Insight Enterprises, Inc.(NSIT:US)
Market Cap$4.736B
Key Metrics
Price$160.47
Revenue (TTM)$8.58B
Holders Revenue (TTM)$225M
Gross Profit (TTM)$1.896B
Earnings (TTM)$210.48M
EBITDA (TTM)$547.87M
Op. Margin (TTM)5.05%
Dividend Yield-
Holders Yield4.75%
Cash on hand$363.48M
Total Assets$11.394B
Net Assets$1.605B
Total Debt$1.742B
Key Metrics
Price$160.47
Revenue (TTM)$8.58B
Holders Revenue (TTM)$225M
Gross Profit (TTM)$1.896B
Earnings (TTM)$210.48M
EBITDA (TTM)$547.87M
Op. Margin (TTM)5.05%
Dividend Yield-
Holders Yield4.75%
Cash on hand$363.48M
Total Assets$11.394B
Net Assets$1.605B
Total Debt$1.742B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.399B | $2.128B | $2.048B | $2.004B | $2.091B | $2.104B | $2.073B | $2.088B | $2.162B | $2.379B | $2.236B | $2.266B | $2.35B | $2.324B | $2.503B | $2.534B | $2.743B | $2.651B | $2.566B | $2.448B | $2.23B | $2.193B | $2.291B | $1.936B | $1.969B | $2.144B | $2.297B | $1.913B | $1.836B | $1.685B | $1.749B | $1.748B | $1.841B | $1.742B | $1.784B | $1.758B | $1.684B | $1.478B | $1.468B | $1.393B | $1.456B | $1.169B | $1.387B | $1.342B | $1.424B | $1.22B | $1.446B | $1.238B | $1.418B | $1.215B | $1.395B | $1.151B | $1.417B | $1.182B | $1.347B | $1.181B | $1.529B | $1.244B | $1.36B | $1.238B | $1.469B | $1.22B | $1.311B | $1.169B | $1.267B | $1.035B | $1.179B | $969.94M | $1.037B | $951.16M | $1.151B | $1.169B | $1.398B | $1.108B | $1.283B | $1.11B | $1.283B | $1.124B | $1.272B | $857.92M | $780.35M | $806.04M | $832.85M | $844.05M | $786.74M | $779.37M | $782.52M | $798.5M | $769.05M | $721.49M | $748.08M | $729.59M | $725.41M | $711.27M | $771.96M | $854M | $737.07M | $527.96M | $529.86M | $490.15M | $504.83M | $557.5M | $545.35M | $540.26M | $488.17M | $467.3M | $418M | $397.1M | $365.2M | $338.1M | $297.4M | $261.2M | $237.4M | $206.8M | $171.3M | $139.3M | $171.3M | $112.9M | $102.4M | $100.9M | $94.7M | $76.4M | $70.8M | $60.7M | $64.2M | $66.4M | $53.7M |
Cost of Revenue | $1.878B | $1.666B | $1.57B | $1.57B | $1.649B | $1.697B | $1.633B | $1.656B | $1.708B | $1.939B | $1.8B | $1.857B | $1.916B | $1.933B | $2.082B | $2.135B | $2.305B | $2.272B | $2.181B | $2.083B | $1.863B | $1.862B | $1.949B | $1.629B | $1.644B | $1.819B | $1.959B | $1.636B | $1.561B | $1.437B | $1.495B | $1.513B | $1.576B | $1.502B | $1.551B | $1.532B | $1.433B | $1.269B | $1.277B | $1.211B | $1.247B | $1.008B | $1.206B | $1.16B | $1.233B | $1.058B | $1.264B | $1.066B | $1.223B | $1.051B | $1.214B | $982.35M | $1.226B | $1.023B | $1.166B | $1.014B | $1.328B | $1.074B | $1.181B | $1.075B | $1.265B | $1.057B | $1.138B | $1.015B | $1.093B | $889.58M | $1.023B | $836.45M | $889.32M | $819.39M | $996.45M | $1.015B | $1.196B | $954.63M | $1.11B | $959.86M | $1.099B | $970.8M | $1.112B | $744.59M | $678.2M | $703.75M | $734.35M | $744.66M | $692.16M | $684.12M | $694.99M | $705.8M | $672.5M | $631.2M | $658.73M | $642.84M | $637.15M | $626.29M | $682.48M | $760.32M | $650.18M | $462.39M | $465.04M | $435.42M | $446.49M | $493.23M | $477.72M | $473.42M | $427.48M | $409.54M | $364.7M | $347M | $321.2M | $296.6M | $259.9M | $229.9M | $207M | $180.7M | $149.7M | $120.7M | $149.7M | $97.6M | $88.1M | $86.6M | $81M | $65.1M | $60.5M | $51.3M | $54.1M | - | - |
Gross Profit | $521.6M | $462.15M | $478.43M | $434.2M | $442.33M | $406.48M | $439.64M | $432.09M | $453.37M | $440.93M | $436.15M | $408.87M | $433.19M | $391.32M | $420.56M | $399.26M | $437.89M | $378.86M | $384.86M | $364.55M | $366.68M | $331.47M | $342.65M | $307.56M | $324.39M | $325.34M | $337.98M | $276.2M | $275.45M | $248.47M | $254.16M | $234.91M | $264.38M | $240.26M | $232.88M | $226.08M | $251.38M | $208.23M | $190.97M | $181.81M | $209.22M | $161.11M | $180.85M | $182.25M | $191.42M | $161.81M | $182.24M | $171.82M | $194.6M | $163.75M | $181.16M | $168.67M | $190.93M | $158.14M | $180.39M | $167.63M | $201.29M | $170.37M | $178.98M | $163.52M | $204.18M | $162.48M | $172.6M | $154.65M | $173.81M | $145.05M | $155.51M | $133.49M | $147.84M | $131.77M | $154.61M | $154.07M | $201.74M | $153.16M | $173.25M | $149.85M | $184.81M | $153.18M | $160.21M | $113.33M | $102.15M | $102.29M | $98.5M | $99.39M | $94.58M | $95.25M | $87.53M | $92.7M | $96.55M | $90.28M | $89.35M | $86.75M | $88.26M | $84.99M | $89.47M | $93.68M | $86.88M | $65.57M | $64.82M | $54.73M | $58.34M | $64.28M | $67.62M | $66.84M | $60.69M | $57.77M | $53.3M | $50.1M | $44M | $41.5M | $37.5M | $31.3M | $30.4M | $26.1M | $21.6M | $18.6M | $21.6M | $15.3M | $14.3M | $14.3M | $13.7M | $11.3M | $10.3M | $9.4M | $10.1M | - | - |
| $384.58M | $383.98M | $361.41M | $332.91M | $352.31M | $339.17M | $358.49M | $330M | $317.23M | $337.43M | $298.21M | $309.79M | $318.24M | $310M | $304.77M | $308.25M | $306M | $297.64M | $289.86M | $279M | $277.09M | $271.19M | $243.53M | $245.16M | $242.58M | $251.47M | $248.87M | $212.74M | $190.73M | $182.2M | $157.33M | $175.39M | $180.58M | $179.14M | $184.55M | $180.39M | $180.75M | $177.63M | $144.33M | $143.87M | $150.19M | $146.12M | $147.31M | $148.8M | $148M | $140.8M | $143.59M | $143.13M | $147.81M | $142.43M | $140.8M | $139.97M | $143.16M | $140.99M | $141.95M | $136.26M | $143.6M | $143.39M | $136.13M | $135.07M | $146.39M | $139.1M | $134.01M | $129.51M | $127.83M | $127.71M | $127.27M | $117.62M | $123.87M | $133.34M | $137.93M | $139.2M | $465.86M | $132.95M | $133.49M | $130.82M | $138.32M | $129.76M | $126.71M | $88.21M | $79.53M | $80.05M | $70.65M | $73.25M | $72.98M | $70.32M | $69.38M | $69.74M | $73.55M | $66.91M | $69.15M | $69.99M | $73.63M | $73.66M | $70.06M | $74.66M | $63.95M | $45.73M | $66.29M | $40.55M | $39.87M | $40.03M | $40.21M | $36.69M | $34.43M | $34.73M | $32M | $31.9M | $29.3M | $28.3M | $25.7M | $21.7M | $21.7M | $17.9M | $15.1M | $13.1M | $15.1M | $11.5M | $10.9M | $10.9M | $10.8M | $8.9M | $8.1M | $7.3M | $8.3M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $384.58M | $383.98M | $361.41M | $332.91M | $352.31M | $339.17M | $358.49M | $330M | $317.23M | $337.43M | $298.21M | $309.79M | $318.24M | $310M | $304.77M | $308.25M | $306M | $297.64M | $289.86M | $279M | $277.09M | $271.19M | $243.53M | $245.16M | $242.58M | $251.47M | $248.87M | $212.74M | $190.73M | $182.2M | $157.33M | $175.39M | $180.58M | $179.14M | $184.55M | $180.39M | $180.75M | $177.63M | $144.33M | $143.87M | $150.19M | $146.12M | $147.31M | $148.8M | $148M | $140.8M | $143.59M | $143.13M | $147.81M | $142.43M | $140.8M | $139.97M | $143.16M | $140.99M | $141.95M | $136.26M | $143.6M | $143.39M | $136.13M | $135.07M | $146.39M | $139.1M | $134.01M | $129.51M | $127.83M | $127.71M | $127.27M | $117.62M | $123.87M | $133.34M | $137.93M | $139.2M | $151.91M | $132.95M | $133.49M | $130.82M | $138.32M | $129.76M | $126.71M | $88.21M | $79.53M | $80.05M | $70.65M | $73.25M | $72.98M | $70.98M | $69.38M | $70.19M | $73.55M | $70.07M | $69.15M | $69.99M | $73.63M | $73.66M | $70.06M | $74.66M | $63.95M | $45.73M | $48.53M | $40.55M | $38.52M | $40.03M | $40.21M | $36.69M | $34.43M | $34.73M | $32M | $31.9M | $29.3M | $28.3M | $25.7M | $21.7M | $21.7M | $17.9M | $15.1M | $13.1M | $15.1M | $11.5M | $10.9M | $10.9M | $10.8M | $8.9M | $8.1M | $7.3M | $8.3M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $313.95M | - | - | - | - | - | - | - | - | - | $0 | - | - | -$664K | $0 | -$457K | - | -$3.16M | $0 | - | - | - | - | - | - | - | $17.76M | - | $1.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $137.03M | $78.17M | $117.02M | $101.29M | $90.01M | $67.3M | $81.15M | $102.09M | $136.13M | $103.49M | $137.94M | $99.08M | $114.95M | $81.31M | $115.79M | $91.01M | $131.89M | $81.22M | $95M | $85.55M | $89.6M | $60.28M | $85.49M | $62.41M | $81.81M | $56.47M | $71.01M | $52.98M | $75.96M | $57.41M | $59.37M | $50.82M | $74.91M | $52.08M | $48.33M | $45.69M | $70.63M | $30.6M | $46.64M | $37.94M | $59.03M | $14.99M | $33.54M | $33.46M | $43.41M | $21.02M | $38.65M | $28.69M | $46.79M | $21.32M | $40.36M | $28.7M | $47.77M | $17.15M | $38.44M | $31.37M | $57.69M | $26.98M | $42.85M | $28.44M | $57.79M | $23.38M | $38.59M | $25.13M | $45.98M | $17.33M | $28.24M | $15.86M | $23.98M | -$1.57M | $330.64M | $14.87M | -$264.12M | $20.2M | $39.77M | $19.03M | $46.49M | $23.42M | $33.5M | $25.12M | $22.61M | $22.25M | $27.85M | $26.15M | $21.61M | $24.93M | $18.15M | $22.96M | $23M | $23.38M | $20.2M | $16.77M | $14.63M | $11.33M | -$72.79M | $18.56M | $22.62M | $19.84M | -$1.92M | $13.7M | $17.99M | $23.75M | $22.18M | $26.53M | $23.22M | $20.32M | $19M | $16.1M | $12.9M | $11.5M | $10.3M | $8.4M | $7.8M | $7.5M | $5.9M | $4.9M | $5.9M | $3.5M | $3.1M | $3M | $2.7M | $2.1M | $2M | $1.9M | $1.6M | $66.4M | $53.7M |
| -$30.72M | -$28.67M | -$45.03M | -$30.63M | -$25.85M | -$48.3M | -$28.9M | -$26.97M | -$18.78M | -$15.3M | -$15.77M | -$19.03M | -$5.68M | -$14.95M | -$12.62M | -$14.23M | -$12.03M | -$6.6M | -$12.06M | -$11.14M | -$11.06M | -$3.62M | -$13.57M | -$11.34M | -$18.94M | -$13.87M | -$14.51M | -$15.32M | -$8.26M | -$5.7M | -$4.66M | -$7.61M | -$5.46M | -$7.56M | -$8.06M | -$10.25M | -$6M | -$11.84M | -$7.75M | -$4.66M | -$2.89M | -$3.84M | -$5.39M | -$1.41M | -$2.2M | -$3.25M | -$4.11M | -$2.28M | -$2.38M | -$2.29M | -$6.49M | -$4.54M | -$3.85M | -$4.57M | -$3.67M | -$2.66M | -$3.5M | $25K | -$1.7M | -$2.83M | -$4.35M | -$1.91M | -$2.84M | -$2.51M | -$3.64M | -$2.87M | -$5.63M | -$6.59M | -$3.97M | -$8.57M | -$93.01M | -$3.6M | -$318.68M | -$1.28M | $936K | -$1.28M | -$335K | $437K | $786K | -$937K | -$151K | -$194K | -$7.69M | -$1.6M | -$4.37M | $505K | -$7.43M | -$2.53M | -$542K | $3.61M | -$1.34M | -$813K | -$1.66M | -$1.54M | -$94.07M | -$1.59M | -$1.22M | -$797K | -$18.58M | $33K | -$1.29M | -$42K | $1.73M | $277K | -$610K | $121K | -$2M | -$200K | -$200K | -$300K | -$100K | -$100K | -$100K | -$400K | - | $100K | $100K | $300K | - | - | - | -$100K | -$100K | -$200K | -$100K | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $393K | $266K | $271K | $422K | $330K | $170K | $153K | $346K | $227K | $205K | $431K | $282K | $318K | $216K | $250K | $172K | $265K | $192K | $154K | $251K | $229K | $333K | $249K | $259K | $322K | $337K | $312K | $340K | $489K | $288K | $351K | $392K | $536K | $400K | $358K | $247K | $161K | $179K | $127K | $91K | $45K | $188K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $24.41M | $23.63M | $23.57M | $23.3M | $22.35M | $15.63M | $14.66M | $16.63M | $14.19M | $12.56M | $9.36M | $12.01M | $9.41M | $10.35M | $10.33M | $11.71M | $9.38M | $8.07M | $10.63M | $10.33M | $9.58M | $9.97M | $10.43M | $9.12M | $10.22M | $11.83M | $10.97M | $7.69M | $4.34M | $4.55M | $5.56M | $6.13M | $5.1M | $6.02M | $5.36M | $5.56M | $4.33M | $3.93M | $2.27M | $2.52M | $1.99M | $1.85M | $1.71M | $2.06M | $1.72M | $1.74M | $1.47M | $1.59M | $1.5M | $1.46M | $1.56M | $1.6M | $1.56M | $1.62M | $1.35M | $1.7M | $1.49M | $1.56M | $1.72M | $1.75M | $1.64M | $1.81M | $1.72M | $1.9M | $1.69M | $2.37M | $4.37M | $2.33M | $1.99M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$6.31M | -$5.03M | -$21.46M | -$7.33M | -$3.49M | -$32.67M | -$14.24M | -$10.34M | -$4.59M | -$2.75M | -$6.41M | -$7.01M | $3.72M | -$4.61M | -$2.29M | -$2.52M | -$2.64M | $1.47M | -$1.43M | -$807K | -$1.47M | $6.35M | -$3.14M | -$2.23M | -$8.72M | -$2.05M | -$3.54M | -$8.02M | -$4.19M | -$1.42M | $479K | -$1.8M | -$525K | -$1.7M | -$3.04M | -$4.93M | -$1.88M | -$8.34M | -$5.77M | -$2.46M | -$1.12M | -$2.24M | -$3.86M | $387K | -$673K | -$1.67M | -$2.9M | -$915K | -$1.21M | -$1.08M | -$5.19M | -$3.26M | -$2.63M | -$3.27M | -$2.66M | -$1.45M | -$2.3M | $1.23M | -$371K | -$1.61M | -$3.1M | -$452K | -$1.37M | -$776K | -$2.13M | -$626K | -$1.35M | -$4.3M | -$2.17M | -$6.58M | -$93.01M | -$3.6M | -$318.68M | -$1.28M | $936K | -$1.28M | -$335K | $437K | $786K | -$937K | -$151K | -$194K | -$7.69M | -$1.6M | -$4.37M | $505K | -$7.43M | -$2.53M | -$542K | $3.61M | -$1.34M | -$813K | -$1.66M | -$1.54M | -$94.07M | -$1.59M | -$1.22M | -$797K | -$18.58M | $33K | -$1.29M | -$42K | $1.73M | $277K | -$610K | $121K | -$2M | -$200K | -$200K | -$300K | -$100K | -$100K | -$100K | -$400K | - | $100K | $100K | $300K | - | - | - | -$100K | -$100K | -$200K | -$100K | - | - |
Income Before Tax | $106.31M | $49.5M | $71.99M | $70.66M | $64.17M | $19.01M | $52.25M | $75.12M | $117.35M | $88.19M | $122.18M | $80.05M | $109.27M | $66.36M | $103.17M | $76.78M | $119.86M | $74.62M | $82.94M | $74.41M | $78.54M | $56.67M | $71.92M | $51.07M | $62.87M | $42.6M | $55.58M | $37.27M | $67.44M | $51.44M | $54.71M | $43.21M | $69.46M | $44.52M | $40.27M | $35.44M | $64.63M | $18.76M | $38.89M | $33.28M | $56.14M | $11.15M | $28.15M | $32.05M | $41.21M | $17.77M | $34.53M | $26.41M | $44.41M | $19.03M | $33.87M | $24.16M | $43.92M | $12.58M | $34.78M | $28.7M | $54.19M | $27M | $41.16M | $25.61M | $53.45M | $21.47M | $35.75M | $22.62M | $42.34M | $14.47M | $22.61M | $9.27M | $20.01M | -$10.15M | -$79.41M | $8.63M | -$272.1M | $16.8M | $38.07M | $15.32M | $43.57M | $20.21M | $30.52M | $24.57M | $23.28M | $22.18M | $20.1M | $24.95M | $17.86M | $25.28M | $10.74M | $19.93M | $22.46M | $23.76M | $18.85M | $15.95M | $12.97M | $9.79M | -$75.28M | $16.97M | $21.41M | $19.04M | -$2.74M | $13.73M | $18.05M | $23.71M | $23.92M | $26.81M | $22.61M | $20.44M | $16.9M | $15.8M | $12.8M | $11.3M | $10.2M | $8.3M | $7.6M | $7.1M | $5.9M | $5.1M | $5.9M | $3.8M | $3.1M | $2.9M | $2.7M | $2M | $1.8M | $1.5M | $1.3M | - | - |
Income Tax | $28.74M | $19.49M | $20.03M | $19.71M | $17.24M | $11.5M | $15.24M | $16.91M | $29.91M | $21.17M | $31.57M | $19.81M | $28.78M | $16.39M | $25.7M | $19.46M | $30.68M | $17.99M | $20.81M | $18.93M | $19.98M | $13.5M | $18.53M | $12.16M | $16.49M | $8.64M | $12.63M | $10.13M | $17.44M | $12.11M | $7.67M | $11.06M | $17.98M | $11.52M | $26.11M | $13.03M | $24.38M | $4.91M | $17.79M | $11.64M | $21.07M | $4.26M | $9.58M | $11.22M | $15.71M | $6.82M | $15.05M | $9M | $17.16M | $7.48M | $13.46M | $9.14M | $17.41M | $3.5M | $14.01M | $9.35M | $18.94M | $9.61M | $6.5M | $8.45M | $18.1M | $8.41M | $10.77M | $8.19M | $15.42M | $5.3M | $5.2M | $2M | $7.12M | -$3.35M | $3.28M | $1.91M | -$97.82M | $6.28M | $14.26M | $6.23M | $16.76M | $7.91M | $11.53M | $7.86M | $8.11M | $7.97M | $8.34M | $9.57M | $6.9M | $9.77M | $193K | $7.71M | $9.43M | $7.32M | $6.89M | $5.36M | $4.8M | $2.76M | $2.87M | $6.87M | $8.26M | $6.98M | -$2.99M | $5.45M | $6.98M | $9.42M | $9.48M | $10.64M | $8.87M | $8.12M | $7.4M | $6.4M | $4.9M | $4.5M | $3.9M | $3.1M | $2.9M | $2.8M | $2.4M | $2.1M | $2.4M | $1.5M | $1.2M | $1.1M | $1.1M | $800K | $700K | $600K | $500K | - | - |
Net Income | $77.57M | $30.01M | $51.95M | $50.95M | $46.93M | $7.51M | $37.01M | $58.21M | $87.44M | $67.03M | $90.61M | $60.25M | $80.48M | $49.97M | $77.48M | $57.32M | $89.18M | $56.63M | $62.13M | $55.48M | $58.56M | $43.17M | $53.39M | $38.91M | $46.39M | $33.96M | $42.95M | $27.13M | $50M | $39.33M | $47.04M | $32.15M | $51.48M | $33M | $14.17M | $22.41M | $40.26M | $13.85M | $21.1M | $21.64M | $35.07M | $6.89M | $18.58M | $20.83M | $25.5M | $10.95M | $19.48M | $17.4M | $27.25M | $11.55M | $20.41M | $15.03M | $26.51M | $9.08M | $20.77M | $19.35M | $35.25M | $17.39M | $34.65M | $17.17M | $35.35M | $13.07M | $24.97M | $14.43M | $26.91M | $9.17M | $17.41M | $7.27M | $15.69M | -$6.8M | -$82.68M | $6.71M | -$174.28M | $10.52M | $24.62M | $9.1M | $26.81M | $17.27M | $18.87M | $17.24M | $25.89M | $14.21M | $11.12M | $15.38M | $12.69M | $15.51M | $30.99M | $19.92M | $13.03M | $16.44M | $11.96M | $10.6M | $8.17M | $7.03M | -$78.15M | $10.1M | $13.14M | $12.07M | $255K | $8.28M | $11.07M | $14.29M | $14.44M | $16.17M | $13.74M | $12.33M | $9.5M | $9.4M | $7.9M | $6.8M | $6.3M | $5.2M | $4.7M | $4.3M | $3.5M | $3M | $3.5M | $2.3M | $1.9M | $1.8M | $1.6M | $1.2M | $1.1M | $900K | $800K | $800K | $700K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $77.57M | $30.01M | $51.95M | $50.95M | $46.93M | $7.51M | $37.01M | $58.21M | $87.44M | $67.03M | $90.61M | $60.25M | $80.48M | $49.97M | $77.48M | $57.32M | $89.18M | $56.63M | $62.13M | $55.48M | $58.56M | $43.17M | $53.39M | $38.91M | $46.39M | $33.96M | $42.95M | $27.13M | $50M | $39.33M | $47.04M | $32.15M | $51.48M | $33M | $14.17M | $22.41M | $40.26M | $13.85M | $21.1M | $21.64M | $35.07M | $6.89M | $18.58M | $20.83M | $25.5M | $10.95M | $19.48M | $17.4M | $27.25M | $11.55M | $20.41M | $15.03M | $26.51M | $9.08M | $20.77M | $19.35M | $35.25M | $17.39M | $34.65M | $17.17M | $35.35M | $13.07M | $24.97M | $14.43M | $26.91M | $9.17M | $17.41M | $7.27M | $15.69M | -$6.8M | -$82.68M | $6.71M | -$174.28M | $10.52M | $24.62M | $9.1M | $26.81M | $17.27M | $18.87M | $17.24M | $25.89M | $14.21M | $11.12M | $15.38M | $12.69M | $15.51M | $30.99M | $19.92M | $13.03M | $16.44M | $11.96M | $10.6M | $8.17M | $7.03M | -$78.15M | $10.1M | $13.14M | $12.07M | $255K | $8.28M | $11.07M | $14.29M | $14.44M | $16.17M | $13.74M | $12.33M | $9.5M | $9.4M | $7.9M | $6.8M | $6.3M | $5.2M | $4.7M | $4.3M | $3.5M | $3M | $3.5M | $2.3M | $1.9M | $1.8M | $1.6M | $1.2M | $1.1M | $900K | $800K | $800K | $700K |
Shares Outstanding (Basic) | 30.03M | 30.79M | 30.99M | 31.37M | 31.78M | 31.84M | 31.77M | 32.22M | 32.57M | 32.6M | 32.58M | 32.57M | 33.1M | 33.71M | 34.6M | 34.95M | 35.08M | 34.97M | 34.89M | 34.86M | 35.1M | 35.2M | 35.1M | 35.08M | 35.06M | 35.23M | 35.26M | 35.51M | 35.77M | 35.61M | 35.48M | 35.47M | 35.48M | 35.91M | 35.81M | 35.79M | 35.77M | 35.6M | 35.48M | 35.47M | 36.38M | 37.08M | 37.1M | 37.1M | 38.07M | 39.67M | 40.69M | 40.97M | 40.95M | 41.63M | 42.18M | 42.33M | 42.86M | 44.67M | 44.57M | 44.51M | 44.42M | 44.15M | 43.89M | 44.89M | 46.61M | 46.51M | - | 46.27M | 46.24M | 46.07M | - | 45.88M | 45.85M | 45.71M | - | 45.57M | 46.59M | 48.54M | - | 49.53M | 49.1M | 49.01M | - | 48.41M | 48.28M | 48M | - | 48.41M | 48.6M | 49.57M | - | 48.53M | 48.39M | 47.69M | - | 46.3M | 46.14M | 46.09M | - | 46.06M | 44.92M | 42.17M | - | 41.65M | 41.46M | 41.05M | - | 41M | 40.07M | 40.1M | - | 37.6M | 37.62M | 37.78M | - | 37.14M | 36.15M | 35.83M | 51.95M | - | 35M | 32.86M | 27.14M | - | 26.67M | 24M | 22M | - | 20M | 16M | 14M |
Shares Outstanding (Diluted) | 30.17M | 30.86M | 31.05M | 31.54M | 32.12M | 34.68M | 37.21M | 38.33M | 38.57M | 38.44M | 37.51M | 37.2M | 37.04M | 37.21M | 36.34M | 36.34M | 36.82M | 36.98M | 36.87M | 36.75M | 37.14M | 36.7M | 35.52M | 35.35M | 35.26M | 35.65M | 35.76M | 35.87M | 36.11M | 36.1M | 36M | 35.96M | 35.82M | 36.26M | 36.27M | 36.2M | 36.17M | 36.19M | 35.96M | 35.79M | 36.61M | 37.39M | 37.43M | 37.35M | 38.33M | 39.99M | 41.02M | 41.27M | 41.23M | 41.92M | 42.49M | 42.58M | 43.02M | 45.06M | 45M | 44.87M | 44.71M | 44.75M | 44.43M | 45.42M | 47.05M | 47.18M | - | 46.87M | 46.74M | 46.64M | - | 46.45M | 46.34M | 45.71M | - | 45.72M | 46.59M | 48.91M | - | 50.71M | 49.4M | 49.29M | - | 48.66M | 48.35M | 48.12M | - | 48.94M | 49.08M | 50.13M | - | 49.12M | 49.19M | 48.88M | - | 47.25M | 46.26M | 46.13M | - | 46.24M | 46.36M | 43.62M | - | 42.21M | 42.58M | 42.25M | - | 42.85M | 41.95M | 41.33M | - | 40.87M | 39.5M | 40M | - | 37.14M | 36.15M | 35.83M | 51.95M | - | 35M | 32.86M | 31.67M | - | 26.67M | 24M | 22M | - | 20M | 16M | 14M |
EPS (Basic) | $2.58 | $0.97 | $1.68 | $1.62 | $1.48 | $0.24 | $1.17 | $1.81 | $2.69 | $2.06 | $2.78 | $1.85 | $2.43 | $1.48 | $2.24 | $1.64 | $2.54 | $1.62 | $1.78 | $1.59 | $1.67 | $1.23 | $1.52 | $1.11 | $1.32 | $0.96 | $1.22 | $0.76 | $1.40 | $1.10 | $1.33 | $0.91 | $1.45 | $0.91 | $0.40 | $0.63 | $1.13 | $0.39 | $0.59 | $0.61 | $0.96 | $0.19 | $0.50 | $0.56 | $0.67 | $0.28 | $0.48 | $0.42 | $0.67 | $0.28 | $0.48 | $0.35 | $0.62 | $0.20 | $0.47 | $0.43 | $0.79 | $0.39 | $0.79 | $0.38 | $0.76 | $0.28 | - | $0.31 | $0.58 | $0.20 | - | $0.16 | $0.34 | -$0.15 | - | $0.15 | -$3.74 | $0.22 | - | $0.18 | $0.55 | $0.35 | - | $0.36 | $0.54 | $0.31 | - | $0.32 | $0.26 | $0.31 | - | $0.41 | $0.27 | $0.35 | - | $0.23 | $0.18 | $0.15 | - | $0.22 | $0.29 | $0.29 | - | $0.20 | $0.27 | $0.35 | - | $0.39 | $0.34 | $0.31 | - | $0.25 | $0.21 | $0.18 | - | $0.14 | $0.13 | $0.12 | $0.10 | - | $0.10 | $0.07 | $0.07 | - | $0.06 | $0.05 | $0.05 | - | $0.04 | $0.05 | $0.05 |
EPS (Diluted) | $2.57 | $0.97 | $1.67 | $1.62 | $1.46 | $0.22 | $0.99 | $1.52 | $2.27 | $1.74 | $2.42 | $1.62 | $2.17 | $1.34 | $2.13 | $1.58 | $2.42 | $1.53 | $1.69 | $1.51 | $1.58 | $1.18 | $1.50 | $1.10 | $1.32 | $0.95 | $1.20 | $0.76 | $1.38 | $1.09 | $1.31 | $0.89 | $1.44 | $0.90 | $0.39 | $0.62 | $1.11 | $0.38 | $0.59 | $0.60 | $0.96 | $0.18 | $0.50 | $0.56 | $0.67 | $0.27 | $0.48 | $0.42 | $0.66 | $0.28 | $0.48 | $0.35 | $0.62 | $0.20 | $0.46 | $0.43 | $0.79 | $0.39 | $0.78 | $0.38 | $0.75 | $0.28 | - | $0.31 | $0.58 | $0.20 | - | $0.16 | $0.34 | -$0.15 | - | $0.15 | -$3.74 | $0.22 | - | $0.18 | $0.54 | $0.35 | - | $0.35 | $0.53 | $0.31 | - | $0.31 | $0.26 | $0.31 | - | $0.41 | $0.26 | $0.34 | - | $0.22 | $0.18 | $0.15 | - | $0.22 | $0.28 | $0.28 | - | $0.20 | $0.26 | $0.34 | - | $0.38 | $0.33 | $0.30 | - | $0.23 | $0.20 | $0.17 | - | $0.14 | $0.13 | $0.12 | $0.10 | - | $0.10 | $0.07 | $0.06 | - | $0.06 | $0.05 | $0.05 | - | $0.04 | $0.05 | $0.05 |
EBIT | $130.72M | $73.13M | $95.56M | $93.96M | $86.52M | $34.63M | $66.91M | $91.75M | $131.54M | $100.75M | $131.53M | $92.07M | $118.67M | $76.71M | $113.51M | $88.49M | $129.24M | $82.69M | $93.57M | $84.74M | $88.12M | $66.64M | $82.35M | $60.18M | $73.09M | $54.43M | $66.54M | $44.96M | $71.77M | $55.99M | $60.28M | $49.35M | $74.56M | $50.54M | $45.63M | $40.99M | $68.96M | $22.69M | $41.16M | $35.79M | $58.13M | $13M | $29.86M | $34.11M | $42.93M | $19.5M | $36M | $28M | $45.91M | $20.48M | $35.43M | $25.76M | $45.48M | $14.19M | $36.13M | $30.41M | $55.68M | $28.56M | $42.87M | $27.37M | $55.09M | $23.29M | $37.47M | $24.52M | $44.03M | $16.84M | $26.98M | $11.6M | $22M | -$8.05M | -$83.55M | $14.87M | -$264.12M | $20.2M | $39.77M | $19.03M | $46.49M | $23.42M | $33.5M | $25.12M | $22.61M | $22.25M | $27.85M | $26.15M | $21.61M | $24.93M | $18.15M | $22.96M | $23M | $23.38M | $20.2M | $16.77M | $14.63M | $11.33M | -$72.79M | $18.56M | $22.62M | $19.84M | -$1.92M | $13.7M | $17.99M | $23.75M | $22.18M | $26.53M | $23.22M | $20.32M | $19M | $16.1M | $12.9M | $11.5M | $10.3M | $8.4M | $7.8M | $7.5M | $5.9M | $4.9M | $5.9M | $3.5M | $3.1M | $3M | $2.7M | $2.1M | $2M | $1.9M | $1.6M | $66.4M | $53.7M |
EBITDA | $165.63M | $108.1M | $145.7M | $128.44M | $115.93M | $67.61M | $109.17M | $126.89M | $161.17M | $126.14M | $155.39M | $114.83M | $129.49M | $95.23M | $129.69M | $104.65M | $145.03M | $97.38M | $108.43M | $100.79M | $103.53M | $74.12M | $98.98M | $77.86M | $97.94M | $75.43M | $88.65M | $64.99M | $84.37M | $65.23M | $69.51M | $60.25M | $83.64M | $60.98M | $58.83M | $56.49M | $80.62M | $41.76M | $54.65M | $47.54M | $69.17M | $25.15M | $42.92M | $42.79M | $52.78M | $30.38M | $48.53M | $38.41M | $57.43M | $31.34M | $50.49M | $39.13M | $58.18M | $27.54M | $47.99M | $41.67M | $67.9M | $37.27M | $53.35M | $38.89M | $67.7M | $33.36M | $48.33M | $34.79M | $55.03M | $27.2M | $40.42M | $25.71M | $33.67M | $8.3M | $20.41M | $29.36M | $65.51M | $29.95M | $47.4M | $28.62M | $55.55M | $31.89M | $43.27M | $31.79M | $27.24M | $27.05M | $40.1M | $31.45M | $28.68M | $28.97M | $30.01M | $30.11M | $29.04M | $25.38M | $29.63M | $24.82M | $23.97M | $20.24M | $29.02M | $25.89M | $28.33M | $24.6M | $22.31M | $17.78M | $23.18M | $27.96M | $25.68M | $29.87M | $26.87M | $22.91M | $23.3M | $18.4M | $14.9M | $13.5M | $11.9M | $9.7M | $8.8M | $8.6M | $6.5M | $5.4M | $7.1M | $3.5M | $3.4M | $3.4M | $2.9M | $2.5M | $2.3M | $2.3M | $1.9M | $66.4M | $53.7M |