Northern Trust Corporation(NTRS:US)
Market Cap$30.575B
Key Metrics
Price$165.23
Revenue (TTM)$8.352B
Holders Revenue (TTM)$1.981B
Gross Profit (TTM)-
Earnings (TTM)$1.854B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.08%
Holders Yield6.48%
Cash on hand$49.508B
Total Assets$174.574B
Net Assets$12.987B
Total Debt$14.067B
Key Metrics
Price$165.23
Revenue (TTM)$8.352B
Holders Revenue (TTM)$1.981B
Gross Profit (TTM)-
Earnings (TTM)$1.854B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.08%
Holders Yield6.48%
Cash on hand$49.508B
Total Assets$174.574B
Net Assets$12.987B
Total Debt$14.067B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.206B | $2.123B | $2.025B | $1.998B | $1.94B | $1.96B | $1.969B | $2.716B | $1.647B | $1.545B | $1.727B | $1.757B | $1.745B | $1.519B | $1.755B | $1.764B | $1.719B | $1.667B | $1.634B | $1.58B | $1.583B | $1.522B | $1.485B | $1.506B | $1.588B | $1.548B | $1.538B | $1.507B | $1.481B | $1.504B | $1.474B | $1.506B | $1.476B | $1.425B | $1.345B | $1.321B | $1.284B | $1.234B | $1.214B | $1.201B | $1.19B | $1.157B | $1.156B | $1.156B | $1.135B | $1.13B | $1.079B | $1.082B | $1.041B | $1.013B | $1.047B | $1.021B | $976.4M | $969.7M | $972.5M | $988.5M | $965.4M | $955.6M | $971.5M | $944.8M | $897.9M | $896.1M | $889.5M | $964.2M | $897.9M | $1.05B | $917.7M | $1.035B | $893.6M | $964.7M | $926.2M | $1.081B | $1.133B | $956M | $873.7M | $869M | $808.2M | $758.7M | $733.5M | $776.2M | $727.7M | $675.6M | $670.1M | $672.7M | $606.8M | $589M | $546.4M | $571.6M | $565M | $530.3M | $525.7M | $538.1M | $496.3M | $510.3M | $520.4M | $551.7M | $540.9M | $538.2M | $546.9M | $560.7M | $537.6M | $535.4M | $534.7M | $533.7M | $501.8M | $478.7M | $434.7M | $428.9M | $411.7M | $411M | $382.7M | $384.9M | $370.2M | $360.6M | $364.3M | $332.4M | $314.8M | $301.3M | $293.1M | $290.7M | $281.1M | $266.3M | $262.8M | $256.5M | $250.1M | $239.2M | $237.6M | $260.1M | $231.1M | $224.7M | $222.4M | $217.4M | $217.2M | $214.1M | $204.8M | $202.4M | $199.3M | $179.6M | $171.1M | $173.9M | $170.1M | $163.9M | $157M | $150.8M | $146.9M | $148.8M | $141.6M | $142.6M | $135.2M | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $857.6M | $777.7M | $773.7M | $771.2M | $783.1M | $664.4M | $731.4M | $722.4M | $765.3M | $785.5M | $694.4M | $742.5M | $726.4M | $706.6M | $694.8M | $695M | $687.7M | $650M | $638.7M | $627.5M | $640.2M | $593.4M | $597.6M | $573.7M | $615.5M | $598.5M | $598.3M | $577.4M | $596.9M | $585.7M | $578.2M | $583.3M | $593.8M | $575.9M | $542.9M | $526.4M | $537.1M | $503M | $495.5M | $485.7M | $488.5M | $478.1M | $467.3M | $471M | $471.1M | $420.5M | $454.3M | $442M | $452.4M | $444.1M | $419.9M | $424.9M | $429.3M | $535.3M | $410M | $413.7M | $432M | $560.4M | $377.8M | $387.4M | $348.8M | $489.8M | $333.3M | $337M | $337.8M | $476.7M | $343.2M | $349.8M | $324.1M | $449.4M | $282.7M | $368.7M | $343.5M | $422.1M | $316.6M | $310.1M | $301.3M | $342.2M | $268.2M | $78M | $272M | $308.4M | $246.5M | $245.9M | $224.6M | $260.2M | $195.2M | $209.7M | $203.8M | $190.2M | $190.8M | $211.7M | $192.5M | $193.8M | $204M | $200.9M | $198.2M | $192.6M | $204.2M | $207M | $204.2M | $199.8M | $207.3M | $197.3M | $194M | $185.5M | $169.4M | $164.5M | $161.7M | $166.9M | $149.3M | $148M | $145.2M | $140.2M | $136.5M | $128.1M | $122.5M | $113.9M | $110.9M | $108.4M | $108.1M | $105.5M | $104.4M | $105.2M | $104M | $99.6M | $98.7M | $99.6M | $93.5M | $91.3M | $89.1M | $91.2M | $89.9M | $85.1M | $82.6M | $80.9M | $79.9M | $74.1M | $73.3M | $72.2M | $72.9M | $71.2M | $66.5M | $66.2M | $66.2M | $63M | $60.5M | $60.6M | $60.4M | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $857.6M | $777.7M | $773.7M | $771.2M | $783.1M | $664.4M | $731.4M | $722.4M | $765.3M | $785.5M | $694.4M | $742.5M | $726.4M | $706.6M | $694.8M | $695M | $687.7M | $650M | $638.7M | $627.5M | $640.2M | $593.4M | $597.6M | $573.7M | $615.5M | $598.5M | $598.3M | $577.4M | $596.9M | $585.7M | $578.2M | $583.3M | $593.8M | $575.9M | $542.9M | $526.4M | $537.1M | $503M | $495.5M | $485.7M | $488.5M | $478.1M | $467.3M | $471M | $471.1M | $420.5M | $454.3M | $442M | $452.4M | $444.1M | $419.9M | $424.9M | $429.3M | $535.3M | $410M | $413.7M | $432M | $560.4M | $377.8M | $387.4M | $348.8M | $489.8M | $333.3M | $337M | $337.8M | $476.7M | $343.2M | $349.8M | $324.1M | $449.4M | $282.7M | $368.7M | $343.5M | $422.1M | $316.6M | $310.1M | $301.3M | $342.2M | $268.2M | $78M | $272M | $308.4M | $246.5M | $245.9M | $224.6M | $260.2M | $195.2M | $209.7M | $203.8M | $190.2M | $190.8M | $211.7M | $192.5M | $193.8M | $204M | $200.9M | $198.2M | $192.6M | $204.2M | $207M | $204.2M | $199.8M | $207.3M | $197.3M | $194M | $185.5M | $169.4M | $164.5M | $161.7M | $166.9M | $149.3M | $148M | $145.2M | $140.2M | $136.5M | $128.1M | $122.5M | $113.9M | $110.9M | $108.4M | $108.1M | $105.5M | $104.4M | $105.2M | $104M | $99.6M | $98.7M | $99.6M | $93.5M | $91.3M | $89.1M | $91.2M | $89.9M | $85.1M | $82.6M | $80.9M | $79.9M | $74.1M | $73.3M | $72.2M | $72.9M | $71.2M | $66.5M | $66.2M | $66.2M | $63M | $60.5M | $60.6M | $60.4M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $700.6M | $633.8M | $619.5M | $564.8M | $521.4M | $594.2M | $601.1M | $1.174B | $290.6M | $145.8M | $434.3M | $440.7M | $444M | $190.4M | $524.5M | $540.6M | $510.8M | $509.6M | $518.1M | $486.5M | $495.9M | $373.4M | $389.9M | $403.2M | $461.1M | $476.4M | $508.6M | $506.9M | $452.2M | $485.9M | $481M | $507.2M | $483.7M | $435.6M | $416.6M | $390.8M | $390.9M | $389.5M | $373.7M | $394.7M | $359.2M | $350.4M | $353.2M | $411.4M | $350M | $345.8M | $304.2M | $270.7M | $269.5M | $245.7M | $301.5M | $285.8M | $242.5M | $223.2M | $266.1M | $266.2M | $236.8M | $171.4M | $252.8M | $229.5M | $230M | $214.4M | $237.4M | $299.8M | $238.2M | $279.1M | $258.5M | $472.5M | $245.1M | $522.3M | -$252.8M | $428.1M | $578.1M | $167.7M | $301.1M | $309.7M | $282.3M | $242.1M | $250.5M | $281.2M | $250.4M | $218.9M | $226M | $231.1M | $211.8M | $199M | $168.6M | $194.4M | $192.5M | $197.9M | $173.3M | $118.1M | $141.8M | $141.9M | $143.2M | $190.8M | $193.1M | $153.3M | $190.2M | $197.4M | $191M | $188.1M | $184.8M | $185.5M | $171.7M | $161.4M | $158.1M | $152.2M | $144.8M | $140.6M | $137.9M | $134.2M | $130M | $124M | $124.6M | $114.9M | $108.4M | $100.9M | $99.3M | $95.1M | $92.1M | $87M | $85.3M | $77.1M | $71.3M | $53.3M | $70.4M | $71.6M | $66.2M | $60.6M | $59.7M | $56.5M | $57.2M | $53.6M | $53.1M | $51M | $48.8M | $41.4M | $39.6M | $42.1M | $40.5M | $35.9M | $38.2M | $34.6M | $31M | $34.9M | $28.3M | $32.3M | $29.4M | - | - | - | - | - |
Income Tax | $175.1M | $167.8M | $161.9M | $143.5M | $129.4M | $138.8M | $136.2M | $277.5M | $75.9M | $32.7M | $106.5M | $108.9M | $109.4M | $34.7M | $129.7M | $144.4M | $121.5M | $103.2M | $122.4M | $118.4M | $120.8M | $132.5M | $95.4M | $89.9M | $100.5M | $105.3M | $124M | $117.5M | $105.1M | $76M | $106.5M | $116.8M | $102.1M | $79M | $118.2M | $122.9M | $114.8M | $123M | $116.1M | $131.7M | $113.8M | $111.1M | $118.6M | $142.2M | $119.3M | $101.8M | $99.7M | $88.8M | $88.1M | $76M | $95M | $94.7M | $78.5M | $55.5M | $87.3M | $86.6M | $75.6M | $41.2M | $82.4M | $77.5M | $79M | $57.3M | $81.8M | $100.2M | $81M | $78.8M | $70.6M | $158.3M | $83.3M | $180M | -$104.5M | $212.5M | $192.9M | $42.7M | $92.8M | $102.8M | $95.6M | $71.3M | $86.8M | $113.3M | $87.4M | $71.3M | $78.3M | $81.1M | $72.7M | $66.9M | $53.9M | $63.6M | $65.3M | $67.4M | $58.5M | $36.7M | $45.2M | $45.6M | $46.8M | $64M | $65.5M | $50.9M | $63.6M | $66.1M | $63.8M | $62.6M | $61.5M | $62.5M | $58.4M | $55.4M | $53.9M | $52.5M | $49.7M | $49M | $47.7M | $47M | $45.1M | $42.7M | $43.6M | $39.5M | $36.7M | $33.5M | $32.8M | $31.7M | $30.6M | $27.5M | $27.2M | $24M | $22M | $13.2M | $22.4M | $22.9M | $20.8M | $17.3M | $16.9M | $14.9M | $17M | $15.1M | $15M | $13.9M | $13M | $8.3M | $8.4M | $10M | $9.5M | $5.3M | $7.8M | $6.1M | $5.1M | $2.5M | $1.8M | $3.4M | $4M | - | - | - | - | - |
Net Income | $525.5M | $466M | $457.6M | $421.3M | $392M | $455.4M | $464.9M | $896.1M | $214.7M | $113.1M | $327.8M | $331.8M | $334.6M | $155.7M | $394.8M | $396.2M | $389.3M | $406.4M | $395.7M | $368.1M | $375.1M | $240.9M | $294.5M | $313.3M | $360.6M | $371.1M | $384.6M | $389.4M | $347.1M | $409.9M | $374.5M | $390.4M | $381.6M | $356.6M | $298.4M | $267.9M | $276.1M | $266.5M | $257.6M | $263M | $245.4M | $239.3M | $234.6M | $269.2M | $230.7M | $244M | $204.5M | $181.9M | $181.4M | $169.7M | $206.5M | $191.1M | $164M | $167.7M | $178.8M | $179.6M | $161.2M | $130.2M | $170.4M | $152M | $151M | $157.1M | $155.6M | $199.6M | $157.2M | $200.3M | $187.9M | $314.2M | $161.8M | $342.3M | -$148.3M | $215.6M | $385.2M | $125M | $208.3M | $206.9M | $186.7M | $170.8M | $163.7M | $167.9M | $163M | $147.6M | $147.7M | $150M | $139.1M | $132.6M | $114.7M | $130.8M | $127.5M | $129.7M | $113.8M | $66.6M | $94.7M | $96.3M | $96.4M | $126.8M | $127.6M | $102.4M | $126.6M | $131.3M | $127.2M | $125.5M | $123.3M | $123M | $113.3M | $106M | $104.2M | $99.7M | $95.1M | $91.6M | $90.2M | $87.2M | $84.9M | $81.3M | $81M | $75.4M | $71.7M | $67.4M | $66.5M | $63.4M | $61.5M | $59.5M | $58.1M | $53.1M | $49.3M | $40.1M | $48M | $48.7M | $45.4M | $43.3M | $42.8M | $41.6M | $40.2M | $38.5M | $38.1M | $37.1M | $35.8M | $33.1M | $31.2M | $32.1M | $31M | $30.6M | $30.4M | $28.5M | $25.9M | $32.4M | $26.5M | $28.9M | $25.4M | $19.8M | $14.7M | $11.7M | $4.1M | $5.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $4.5M | $4.3M | $4.2M | $3.8M | $3.6M | $3.7M | $3.6M | $7.1M | - | - | $3.1M | $3.4M | - | - | - | $3.2M | $3.1M | - | - | $3.2M | $3.7M | $1.5M | $3.3M | $3.4M | $3.9M | $4.3M | $4.5M | $3.8M | $4.3M | $5.8M | $4.1M | $5M | $5.2M | $5.5M | $4.4M | $4.4M | $4.5M | $5M | $4.8M | $4.8M | $4.1M | $3.8M | $3.8M | $4.1M | $3.7M | $3.8M | $3.5M | $3.1M | $2.9M | $2.8M | $3.5M | $3.2M | $2.5M | - | $2.8M | $2.7M | $2.1M | - | - | - | - | - | - | - | - | -$105.8M | - | $88.1M | $23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $521M | $461.7M | $453.4M | $417.5M | $388.4M | $451.7M | $461.3M | $889M | $214.7M | $113.1M | $324.7M | $328.4M | $334.6M | $155.7M | $394.8M | $393M | $386.2M | $406.4M | $395.7M | $364.9M | $371.4M | $239.4M | $291.2M | $309.9M | $356.7M | $366.8M | $380.1M | $385.6M | $342.8M | $404.1M | $370.4M | $385.4M | $376.4M | $351.1M | $294M | $263.5M | $271.6M | $261.5M | $252.8M | $258.2M | $241.3M | $235.5M | $230.8M | $265.1M | $227M | $240.2M | $201M | $178.8M | $178.5M | $166.9M | $203M | $187.9M | $161.5M | $167.7M | $176M | $176.9M | $159.1M | $130.2M | $170.4M | $152M | $151M | $157.1M | $155.6M | $199.6M | $157.2M | $306.1M | $187.9M | $226.1M | $138.8M | $342.3M | -$148.3M | $215.6M | $385.2M | $125M | $208.3M | $206.9M | $186.7M | $170.8M | $163.7M | $167.9M | $163M | $147.6M | $147.7M | $150M | $139.1M | $132.6M | $114.7M | $130.8M | $127.5M | $129.7M | $113.8M | $66.6M | $94.7M | $96.3M | $96.4M | $126.8M | $127.6M | $102.4M | $126.6M | $131.3M | $127.2M | $125.5M | $123.3M | $123M | $113.3M | $106M | $104.2M | $99.7M | $95.1M | $91.6M | $90.2M | $87.2M | $84.9M | $81.3M | $81M | $75.4M | $71.7M | $67.4M | $66.5M | $63.4M | $61.5M | $59.5M | $58.1M | $53.1M | $49.3M | $40.1M | $48M | $48.7M | $45.4M | $43.3M | $42.8M | $41.6M | $40.2M | $38.5M | $38.1M | $37.1M | $35.8M | $33.1M | $31.2M | $32.1M | $31M | $30.6M | $30.4M | $28.5M | $25.9M | $32.4M | $26.5M | $28.9M | $25.4M | $19.8M | $14.7M | $11.7M | $4.1M | $5.6M |
Shares Outstanding (Basic) | 185.5M | 187.53M | 190.05M | 192.75M | 195.19M | 197.24M | 199.94M | 203.31M | 204.63M | 206.17M | 207.02M | 207.64M | 208.19M | 208.42M | 208.4M | 208.38M | 208.03M | 207.71M | 208.12M | 208.37M | 208.11M | 208.23M | 208.11M | 208.07M | 208.88M | 210.65M | 213.18M | 216.14M | 218.24M | 220.33M | 222.44M | 224.21M | 225.68M | 226.79M | 228.01M | 229.2M | 229.06M | 227.64M | 226.54M | 227.54M | 228.62M | 230.39M | 232.23M | 233.15M | 233.38M | 234.43M | 235.7M | 236.01M | 237.21M | 238.23M | 239.93M | 239.74M | 239.17M | 239.46M | 240.24M | 240.9M | 241.09M | 241.02M | 240.99M | 241.48M | 242.13M | 242.21M | 242.12M | 242.05M | 241.72M | 241.55M | 241.42M | 235.46M | 223.36M | 222.94M | 221.9M | 220.6M | 220.32M | - | 219.91M | 219.63M | 218.8M | - | 217.62M | 217.79M | 217.65M | - | 218.01M | 218.11M | 218.45M | - | 219.23M | 219.83M | 220.1M | - | 220.26M | 220.3M | 220.37M | - | 220.43M | 220.86M | 220.85M | - | 221.45M | 221.7M | 221.57M | - | 220.75M | 221.01M | 221.2M | - | 217.27M | 221.95M | 221.64M | - | 217.07M | 223.59M | 223.42M | - | 221.39M | 218.24M | 220.31M | - | 225.17M | 222.14M | 222.96M | - | 224M | 220.43M | 214.55M | - | 220M | 213.18M | 219M | - | 216.84M | 211.05M | 214.44M | - | 224.12M | 148.4M | 223.75M | - | 212.86M | 204M | 209.29M | - | 203.57M | 210.77M | 207.5M | - | 189.23M | 192.14M | 195M | 180.14M | 179.73M | 179.26M | 176.96M | 177.07M |
Shares Outstanding (Diluted) | 186.54M | 188.58M | 191M | 193.38M | 196.13M | 198.11M | 200.55M | 203.74M | 205.13M | 206.48M | 207.25M | 207.82M | 208.73M | 208.89M | 208.89M | 208.88M | 208.81M | 208.59M | 208.92M | 209.14M | 208.95M | 208.96M | 208.69M | 208.57M | 209.82M | 211.86M | 214.21M | 217.17M | 219.27M | 221.5M | 223.86M | 225.61M | 227.05M | 228.07M | 229.31M | 230.64M | 230.63M | 229.48M | 228.06M | 229.2M | 229.98M | 232.24M | 234.16M | 235.23M | 235.29M | 236.37M | 237.74M | 237.75M | 239.05M | 239.66M | 241.33M | 241.04M | 240.18M | 239.92M | 240.7M | 241.37M | 241.56M | 241.2M | 241.19M | 241.91M | 242.97M | 242.74M | 242.16M | 242.6M | 242.4M | 242.02M | 242.63M | 236.35M | 224.4M | 224.71M | 221.9M | 223.87M | 223.53M | - | 224.19M | 224.19M | 223.19M | - | 221.77M | 221.59M | 221.48M | - | 221.67M | 221.34M | 221.66M | - | 222.48M | 223.35M | 224.38M | - | 224.65M | 223.85M | 223.44M | - | 225.1M | 226.55M | 227.37M | - | 228.78M | 229.48M | 229.82M | - | 230.94M | 230.5M | 230.12M | - | 217.27M | 230.29M | 230.14M | - | 228.21M | 229.47M | 229.46M | - | 227.71M | 224.85M | 227.42M | - | 225.17M | 230.37M | 231.54M | - | 224M | 220.43M | 214.55M | - | 220M | 213.18M | 219M | - | 216.84M | 211.05M | 214.44M | - | 224.12M | 148.4M | 223.75M | - | 212.86M | 204M | 209.29M | - | 203.57M | 210.77M | 207.5M | - | 205M | 206.92M | 195M | 180.14M | 179.73M | 179.26M | 176.96M | 177.07M |
EPS (Basic) | $2.72 | $2.44 | $2.30 | $2.14 | $1.91 | $2.27 | $2.23 | $4.35 | $0.96 | $0.52 | $1.49 | $1.56 | $1.51 | $0.71 | $1.80 | $1.86 | $1.78 | $1.92 | $1.81 | $1.73 | $1.71 | $1.13 | $1.32 | $1.47 | $1.56 | $1.71 | $1.70 | $1.76 | $1.49 | $1.81 | $1.59 | $1.69 | $1.59 | $1.52 | $1.21 | $1.12 | $1.10 | $1.12 | $1.09 | $1.10 | $1.01 | $1 | $0.97 | $1.11 | $0.95 | $0.98 | $0.85 | $0.76 | $0.75 | $0.70 | $0.85 | $0.78 | $0.68 | $0.69 | $0.73 | $0.73 | $0.66 | $0.53 | $0.70 | $0.62 | $0.62 | $0.64 | $0.64 | $0.82 | $0.65 | $0.82 | $0.77 | $0.95 | $0.62 | $1.48 | -$0.66 | $0.97 | $1.73 | - | $0.95 | $0.94 | $0.85 | - | $0.75 | $0.77 | $0.75 | - | $0.68 | $0.69 | $0.64 | - | $0.52 | $0.60 | $0.58 | - | $0.52 | $0.30 | $0.43 | - | $0.44 | $0.57 | $0.58 | - | $0.57 | $0.59 | $0.57 | - | $0.55 | $0.55 | $0.51 | - | $0.47 | $0.44 | $0.42 | - | $0.41 | $0.39 | $0.38 | - | $0.36 | $0.34 | $0.32 | - | $0.29 | $0.28 | $0.27 | - | $0.25 | $0.23 | $0.22 | - | $0.21 | $0.22 | $0.20 | - | $0.19 | $0.19 | $0.18 | - | $0.17 | $0.25 | $0.16 | - | $0.14 | $0.15 | $0.14 | - | $0.14 | $0.13 | $0.12 | - | $0.13 | $0.14 | $0.12 | $0.10 | $0.08 | $0.07 | $0.02 | $0.04 |
EPS (Diluted) | $2.71 | $2.42 | $2.29 | $2.13 | $1.90 | $2.26 | $2.22 | $4.34 | $0.96 | $0.52 | $1.49 | $1.56 | $1.51 | $0.71 | $1.80 | $1.86 | $1.77 | $1.91 | $1.80 | $1.72 | $1.70 | $1.12 | $1.32 | $1.46 | $1.55 | $1.70 | $1.69 | $1.75 | $1.48 | $1.80 | $1.58 | $1.68 | $1.58 | $1.51 | $1.20 | $1.12 | $1.09 | $1.11 | $1.08 | $1.09 | $1.01 | $0.99 | $0.96 | $1.10 | $0.94 | $0.98 | $0.84 | $0.75 | $0.75 | $0.70 | $0.84 | $0.78 | $0.67 | $0.69 | $0.73 | $0.73 | $0.66 | $0.53 | $0.70 | $0.62 | $0.61 | $0.64 | $0.64 | $0.82 | $0.64 | $0.82 | $0.77 | $0.95 | $0.61 | $1.47 | -$0.66 | $0.96 | $1.71 | - | $0.93 | $0.92 | $0.84 | - | $0.74 | $0.76 | $0.74 | - | $0.67 | $0.68 | $0.63 | - | $0.52 | $0.59 | $0.57 | - | $0.51 | $0.30 | $0.42 | - | $0.43 | $0.56 | $0.56 | - | $0.55 | $0.57 | $0.55 | - | $0.53 | $0.53 | $0.49 | - | $0.45 | $0.43 | $0.41 | - | $0.39 | $0.38 | $0.37 | - | $0.35 | $0.33 | $0.31 | - | $0.29 | $0.27 | $0.26 | - | $0.25 | $0.23 | $0.22 | - | $0.21 | $0.22 | $0.20 | - | $0.19 | $0.19 | $0.18 | - | $0.17 | $0.25 | $0.16 | - | $0.14 | $0.15 | $0.14 | - | $0.14 | $0.13 | $0.12 | - | $0.12 | $0.13 | $0.12 | $0.10 | $0.08 | $0.07 | $0.02 | $0.04 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |