Enpro Inc.(NPO:US)
Market Cap$5.95B
Key Metrics
Price$281.07
Revenue (TTM)$885M
Holders Revenue (TTM)$26.5M
Gross Profit (TTM)$374.5M
Earnings (TTM)$17M
EBITDA (TTM)$128.8M
Op. Margin (TTM)13.57%
Dividend Yield0.45%
Holders Yield0.45%
Cash on hand$79.2M
Total Assets$2.636B
Net Assets$1.563B
Total Debt$617.8M
Key Metrics
Price$281.07
Revenue (TTM)$885M
Holders Revenue (TTM)$26.5M
Gross Profit (TTM)$374.5M
Earnings (TTM)$17M
EBITDA (TTM)$128.8M
Op. Margin (TTM)13.57%
Dividend Yield0.45%
Holders Yield0.45%
Cash on hand$79.2M
Total Assets$2.636B
Net Assets$1.563B
Total Debt$617.8M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $303M | $295.4M | $286.6M | $288.1M | $273.2M | $258.4M | $260.9M | $271.9M | $257.5M | $249.1M | $250.7M | $276.9M | $282.6M | $271.9M | $280.1M | $277.1M | $270.1M | $280.8M | $209.7M | $298.6M | $279.3M | $276M | $268.3M | $247M | $282.7M | $85.4M | $299M | $317.2M | $303M | $381.4M | $388.2M | $393.6M | $368.8M | $362.5M | $343.7M | $307.6M | $295.8M | $286.9M | $292.7M | $313.2M | $294.9M | $321.9M | $306.6M | $298.4M | $277.5M | $316.4M | $302.6M | $313.1M | $287.2M | $275.5M | $276M | $305.8M | $286.9M | $279.3M | $291.7M | $301.7M | $311.5M | $271.4M | $300.8M | $263.7M | $269.6M | $191.5M | $194.5M | $250.8M | $228.2M | $131.6M | $189.4M | $205.3M | $185.1M | $289.3M | $278.6M | $316.8M | $283.1M | $275.6M | $252.7M | $254.4M | $247.3M | $244.8M | $228.6M | $226.7M | $228.3M | $207.1M | $199.6M | $219.4M | $212.5M | $204.1M | $192.1M | $216.3M | $213.8M | $179M | $168.8M | $198.3M | $184M | $177.2M | $174.2M | $191.2M |
Cost of Revenue | - | $173M | $171.1M | $166.4M | $163.3M | $155M | $149.1M | $150.6M | $152.9M | $151.3M | $152.8M | $151.1M | $162.1M | $166.5M | $166.4M | $169.3M | $164.8M | $175.4M | $180.1M | $126M | $181.6M | $169.9M | $172.5M | $173.8M | $164.5M | $187.4M | $34.8M | $201.3M | $208.7M | $203.5M | $267.4M | $264.1M | $277.8M | $243.7M | $239.4M | $228.6M | $203M | $194.1M | $196.3M | $194.1M | $205.3M | $197.3M | $218.9M | $205.2M | $197.1M | $187.7M | $210.5M | $196.4M | $205M | $190.7M | $189.7M | $183.9M | $196.6M | $192.7M | $188.2M | $192.9M | $198.7M | $204.3M | $182.5M | $204M | $164.4M | $175.6M | $121M | $121.3M | $159.1M | $139.6M | $72.9M | $122.7M | $137M | $120.9M | $199.4M | $179.7M | $201.8M | $179.6M | $185M | $163.2M | $163M | $158.8M | $165.2M | $156.7M | $149.3M | $149.9M | $143M | $133.7M | $145.6M | $143.4M | $141.3M | $138.9M | $147M | $144.9M | $122.6M | $113.3M | $137.9M | $127.3M | $115.8M | $124.4M | $135.9M |
Gross Profit | - | $130M | $124.3M | $120.2M | $124.8M | $118.2M | $109.3M | $110.3M | $119M | $106.2M | $96.3M | $99.6M | $114.8M | $116.1M | $105.5M | $110.8M | $112.3M | $94.7M | $100.7M | $83.7M | $117M | $109.4M | $103.5M | $94.5M | $82.5M | $95.3M | $50.6M | $97.7M | $108.5M | $99.5M | $114M | $124.1M | $115.8M | $125.1M | $123.1M | $115.1M | $104.6M | $101.7M | $90.6M | $98.6M | $107.9M | $97.6M | $103M | $101.4M | $101.3M | $89.8M | $105.9M | $106.2M | $108.1M | $96.5M | $85.8M | $92.1M | $109.2M | $94.2M | $91.1M | $98.8M | $103M | $107.2M | $88.9M | $96.8M | $99.3M | $94M | $70.5M | $73.2M | $91.7M | $88.6M | $58.7M | $66.7M | $68.3M | $64.2M | $89.9M | $98.9M | $115M | $103.5M | $90.6M | $89.5M | $91.4M | $88.5M | $79.6M | $71.9M | $77.4M | $78.4M | $64.1M | $65.9M | $73.8M | $69.1M | $62.8M | $53.2M | $69.3M | $68.9M | $56.4M | $55.5M | $60.4M | $56.7M | $61.4M | $49.8M | $55.3M |
| - | $86.5M | $89.6M | $79.3M | $79.1M | $76.4M | $76.9M | $76.2M | $71M | $78.2M | $75.8M | $67.7M | $73.4M | $72.3M | $78.5M | $65.9M | $68.5M | $73M | $94.1M | $60.1M | $85.1M | $82.2M | $92.4M | $102M | $80.7M | $74.8M | $86.8M | $78.6M | $77.8M | $82.9M | $95M | $79.9M | $93.7M | $93.1M | $85M | $96.8M | $77.1M | $74M | $77.3M | $73.3M | $78.8M | $90M | $81.4M | $76.5M | $74.6M | $78.4M | $81.6M | $78.6M | $84M | $79.1M | $69.2M | $73.8M | $78.4M | $73.5M | $71M | $70M | $76.6M | $75M | $76.1M | $67.2M | $71.4M | $62.6M | $64.4M | $56.7M | $71M | $77.5M | $141.8M | $66.8M | $74.1M | $72.4M | $77.5M | $78.9M | $80.7M | $77.6M | $88.2M | $70.1M | $69.6M | $68.9M | $354M | $77.7M | $70.4M | $54.2M | $35.3M | $50.9M | $51.3M | $52.2M | $49.9M | $47.4M | $51.4M | $48.7M | $43.8M | $43.7M | $42.1M | $44M | $41.1M | $36.4M | $40M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $85.3M | $89.6M | $78.9M | $79.2M | $75.8M | $76.9M | $71.7M | $70.3M | $77.4M | $73.9M | $65.6M | $73.2M | $71.5M | $77.7M | $65.8M | $67.6M | $71.7M | $93.3M | $60M | $82.7M | $80.3M | $85.2M | $73.2M | $68.2M | $73.2M | $59.2M | $77.1M | $76.8M | $81.5M | $80M | $78.9M | $89.4M | $92.1M | $93.6M | $85.8M | $74M | $72.7M | $72.1M | $70.9M | $75.2M | $85.6M | $76.6M | $74.8M | $74.1M | $77.3M | $79.7M | $77.4M | $83.5M | $78.9M | $66.2M | $71.4M | $75.6M | $72.6M | $68M | $68.8M | $75.8M | $73.5M | $74.7M | $66.8M | $71.2M | $62.3M | $63.4M | $55.8M | $70M | $77M | $139M | $66.1M | $69M | $70.5M | $115.1M | $78.3M | $72.4M | $77.6M | $60.4M | $57.8M | $55.2M | $67.9M | $50.4M | $47.7M | $49.3M | $53.8M | $42.7M | $44.4M | $48.7M | $52.2M | $49.9M | $44.6M | $47M | $50.2M | $42.3M | $40.8M | $39.6M | $41.1M | $41.1M | $36.4M | $40M |
| Other Operating Expenses | - | $1.2M | - | $400K | -$100K | $600K | - | $4.5M | $700K | $800K | $1.9M | $2.1M | $200K | $800K | $800K | $100K | $900K | $1.3M | $800K | $100K | $2.4M | $1.9M | $7.2M | $28.8M | $12.5M | $1.6M | $27.6M | $1.5M | $1M | $1.4M | $15M | $1M | $4.3M | $1M | -$8.6M | $11M | $3.1M | $1.3M | $5.2M | $2.4M | $3.6M | $4.4M | $4.8M | $1.7M | $500K | $1.1M | $1.9M | $1.2M | $500K | $200K | $3M | $2.4M | $2.8M | $900K | $3M | $1.2M | $800K | $1.5M | $1.4M | $400K | $200K | $300K | $1M | $900K | $1M | $500K | $2.8M | $700K | $5.1M | $1.9M | -$37.6M | $600K | $8.3M | - | $27.8M | $12.3M | $14.4M | $1M | $303.6M | $30M | $21.1M | $400K | -$7.4M | $6.5M | $2.6M | - | $0 | $2.8M | $4.4M | -$1.5M | $1.5M | $2.9M | $2.5M | $2.9M | - | - | - |
Operating Income | - | $43.5M | $35.7M | $40.9M | $45.7M | $41.8M | $38.4M | $34.1M | $48M | $28M | $20.5M | $31.9M | $41.4M | $43.8M | $27M | $44.9M | $43.8M | $21.7M | $6.6M | $23.6M | $31.9M | $27.2M | $11.1M | -$7.5M | $1.8M | $20.5M | -$36.2M | $19.1M | $30.7M | $16.6M | $19M | $44.2M | $22.1M | $32M | $38.1M | $18.3M | $27.5M | $27.7M | $13.3M | $25.3M | $29.1M | $7.6M | $21.6M | $24.9M | $26.7M | $11.4M | $24.3M | $27.6M | $24.1M | $17.4M | $16.6M | $18.3M | $30.8M | $20.7M | $20.1M | $28.8M | $26.4M | $32.2M | $12.8M | $29.6M | $27.9M | $31.4M | $6.1M | $16.5M | $20.7M | $11.1M | -$83.1M | -$100K | -$5.8M | -$8.2M | $12.4M | $20M | $34.3M | $25.9M | $2.4M | $19.4M | $21.8M | $19.6M | -$274.4M | -$5.8M | $7M | $24.2M | $28.8M | $15M | $22.5M | $16.9M | $12.9M | $5.8M | $17.9M | $20.2M | $12.6M | $11.8M | $18.3M | $12.7M | $2.3M | $13.4M | $15.3M |
| - | -$9.6M | -$78.2M | -$8.8M | -$10.2M | -$9.5M | -$18.7M | -$10.1M | -$11.6M | -$13.7M | -$11.2M | -$9M | -$70M | -$9.7M | -$83.5M | -$9M | -$10.3M | -$6.3M | $109.8M | $14.1M | -$1.9M | -$3.9M | -$25.8M | -$21.1M | -$3.2M | -$2.6M | -$12.5M | -$28.4M | -$5.4M | -$6M | -$35.5M | -$19.7M | -$8.3M | -$7.2M | -$21.9M | $522.4M | -$16.3M | -$18.3M | -$17.6M | -$15.3M | -$16.4M | -$94.7M | -$13.4M | -$12.7M | -$60.1M | -$17M | -$18.6M | -$14.5M | -$12.6M | -$15.1M | -$11.2M | -$11.1M | -$17.3M | -$11M | -$10.7M | -$11.4M | -$11.3M | -$10.6M | -$10.6M | -$7M | -$9.6M | -$9.5M | -$9.3M | -$9.2M | $49.5M | -$2.8M | -$4.4M | -$2.7M | -$96.6M | -$3.4M | $35.9M | -$3M | -$9.3M | -$4M | -$33.8M | -$11.7M | -$14.4M | -$1M | -$305.9M | -$30M | -$20.8M | -$400K | $7.9M | -$4.2M | $9.3M | $300K | -$5.1M | $6.8M | -$7.2M | $1M | $400K | -$1.5M | -$1.4M | -$4.2M | -$18M | -$12.2M | -$31.4M | |
| Non-Operating Interest Income | - | $600K | $2.6M | $500K | $1.5M | $1.2M | $1.7M | $1.4M | $1.2M | $2.1M | $3.6M | $3.7M | $3.8M | $3.8M | $1.4M | $100K | $0 | $200K | $800K | $1.4M | $200K | $200K | $400K | $100K | $400K | $700K | $100K | $300K | $300K | $700K | $400K | $200K | $200K | $400K | $500K | $900K | $0 | $100K | $100K | $300K | $200K | $200K | $300K | $100K | $200K | $100K | $200K | $300K | $300K | $200K | $200K | $200K | $300K | $100K | $200K | $0 | $100K | $100K | $100K | $300K | $400K | $400K | $400K | $400K | $500K | $300K | $300K | $400K | $100K | $100K | - | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $9.4M | $8.9M | $6.9M | $9M | $9.2M | $9.5M | $10.4M | $10.7M | $10.3M | $10.1M | $10.8M | $12.4M | $11.7M | $11.4M | $9.4M | $7.7M | $7.1M | $4.3M | $4M | $4M | $4M | $3.9M | $4M | $3.9M | $4.7M | $5.8M | $4.1M | $4.5M | $5.2M | $6.9M | $6.1M | $7.3M | $8.2M | $8.7M | $11.2M | $16.1M | $14.9M | $14.2M | $14.3M | $14.1M | $13.3M | $13.8M | $12.9M | $13.1M | $13M | $12.8M | $10.8M | $10.4M | $11.1M | $11.4M | $11.3M | $11.3M | $11.1M | $10.7M | $10.9M | $10.9M | $10.7M | $10.7M | $10.2M | $10M | $9.9M | $9.7M | $9.6M | $5.1M | $3.1M | $3M | $3.1M | $3.1M | $3.1M | - | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$800K | -$71.9M | -$2.4M | -$2.7M | -$1.5M | -$10.9M | -$1.1M | -$2.1M | -$5.5M | -$4.7M | -$1.9M | -$61.4M | -$1.8M | -$73.5M | $300K | -$2.6M | $600K | $113.3M | $16.7M | $1.9M | -$100K | -$22.3M | -$17.2M | $300K | $1.4M | -$6.8M | -$24.6M | -$1.2M | -$1.5M | -$29M | -$13.8M | -$1.2M | $600K | -$13.7M | $532.7M | -$200K | -$3.5M | -$3.5M | -$1.3M | -$2.5M | -$81.6M | $100K | $100K | -$47.2M | -$4.1M | -$6M | -$4M | -$2.5M | -$4.2M | $0 | - | -$6.3M | - | -$200K | -$500K | -$500K | - | $0 | $2.9M | - | - | $0 | - | $54.1M | - | -$1.7M | - | -$93.6M | -$400K | $35.9M | -$200K | -$9.3M | -$4M | -$33.8M | -$11.7M | -$14.4M | -$1M | -$305.9M | -$30M | -$20.8M | -$400K | $7.9M | -$4.2M | $9.3M | $300K | -$5.1M | $6.8M | -$7.2M | $1M | $400K | -$1.5M | -$1.4M | -$4.2M | -$18M | -$12.2M | -$31.4M |
Income Before Tax | - | $33.9M | -$42.3M | $32.1M | $35.5M | $32.3M | $19.7M | $24M | $36.4M | $14.3M | $9.3M | $22.9M | -$28.6M | $34.1M | -$56.5M | $35.9M | $33.5M | $15.4M | $116.4M | $37.7M | $30M | $23.3M | -$14.7M | -$28.6M | -$1.4M | $17.9M | -$48.7M | -$9.3M | $25.3M | $10.6M | -$16.5M | $24.5M | $13.8M | $24.8M | $16.2M | $540.7M | $11.2M | $9.4M | -$4.3M | $10M | $12.7M | -$87.1M | $8.2M | $12.2M | -$33.4M | -$5.6M | $5.7M | $13.1M | $11.5M | $2.3M | $5.4M | $7.2M | $13.5M | $9.7M | $9.4M | $17.4M | $15.1M | $21.6M | $2.2M | $22.6M | $18.3M | $21.9M | -$3.2M | $7.3M | $70.2M | $8.3M | -$87.5M | -$2.8M | -$102.4M | -$11.6M | $9.4M | $17M | $32.1M | $21M | -$3.4M | $19.9M | $22M | $19.5M | -$277.4M | -$6.7M | $6.5M | $23.4M | $27.9M | $15.6M | $32.9M | $15.7M | $6.2M | $13.7M | $13.2M | $17.8M | $12.8M | $11.2M | $17.4M | $9.5M | $400K | -$800K | -$19.3M |
Income Tax | - | $6.5M | -$10.3M | $10.5M | $9.1M | $7.8M | $5.8M | $4.2M | $9.7M | $1.8M | $13.8M | $14.7M | -$5.8M | $8.1M | $4.6M | $9.1M | $7.5M | $3.2M | $13.7M | $13.6M | $800K | $5.2M | -$5.7M | -$7.3M | $1.8M | $7.7M | -$21M | -$900K | $8.7M | $2.8M | $5.6M | $300K | $3.9M | $12.2M | -$18M | $50.5M | $2.2M | $3M | -$1.4M | $4M | $9.1M | -$40.3M | $1.6M | $800K | $3.9M | -$4M | $1.9M | $4.5M | $3.2M | $1M | $200K | $1.6M | $5.5M | $1.1M | $3.7M | $6.1M | $4.9M | $7.8M | -$400K | $8.4M | $6.1M | $6.7M | -$9.5M | $2.4M | $25.7M | $2.7M | -$44.6M | -$3.8M | $4M | -$12.7M | $3.3M | $4.6M | $11M | $7.8M | -$2.7M | $7.6M | $8.2M | $7.2M | -$103.8M | -$2.4M | $2.3M | $8.6M | $10.4M | $5.6M | $11.8M | $5.7M | $2.3M | $3.6M | $4.8M | $6.4M | $4.4M | $3.9M | $6M | $3.4M | $200K | -$300K | -$8.5M |
Net Income | - | $27.4M | -$32M | $21.6M | $26.4M | $24.5M | $13.9M | $19.8M | $26.7M | $12.5M | -$4.5M | $8.2M | -$22.8M | $37.4M | $123.4M | $27.5M | $34.3M | $17.1M | $102.7M | $28M | $29.2M | $18.1M | -$8.2M | -$19.4M | -$6.4M | $218.8M | $2.8M | -$1.5M | $23.9M | $13.1M | -$22.1M | $24.2M | $9.9M | $12.6M | $34.2M | $490.2M | $9M | $6.4M | -$2.9M | $6M | $3.6M | -$46.8M | $6.6M | $11.4M | -$37.3M | -$1.6M | $3.8M | $8.6M | $8.3M | $1.3M | $5.2M | $5.6M | $8M | $8.6M | $5.7M | $11.3M | $10.2M | $13.8M | $2.6M | $14.2M | $12.2M | $15.2M | $6.3M | $4.9M | $45.2M | $99M | -$38.6M | $1.8M | -$105.7M | $3.2M | $6.1M | $12.4M | $21.1M | $13.2M | $1.8M | $12.3M | $13.8M | $12.3M | -$173.6M | -$4.3M | $4.2M | $14.8M | $17.5M | $10M | $21.1M | $10M | $3.9M | $10.1M | $8.4M | $11.4M | $8.4M | $7.3M | $11.4M | $6.1M | -$14.4M | -$500K | -$1.3M |
Minority Interests | - | - | - | - | - | - | $0 | $0 | $0 | - | -$400K | $100K | $4.2M | $0 | $3.6M | -$600K | $100K | -$300K | -$300K | -$100K | -$100K | -$100K | $100K | -$300K | -$100K | -$100K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $27.4M | -$32M | $21.6M | $26.4M | $24.5M | $13.9M | $19.8M | $26.7M | $12.5M | -$4.9M | $8.3M | -$18.6M | $37.4M | $127M | $26.9M | $34.4M | $16.8M | $102.4M | $27.9M | $29.1M | $18M | -$8.1M | -$19.7M | -$6.5M | $218.7M | $2.8M | -$1.5M | $23.9M | $13.1M | -$22.1M | $24.2M | $9.9M | $12.6M | $34.2M | $490.2M | $9M | $6.4M | -$2.9M | $6M | $3.6M | -$46.8M | $6.6M | $11.4M | -$37.3M | -$1.6M | $3.8M | $8.6M | $8.3M | $1.3M | $5.2M | $5.6M | $8M | $8.6M | $5.7M | $11.3M | $10.2M | $13.8M | $2.6M | $14.2M | $12.2M | $15.2M | $6.3M | $4.9M | $45.2M | $99M | -$38.6M | $1.8M | -$105.7M | $3.2M | $6.1M | $12.4M | $21.1M | $13.2M | $1.8M | $12.3M | $13.8M | $12.3M | -$173.6M | -$4.3M | $4.2M | $14.8M | $17.5M | $10M | $21.1M | $10M | $3.9M | $10.1M | $8.4M | $11.4M | $8.4M | $7.3M | $11.4M | $6.1M | -$14.4M | -$500K | -$1.3M |
Shares Outstanding (Basic) | 21.1M | 21.1M | 21.1M | 21.1M | 21M | 21M | 21M | 21M | 21M | 20.9M | 21M | 20.9M | 20.9M | 20.8M | 20.8M | 20.8M | 20.8M | 20.8M | 20.6M | 20.6M | 20.6M | 20.6M | 20.5M | 20.5M | 20.5M | 20.6M | 20.6M | 20.6M | 20.7M | 20.8M | 20.7M | 20.7M | 20.9M | 21.3M | 21.4M | 21.3M | 21.3M | 21.4M | 21.4M | 21.5M | 21.7M | 21.8M | 21.9M | 22M | 22.5M | 23.8M | 24M | 24M | 22.9M | 21.3M | 20.9M | 20.9M | 20.7M | 20.7M | 20.7M | 20.7M | 20.7M | 20.6M | - | 20.5M | 20.5M | 20.5M | - | 20.4M | 20.3M | 20.3M | - | 20M | 20M | 19.9M | - | 20M | 20M | 20.95M | - | 21.21M | 21.23M | 21.21M | - | 21.5M | 21M | 20.85M | - | 20.83M | 20.69M | 20.41M | - | 20.61M | 20.49M | 20.36M | - | 20.28M | 20M | 20.2M | - | 20.2M | 20.2M |
Shares Outstanding (Diluted) | 21.4M | 21.3M | 21.3M | 21.3M | 21.2M | 21.2M | 21.2M | 21.1M | 21.1M | 21.1M | 21M | 21M | 20.9M | 20.9M | 20.9M | 20.9M | 20.8M | 20.9M | 20.8M | 20.7M | 20.8M | 20.7M | 20.5M | 20.5M | 20.5M | 20.6M | 20.6M | 20.6M | 20.8M | 20.9M | 20.7M | 20.9M | 21.1M | 21.6M | 21.8M | 21.8M | 21.8M | 21.8M | 21.4M | 21.7M | 21.9M | 21.8M | 22.2M | 22.1M | 22.5M | 23.8M | 25.8M | 26.1M | 26M | 25.1M | 24.2M | 24.3M | 22.5M | 22.3M | 21.7M | 21.3M | 21.8M | 21.4M | - | 21.6M | 21.9M | 21.5M | - | 20.6M | 20.6M | 20.5M | - | 20.3M | 20M | 20.1M | - | 21.1M | 21.3M | 21.64M | - | 22.78M | 22.62M | 21.96M | - | 21.5M | 22.11M | 21.45M | - | 21.28M | 21.31M | 21.28M | - | 21.49M | 21M | 21.11M | - | 20.86M | 20.36M | 20.2M | - | 20.2M | 20.2M |
EPS (Basic) | $1.28 | $1.30 | -$1.52 | $1.03 | $1.26 | $1.16 | $0.66 | $0.94 | $1.27 | $0.60 | -$0.23 | $0.40 | -$0.89 | $1.80 | $6.11 | $1.29 | $1.59 | $0.78 | $4.97 | $1.36 | $1.42 | $0.87 | -$0.39 | -$0.96 | -$0.31 | $10.62 | $0.14 | -$0.08 | $1.16 | $0.63 | -$1.07 | $1.17 | $0.47 | $0.59 | $1.60 | $22.98 | $0.42 | $0.30 | -$0.14 | $0.28 | $0.17 | -$2.15 | $0.30 | $0.52 | -$1.66 | -$0.07 | $0.16 | $0.36 | $0.36 | $0.06 | $0.25 | $0.27 | $0.39 | $0.41 | $0.28 | $0.54 | $0.50 | $0.67 | - | $0.70 | $0.59 | $0.74 | - | $0.24 | $2.22 | $4.89 | - | $0.09 | -$5.30 | $0.16 | - | $0.62 | $1.05 | $0.63 | - | $0.58 | $0.65 | $0.58 | - | -$0.20 | $0.20 | $0.71 | - | $0.48 | $1.02 | $0.49 | - | $0.49 | $0.41 | $0.56 | - | $0.36 | $0.57 | $0.30 | - | -$0.02 | -$0.06 |
EPS (Diluted) | $1.27 | $1.29 | -$1.52 | $1.01 | $1.25 | $1.15 | $0.66 | $0.94 | $1.27 | $0.59 | -$0.23 | $0.39 | -$0.89 | $1.79 | $6.11 | $1.29 | $1.59 | $0.77 | $4.92 | $1.35 | $1.41 | $0.87 | -$0.39 | -$0.96 | -$0.31 | $10.59 | $0.14 | -$0.08 | $1.15 | $0.63 | -$1.07 | $1.16 | $0.47 | $0.58 | $1.57 | $22.49 | $0.41 | $0.30 | -$0.14 | $0.28 | $0.17 | -$2.15 | $0.30 | $0.51 | -$1.66 | -$0.07 | $0.15 | $0.33 | $0.32 | $0.05 | $0.22 | $0.23 | $0.35 | $0.39 | $0.27 | $0.53 | $0.47 | $0.64 | - | $0.66 | $0.56 | $0.71 | - | $0.24 | $2.20 | $4.83 | - | $0.09 | -$5.30 | $0.16 | - | $0.59 | $0.99 | $0.61 | - | $0.54 | $0.61 | $0.56 | - | -$0.20 | $0.19 | $0.69 | - | $0.47 | $0.99 | $0.47 | - | $0.47 | $0.40 | $0.54 | - | $0.35 | $0.56 | $0.30 | - | -$0.02 | -$0.06 |
EBIT | - | $43.3M | -$33.4M | $39M | $44.5M | $41.5M | $29.2M | $34.4M | $47.1M | $24.6M | $19.4M | $33.7M | -$16.2M | $45.8M | -$45.1M | $45.3M | $41.2M | $22.5M | $120.7M | $41.7M | $34M | $27.3M | -$10.8M | -$24.6M | $2.5M | $22.6M | -$42.9M | -$5.2M | $29.8M | $15.8M | -$9.6M | $30.6M | $21.1M | $33M | $24.9M | $551.9M | $27.3M | $24.3M | $9.9M | $24.3M | $26.8M | -$73.8M | $22M | $25.1M | -$20.3M | $7.4M | $18.5M | $23.9M | $21.9M | $13.4M | $16.8M | $18.5M | $24.8M | $20.8M | $20.1M | $28.3M | $26M | $32.3M | $12.9M | $32.8M | $28.3M | $31.8M | $6.5M | $16.9M | $75.3M | $11.4M | -$84.5M | $300K | -$99.3M | -$8.5M | $9.7M | $20.2M | $34.3M | $25.9M | $2.4M | $19.4M | $21.8M | $19.6M | -$274.4M | -$5.8M | $7M | $24.2M | $28.8M | $15M | $22.5M | $16.9M | $12.9M | $5.8M | $17.9M | $20.2M | $12.6M | $11.8M | $18.3M | $12.7M | $2.3M | $13.4M | $15.3M |
EBITDA | - | $70.8M | -$6.2M | $64.2M | $69.7M | $66.7M | $67M | $59.6M | $72.3M | $49.2M | $42.8M | $57.4M | $68.4M | $69.4M | -$19.9M | $71M | $67.4M | $48.5M | $140.6M | $50.9M | $52.7M | $46.1M | $8.5M | -$7.5M | $19.7M | $39.8M | -$28.6M | $11M | $46M | $31.4M | $9.5M | $48.5M | $39.5M | $51.3M | $53.5M | $34.8M | $41.5M | $38.1M | $24.3M | $38.9M | $41M | $20.1M | $36.8M | $39.5M | $41.5M | $21.5M | $33M | $38M | $36.6M | $27.6M | $30.7M | $32.8M | $39.1M | $34.9M | $34M | $42.5M | $39.9M | $44.8M | $26.9M | $42.2M | $39.8M | $42.4M | $16M | $25.9M | $31.4M | $22.3M | -$76.2M | $10.3M | $4.2M | $1.8M | -$14.9M | $31.7M | $55M | $40.7M | $46.8M | $41.5M | $45.8M | $30.2M | $40.8M | $33.3M | $36.4M | $32.8M | $28.9M | $26.8M | $21M | $24.5M | $26M | $6.6M | $33M | $27.3M | $20.8M | $20.7M | $27.5M | $24.7M | $27.2M | $33.3M | $46.7M |