Northrim Bancorp, Inc. Common Stock(NRIM:US)
Market Cap$523.86M
Key Metrics
Price$23.55
Revenue (TTM)$221.66M
Holders Revenue (TTM)$14.6M
Gross Profit (TTM)-
Earnings (TTM)$68.52M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.79%
Holders Yield2.79%
Cash on hand$172.21M
Total Assets$3.415B
Net Assets$347.61M
Total Debt$93.03M
Key Metrics
Price$23.55
Revenue (TTM)$221.66M
Holders Revenue (TTM)$14.6M
Gross Profit (TTM)-
Earnings (TTM)$68.52M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.79%
Holders Yield2.79%
Cash on hand$172.21M
Total Assets$3.415B
Net Assets$347.61M
Total Debt$93.03M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Mar 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $53.87M | $49.54M | $65.87M | $52.37M | $50.23M | $45.5M | $43.87M | $40.43M | $36.63M | $34.29M | $33.22M | $34.35M | $32.12M | $29.94M | $34.06M | $34.98M | $30.02M | $30.13M | $31.29M | $33.09M | $33.32M | $35.39M | $36.96M | $39.92M | $34.99M | $22.12M | $26.15M | $26.82M | $25.53M | $23.3M | $23.86M | $24.49M | $23.3M | $21.73M | $22.75M | $24.33M | $24.01M | $22.74M | $24.25M | $26.15M | $25.94M | $23.28M | $24.27M | $27.09M | $25.76M | $24.17M | $19.79M | $16.9M | $16.95M | $13.9M | $14.01M | $13.72M | $13.9M | $13.28M | $13.46M | $13.62M | $13.63M | $13.09M | $13.99M | $13.36M | $13.38M | $13.51M | $11.62M | $13.53M | $14.15M | $13.97M | $14.44M | $14.74M | $15.34M | $13.98M | $14.22M | $14.09M | $14.05M | $14.62M | $15.63M | $15.2M | $15.06M | $13.77M | $14.84M | $14.14M | $13.48M | $12.73M | $13.04M | $12.63M | $11.74M | $11.33M | $12.02M | $11.08M | $11.23M | $10.73M | $11.28M | $11.91M | $11.45M | $10.71M | $10.99M | $10.5M | $9.37M | $9.02M | $9.6M | $9.4M | $8.86M | $8.26M | $8.61M | $7.99M | $7.7M | $7.4M | $7.65M | $7.89M | $5.76M | $5.12M | $5.1M | $5.11M | $4.7M | $4.6M | - | - | $3.6M | $4.5M | $2.9M | $3.1M | $2.9M | - | $2.9M | $2.7M | $2.6M | $2.5M | $2.3M | $2M | $2M | $1.9M | $1.8M | $1.5M | $1.5M | $1.4M | $1.3M | $1M | $900K | $600K | $300K | $200K | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $21.9M | $20.81M | $22.97M | $20.74M | $22.65M | $18.91M | $20.11M | $19.01M | $18.01M | $16.71M | $17.03M | $16.8M | $16.76M | $16.61M | $8.95M | $15.58M | $16.73M | $15.1M | $18.9M | $18.81M | $18.12M | $17.48M | $19.88M | $18.89M | $18.67M | $14.92M | $16.42M | $15.49M | $15.81M | $13.66M | $14.18M | $13.3M | $13.33M | $13.06M | $13.5M | $13.43M | $14.33M | $12.85M | $13.32M | $14.13M | $14.04M | $13.45M | $11.98M | $13.45M | $13.22M | $12.59M | $8.77M | $7.84M | $7.52M | $6.72M | $7.07M | $6.79M | $6.29M | $6.33M | $5.26M | $6.16M | $5.89M | $6.26M | $6.16M | $6.48M | $6.37M | $6.58M | $6.1M | $6.6M | $6.48M | $6.84M | $6.1M | $6.55M | $6.98M | $6.57M | $5.34M | $5.53M | $6.06M | $6.16M | $5.4M | $5.58M | $5.63M | $5.71M | $5.3M | $5.24M | $5.12M | $5.27M | $4.65M | $4.99M | $4.97M | $4.72M | $4.28M | $4.13M | $4.37M | $4.13M | $3.98M | $4.04M | $3.74M | $3.63M | $4.65M | $3.29M | $3.42M | $3.42M | $4.27M | $2.98M | $3.08M | $3.27M | $3.07M | $3.01M | $3.02M | $3.1M | $3.08M | $3.33M | $2.4M | $2.1M | $2.1M | $1.9M | $1.7M | $1.8M | - | - | $1.6M | $2.1M | $1.2M | $1.3M | $1.3M | - | $1.2M | $1.2M | $1M | $1.1M | $1M | $900K | $1M | $800K | $700K | $600K | $700K | $600K | $500K | $500K | $400K | $500K | $400K | $400K | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $21.9M | $20.81M | $22.97M | $20.74M | $22.65M | $18.91M | $20.11M | $19.01M | $18.01M | $16.71M | $17.03M | $16.8M | $16.76M | $16.61M | $8.95M | $15.58M | $16.73M | $15.1M | $18.9M | $18.81M | $18.12M | $17.48M | $19.88M | $18.89M | $18.67M | $14.92M | $16.42M | $15.49M | $15.81M | $13.66M | $14.18M | $13.3M | $13.33M | $13.06M | $13.5M | $13.43M | $14.33M | $12.85M | $13.32M | $14.13M | $14.04M | $13.45M | $11.98M | $13.45M | $13.22M | $12.59M | $8.77M | $7.84M | $7.52M | $6.72M | $7.07M | $6.79M | $6.29M | $6.33M | $5.26M | $6.16M | $5.89M | $6.26M | $6.16M | $6.48M | $6.37M | $6.58M | $6.1M | $6.6M | $6.48M | $6.84M | $6.1M | $6.55M | $6.98M | $6.57M | $5.34M | $5.53M | $6.06M | $6.16M | $5.4M | $5.58M | $5.63M | $5.71M | $5.3M | $5.24M | $5.12M | $5.27M | $4.65M | $4.99M | $4.97M | $4.72M | $4.28M | $4.13M | $4.37M | $4.13M | $3.98M | $4.04M | $3.74M | $3.63M | $4.65M | $3.29M | $3.42M | $3.42M | $4.27M | $2.98M | $3.08M | $3.27M | $3.07M | $3.01M | $3.02M | $3.1M | $3.08M | $3.33M | $2.4M | $2.1M | $2.1M | $1.9M | $1.7M | $1.8M | - | - | $1.6M | $2.1M | $1.2M | $1.3M | $1.3M | - | $1.2M | $1.2M | $1M | $1.1M | $1M | $900K | $1M | $800K | $700K | $600K | $700K | $600K | $500K | $500K | $400K | $500K | $400K | $400K | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $20.22M | $17.96M | $16.61M | $34.57M | $15.77M | $17.58M | $13.3M | $11.64M | $11.56M | $10.5M | $8.34M | $10.27M | $6.93M | $6.07M | $9.95M | $13.05M | $6.32M | $9.18M | $9.37M | $11.66M | $11.42M | $15.55M | $13.41M | $15.85M | $11.91M | $1.28M | $5.68M | $9.57M | $5.41M | $5.47M | $5.76M | $6.39M | $7M | $4.93M | $4.3M | $8.58M | $5.2M | $5.72M | $5.15M | $4.31M | $6.37M | $5.21M | $5.9M | $8.21M | $7.63M | $5.38M | $8.8M | $5.88M | $7.03M | $4M | $3.62M | $4.97M | $5.24M | $3.85M | $4.87M | $6.2M | $4.84M | $3.71M | $4.87M | $3.74M | $4.51M | $3.58M | $2.62M | $4.97M | $3.16M | $2.63M | $2.69M | $2.86M | $2.67M | $2.86M | $1.72M | $2.3M | $1.9M | $3.45M | $3.74M | $5.83M | $5.02M | $4.33M | $5.93M | $5.56M | $4.8M | $4.66M | $5.03M | $4.6M | $4.27M | $4.2M | $4.57M | $4.4M | $4.3M | $3.67M | $4.24M | $4.39M | $4.32M | $4.11M | $3.82M | $3.63M | $3.19M | $3.08M | $3.08M | $3M | $2.75M | $2.42M | $2.62M | $2.44M | $2.22M | $1.83M | $2.03M | $2.2M | $1.8M | $1.6M | $1.5M | $1.6M | $1.5M | $1.3M | - | - | $800K | $1.1M | $800K | $900K | $800K | - | $700K | $600K | $900K | $700K | $400K | - | - | - | - | - | - | $200K | - | - | - | - | - | - | - |
Income Tax | $4.88M | $4.28M | $4.17M | $7.5M | $3.99M | $4.25M | $2.37M | $2.81M | $2.54M | $2.31M | $1.73M | $1.89M | $1.36M | $1.24M | $1.36M | $2.93M | $1.52M | $1.95M | $1.25M | $2.79M | $3.07M | $3.37M | $3.31M | $3.99M | $2.01M | $243K | $1.1M | $2.03M | $1.15M | $1.16M | $907K | $1.13M | $1.17M | $868K | $4.09M | $2.98M | $1.46M | $1.8M | $1.46M | $1.03M | $1.87M | $1.7M | $1.67M | $2.68M | $2.69M | $1.75M | $1.99M | $1.98M | $2.57M | $1.3M | $1.04M | $1.51M | $1.64M | $1.09M | $1.59M | $1.99M | $1.55M | $1.03M | $1.52M | $1.13M | $1.2M | $1.03M | $675K | $1.63M | $912K | $702K | $649K | $810K | $681K | $827K | $775K | $751K | $367K | $1.23M | $1.58M | $2.2M | $1.88M | $1.6M | $2.24M | $2.11M | $1.86M | $1.77M | $1.94M | $1.76M | $1.61M | $1.62M | $1.7M | $1.7M | $1.54M | $1.29M | $1.59M | $1.67M | $1.69M | $1.56M | $1.48M | $1.4M | $1.2M | $1.09M | $1.15M | $1.07M | $1.02M | $902K | $898K | $928K | $826K | $632K | $669K | $773K | $700K | $600K | $500K | $600K | $600K | $500K | - | - | $300K | $500K | $300K | $300K | $300K | - | $300K | $200K | $400K | $300K | $100K | - | - | - | - | - | - | $100K | - | - | - | - | - | - | - |
Net Income | $15.34M | $13.68M | $12.44M | $27.07M | $11.78M | $13.32M | $10.93M | $8.83M | $9.02M | $8.2M | $6.61M | $8.37M | $5.58M | $4.83M | $8.6M | $10.13M | $4.8M | $7.23M | $8.11M | $8.88M | $8.35M | $12.18M | $10.1M | $11.86M | $9.9M | $1.03M | $4.58M | $7.54M | $4.26M | $4.31M | $4.85M | $5.26M | $5.83M | $4.06M | $214K | $5.6M | $3.74M | $3.92M | $3.7M | $3.28M | $4.51M | $3.51M | $4.23M | $5.53M | $4.94M | $3.63M | $6.8M | $3.9M | $4.46M | $2.7M | $2.58M | $3.46M | $3.61M | $2.76M | $3.28M | $4.2M | $3.29M | $2.69M | $3.36M | $2.61M | $3.32M | $2.54M | $1.95M | $3.34M | $2.25M | $1.93M | $2.04M | $2.05M | $1.99M | $2.04M | $1.05M | $1.65M | $1.53M | $2.22M | $2.24M | $3.71M | $3.22M | $2.78M | $3.77M | $3.52M | $3.04M | $2.94M | $3.09M | $2.84M | $2.66M | $2.58M | $2.87M | $2.7M | $2.76M | $2.37M | $2.65M | $2.72M | $2.64M | $2.54M | $2.34M | $2.23M | $1.99M | $1.99M | $1.93M | $1.93M | $1.73M | $1.52M | $1.72M | $1.51M | $1.4M | $1.2M | $1.36M | $1.43M | $1.1M | $1M | $1M | $1M | $900K | $800K | $700K | $600K | $500K | $600K | $500K | $600K | $500K | $500K | $400K | $400K | $500K | $400K | $300K | $300K | $400K | $400K | $300K | $200K | $200K | $100K | $100K | - | $0 | -$300K | -$400K | -$500K | -$200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | -$78K | -$152K | -$97K | -$105K | -$188K | -$156K | -$130K | -$120K | -$197K | -$162K | -$72K | -$130K | -$191K | -$95K | -$45K | $102K | $10K | -$109K | -$90K | -$118K | -$138K | -$144K | -$112K | -$101K | -$106K | -$133K | -$89K | -$101K | -$162K | -$110K | -$26K | -$96K | -$102K | -$109K | -$81K | -$99K | -$102K | -$94K | -$75K | -$75K | -$85K | -$80K | -$50K | -$78K | -$70K | -$103K | -$45K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $15.34M | $13.68M | $12.44M | $27.07M | $11.78M | $13.32M | $10.93M | $8.83M | $9.02M | $8.2M | $6.61M | $8.37M | $5.58M | $4.83M | $8.6M | $10.13M | $4.8M | $7.23M | $8.11M | $8.88M | $8.35M | $12.18M | $10.1M | $11.86M | $9.9M | $1.03M | $4.58M | $7.54M | $4.26M | $4.31M | $4.85M | $5.26M | $5.83M | $4.06M | $214K | $5.52M | $3.59M | $3.83M | $3.59M | $3.1M | $4.35M | $3.38M | $4.11M | $5.34M | $4.78M | $3.56M | $6.67M | $3.71M | $4.37M | $2.66M | $2.68M | $3.47M | $3.5M | $2.67M | $3.16M | $4.07M | $3.14M | $2.58M | $3.26M | $2.51M | $3.18M | $2.46M | $1.85M | $3.18M | $2.14M | $1.9M | $1.95M | $1.95M | $1.88M | $1.96M | $946K | $1.55M | $1.44M | $2.15M | $2.16M | $3.63M | $3.14M | $2.73M | $3.69M | $3.45M | $2.94M | $2.9M | $3.09M | $2.84M | $2.66M | $2.58M | $2.87M | $2.7M | $2.76M | $2.37M | $2.65M | $2.72M | $2.64M | $2.54M | $2.34M | $2.23M | $1.99M | $1.99M | $1.93M | $1.93M | $1.73M | $1.52M | $1.72M | $1.51M | $1.4M | $1.2M | $1.36M | $1.43M | $1.1M | $1M | $1M | $1M | $900K | $800K | $700K | $600K | $500K | $600K | $500K | $600K | $500K | $500K | $400K | $400K | $500K | $400K | $300K | $300K | $400K | $400K | $300K | $200K | $200K | $100K | $100K | - | $0 | -$300K | -$400K | -$500K | -$200K |
Shares Outstanding (Basic) | 22.24M | 22.17M | 22.1M | 22.09M | 22.09M | 22.08M | 22.04M | 22.01M | 5.5M | 5.5M | 5.51M | 5.57M | 5.63M | 5.69M | 5.69M | 5.68M | 5.75M | 5.94M | 6.1M | 6.2M | 6.21M | 6.22M | 6.25M | 6.34M | 6.37M | 6.47M | 6.55M | 6.6M | 6.8M | 6.88M | 6.89M | 6.88M | 6.87M | 6.87M | 6.87M | 6.87M | 6.91M | 6.91M | 6.9M | 6.88M | 6.88M | 6.88M | 6.87M | 6.86M | 6.85M | 6.85M | 6.85M | 6.83M | 6.83M | 6.54M | 6.53M | 6.52M | 6.52M | 6.51M | - | 6.47M | 6.47M | 6.47M | - | 6.44M | 6.43M | 6.43M | - | 6.4M | 6.39M | 6.39M | - | 6.35M | 6.4M | 6.39M | - | 6.35M | 6.35M | 6.35M | - | 6.39M | 6.43M | 6.45M | - | 6.75M | 6.74M | 6.74M | - | 6.85M | 6.72M | 6.73M | - | 6.71M | 6.71M | 6.68M | - | 6.57M | 6.57M | 6.65M | - | 6.75M | 6.75M | 6.73M | - | 8.17M | 8.17M | 8.17M | - | 8M | 7.98M | 7.98M | - | 8.39M | 7.39M | 4.24M | - | 4.99M | 5.22M | 4.99M | 5.42M | 5.38M | 3.78M | - | 3.89M | 4.17M | 4.17M | 4.09M | 3.99M | 3.62M | - | 3.8M | 3.8M | 3.8M | - | 2.73M | 2.73M | 2.73M | - | 3.52M | 2.26M | 2.26M | - | 2.26M | 2.26M | 2.26M | 2.26M |
Shares Outstanding (Diluted) | 22.54M | 22.58M | 22.53M | 22.5M | 22.45M | 22.43M | 22.39M | 22.33M | 5.56M | 5.55M | 5.58M | 5.62M | 5.68M | 5.76M | 5.77M | 5.74M | 5.81M | 6M | 6.18M | 6.27M | 6.28M | 6.28M | 6.32M | 6.41M | 6.44M | 6.56M | 6.65M | 6.71M | 6.9M | 6.98M | 6.99M | 6.99M | 6.98M | 6.97M | 6.96M | 6.96M | 7M | 6.99M | 6.98M | 6.97M | 6.97M | 6.96M | 6.97M | 6.95M | 6.94M | 6.93M | 6.94M | 6.92M | 6.92M | 6.63M | 6.63M | 6.61M | 6.59M | 6.59M | - | 6.57M | 6.57M | 6.57M | - | 6.55M | 6.55M | 6.55M | - | 6.48M | 6.47M | 6.47M | - | 6.42M | 6.4M | 6.39M | - | 6.54M | 6.39M | 6.38M | - | 6.48M | 6.53M | 6.56M | - | 6.85M | 6.83M | 6.82M | - | 7.06M | 6.92M | 6.94M | - | 6.9M | 6.9M | 6.93M | - | 6.86M | 6.82M | 6.85M | - | 6.94M | 7.02M | 6.98M | - | 8.43M | 8.4M | 8.36M | - | 8.17M | 8.16M | 8.18M | - | 8.64M | 7.73M | 4.24M | - | 4.99M | 5.22M | 4.99M | 5.42M | 5.38M | 3.78M | - | 3.89M | 4.17M | 4.17M | 4.09M | 3.99M | 3.62M | - | 3.8M | 3.8M | 3.8M | - | 2.73M | 2.73M | 2.73M | - | 3.52M | 2.26M | 2.26M | - | 2.26M | 2.26M | 2.26M | 2.26M |
EPS (Basic) | $0.69 | $0.62 | $0.56 | $1.23 | $0.53 | $0.60 | $0.50 | $0.40 | $1.64 | $1.49 | $1.19 | $1.50 | $0.99 | $0.85 | $1.51 | $1.77 | $0.83 | $1.22 | $1.33 | $1.43 | $1.34 | $1.96 | $1.61 | $1.87 | $1.54 | $0.16 | $0.70 | $1.13 | $0.62 | $0.63 | $0.70 | $0.77 | $0.85 | $0.59 | $0.03 | $0.80 | $0.52 | $0.55 | $0.52 | $0.45 | $0.63 | $0.49 | $0.60 | $0.78 | $0.70 | $0.52 | $0.98 | $0.54 | $0.64 | $0.41 | $0.41 | $0.53 | $0.54 | $0.41 | - | $0.63 | $0.49 | $0.40 | - | $0.39 | $0.49 | $0.38 | - | $0.50 | $0.34 | $0.30 | - | $0.31 | $0.29 | $0.31 | - | $0.24 | $0.23 | $0.34 | - | $0.57 | $0.49 | $0.42 | - | $0.51 | $0.44 | $0.43 | - | $0.42 | $0.40 | $0.38 | - | $0.40 | $0.41 | $0.35 | - | $0.42 | $0.40 | $0.38 | - | $0.33 | $0.29 | $0.30 | - | $0.24 | $0.21 | $0.18 | - | $0.19 | $0.18 | $0.15 | - | $0.17 | $0.15 | $0.18 | - | $0.18 | $0.17 | $0.16 | $0.13 | $0.11 | $0.094 | - | $0.089 | $0.084 | $0.067 | $0.08 | $0.064 | $0.056 | - | $0.056 | $0.051 | $0.051 | - | $0.081 | $0.053 | $0.041 | - | $0.028 | $0.024 | $0.012 | - | -$0.069 | -$0.069 | -$0.069 | -$0.041 |
EPS (Diluted) | $0.68 | $0.61 | $0.55 | $1.20 | $0.52 | $0.60 | $0.49 | $0.39 | $1.62 | $1.48 | $1.19 | $1.48 | $0.98 | $0.84 | $1.48 | $1.76 | $0.83 | $1.20 | $1.31 | $1.42 | $1.33 | $1.94 | $1.59 | $1.84 | $1.52 | $0.16 | $0.69 | $1.11 | $0.62 | $0.62 | $0.69 | $0.75 | $0.84 | $0.58 | $0.03 | $0.79 | $0.51 | $0.55 | $0.51 | $0.44 | $0.63 | $0.48 | $0.59 | $0.77 | $0.69 | $0.51 | $0.97 | $0.53 | $0.63 | $0.40 | $0.40 | $0.53 | $0.53 | $0.41 | - | $0.62 | $0.48 | $0.39 | - | $0.38 | $0.49 | $0.37 | - | $0.49 | $0.33 | $0.30 | - | $0.30 | $0.29 | $0.31 | - | $0.24 | $0.22 | $0.34 | - | $0.56 | $0.49 | $0.42 | - | $0.50 | $0.43 | $0.43 | - | $0.40 | $0.38 | $0.37 | - | $0.39 | $0.40 | $0.34 | - | $0.40 | $0.39 | $0.37 | - | $0.32 | $0.28 | $0.28 | - | $0.23 | $0.20 | $0.18 | - | $0.18 | $0.17 | $0.15 | - | $0.17 | $0.14 | $0.17 | - | $0.17 | $0.16 | $0.15 | $0.12 | $0.11 | $0.094 | - | $0.089 | $0.084 | $0.067 | $0.08 | $0.064 | $0.056 | - | $0.056 | $0.051 | $0.051 | - | $0.081 | $0.053 | $0.041 | - | $0.028 | $0.024 | $0.012 | - | -$0.069 | -$0.069 | -$0.069 | -$0.041 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |