $354M | $164M | -$1.42B | $255M | -$893M | $231M | -$14M | $192.5M | $311M | $161.2M | -$21M | $350.5M | $177M | $181.4M | $185.7M | $549M | $336.9M | $148.7M | $143.1M | -$135.5M | $207.6M | $228M | $125.5M | -$8M | $192.9M | $224.8M | $116.7M | $45M | $209.8M | $217.4M | $132.2M | $154.2M | $199.3M | $187.4M | $135.3M | $125M | -$198.2M | $192.4M | $121.7M | $123M | -$40.5M | $209.4M | $130.4M | $131.4M | $164.7M | $198.3M | $80.1M | -$219.1M | $180.4M | $230.3M | $129.5M | $205.2M | $236.5M | $248.3M | $136.3M | $183M | $200.3M | $220.8M | $118.9M | $208.4M | $214.6M | $192.5M | $77.1M | $197.3M | -$103.2M | $133.6M | $104.6M | -$108.2M | $193M | $205.4M | $140.8M | -$1.108B | $208.6M | $190.55M | $119.96M | $184.63M | $178.91M | $160.89M | $113.1M | $230.33M | $240.87M | $253.39M | $155.65M | $188.7M | $164.4M | $85.6M | $151.3M | $115.8M | $239.3M | $237.3M | $140.3M | $178.4M | $162.3M | $139.9M | $79.3M | $149.4M | $138.4M | $128.4M | $69.5M | $124.7M | $120.2M | $101M | $73.4M | $111.9M | $103M | $85.1M | $57.8M | $100.3M | $82.1M | $60.1M | $48.1M | $56.3M | $74.2M | $56.9M | $44.9M | $56.8M | $58.4M | $45.2M | $36.9M | $49.1M | $49.6M | $40.5M | $34.8M | -$679.8M | $296.8M | $275.7M | $271.9M | -$610.2M | $264.5M | $233.8M | $236.2M | -$332.7M | $218.8M | $94.7M | $101.3M | -$248.9M | $106.3M | $95.1M | $94.5M | -$220.6M | $92.2M | $81.7M | $79.5M | -$192M | $67.7M | $74.7M | $76.2M |
EBITDA | $117M | $217M | $201M | $252M | $104M | $190M | $215M | $253M | $125M | $98M | $131M | $225M | $73M | $140M | $242M | $382M | $298M | $312M | $364M | $393M | $284M | $313M | $451M | $262M | $162M | $800.1M | $367M | $340M | $147M | $467.6M | $8.54B | $343.5M | $134.2M | $540M | $368.7M | $424.4M | $415.8M | $712.7M | $487.9M | $287.3M | $249.5M | $107.1M | $271.7M | $284.6M | $195M | $125.4M | $251.3M | $273.9M | $166.8M | $116.2M | $280.9M | $289.2M | $206.4M | $219.3M | $259.7M | $238.8M | $186.8M | $206M | $235.5M | $237.7M | $174.5M | $410.1M | $234.1M | $267.4M | $190.3M | $34M | $238M | $271M | $153.2M | $149.1M | $295.8M | $347.3M | $192.3M | $280M | $303.3M | $311.6M | $198.7M | $244.6M | $267.8M | $293.3M | $184M | $265.6M | $242.4M | $278.3M | $134.6M | $258.1M | $234.7M | $239.2M | $193M | $320.1M | $314.6M | $310.8M | $290.9M | -$1.003B | $345.48M | $295.93M | $205.63M | $302.75M | $282.59M | $251.75M | $213.44M | $342.99M | $316.23M | $341.71M | $249.83M | $309.1M | $240.4M | $168.8M | $402.3M | $154.6M | $291.9M | $297.1M | $64.1M | $222.6M | $187.5M | $168M | $113.6M | $181.4M | $167.7M | $158M | $99.1M | $157.9M | $140.3M | $123.7M | $97.9M | $123.7M | $118.8M | $104.9M | $81.5M | $121.9M | $94.8M | $73.5M | $60.6M | $21.6M | $83.4M | $62.2M | $53.3M | $62.1M | $67.1M | $55.5M | $49.2M | $42M | $63.8M | $54M | $52.6M | -$679.8M | $296.8M | $275.7M | $271.9M | -$610.2M | $264.5M | $233.8M | $236.2M | -$332.7M | $218.8M | $94.7M | $101.3M | -$248.9M | $106.3M | $95.1M | $94.5M | -$220.6M | $92.2M | $81.7M | $79.5M | -$192M | $67.7M | $74.7M | $76.2M |