NorthWestern Energy Group, Inc.(NWE:US)
Market Cap$4.596B
Key Metrics
Price$74.72
Revenue (TTM)$1.641B
Holders Revenue (TTM)$162.84M
Gross Profit (TTM)$921.62M
Earnings (TTM)$167.61M
EBITDA (TTM)$580.39M
Op. Margin (TTM)19.2%
Dividend Yield3.54%
Holders Yield3.54%
Cash on hand$5.86M
Total Assets$8.583B
Net Assets$2.909B
Total Debt$3.443B
Key Metrics
Price$74.72
Revenue (TTM)$1.641B
Holders Revenue (TTM)$162.84M
Gross Profit (TTM)$921.62M
Earnings (TTM)$167.61M
EBITDA (TTM)$580.39M
Op. Margin (TTM)19.2%
Dividend Yield3.54%
Holders Yield3.54%
Cash on hand$5.86M
Total Assets$8.583B
Net Assets$2.909B
Total Debt$3.443B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $497.57M | $414.26M | $386.95M | $342.71M | $466.63M | $373.47M | $345.16M | $319.93M | $475.34M | $356.01M | $321.09M | $290.5M | $454.54M | $425.28M | $335.07M | $323M | $394.48M | $347.34M | $325.96M | $298.22M | $400.8M | $313.45M | $280.61M | $269.36M | $335.26M | $328.14M | $274.84M | $270.72M | $384.22M | $308.82M | $279.87M | $261.82M | $341.5M | $344.55M | $309.93M | $283.86M | $367.31M | $330.59M | $301M | $293.12M | $332.54M | $324.99M | $272.74M | $270.56M | $346.01M | $312.95M | $251.91M | $270.28M | $369.72M | $319.09M | $262.25M | $260.16M | $313.02M | $280.77M | $235.87M | $244.6M | $309.1M | $283.21M | $244.04M | $251.81M | $338.26M | $291.67M | $240.82M | $244.06M | $334.17M | $302.41M | $232.89M | $235.71M | $370.9M | $326.07M | $272.24M | $276.51M | $385.98M | $308.02M | $265.86M | $259.61M | $366.57M | $304.35M | $234.64M | $232.19M | $361.48M | $342.15M | $239.12M | $249.39M | $332.12M | -$612.56M | $248.92M | $217.83M | $305.63M | $267.8M | $234.57M | $234.71M | $288.72M | $486.44M | $184.27M | $177.44M | $480.11M | $797.42M | $398.71M | $476.85M | $477.59M | $2.55B | $1.614B | $1.596B | $1.331B | $1.146B | $753.3M | $595.85M | $509.35M | $523.3M | $276.9M | $233.1M | $299M | $283.1M | $185.1M | $165.4M | $284.4M | $140.4M | $49.7M | $56.7M | $97.2M | $68.7M | $45.5M | $40.2M | $50.8M | $37.8M | $30.2M | $33.7M | $55.5M | $38.6M | $29.8M | $33.8M | $51.1M | $34.5M | $22M | $25.7M | $37M | $32.1M | $23.3M | $25M | $42.5M | $27.7M | $22.7M | $24.6M | $39.2M | $28.3M | $23.3M | $24.4M | $40M | $27.3M | $23.8M | $23.4M | $41M | $26.1M | $22.2M | $24.5M | $35.2M | $28M | $21.8M | $25M | $42.6M | $34M | $22M | $24.7M | $45.3M | $30.4M | $22.6M | $29.1M | $46.5M |
Cost of Revenue | $220.11M | $211.09M | $151.07M | $137.61M | $194.91M | $155.15M | $143.75M | $133.85M | $228.9M | $154.83M | $142.18M | $122.42M | $221.35M | $213.66M | $163.57M | $148.34M | $187.87M | $322.71M | $154.66M | $119.48M | $196.31M | $85.84M | $68.04M | $61.04M | $91.27M | $82.31M | $64.23M | $55.74M | $115.74M | $72.37M | $72.25M | $32.19M | $96.08M | $109.03M | $97.51M | $84M | $119.82M | $107.69M | $96.16M | $81.69M | $115.43M | $107.37M | $73.58M | $79.53M | $112.39M | $108.1M | $94.59M | $112.47M | $167.43M | $136.14M | $104.3M | $106.91M | $132.2M | $67.55M | $93.06M | $96.43M | $138.4M | $124.04M | $98.05M | $110.41M | $162.07M | $140.4M | $105.92M | $111.94M | $172.83M | $153.65M | $105.18M | $106.84M | $208.01M | $189.8M | $130.5M | - | - | - | $139.02M | - | - | - | - | - | - | - | - | - | - | - | - | $129.63M | - | - | - | $129.3M | $315.37M | $303.28M | $260.7M | $69.08M | $269.69M | $596.11M | $233.11M | $288.01M | $322.45M | $2.308B | $1.391B | $1.4B | $1.163B | $1.242B | $530.6M | $482.79M | $296.5M | $201.2M | $142.2M | $132.6M | $205.5M | $214.3M | $136.2M | $120.7M | $210.8M | $54.8M | $26.5M | $31M | $53.5M | $29.8M | $16.4M | $13.8M | $21M | $14.1M | $10.2M | $12.4M | $24.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $277.47M | $203.17M | $235.88M | $205.11M | $271.72M | $218.32M | $201.41M | $186.08M | $246.44M | $201.18M | $178.91M | $168.08M | $233.19M | $211.62M | $171.49M | $174.67M | $206.62M | $24.63M | $171.29M | $178.73M | $204.49M | $227.61M | $212.57M | $208.32M | $243.98M | $245.82M | $210.61M | $214.98M | $268.49M | $236.45M | $207.63M | $229.63M | $245.43M | $235.52M | $212.43M | $199.86M | $247.5M | $222.9M | $204.84M | $211.43M | $217.11M | $217.62M | $199.16M | $191.03M | $233.62M | $204.85M | $157.32M | $157.81M | $202.3M | $182.95M | $157.95M | $153.25M | $180.82M | $213.22M | $142.81M | $148.18M | $170.7M | $159.17M | $146M | $141.4M | $176.19M | $151.27M | $134.9M | $132.12M | $161.35M | $148.76M | $127.7M | $128.87M | $162.89M | $136.27M | $141.74M | - | - | - | $126.84M | - | - | - | - | - | - | - | - | - | - | - | - | $103.33M | - | - | - | $105.41M | $247.83M | $183.16M | $248.6M | $108.36M | $210.42M | $201.31M | $165.6M | $188.84M | $155.14M | $241.48M | $222.62M | $196.68M | $168.19M | -$96.2M | $222.7M | $113.06M | $212.85M | $322.1M | $53.3M | $51.4M | $78.7M | $68.8M | $48.8M | $44.7M | $73.6M | $85.6M | $23.2M | $25.7M | $43.7M | $38.9M | $29.1M | $26.4M | $29.8M | $23.7M | $20M | $21.3M | $31.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $46.12M | $36.4M | $46.7M | $33.77M | $41.36M | $30.79M | $34.92M | $31.28M | $40.45M | $23.3M | $29.36M | $29.96M | $34.75M | $26.77M | $28.15M | $27.22M | $31.64M | -$137.04M | $24.95M | $25.6M | $29.06M | $73.07M | $73.32M | $71.72M | $79.01M | $79.31M | $77M | $80.83M | $81.09M | $85.15M | $73.79M | $73.83M | $74.35M | $78.74M | $67.67M | $72.6M | $78.33M | $82.16M | $68.29M | $72.58M | $79.86M | $75.34M | $79.3M | $61.72M | $81.12M | $91.33M | $68.11M | $74.37M | $72.08M | $76.83M | $72.54M | $67.36M | $68.84M | $74.24M | $63.06M | $67.1M | $65.57M | $63.91M | $66.33M | $69.54M | $67.38M | $63.18M | $58.44M | $57.13M | $58.31M | $61.41M | $57.89M | $60.9M | $65.42M | $48.82M | $63.41M | $203.22M | $289.16M | $47.96M | $191.51M | $199.93M | $281.73M | $242.1M | $163.33M | $186.37M | $281M | $255.06M | $180.04M | $189.3M | $247.42M | -$565.88M | $235.88M | $175.53M | $236.55M | $233.57M | $195.8M | $86.64M | $228.27M | $279.7M | $137.09M | $64.09M | $148.15M | $183.34M | $156.15M | $170.73M | $187.08M | $207.12M | $191.14M | $176.52M | $112.04M | $119.1M | $97M | $85.57M | $87.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $46.12M | $36.4M | $46.7M | $33.77M | $41.36M | $30.79M | $34.92M | $31.28M | $40.45M | $23.3M | $29.36M | $29.96M | $34.75M | $26.77M | $28.15M | $27.22M | $31.64M | -$137.04M | $24.95M | $25.6M | $29.06M | $73.07M | $73.32M | $71.72M | $79.01M | $79.31M | $77M | $80.83M | $81.09M | $85.15M | $73.79M | $73.83M | $74.35M | $78.74M | $67.67M | $72.6M | $78.33M | $82.16M | $68.29M | $72.58M | $79.86M | $75.34M | $79.3M | $61.72M | $81.12M | $91.33M | $68.11M | $74.37M | $72.08M | $76.83M | $72.54M | $67.36M | $68.84M | $74.24M | $63.06M | $67.1M | $65.57M | $63.91M | $66.33M | $69.54M | $67.38M | $63.18M | $58.44M | $57.13M | $58.31M | $61.41M | $57.89M | $60.9M | $65.42M | $48.82M | $63.41M | $53.87M | $60.07M | $47.96M | $52.49M | $58.68M | $62.45M | $57.83M | $52.41M | $68.65M | $61.33M | $52.74M | $59.31M | $57.43M | $56.66M | -$179.25M | $70.19M | $53.41M | $56.81M | $80.43M | $77.84M | $74.24M | $73.12M | $279.7M | $66.4M | $64.09M | $148.15M | $183.34M | $156.15M | $170.73M | $172.82M | $207.12M | $191.14M | $176.52M | $112.04M | $119.1M | $97M | $85.57M | $87.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $149.35M | $229.08M | - | $139.02M | $141.26M | $219.28M | $184.27M | $110.91M | $117.73M | $219.67M | $202.33M | $120.72M | $131.87M | $190.77M | -$386.64M | $165.69M | $122.13M | $179.75M | $153.14M | $117.96M | $12.4M | $155.16M | - | $70.69M | - | - | - | - | - | $14.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $114.11M | $60.02M | $80.28M | $60.79M | $124.73M | $91.7M | $67.93M | $61.61M | $102.08M | $103.16M | $55.63M | $45.62M | $96.04M | $83.23M | $48.29M | $52.34M | $79.22M | $79.99M | $55.66M | $59.04M | $80.99M | $66.5M | $49.66M | $44.84M | $75.21M | $84.65M | $46.36M | $48.82M | $97.02M | $64.74M | $47.81M | $69.21M | $84.51M | $71.03M | $64.12M | $46.28M | $87.77M | $64.16M | $56.12M | $63.74M | $61.93M | $72.33M | $48.46M | $61.13M | $83.89M | $50.58M | $30.99M | $25.1M | $71.35M | $49.96M | $31.4M | $32.66M | $57.01M | $89.02M | $28.45M | $28.72M | $55.03M | $49.33M | $31.88M | $26.24M | $58.1M | $45.31M | $33.1M | $27.02M | $57.2M | $49.09M | $26.97M | $27.47M | $50.46M | $51.29M | $35.32M | $31.52M | $52.09M | $44.28M | $33.24M | $18.22M | $366.57M | $26.33M | $234.64M | $8.35M | $42.19M | $50.59M | $22.27M | $23.79M | $47.8M | -$15.01M | -$5.15M | $7.15M | $33M | $16.78M | $20.83M | $1.34M | $43.03M | -$758.65M | $30.59M | $27.63M | $34.65M | -$41.41M | -$12.13M | -$3.24M | -$37.1M | $3.36M | $2.75M | -$8.27M | $35.99M | $16.2M | $9.6M | $11.6M | $42.15M | $37.4M | $276.9M | $233.1M | $299M | $22.5M | $185.1M | $4.4M | $28M | $15.5M | $4.5M | $6.5M | $23.8M | $12M | $6.8M | $6.6M | $12.9M | $7.6M | $3.8M | $4.8M | $14.2M | $38.6M | $29.8M | $33.8M | $51.1M | $34.5M | $22M | $25.7M | $37M | $32.1M | $23.3M | $25M | $42.5M | $27.7M | $22.7M | $24.6M | $39.2M | $28.3M | $23.3M | $24.4M | $40M | $27.3M | $23.8M | $23.4M | $41M | $26.1M | $22.2M | $24.5M | $35.2M | $28M | $21.8M | $25M | $42.6M | $34M | $22M | $24.7M | $45.3M | $30.4M | $22.6M | $29.1M | $46.5M |
| -$36.86M | -$36.24M | -$33.26M | -$36.18M | -$32.58M | -$31.99M | -$24.28M | -$25.72M | -$26.66M | -$26.57M | -$24.6M | -$24.35M | -$23.27M | -$19.39M | -$21.18M | -$21.12M | -$19M | -$29.09M | -$17.96M | -$20.44M | -$17.94M | -$18.69M | -$22.89M | -$24.06M | -$26.32M | -$24.5M | -$24.13M | -$23.39M | -$22.64M | -$21.62M | -$19.98M | -$22.32M | -$24.1M | -$19.8M | -$24.93M | -$23.87M | -$24.53M | -$21.62M | -$21.17M | -$25.23M | -$21.41M | -$21.9M | -$18.27M | -$21.95M | -$22.45M | -$14.45M | -$19.23M | -$16.15M | -$17.78M | -$18.53M | -$13.94M | -$16.21M | -$14.06M | -$14.23M | -$40.81M | -$14.72M | -$14.98M | -$14.45M | -$16.35M | -$15.79M | -$16.34M | $1.42M | -$13.99M | -$14.2M | -$16.3M | -$16.05M | -$16.86M | -$17.8M | -$14.54M | -$16.56M | -$14.41M | -$161K | $662K | $782K | -$13.72M | $359K | $378K | $1.05M | -$397K | $3.15M | $5.27M | $9.34M | $5.37M | $1.59M | $607K | -$22.76M | $1.28M | $503K | $701K | $174K | -$7.31M | $1.38M | -$225K | -$4.56M | $1.06M | -$2.66M | $694K | $3.89M | $1.27M | $1.68M | $1.18M | - | - | - | - | $3M | $1.1M | $2.5M | $3.3M | -$4.5M | $4.6M | $2.7M | $3.4M | $3.6M | $3.8M | $2.5M | $1.7M | $6.1M | $900K | $2M | $600K | $600K | $1.3M | $700K | $600K | $800K | $500K | $800K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $39.92M | $39.23M | $38.36M | $36.25M | $36.51M | $35.42M | $33.4M | $31.88M | $30.98M | $29.47M | $28.73M | $28.41M | $28.01M | $27.03M | $25.33M | $24.03M | $23.72M | $23.41M | $23.28M | $23.47M | $23.51M | $24.51M | $23.68M | $24.29M | $24.33M | $24.05M | $23.72M | $23.51M | $23.79M | $23.79M | $22.04M | $23.2M | $22.97M | $22.31M | $23.15M | $23.41M | $23.4M | $22.99M | $21.05M | $26.42M | $24.51M | $24.05M | $22.04M | $22.94M | $23.12M | $19.92M | $18.79M | $19.13M | $19.97M | $19.51M | $17.06M | $17.14M | $16.78M | $15.46M | $17.74M | $15.89M | $15.96M | $16.12M | $16.69M | $16.9M | $17.15M | - | $16.31M | $16.06M | $17.05M | $17.36M | $17.27M | $18M | $15.13M | $16.47M | $15.63M | - | - | - | $14.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.06M | $2.99M | $5.1M | $78K | $3.93M | $3.43M | $9.12M | $6.16M | $4.32M | $2.91M | $4.13M | $4.06M | $4.74M | $7.64M | $4.16M | $2.91M | $4.72M | -$5.68M | $5.33M | $3.03M | $5.57M | $5.83M | $785K | $224K | -$1.98M | -$451K | -$409K | $124K | $1.15M | $2.17M | $2.05M | $876K | -$1.13M | $2.51M | -$1.78M | -$464K | -$1.13M | $1.37M | -$121K | $1.2M | $3.1M | $2.15M | $3.77M | $995K | $665K | $5.47M | -$439K | $2.98M | $2.19M | $977K | $3.12M | $928K | $2.72M | $1.24M | -$23.07M | $1.18M | $984K | $1.67M | $346K | $1.11M | $805K | $1.42M | $2.32M | $1.85M | $753K | $1.31M | $403K | $198K | $591K | -$82K | $1.22M | -$161K | $662K | $782K | $909K | $359K | $378K | $1.05M | -$397K | $3.15M | $5.27M | $9.34M | $5.37M | $1.59M | $607K | -$22.76M | $1.28M | $503K | $701K | $174K | -$7.31M | $1.38M | -$225K | -$4.56M | $1.06M | -$2.66M | $694K | $3.89M | $1.27M | $1.68M | $1.18M | - | - | - | - | $3M | $1.1M | $2.5M | $3.3M | -$4.5M | $4.6M | $2.7M | $3.4M | $3.6M | $3.8M | $2.5M | $1.7M | $6.1M | $900K | $2M | $600K | $600K | $1.3M | $700K | $600K | $800K | $500K | $800K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $77.25M | $23.79M | $47.02M | $24.61M | $92.14M | $59.7M | $43.65M | $35.9M | $75.42M | $76.6M | $31.03M | $21.27M | $72.77M | $63.84M | $27.12M | $31.22M | $60.22M | $50.9M | $37.71M | $38.6M | $63.05M | $47.81M | $26.76M | $20.78M | $48.9M | $60.16M | $22.23M | $25.44M | $74.38M | $43.12M | $27.82M | $46.89M | $60.41M | $51.23M | $39.19M | $22.41M | $63.24M | $42.54M | $34.95M | $38.52M | $40.53M | $50.43M | $30.19M | $39.18M | $61.44M | $36.14M | $11.75M | $8.95M | $53.57M | $31.43M | $17.46M | $16.45M | $42.95M | $74.8M | -$12.36M | $14M | $40.06M | $34.88M | $15.53M | $10.45M | $41.75M | $30.32M | $19.11M | $12.81M | $40.9M | $33.04M | $10.1M | $9.67M | $35.92M | $34.73M | $20.91M | $15.51M | $36.67M | $30.5M | $19.51M | $4.06M | $31.51M | $14.2M | $19.32M | -$3.12M | $33.02M | $45.66M | $12.71M | $9.62M | $32.06M | $16.35M | -$25.25M | -$14.48M | $11.92M | -$19.58M | -$31.33M | -$44.33M | -$6.27M | -$813.38M | -$1.93M | -$10.87M | $28.57M | -$25.04M | $12.85M | $16.61M | -$2.48M | $3.55M | $12.73M | $6.61M | $21.05M | $19.5M | $10.4M | $10.25M | $20.7M | $17.9M | $4.5M | $3.2M | $14.8M | $12.1M | $4.6M | $3.2M | $14.9M | $14.2M | $800K | $3.9M | $19.8M | $7.6M | $5M | $4.8M | $10.9M | $6.2M | $1.8M | $3.1M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $13.8M | -$20.9M | $8.79M | $3.38M | $15.2M | -$20.85M | -$3.17M | $4.24M | $10.33M | -$6.55M | $1.7M | $2.15M | $10.24M | -$2.9M | -$249K | $1.44M | $1.11M | -$435K | $2.51M | $1.37M | -$22K | -$5.74M | -$2.7M | -$718K | -$1.81M | $173K | $555K | -$22.23M | $1.57M | -$23.37M | -$358K | $3.1M | $1.91M | $3.34M | $2.78M | $580K | $6.68M | -$3.41M | -$9.66M | $2.95M | $659K | $5.42M | $6.39M | $8.21M | $10.02M | -$1.03M | -$18.44M | $1.2M | $7.99M | $5.34M | $1.82M | $2.11M | $5.04M | $16.1M | -$8.59M | $2.57M | $8.01M | $768K | $635K | -$516K | $9.18M | $7.73M | $4.73M | $1.12M | $12.18M | $7.43M | -$8.8M | $3.57M | $13.11M | $13.46M | $7.53M | $6.01M | $13.22M | $12.06M | $6.34M | $1.62M | $12.37M | $6.28M | $7.92M | -$310K | $12.05M | $18.18M | $3.41M | $3.25M | $13.67M | -$4.56M | -$95K | -$133K | -$138K | $1.1M | -$1.65M | $464K | $37K | -$5.07M | $1.5M | -$4.47M | $4.61M | -$30.13M | -$1.22M | $3.78M | -$15.67M | -$12.12M | $1.73M | -$1.1M | $4.81M | $400K | $3.2M | $3.42M | $7.5M | $7.6M | $600K | $500K | $4.5M | $3.8M | $1.5M | $700K | $5.1M | $6.8M | $200K | $1.2M | $7.2M | $2.7M | $1.9M | $1.8M | $3.8M | $2.3M | $500K | $900K | $4.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $63.46M | $44.69M | $38.23M | $21.23M | $76.94M | $80.55M | $46.82M | $31.65M | $65.09M | $83.14M | $29.34M | $19.12M | $62.53M | $66.74M | $27.37M | $29.79M | $59.11M | $51.34M | $35.2M | $37.24M | $63.07M | $53.55M | $29.47M | $21.49M | $50.7M | $59.98M | $21.67M | $47.66M | $72.81M | $66.49M | $28.18M | $43.79M | $58.5M | $47.89M | $36.41M | $21.83M | $56.57M | $45.94M | $44.61M | $35.57M | $39.87M | $45.01M | $23.8M | $30.97M | $51.43M | $37.17M | $30.19M | $7.75M | $45.58M | $26.09M | $15.65M | $14.34M | $37.9M | $58.7M | -$3.77M | $11.44M | $32.04M | $34.12M | $14.9M | $10.97M | $32.58M | $22.59M | $14.38M | $11.69M | $28.72M | $25.61M | $18.9M | $6.1M | $22.81M | $21.27M | $13.38M | $9.5M | $23.45M | $18.44M | $13.18M | $2.43M | $19.14M | $7.92M | $11.4M | -$2.45M | $21.03M | $35.64M | $8.84M | -$3.93M | $18.92M | $10.44M | -$29.57M | -$4.8M | $16.98M | -$28.04M | -$52.74M | -$50.34M | $17.39M | -$800.84M | -$55.36M | -$13.89M | -$44.4M | -$31.5M | -$25.03M | -$19.08M | -$27.45M | -$5.43M | -$17.52M | -$23.61M | $17.79M | $4.7M | -$5.9M | -$3.04M | $26.1M | $14.4M | $4.6M | $3.4M | $10.3M | $14.5M | $3.7M | -$1.7M | $16.5M | $8.1M | $1.3M | $3.4M | $13.3M | $6M | $3.1M | $3M | $7.1M | $3.9M | $1.3M | $2.2M | $8M | $3.8M | $2.5M | $2.3M | $6.6M | $4.2M | $2.3M | $2.5M | $4.7M | $3.3M | $3.3M | $2.4M | $5.8M | $3.5M | $5.2M | $4M | $4.8M | $2.6M | $2.8M | $3.9M | $6.8M | $2.4M | $3.3M | $3M | $5.2M | $3.1M | $3M | $3.2M | $4.4M | $2.8M | $2.8M | $2.1M | $6M | $3.6M | $2.2M | $2.4M | $5.1M | $2.6M | $2.4M | $2.2M | $4.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$7.47M | -$7.47M | -$8.1M | - | -$7.47M | $14.91M | $36.59M | $35.31M | $29.86M | $45.84M | $21.1M | $27.47M | $31.32M | -$1.55M | $14.4M | $13.1M | $9.88M | -$12.9M | -$4.1M | $5.8M | $4.6M | -$10.3M | -$6.2M | $4.4M | $4.2M | -$6.7M | -$700K | -$700K | -$700K | -$700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 | - | - | - | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $63.46M | $44.69M | $38.23M | $21.23M | $76.94M | $80.55M | $46.82M | $31.65M | $65.09M | $83.14M | $29.34M | $19.12M | $62.53M | $66.74M | $27.37M | $29.79M | $59.11M | $51.34M | $35.2M | $37.24M | $63.07M | $53.55M | $29.47M | $21.49M | $50.7M | $59.98M | $21.67M | $47.66M | $72.81M | $66.49M | $28.18M | $43.79M | $58.5M | $47.89M | $36.41M | $21.83M | $56.57M | $45.94M | $44.61M | $35.57M | $39.87M | $45.01M | $23.8M | $30.97M | $51.43M | $37.17M | $30.19M | $7.75M | $45.58M | $26.09M | $15.65M | $14.34M | $37.9M | $58.7M | -$3.77M | $11.44M | $32.04M | $34.12M | $14.9M | $10.97M | $32.58M | $22.59M | $14.38M | $11.69M | $28.72M | $25.61M | $18.9M | $6.1M | $22.81M | $21.27M | $13.38M | $9.5M | $23.45M | $18.44M | $13.18M | $2.43M | $19.14M | $7.92M | $11.4M | -$2.45M | $21.03M | $35.64M | $8.84M | -$3.93M | $18.92M | $10.44M | -$29.57M | -$4.8M | $16.98M | -$28.04M | -$52.74M | -$57.81M | $9.92M | -$808.94M | -$55.36M | -$21.37M | -$29.49M | $5.09M | $10.27M | $10.78M | $18.39M | $15.67M | $9.95M | $7.7M | $16.24M | $19.1M | $7.2M | $6.84M | $13.2M | $10.3M | $10.4M | $8M | $0 | $8.3M | $8.1M | $2.5M | $9.8M | $7.4M | $600K | $2.7M | $12.6M | $6M | $3.1M | $3M | $7.1M | $3.9M | $1.3M | $2.2M | $8M | $3.8M | $2.5M | $2.3M | $6.6M | $4.2M | $2.3M | $2.5M | $4.7M | $3.2M | $3.2M | $2.3M | $5.7M | $3.4M | $5.1M | $3.9M | $4.7M | $2.5M | $2.7M | $3.8M | $6.8M | $2.4M | $3.3M | $3M | $5.2M | $3.1M | $3M | $3.2M | $4.4M | $2.8M | $2.8M | $2.1M | $6M | $3.6M | $2.2M | $2.4M | $5.1M | $2.6M | $2.4M | $2.2M | $4.3M |
Shares Outstanding (Basic) | 61.46M | - | 61.4M | 61.38M | 61.34M | 61.32M | 61.3M | 61.29M | 61.27M | - | 60.44M | 59.8M | 59.8M | - | 56.31M | 54.27M | 54.1M | - | 51.89M | 50.99M | 50.63M | - | 50.58M | 50.57M | 50.51M | 50.45M | 50.44M | 50.44M | 50.38M | - | 50.32M | 49.87M | 49.42M | - | 48.49M | 48.45M | 48.39M | - | 48.31M | 48.31M | 48.24M | 48.1M | 47.07M | 47.04M | 46.98M | 43.45M | 39.14M | 39.14M | 38.86M | - | 38.46M | 38.09M | 37.38M | - | 37.2M | 36.64M | 36.33M | - | 36.26M | 36.26M | 36.24M | - | 36.2M | 36.18M | 36.17M | - | 35.97M | 35.94M | 35.93M | - | 38.06M | 38.97M | 38.97M | - | 35.86M | 35.99M | 35.72M | - | 35.51M | 35.51M | 35.58M | - | 35.64M | 35.61M | 35.61M | - | 37.4M | 37.4M | 37.74M | - | 37.4M | 37.4M | 37.4M | - | 27.4M | 27.4M | 27.4M | - | 23.71M | 23.67M | 23.43M | - | 23.12M | 23.12M | 23.11M | - | 23.23M | 23.11M | 23.16M | - | 21.9M | 22.67M | 17.76M | - | 21.76M | 17.86M | 17.64M | - | 16.67M | 18.57M | 17.86M | - | 16.25M | 15M | 15.43M | - | 14.44M | 14.67M | 15.38M | - | 15.63M | 15.33M | 15.35M | - | 15.33M | 15.63M | 15.16M | - | 15.24M | 14.38M | 15M | - | 15M | 15M | 15.16M | - | 15M | 15.2M | 15.35M | - | 15.35M | 15.36M | 15.36M | - | 15.36M | 15.36M | 15.36M | - | 15.36M | 15.36M | 15.35M | - | 15.1M | 14.98M | 14.84M | - | 14.59M | 14.39M | 14.24M |
Shares Outstanding (Diluted) | 61.46M | - | 61.55M | 61.48M | 61.34M | 61.4M | 61.4M | 61.36M | 61.27M | - | 60.48M | 59.85M | 59.8M | - | 56.64M | 55.14M | 54.73M | - | 51.89M | 51.12M | 50.86M | - | 50.58M | 50.64M | 50.71M | 50.8M | 51.6M | 50.78M | 50.73M | - | 50.46M | 49.87M | 49.48M | - | 48.55M | 48.58M | 48.5M | - | 48.49M | 48.39M | 48.35M | 48.37M | 47.31M | 47.29M | 47.2M | 43.45M | 39.28M | 39.14M | 38.95M | - | 38.65M | 38.22M | 37.49M | - | 37.2M | 36.78M | 36.5M | - | 36.51M | 36.26M | 36.46M | - | 36.2M | 36.32M | 36.17M | - | 36.29M | 35.94M | 35.93M | - | 38.06M | 38.97M | 39.75M | - | 37.85M | 40.57M | 37.53M | - | 36.77M | 35.51M | 36.25M | - | 36.82M | 35.61M | 35.61M | - | 37.4M | 37.4M | 37.74M | - | 37.4M | 37.4M | 37.4M | - | 27.4M | 27.4M | 27.4M | - | 23.72M | 23.76M | 23.72M | - | 28.28M | 23.12M | 26.11M | - | 23.23M | 23.11M | 23.57M | - | 23M | 22.67M | 17.76M | - | 21.76M | 17.86M | 17.64M | - | 16.67M | 18.57M | 17.86M | - | 16.25M | 15M | 15.43M | - | 14.44M | 14.67M | 15.38M | - | 15.63M | 15.33M | 15.35M | - | 15.33M | 15.63M | 15.16M | - | 15.24M | 14.38M | 15M | - | 15M | 15M | 15.16M | - | 15M | 15.2M | 15.35M | - | 15.35M | 15.36M | 15.36M | - | 15.36M | 15.36M | 15.36M | - | 15.36M | 15.36M | 15.35M | - | 15.1M | 14.98M | 14.84M | - | 14.59M | 14.39M | 14.24M |
EPS (Basic) | $1.03 | - | $0.62 | $0.35 | $1.25 | $1.31 | $0.76 | $0.52 | $1.06 | - | $0.48 | $0.32 | $1.05 | - | $0.48 | $0.55 | $1.09 | - | $0.68 | $0.72 | $1.25 | - | $0.58 | $0.43 | $1 | $1.19 | $0.43 | $0.94 | $1.45 | - | $0.56 | $0.88 | $1.18 | - | $0.75 | $0.45 | $1.17 | - | $0.92 | $0.74 | $0.83 | $0.94 | $0.51 | $0.66 | $1.09 | $0.87 | $0.77 | $0.20 | $1.17 | - | $0.41 | $0.37 | $1.01 | - | -$0.10 | $0.31 | $0.88 | - | $0.41 | $0.30 | $0.90 | - | $0.40 | $0.32 | $0.79 | - | $0.53 | $0.17 | $0.63 | - | $0.35 | $0.24 | $0.60 | - | $0.37 | $0.07 | $0.54 | - | $0.32 | -$0.07 | $0.59 | - | $0.25 | -$0.11 | $0.53 | - | -$0.79 | -$0.13 | $0.45 | - | -$1.41 | -$1.55 | $0.26 | - | -$2.30 | -$0.79 | -$1.30 | - | $0.36 | $0.38 | $0.71 | - | $0.36 | $0.26 | $0.63 | - | $0.31 | $0.22 | $0.57 | - | $0.21 | $0.15 | $0.58 | - | $0.17 | $0.14 | $0.55 | - | $0.03 | $0.14 | $0.70 | - | $0.16 | $0.20 | $0.46 | - | $0.09 | $0.15 | $0.52 | - | $0.16 | $0.15 | $0.43 | - | $0.15 | $0.16 | $0.31 | - | $0.21 | $0.16 | $0.38 | - | $0.34 | $0.26 | $0.31 | - | $0.18 | $0.25 | $0.44 | - | $0.20 | $0.19 | $0.33 | - | $0.19 | $0.20 | $0.28 | - | $0.16 | $0.12 | $0.37 | - | $0.12 | $0.13 | $0.32 | - | $0.14 | $0.13 | $0.27 |
EPS (Diluted) | $1.03 | - | $0.62 | $0.35 | $1.25 | $1.31 | $0.76 | $0.52 | $1.06 | - | $0.48 | $0.32 | $1.05 | - | $0.47 | $0.54 | $1.08 | - | $0.68 | $0.72 | $1.24 | - | $0.58 | $0.43 | $1 | $1.18 | $0.42 | $0.94 | $1.44 | - | $0.56 | $0.87 | $1.18 | - | $0.75 | $0.44 | $1.17 | - | $0.92 | $0.73 | $0.82 | $0.92 | $0.51 | $0.65 | $1.09 | $0.87 | $0.77 | $0.20 | $1.17 | - | $0.40 | $0.37 | $1.01 | - | -$0.10 | $0.31 | $0.88 | - | $0.41 | $0.30 | $0.89 | - | $0.40 | $0.32 | $0.79 | - | $0.52 | $0.17 | $0.63 | - | $0.35 | $0.24 | $0.59 | - | $0.35 | $0.06 | $0.51 | - | $0.31 | -$0.07 | $0.58 | - | $0.24 | -$0.11 | $0.53 | - | -$0.79 | -$0.13 | $0.45 | - | -$1.41 | -$1.55 | $0.26 | - | -$2.30 | -$0.79 | -$1.30 | - | $0.36 | $0.38 | $0.70 | - | $0.35 | $0.26 | $0.62 | - | $0.31 | $0.22 | $0.56 | - | $0.20 | $0.15 | $0.58 | - | $0.17 | $0.14 | $0.55 | - | $0.03 | $0.14 | $0.70 | - | $0.16 | $0.20 | $0.46 | - | $0.09 | $0.15 | $0.52 | - | $0.16 | $0.15 | $0.43 | - | $0.15 | $0.16 | $0.31 | - | $0.21 | $0.16 | $0.38 | - | $0.34 | $0.26 | $0.31 | - | $0.18 | $0.25 | $0.44 | - | $0.20 | $0.19 | $0.33 | - | $0.19 | $0.20 | $0.28 | - | $0.16 | $0.12 | $0.37 | - | $0.12 | $0.13 | $0.32 | - | $0.14 | $0.13 | $0.27 |
EBIT | $117.17M | $63.01M | $85.38M | $60.86M | $128.66M | $95.13M | $77.05M | $67.77M | $106.4M | $106.07M | $59.76M | $49.68M | $100.78M | $90.87M | $52.45M | $55.25M | $83.94M | $74.31M | $60.99M | $62.08M | $86.56M | $72.32M | $50.44M | $45.06M | $73.23M | $84.2M | $45.95M | $48.95M | $98.17M | $66.91M | $49.86M | $70.09M | $83.38M | $73.54M | $62.34M | $45.82M | $86.64M | $65.53M | $56M | $64.94M | $65.04M | $74.49M | $52.23M | $62.13M | $84.56M | $56.05M | $30.55M | $28.08M | $73.54M | $50.94M | $34.52M | $33.59M | $59.73M | $90.26M | $5.38M | $29.9M | $56.02M | $51.01M | $32.22M | $27.35M | $58.9M | $51.65M | $35.41M | $28.87M | $57.95M | $50.39M | $26.97M | $27.47M | $51.05M | $51.2M | $36.54M | $31.52M | $52.09M | $46.71M | $34.15M | $18.22M | $366.57M | $26.33M | $234.64M | $8.35M | $42.19M | $50.59M | $22.27M | $23.79M | $47.8M | -$15.01M | -$5.15M | $7.15M | $33M | $16.78M | $20.83M | $1.34M | $43.03M | -$758.65M | $30.59M | $27.63M | $34.65M | -$41.41M | -$12.13M | -$3.24M | -$37.1M | $3.36M | $2.75M | -$8.27M | $35.99M | $16.2M | $9.6M | $11.6M | $42.15M | $37.4M | $276.9M | $233.1M | $299M | $22.5M | $185.1M | $4.4M | $28M | $15.5M | $4.5M | $6.5M | $23.8M | $12M | $6.8M | $6.6M | $12.9M | $7.6M | $3.8M | $4.8M | $14.2M | $38.6M | $29.8M | $33.8M | $51.1M | $34.5M | $22M | $25.7M | $37M | $32.1M | $23.3M | $25M | $42.5M | $27.7M | $22.7M | $24.6M | $39.2M | $28.3M | $23.3M | $24.4M | $40M | $27.3M | $23.8M | $23.4M | $41M | $26.1M | $22.2M | $24.5M | $35.2M | $28M | $21.8M | $25M | $42.6M | $34M | $22M | $24.7M | $45.3M | $30.4M | $22.6M | $29.1M | $46.5M |
EBITDA | $184M | $124.93M | $148.22M | $123.24M | $191.06M | $152.13M | $134M | $124.71M | $163.14M | $158.76M | $111.92M | $102.06M | $154.03M | $140.19M | $101.04M | $103.47M | $132.84M | $120.88M | $108.1M | $108.88M | $133.53M | $117.63M | $94.73M | $89.85M | $118.5M | $127.36M | $89.11M | $89.96M | $143.75M | $110.51M | $93.44M | $113.63M | $127.14M | $115.19M | $103.86M | $87.31M | $128.11M | $105.31M | $95.76M | $104.84M | $104.93M | $111.95M | $87.92M | $97.85M | $120.38M | $88.69M | $61M | $58.45M | $103.86M | $79.09M | $62.57M | $61M | $88.94M | $120.08M | $55.93M | $56.32M | $82.45M | $74.7M | $57.06M | $51.31M | $83.41M | $73.3M | $55.92M | $50.01M | $80.07M | $71.17M | $48.54M | $49.53M | $73.19M | $72.75M | $56.61M | $54.69M | $74.31M | $66.93M | $53.96M | $41.15M | $389.04M | $46.22M | $255.51M | $24.67M | $56.66M | $60.29M | $39.06M | $43M | $66.72M | -$34.69M | $14.05M | $28.18M | $53.61M | $47.99M | $57.38M | $17.39M | $64.42M | -$718.1M | $46.12M | $46.92M | $61.58M | -$10.84M | $8.17M | $16.44M | -$18.85M | $34.36M | $31.48M | $20.17M | $56.16M | $33.6M | $25.3M | $27.54M | $54.05M | $58.5M | $276.9M | $233.1M | $299M | $26.7M | $185.1M | $9.3M | $33.6M | $15.7M | $7.6M | $9.1M | $27.8M | $15.6M | $9.4M | $9.1M | $15.5M | $10.1M | $6.3M | $7M | $16.7M | $38.6M | $29.8M | $33.8M | $51.1M | $34.5M | $22M | $25.7M | $37M | $32.1M | $23.3M | $25M | $42.5M | $27.7M | $22.7M | $24.6M | $39.2M | $28.3M | $23.3M | $24.4M | $40M | $27.3M | $23.8M | $23.4M | $41M | $26.1M | $22.2M | $24.5M | $35.2M | $28M | $21.8M | $25M | $42.6M | $34M | $22M | $24.7M | $45.3M | $30.4M | $22.6M | $29.1M | $46.5M |