Novanta Inc.(NOVT:US)
Market Cap$4.586B
Key Metrics
Price$128.79
Revenue (TTM)$1.005B
Holders Revenue (TTM)$51.76M
Gross Profit (TTM)$444.51M
Earnings (TTM)$53.72M
EBITDA (TTM)$208.17M
Op. Margin (TTM)11.63%
Dividend Yield-
Holders Yield1.13%
Cash on hand$388.8M
Total Assets$1.799B
Net Assets$1.311B
Total Debt$290.49M
Key Metrics
Price$128.79
Revenue (TTM)$1.005B
Holders Revenue (TTM)$51.76M
Gross Profit (TTM)$444.51M
Earnings (TTM)$53.72M
EBITDA (TTM)$208.17M
Op. Margin (TTM)11.63%
Dividend Yield-
Holders Yield1.13%
Cash on hand$388.8M
Total Assets$1.799B
Net Assets$1.311B
Total Debt$290.49M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $257.71M | $258.35M | $247.84M | $241.05M | $233.37M | $238.06M | $244.41M | $235.86M | $230.92M | $211.57M | $221.5M | $229.46M | $219.13M | $218.37M | $222.96M | $215.36M | $204.22M | $198.96M | $177.73M | $167.52M | $162.58M | $147.5M | $142.93M | $144.73M | $155.47M | $159.7M | $154.07M | $155.15M | $157.19M | $156.18M | $160.79M | $150.4M | $146.97M | $146.92M | $146.3M | $119.1M | $108.97M | $98.88M | $97.83M | $97.73M | $90.32M | $90.22M | $92.27M | $96.49M | $94.61M | $94.01M | $94.66M | $96.91M | $79.13M | $87.71M | $79.86M | $79.77M | $75.07M | $66.41M | $69.52M | $70.38M | $65.19M | $79.8M | $78.7M | $82.61M | $91.86M | $91.62M | $91.55M | $85.74M | $114.62M | $72.51M | $55.07M | $62.9M | $63.91M | $96.33M | $71.44M | $59.47M | $61.23M | $86.53M | $84.08M | $73.12M | $74.2M | $79.46M | $81.63M | $76.4M | $76.12M | $66.49M | $62.6M | $66.85M | $64.84M | $79.95M | $90.67M | $84.54M | $74.85M | $54.88M | $44.88M | $44.68M | $41.12M | $45.1M | $37.42M | $39.66M | $36.89M | $42.38M | $41.28M | $76.54M | $87.71M | $95.5M | $97.63M | $92.84M | $87.9M | $88.7M | $78M | $69.25M | $38.6M |
Cost of Revenue | $144.13M | $145.09M | $136.92M | $134.3M | $129.01M | $129.84M | $135.19M | $132.18M | $130.5M | $115.01M | $119.91M | $125.34M | $121.5M | $123.83M | $124.55M | $120.11M | $113.94M | $116.08M | $101.43M | $95.12M | $93.84M | $85.23M | $83.82M | $86.03M | $91.02M | $93.74M | $90.01M | $89.36M | $90.9M | $91.67M | $91.16M | $85.17M | $84.81M | $84.68M | $87.59M | $65.61M | $62.88M | $56.03M | $56.62M | $56.24M | $53.42M | $53.59M | $52.36M | $55.15M | $54.61M | $54.28M | $54.97M | $58.25M | $47.03M | $51.71M | $45.7M | $46.53M | $44.44M | $39.14M | $40.67M | $39.71M | $37.51M | $45.21M | $44.12M | $45.61M | $51.96M | $53.26M | $50.6M | $47.68M | $65.58M | $44.91M | $32.77M | $38.45M | $40.31M | $66.76M | $48.56M | $36.86M | $38.67M | $53.69M | $51.38M | $43.36M | $44.77M | $46.81M | $48.06M | $44.01M | $44.47M | $37.94M | $37.91M | $39.17M | $41.89M | $48.87M | $53.57M | $49.02M | $45.11M | $33.43M | $28.24M | $29.04M | $26.38M | $31.69M | $26.11M | $26.96M | $24.62M | $34.57M | $31.8M | $47.12M | $51.82M | $78.8M | $57.08M | $54.68M | $48.89M | $54.3M | $44.8M | $42.7M | $26M |
Gross Profit | $113.58M | $113.26M | $110.92M | $106.75M | $104.35M | $108.23M | $109.22M | $103.69M | $100.42M | $96.56M | $101.59M | $104.12M | $97.63M | $94.54M | $98.41M | $95.25M | $90.28M | $82.88M | $76.3M | $72.41M | $68.74M | $62.27M | $59.11M | $58.7M | $64.45M | $65.96M | $64.05M | $65.78M | $66.29M | $64.51M | $69.63M | $65.23M | $62.16M | $62.24M | $58.71M | $53.49M | $46.09M | $42.85M | $41.21M | $41.5M | $36.89M | $36.63M | $39.91M | $41.35M | $40.01M | $39.73M | $39.68M | $38.65M | $32.11M | $36M | $34.16M | $33.24M | $30.63M | $27.28M | $28.85M | $30.67M | $27.68M | $34.59M | $34.59M | $37M | $39.89M | $38.36M | $40.94M | $38.06M | $49.04M | $27.6M | $22.3M | $24.45M | $23.6M | $29.57M | $22.89M | $22.61M | $22.56M | $32.84M | $32.7M | $29.76M | $29.44M | $32.65M | $33.57M | $32.39M | $31.65M | $28.55M | $24.69M | $27.68M | $22.95M | $31.08M | $37.1M | $35.52M | $29.74M | $21.45M | $16.64M | $15.64M | $14.74M | $13.41M | $11.31M | $12.71M | $12.27M | $7.81M | $9.48M | $29.42M | $35.89M | $16.7M | $40.56M | $38.16M | $39.01M | $34.4M | $33.2M | $26.55M | $12.6M |
| $77.66M | $74.45M | $75.47M | $72.39M | $68.83M | $68.59M | $67.57M | $68.52M | $66.78M | $65.15M | $61.67M | $65.57M | $63.75M | $60.61M | $61.65M | $62.13M | $60.28M | $54.38M | $48.76M | $48.19M | $50.34M | $43.39M | $42.02M | $39.35M | $46.09M | $44.2M | $41.74M | $42.59M | $45.84M | $41.58M | $42.35M | $41.78M | $41.21M | $39.15M | $39.25M | $32.81M | $32.09M | $27.31M | $28.93M | $28.21M | $29.24M | $26.38M | $27.67M | $28.76M | $30.28M | $29.68M | $29.25M | $28.94M | $25.48M | $26.88M | $25.04M | $25.49M | $24.51M | $21.87M | $21.67M | $22.46M | $21.98M | $26.26M | $22.87M | $24.61M | $27.72M | $27.65M | $28.87M | $24.97M | $24.94M | $25.12M | $23.53M | $22.75M | $23.64M | $28.61M | $37.69M | $21.53M | $23.66M | $23.45M | $22.51M | $22.76M | $21.44M | $25.44M | $24.47M | $23.15M | $22.36M | $21.61M | $20.19M | $2.92M | $22.04M | $20.27M | $22.19M | $11.81M | $18.24M | $16.65M | $14.32M | $17.21M | $15.5M | $16.92M | $19.48M | $20.68M | $19.36M | $21.71M | $21.82M | $24.6M | $21.26M | $27.75M | $29.62M | $28.71M | $28.8M | $23.8M | $27.1M | $28.4M | $14.1M | |
| Research and Development | $23.25M | $22.87M | $24.09M | $25.29M | $23.24M | $25.29M | $23.25M | $23.73M | $23.25M | $23.45M | $22.02M | $23.38M | $22.83M | $21.9M | $21.35M | $21.59M | $20.93M | $19.42M | $17.47M | $16.95M | $18.68M | $15.99M | $15.23M | $14.44M | $15.33M | $14.77M | $13.81M | $13.39M | $14M | $13.28M | $13.2M | $12.55M | $11.99M | $11.8M | $11.66M | $9M | $9.22M | $7.97M | $7.96M | $8.02M | $8.05M | $7.3M | $7.69M | $7.84M | $8.22M | $7.84M | $7.74M | $7.53M | $5.86M | $6.36M | $6.03M | $6.12M | $5.82M | $5.46M | $5.55M | $5.62M | $5.77M | $7.84M | $6.18M | $5.88M | $8.17M | $7.83M | $7.26M | $7.4M | $7.37M | $6.78M | $6.47M | $6.87M | $8.13M | $9.62M | $21.02M | $7.17M | $7.79M | $7.57M | $7.39M | $7.73M | $7.66M | $8.2M | $7.59M | $7.4M | $7.45M | $6.7M | $6.14M | $6.37M | $6.46M | $6.65M | $6.56M | $6M | $4.76M | $3.44M | $3.12M | $3.77M | $3.39M | $4.33M | $5.24M | $5.04M | $5.83M | $6.19M | $5.63M | $6.84M | $6.97M | $7.66M | $8.99M | $8.77M | $8.51M | $8.7M | $8.1M | $8.6M | $3.3M |
| Selling, General, and Administrative | $54.41M | $51.58M | $51.38M | $47.1M | $45.6M | $43.3M | $44.32M | $44.79M | $43.53M | $41.7M | $39.65M | $42.19M | $40.92M | $38.71M | $40.3M | $40.54M | $39.35M | $34.97M | $31.3M | $31.24M | $31.65M | $27.4M | $26.79M | $24.91M | $30.76M | $29.43M | $27.93M | $29.2M | $31.85M | $28.3M | $29.15M | $29.23M | $29.22M | $27.36M | $27.59M | $23.81M | $22.87M | $19.33M | $20.97M | $20.2M | $21.19M | $19.08M | $19.98M | $20.92M | $22.07M | $21.84M | $21.51M | $21.41M | $19.62M | $20.52M | $19.01M | $19.37M | $18.69M | $16.41M | $16.13M | $16.84M | $16.21M | $18.43M | $16.69M | $18.73M | $19.41M | $19.81M | $21.13M | $17.57M | $17.57M | $18.34M | $14.84M | $15.88M | $15.51M | $18.99M | $16.67M | $14.36M | $15.87M | $15.88M | $15.12M | $15.03M | $13.94M | $17.24M | $16.88M | $15.75M | $15M | $14.96M | $14.38M | $15.1M | $15.38M | $13.62M | $15.63M | $14.53M | $13.48M | $13.22M | $11.2M | $12.95M | $12.12M | $12.59M | $14.24M | $15.63M | $13.53M | $15.52M | $16.36M | $17.75M | $19.04M | $20.1M | $20.63M | $19.94M | $20.29M | $15.1M | $19M | $19.8M | $10.8M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $139K | - | $481K | - | - | - | $2.22M | - | - | - | - | - | - | - | - | - | -$161K | - | - | - | -$96K | -$51K | -$322K | -$18.55M | $197K | - | - | -$8.72M | - | -$10K | - | $485K | - | - | - | - | - | - | -$170K | - | -$4.75M | - | - | - | - | - | - | - | - |
Operating Income | $30.14M | $30.69M | $28.53M | $27.48M | $29.97M | $33.09M | $35.05M | $28.26M | $27.89M | $26.3M | $34.79M | $33.43M | $28.79M | $28.58M | $30.29M | $25.95M | $22.65M | $23.22M | $23.4M | $20.63M | $14.83M | $15.29M | $13.55M | $15.94M | $14.91M | $17.64M | $18.35M | $19.42M | $16.45M | $18.91M | $23.34M | $19.55M | $17.25M | $20.4M | $16.24M | $17.33M | $11.16M | $13.45M | $10.21M | $11.3M | $5.55M | $8.24M | $10.39M | $10.73M | $7.83M | $7.25M | $7.59M | $6.84M | $4.89M | $7.47M | $7.35M | $6.13M | $3.89M | $4.74M | $6.52M | $7.55M | $5.04M | $7.66M | $10.84M | $11.4M | $11.32M | $10.13M | $11.45M | $11.96M | $22.97M | $1.33M | -$2.67M | $102K | -$1.66M | -$2.01M | -$16.45M | $527K | -$1.66M | $7.69M | $9.64M | $5.31M | $6.11M | $6.16M | $7.36M | $7.73M | $7.46M | $5.32M | $2.87M | $23.12M | -$841K | $9.19M | $13.3M | $22.55M | $9.95M | $3.2M | $918K | -$2.94M | -$2.04M | -$4.81M | -$9.45M | -$9.25M | -$8.36M | -$16.65M | -$13.73M | $3.49M | $9.95M | -$17.19M | $8.34M | $7.14M | $6.94M | $6.5M | $3.3M | -$5.05M | -$6.6M |
| -$1.95M | -$5.01M | -$6.75M | -$15.88M | $2.1M | -$5.41M | -$2.75M | -$2.86M | -$2.72M | -$4.63M | -$5.04M | -$1.35M | -$2.72M | -$3.96M | $548K | -$2.44M | $1.15M | -$1.49M | -$8.16M | -$4.81M | -$4.06M | $977K | -$1.84M | -$2.55M | -$1.32M | -$5.95M | -$5.21M | -$4.36M | -$2.08M | -$2.84M | -$2.32M | -$2.31M | -$473K | -$1.54M | -$4.63M | -$1.21M | $25.56M | -$276K | $1.71M | -$2.73M | -$2.13M | -$1.14M | -$118K | $16.47M | -$1.19M | -$40.12M | $992K | -$2K | -$256K | -$1.64M | -$2.73M | -$909K | -$840K | -$1.57M | -$3.25M | -$2.46M | -$3.73M | -$4.77M | -$2.66M | -$3.09M | -$3.5M | -$4.23M | -$10.69M | -$5.76M | -$5.48M | -$7.85M | -$10.98M | -$10.55M | -$16.02M | -$228.34M | -$5.36M | -$318K | $1.73M | -$561K | $444K | -$1.49M | -$2.68M | -$191K | -$439K | $263K | -$582K | -$238K | -$30K | $333K | $421K | -$1.32M | $386K | -$777K | -$275K | -$906K | -$339K | -$1.69M | -$211K | -$3.5M | $1.86M | -$2.88M | -$2.36M | -$8.02M | $9K | $463K | $1.18M | $63.17M | $1.69M | $1.32M | $284K | -$2.1M | -$500K | $200K | -$33.2M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $21K | $23K | $30K | $19K | $20K | $17K | $20K | $25K | $25K | $27K | $38K | $89K | $140K | $547K | $595K | $1M | $1.17M | - | $1.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $806K | - | - | - | - | - | $678K | $828K | $2.7M | $3.28M | $3.4M | $3.67M | $3.93M | $4.42M | $5.75M | $5.81M | $6.42M | $7.11M | $7.06M | $7.18M | $7.46M | $2.89M | $18K | $17K | - | $26K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.95M | -$5.01M | -$6.75M | -$15.88M | $2.1M | -$5.41M | -$2.75M | -$2.86M | -$2.72M | -$4.63M | -$5.04M | -$1.35M | -$2.72M | -$3.96M | $548K | -$2.44M | $1.15M | -$1.49M | -$8.16M | -$4.81M | -$4.06M | $977K | -$1.84M | -$2.55M | -$1.32M | -$5.95M | -$5.21M | -$4.36M | -$2.08M | -$2.84M | -$2.32M | -$2.31M | -$473K | -$1.54M | -$4.63M | -$1.21M | $25.56M | -$276K | $1.71M | -$2.73M | -$2.13M | -$1.14M | -$118K | $16.47M | -$1.19M | -$40.12M | $992K | -$2K | -$256K | -$835K | -$2.73M | -$909K | -$840K | -$1.57M | -$3.25M | -$1.79M | -$2.92M | -$2.1M | $594K | $290K | $155K | -$319K | -$6.28M | -$36K | $306K | -$1.46M | -$3.92M | -$3.58M | -$8.99M | -$221.43M | -$3.06M | -$1.3M | $582K | -$561K | -$1.24M | -$1.49M | -$2.68M | -$191K | -$439K | $263K | -$582K | -$238K | -$30K | $333K | $421K | -$1.32M | $386K | -$777K | -$275K | -$906K | -$339K | -$1.69M | -$211K | -$3.5M | $1.86M | -$2.88M | -$2.36M | -$8.02M | $9K | $463K | $1.18M | $63.17M | $1.69M | $1.32M | $284K | -$2.1M | -$500K | $200K | -$33.2M |
Income Before Tax | $26.35M | $21.68M | $15.76M | $5.79M | $26.42M | $20.8M | $24.23M | $17.13M | $16.92M | $15.75M | $22.99M | $25.27M | $19.74M | $18.94M | $26.77M | $20.75M | $20.7M | $18.84M | $13.53M | $14.44M | $9.36M | $14.78M | $10.02M | $11.7M | $11.91M | $9.56M | $10.99M | $12.9M | $12.32M | $13.58M | $18.62M | $14.69M | $14.42M | $16.57M | $9.5M | $14.68M | $35.39M | $12.08M | $10.84M | $7.37M | $2.23M | $5.94M | $9.02M | $25.82M | $5.25M | -$34.3M | $7.13M | $5.46M | $3.79M | $5.83M | $3.78M | $4.3M | $2.15M | $2.53M | $2.62M | $5.08M | $1.31M | $2.89M | $8.18M | $8.3M | $7.83M | $5.89M | $757K | -$4.42M | $7.87M | -$30.13M | -$13.66M | -$10.45M | -$17.68M | -$230.35M | -$21.81M | $209K | $74K | $8.82M | $10.08M | $5.46M | $4.92M | $6.62M | $8.11M | $8.54M | $7.53M | $5.5M | $2.98M | $5.22M | $173K | $8.1M | $13.83M | $13.24M | $9.82M | $2.5M | $872K | -$3.56M | -$1.67M | -$7.44M | -$7.27M | -$11.78M | -$10.22M | -$22.29M | -$13.13M | $5.43M | $7.53M | $47.74M | $11.03M | $8.96M | $7.31M | $4.6M | $2.9M | -$5M | -$39.9M |
Income Tax | $5.26M | $4.21M | $5.11M | $1.29M | $5.21M | $4.33M | $5.03M | $3.38M | $2.24M | $3.24M | $1.77M | $4.39M | $1.47M | $3.67M | $4.28M | $3.28M | $1.88M | $5.09M | -$75K | $2.78M | -$1.95M | $2.12M | $1.76M | $36K | -$38K | $338K | $2.06M | $2.52M | $69K | $1.93M | $3.63M | $3.06M | $1.58M | $6.89M | $1.13M | $4.69M | $1.11M | $4.33M | $3.37M | $2.5M | $322K | -$168K | $2.45M | $6.31M | $1.8M | -$6.01M | $2.01M | $2.06M | $937K | $1.46M | $1.53M | $3.02M | $403K | -$12.35M | $563K | $617K | $230K | -$956K | $851K | $1.36M | $1.57M | $7.61M | $665K | $638K | $1.83M | $1.62M | -$739K | -$734K | -$922K | -$31.95M | -$7.6M | $259K | $260K | $4.07M | $3.44M | $2.14M | $1.72M | $1.9M | $2.38M | $2.36M | $2.43M | $1.12M | $934K | $2.09M | $63K | -$498K | $1.71M | $1.42M | $885K | $0 | $322K | - | - | -$2.86M | -$1.85M | -$670K | -$3.6M | -$7.72M | -$4.65M | $1.84M | $2.75M | $20.14M | $3.86M | $3.14M | $2.54M | $2.1M | $900K | -$1.2M | -$4.4M |
Net Income | $21.1M | $17.47M | $10.65M | $4.5M | $21.21M | $16.46M | $19.19M | $13.76M | $14.68M | $12.51M | $21.22M | $20.88M | $18.27M | $15.26M | $22.49M | $17.48M | $18.82M | $13.75M | $13.6M | $11.66M | $11.31M | $12.66M | $8.26M | $11.66M | $11.95M | $9.22M | $8.92M | $10.38M | $12.25M | $11.64M | $14.99M | $11.63M | $12.84M | $9.68M | $8.37M | $9.99M | $34.27M | $7.76M | $7.47M | $4.87M | $1.91M | $6.1M | $6.57M | $19.5M | $3.45M | -$30.49M | $4.53M | $728K | $990K | $4.29M | $1.78M | -$853K | $2.12M | $15.81M | -$2.52M | $4.88M | $1.4M | $3.85M | $8.82M | $10.08M | $6.26M | -$1.72M | $92K | -$5.06M | $6.04M | -$31.75M | -$12.92M | -$9.85M | -$16.76M | -$189.71M | -$14.23M | $60K | $33K | $4.75M | $6.66M | $3.32M | $3.2M | $4.73M | $5.73M | $6.18M | $5.1M | $4.38M | $2.04M | $3.13M | $110K | $8.6M | $12.12M | $11.81M | $8.94M | $2.5M | $550K | -$3.56M | -$1.67M | -$4.58M | -$5.42M | -$11.11M | -$6.62M | -$14.58M | -$8.49M | $3.59M | $4.78M | $27.61M | $7.18M | $5.82M | $4.77M | $2.5M | $2M | -$3.8M | -$35.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$435K | -$625K | -$926K | -$812K | -$834K | -$588K | -$22K | - | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | -$3K | -$7K | $20K | $12K | -$18K | -$36K | $5K | -$19K | -$8K | -$18K | $7K | $29K | -$9K | -$55K | -$25K | $29K | -$11K | -$41K | -$17K | -$49K | -$14K | $19K | - | -$4K | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | -$6.88M | -$303K | $5.4M | $8.94M | $7.59M | $3.72M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $21.1M | $17.47M | $10.65M | $4.5M | $21.21M | $16.46M | $19.19M | $13.76M | $14.68M | $12.51M | $21.22M | $20.88M | $18.27M | $15.26M | $22.49M | $17.48M | $18.82M | $13.75M | $13.6M | $11.66M | $11.31M | $12.66M | $8.26M | $11.66M | $11.95M | $9.22M | $8.92M | $10.38M | $12.25M | $11.64M | $21.43M | $11.3M | $6.51M | -$76K | -$53K | $5.68M | $34.25M | $7.76M | $7.47M | $4.87M | $1.91M | $6.1M | $6.57M | $19.5M | $3.45M | -$30.49M | $4.53M | $725K | $983K | $4.31M | $1.79M | -$871K | $2.08M | $15.82M | -$2.53M | $4.87M | $1.38M | $3.86M | $8.85M | $10.07M | $6.21M | -$1.74M | $121K | -$5.07M | $6M | -$31.76M | -$12.97M | -$9.86M | -$16.74M | -$189.71M | -$14.23M | $60K | $33K | $4.75M | $6.66M | $3.32M | $3.2M | $4.73M | $5.73M | $6.18M | $5.1M | $4.38M | $2.04M | $3.13M | $110K | $8.6M | $12.12M | $11.81M | $8.94M | $2.5M | $550K | -$3.56M | -$1.67M | -$4.58M | -$5.42M | -$11.11M | -$6.62M | -$14.58M | -$8.49M | $3.59M | $4.78M | $27.61M | $7.18M | $5.82M | $4.77M | $2.5M | $2M | -$3.8M | -$35.5M |
Shares Outstanding (Basic) | 40.43M | 38.24M | 35.97M | 36.02M | 36.02M | 35.98M | 35.96M | 35.95M | 35.91M | - | 35.86M | 35.85M | 35.81M | 35.74M | 35.73M | 35.61M | 35.54M | 35.49M | 35.45M | 35.37M | 35.28M | 35.15M | 35.14M | 35.14M | 35.15M | 35.08M | 35.07M | 35M | 34.96M | 34.9M | 34.9M | 34.95M | 34.89M | 34.84M | 34.83M | 34.83M | 34.77M | 34.71M | 34.68M | 34.73M | 34.66M | 34.58M | 34.6M | 34.63M | 34.51M | 34.41M | 34.39M | 34.38M | 34.23M | 34.11M | 34.1M | 34.09M | 33.98M | 33.84M | 33.8M | 33.78M | 33.68M | - | 33.49M | 33.48M | 33.45M | - | 29.55M | 15.97M | 15.95M | - | 15.94M | 15.91M | 15.86M | - | 13.89M | 13.91M | 13.99M | - | 14.22M | 14.14M | 14M | - | 13.94M | 14.03M | 13.96M | - | 13.87M | 13.84M | 13.82M | - | 13.74M | 13.69M | 13.65M | - | 13.62M | 13.6M | 13.6M | - | 13.57M | 13.55M | 13.53M | - | 13.47M | 13.43M | 13.41M | - | 13.27M | 12.76M | 11.51M | - | 11.11M | 11.52M | 11.39M |
Shares Outstanding (Diluted) | 41.16M | 38.68M | 36.04M | 36.08M | 36.13M | 36.15M | 36.13M | 36.09M | 36.13M | - | 36.04M | 36.03M | 36M | 36M | 35.93M | 35.93M | 35.78M | 35.81M | 35.76M | 35.76M | 35.79M | 35.79M | 35.69M | 35.58M | 35.56M | 35.61M | 35.59M | 35.5M | 35.47M | 35.49M | 35.49M | 35.47M | 35.43M | 34.84M | 34.83M | 35.46M | 35.13M | 34.99M | 34.93M | 34.89M | 34.85M | 34.81M | 35.06M | 35.03M | 35M | 34.41M | 34.79M | 34.71M | 34.67M | 34.61M | 34.42M | 34.29M | 34.27M | 34M | 33.91M | 33.95M | 33.88M | - | 33.59M | 33.6M | 33.53M | - | 29.57M | 15.97M | 15.96M | - | 15.94M | 15.91M | 15.86M | - | 13.89M | 13.95M | 14.07M | - | 14.31M | 14.23M | 14.08M | - | 14M | 14.1M | 14.17M | - | 13.99M | 13.91M | 13.94M | - | 14.03M | 14.08M | 14.04M | - | 13.78M | 13.6M | 13.6M | - | 13.57M | 13.55M | 13.53M | - | 13.47M | 13.65M | 13.41M | - | 13.91M | 13.46M | 12.21M | - | 11.11M | 11.52M | 11.39M |
EPS (Basic) | $0.52 | $0.46 | $0.30 | $0.12 | $0.59 | $0.46 | $0.53 | $0.38 | $0.41 | - | $0.59 | $0.58 | $0.51 | $0.43 | $0.63 | $0.49 | $0.53 | $0.39 | $0.38 | $0.33 | $0.32 | $0.36 | $0.23 | $0.33 | $0.34 | $0.26 | $0.25 | $0.30 | $0.35 | $0.33 | $0.61 | $0.32 | $0.19 | -$0.0022 | -$0.0015 | $0.16 | $0.99 | $0.22 | $0.22 | $0.14 | $0.05 | $0.18 | $0.19 | $0.56 | $0.10 | -$0.88 | $0.15 | $0.02 | $0.03 | $0.13 | $0.05 | -$0.03 | $0.06 | $0.47 | -$0.07 | $0.14 | $0.04 | - | $0.26 | $0.30 | $0.19 | - | $0 | -$0.32 | $0.38 | - | -$0.81 | -$0.60 | -$1.05 | - | -$1.02 | $0 | $0 | - | $0.48 | $0.24 | $0.24 | - | $0.42 | $0.45 | $0.36 | - | $0.15 | $0.24 | $0.008 | - | $0.87 | $0.87 | $0.66 | - | $0.03 | -$0.27 | -$0.12 | - | -$0.39 | -$0.81 | -$0.48 | - | -$0.63 | $0.27 | $0.36 | - | $0.54 | $0.45 | $0.42 | - | $0.18 | -$0.33 | -$5.55 |
EPS (Diluted) | $0.51 | $0.45 | $0.30 | $0.12 | $0.59 | $0.46 | $0.53 | $0.38 | $0.41 | - | $0.59 | $0.58 | $0.51 | $0.42 | $0.63 | $0.49 | $0.53 | $0.38 | $0.38 | $0.33 | $0.32 | $0.35 | $0.23 | $0.33 | $0.34 | $0.26 | $0.25 | $0.29 | $0.35 | $0.33 | $0.60 | $0.32 | $0.18 | -$0.0022 | -$0.0015 | $0.16 | $0.98 | $0.22 | $0.21 | $0.14 | $0.05 | $0.18 | $0.19 | $0.56 | $0.10 | -$0.88 | $0.15 | $0.02 | $0.03 | $0.13 | $0.05 | -$0.03 | $0.06 | $0.47 | -$0.07 | $0.14 | $0.04 | - | $0.26 | $0.30 | $0.19 | - | $0 | -$0.32 | $0.38 | - | -$0.81 | -$0.60 | -$1.05 | - | -$1.02 | $0 | $0 | - | $0.45 | $0.24 | $0.24 | - | $0.42 | $0.45 | $0.36 | - | $0.15 | $0.21 | $0.0079 | - | $0.87 | $0.84 | $0.63 | - | $0.03 | -$0.27 | -$0.12 | - | -$0.39 | -$0.81 | -$0.48 | - | -$0.63 | $0.27 | $0.36 | - | $0.51 | $0.42 | $0.39 | - | $0.18 | -$0.33 | -$5.55 |
EBIT | $30.14M | $30.69M | $28.53M | $27.48M | $29.97M | $33.09M | $35.05M | $28.26M | $27.89M | $26.3M | $34.79M | $33.43M | $28.79M | $28.58M | $30.29M | $25.95M | $22.65M | $23.22M | $23.4M | $20.63M | $14.83M | $15.29M | $13.55M | $15.94M | $14.91M | $17.64M | $18.35M | $19.42M | $16.45M | $18.91M | $23.34M | $19.55M | $17.25M | $20.4M | $16.24M | $17.33M | $11.16M | $13.45M | $10.21M | $11.3M | $5.55M | $8.24M | $10.39M | $10.73M | $7.83M | $7.25M | $7.59M | $6.84M | $4.89M | $7.47M | $7.35M | $6.13M | $3.89M | $4.74M | $6.52M | $7.55M | $5.04M | $5.59M | $10.84M | $11.69M | $11.5M | $9.82M | $5.18M | $1.33M | $13.67M | -$23.71M | -$6.55M | -$3.39M | -$10.51M | -$222.89M | -$18.91M | $227K | $91K | $7.69M | $10.11M | $5.31M | $6.11M | $6.16M | $7.36M | $7.73M | $7.46M | $5.32M | $2.87M | $23.12M | -$841K | $9.19M | $13.3M | $22.55M | $9.95M | $3.2M | $918K | -$2.94M | -$2.04M | -$4.81M | -$9.45M | -$9.25M | -$8.36M | -$16.65M | -$13.73M | $3.49M | $9.95M | -$17.19M | $8.34M | $7.14M | $6.94M | $6.5M | $3.3M | -$5.05M | -$6.6M |
EBITDA | $46.18M | $52.72M | $50.9M | $58.38M | $41.44M | $52.64M | $51.91M | $45.18M | $43.42M | $42.35M | $51.04M | $46.53M | $43.07M | $44.71M | $42.97M | $42.26M | $35M | $37.37M | $42.37M | $35.21M | $28.67M | $24.22M | $24.97M | $27.91M | $25.65M | $33.87M | $33.35M | $32.74M | $27.53M | $31.5M | $34.81M | $30.94M | $26.75M | $30.3M | $29.6M | $25.52M | -$7.95M | $19.27M | $14.35M | $19.23M | $13.65M | -$4.58M | $16.09M | $18.92M | $14.52M | $54.65M | $13.68M | $13.58M | $10.55M | $13.51M | $15.41M | $12.08M | $10.36M | $10.15M | $13.14M | $12.81M | $11.95M | $11.49M | $14.01M | $15.27M | $15.18M | $14.13M | $15.62M | $5.2M | $17.04M | -$18.42M | $1.61M | $4.73M | $3.21M | $5.79M | -$10.94M | $4.84M | $2.93M | $12.12M | $14.06M | $11M | $12.91M | $10.39M | $11.68M | $10.85M | $11.6M | $8.91M | $6.16M | $26.31M | $2.32M | $14.37M | $16.07M | $26.18M | $13.97M | $7.09M | $3.79M | $1.14M | $711K | $6.88M | -$10.03M | -$3.51M | -$3.26M | $557K | -$12.35M | $5.91M | $13.45M | -$74.23M | $9.24M | $8.13M | $9.92M | $12.7M | $6.6M | -$2.05M | $31.7M |