Nelnet Inc. Class A Common Stock(NNI:US)
Market Cap$4.579B
Key Metrics
Price$127.42
Revenue (TTM)$1.436B
Holders Revenue (TTM)$130.49M
Gross Profit (TTM)-
Earnings (TTM)$300.97M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.01%
Holders Yield2.85%
Cash on hand$172.43M
Total Assets$14.275B
Net Assets$3.635B
Total Debt$7.043B
Key Metrics
Price$127.42
Revenue (TTM)$1.436B
Holders Revenue (TTM)$130.49M
Gross Profit (TTM)-
Earnings (TTM)$300.97M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.01%
Holders Yield2.85%
Cash on hand$172.43M
Total Assets$14.275B
Net Assets$3.635B
Total Debt$7.043B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $366.3M | $362.89M | $333.26M | $373.93M | $304.85M | $340.98M | $293.02M | $266.44M | $284.38M | $322.54M | $224.04M | $273.78M | $225.41M | $275.66M | $291.52M | $346.43M | $320.67M | $446.02M | $372.84M | $269.48M | $281.92M | $310.95M | $237.13M | $275.55M | $296.9M | $251.4M | $273.21M | $254.66M | $221M | $239.13M | $207.23M | $249.87M | $239.57M | $301.68M | $172.47M | $186.14M | $150.57M | $181.46M | $260.84M | $233.08M | $138.48M | $170.94M | $233.62M | $175.01M | $207M | $196.76M | $211.02M | $230.08M | $212.43M | $204.88M | $209.89M | $191.43M | $247.72M | $199.02M | $127.12M | $148.61M | $151.25M | $162.02M | $127.03M | $181.89M | $164.04M | $191.19M | $151.65M | $165.19M | $194.41M | $195.62M | $105.88M | $171.07M | $119.48M | $141.13M | $121.44M | $148.42M | $165.84M | $32.64M | $101.6M | $164.52M | $157.38M | $170.48M | $86.96M | $78.78M | $173.85M | $200.88M | $165.87M | $193.79M | $72.48M | $181.14M | $181.94M | $65.75M | $204.13M | $70.88M | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $185.47M | $162.98M | $166.8M | $164.74M | $160.36M | $160.44M | $202.48M | $146.19M | $139.63M | $143.88M | $152.92M | $141.2M | $144.71M | $152.71M | $151.57M | $147.2M | $141.4M | $149.41M | $143.78M | $128.59M | $118.97M | $115.79M | $136.61M | $126.1M | $119.25M | $119.88M | $124.56M | $116.67M | $111.21M | $111.06M | $114.25M | $114.17M | $111.12M | $96.64M | $81.2M | $74.19M | $74.63M | $71.86M | $68.02M | $63.74M | $60.92M | $63.24M | $64.86M | $63.22M | $58.79M | $61.05M | $60.61M | $61.1M | $53.89M | $52.48M | $52.12M | $48.71M | $47.43M | $47.91M | -$13.57M | $46.4M | $48.7M | $49.1M | -$21.78M | $67.96M | $65.02M | $66.75M | -$34.65M | $64.79M | $65.07M | $62.67M | $35.13M | $63M | $64.98M | $45.46M | $59.12M | $63.13M | $59.69M | $70.05M | $76.72M | $74.69M | $75.22M | $84.3M | $75.85M | $80.26M | $59.85M | $62.5M | $52.48M | $48.42M | $44.05M | $42.47M | $35.07M | $27.98M | $52M | $30.09M | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $185.47M | $162.98M | $166.8M | $164.74M | $160.36M | $160.44M | $202.48M | $146.19M | $139.63M | $143.88M | $152.92M | $141.2M | $144.71M | $152.71M | $151.57M | $147.2M | $141.4M | $149.41M | $143.78M | $128.59M | $118.97M | $115.79M | $136.61M | $126.1M | $119.25M | $119.88M | $124.56M | $116.67M | $111.21M | $111.06M | $114.25M | $114.17M | $111.12M | $96.64M | $81.2M | $74.19M | $74.63M | $71.86M | $68.02M | $63.74M | $60.92M | $63.24M | $64.86M | $63.22M | $58.79M | $61.05M | $60.61M | $61.1M | $53.89M | $52.48M | $52.12M | $48.71M | $47.43M | $47.91M | -$13.57M | $46.4M | $48.7M | $49.1M | -$21.78M | $67.96M | $65.02M | $66.75M | -$34.65M | $64.79M | $65.07M | $62.67M | $35.13M | $63M | $64.98M | $45.46M | $59.12M | $63.13M | $59.69M | $70.05M | $76.72M | $74.69M | $75.22M | $84.3M | $75.85M | $80.26M | $59.85M | $62.5M | $52.48M | $48.42M | $44.05M | $42.47M | $35.07M | $27.98M | $52M | $30.09M | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $40.23M | $69.1M | $40.68M | $76.68M | $153.06M | $132.08M | $41.21M | $72.46M | $130.91M | $75.98M | $111.32M | $102.44M | $103.96M | - | $118.77M | $114.91M | $108.64M | $93.49M | $156.6M | $106.8M | $18.34M | $58.82M | $56.41M | $66.52M | - | $71.86M | $58.23M | $87.81M | $136.14M | -$594K | $79.99M | $86.92M | $89.62M | $70.91M | $14.12M | $41.06M | $46.26M | $37.75M | $61.92M | -$101.2M | $30.98M | -$27.26M | $34.2M | - | -$13.3M | -$35.46M | $72.61M | $83.02M | $66.3M | - | -$3.53M | $107.73M | $73.56M | - | $134.35M | $14.55M | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $65.41M | $75.66M | $46.38M | $136.45M | $237.36M | $106.14M | $78.44M | -$2.22M | $58.43M | $94.13M | -$39.64M | $50.12M | $27.43M | $31.27M | $33.44M | $127.06M | $108.39M | $240.58M | $168.22M | $66.87M | $109.25M | $157.77M | $302.18M | $90.33M | $107.87M | -$49.9M | $50.86M | $41.96M | $30.89M | $53.04M | $17.08M | $57.01M | $63.05M | $149.16M | $40.23M | $69.1M | $40.68M | $76.68M | $153.06M | $132.08M | $41.21M | $72.46M | $130.91M | $75.98M | $111.32M | $102.44M | $103.96M | $131.89M | $118.77M | $114.91M | $108.64M | $93.49M | $156.6M | $106.8M | $92.75M | $58.82M | $56.41M | $66.52M | $103.89M | $71.86M | $58.23M | $87.81M | $136.14M | -$594K | $79.99M | $86.92M | $89.62M | $70.91M | $14.12M | $41.06M | $46.26M | $37.75M | $61.92M | -$101.2M | $30.98M | -$27.26M | $34.2M | $23.65M | -$13.06M | -$51.76M | $70.37M | $82.78M | $65.92M | $113.22M | -$3.53M | $107.73M | $73.56M | $11.95M | $134.35M | $14.55M | - | - | - |
Income Tax | $19.94M | $20.06M | $7.69M | $35.77M | $59.51M | $25.01M | $15.02M | -$282K | $14.75M | $23.12M | -$9.72M | $10.51M | $10.19M | $8.25M | $5.46M | $26.59M | $25.48M | $55.7M | $39.08M | $15.65M | $26.24M | $34.86M | $70.57M | $19.16M | $21.26M | -$10.13M | $9.02M | $8.83M | $6.21M | $11.39M | -$4.6M | $13.88M | $13.51M | $35.98M | -$5.49M | $25.56M | $16.03M | $28.76M | $54.13M | $47.72M | $15.04M | $24.43M | $47.4M | $27M | $40.36M | $37.63M | $30.04M | $46.51M | $43.08M | $40.61M | $37.56M | $30.44M | $54.75M | $38.45M | $36.1M | $21.87M | $14.88M | $23.23M | $39.01M | $24.41M | $21.11M | $32.93M | $51.06M | -$226K | $30M | $32.59M | $30.55M | $24.5M | $5.92M | $15.6M | $16.1M | $13.97M | $19.2M | -$31.37M | $11.81M | -$10.66M | $13.31M | $8.87M | -$5.99M | -$13.1M | $26.04M | $30.71M | $23.25M | $41.09M | -$1.76M | $39.64M | $26.4M | $4.31M | $49.1M | $5.43M | - | - | - |
Net Income | $45.47M | $55.6M | $38.69M | $100.68M | $177.85M | $81.13M | $63.43M | -$1.94M | $43.68M | $71.01M | -$29.91M | $39.61M | $17.24M | $23.02M | $27.98M | $100.47M | $82.9M | $184.89M | $129.15M | $51.22M | $83.01M | $122.9M | $231.61M | $71.18M | $86.61M | -$39.77M | $41.83M | $33.14M | $24.68M | $41.65M | $21.68M | $43.13M | $49.54M | $113.19M | $45.72M | $43.54M | $24.65M | $47.92M | $98.93M | $84.36M | $26.18M | $48.03M | $83.52M | $48.98M | $70.96M | $64.81M | $73.92M | $85.38M | $75.69M | $74.3M | $71.09M | $63.05M | $101.86M | $68.35M | $56.65M | $36.95M | $41.53M | $43.29M | $64.88M | $47.45M | $37.13M | $54.88M | $85.09M | -$368K | $49.99M | $54.32M | $59.06M | $46.4M | $8.2M | $25.46M | $29.18M | $23.79M | $43.71M | -$69.83M | $21.58M | -$15.69M | $14.75M | $14.78M | -$7.31M | -$38.66M | $45.75M | $52.31M | $43.05M | $72.36M | -$1.77M | $68.09M | $47.17M | $7.64M | $85.25M | $9.12M | $5.59M | $5.59M | $5.59M |
Minority Interests | $21.19M | $15.53M | $19.08M | $6.01M | $3.61M | $1.43M | -$268K | $4.33M | $1.42M | $2.2M | $21.36M | $4.75M | $10.18M | $3.47M | $2.79M | $4.33M | $2.23M | $1.76M | $3.54M | $1.92M | $854K | $694K | $3.39M | $327K | -$128K | -$767K | $547K | $77K | -$59K | -$56K | -$49K | -$199K | -$104K | $740K | $2.39M | $2.77M | $4.09M | $2.11M | -$585K | -$69K | -$28K | -$68K | -$168K | -$22K | -$54K | -$41K | -$308K | -$157K | -$693K | -$513K | -$568K | -$216K | -$614K | -$271K | -$19K | -$124K | -$136K | -$152K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$242K | -$374K | -$229K | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | $1.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.83M | - | - | - | -$558K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $66.66M | $69.86M | $57.77M | $106.68M | $181.46M | $82.56M | $63.16M | $2.39M | $45.09M | $73.21M | -$8.55M | $44.35M | $27.43M | $26.49M | $30.77M | $104.8M | $85.13M | $186.65M | $132.68M | $53.14M | $83.87M | $121.77M | $234.99M | $71.5M | $86.48M | -$39.97M | $42.38M | $33.21M | $24.62M | $41.59M | $21.63M | $42.93M | $49.44M | $113.93M | $48.1M | $46.3M | $28.74M | $50.03M | $98.35M | $84.29M | $26.15M | $47.96M | $83.35M | $48.96M | $70.91M | $64.77M | $73.61M | $85.22M | $74.99M | $73.79M | $70.52M | $62.83M | $101.24M | $68.08M | $56.63M | $36.83M | $41.39M | $43.14M | $64.88M | $47.45M | $37.13M | $54.88M | $85.09M | -$368K | $49.99M | $54.32M | $59.06M | $46.4M | $8.2M | $25.46M | $29.18M | $23.79M | $43.71M | -$69.83M | $21.58M | -$15.69M | $14.75M | $14.78M | -$7.31M | -$38.66M | $45.75M | $52.07M | $42.68M | $72.13M | -$1.77M | $68.09M | $47.17M | $7.64M | $85.25M | $9.12M | $5.59M | $5.59M | $5.59M |
Shares Outstanding (Basic) | 36.04M | 36.08M | 36.09M | 36.32M | 36.49M | 36.48M | 36.46M | 36.43M | 36.53M | 37.16M | - | 37.5M | 37.47M | 37.34M | 37.29M | 37.38M | 37.71M | 38.04M | 38.35M | 38.6M | 38.74M | 38.6M | 38.55M | 38.54M | 39.2M | 39.96M | 39.9M | 39.88M | 40.05M | 40.37M | 40.81M | 40.99M | 40.89M | 40.95M | 41.01M | 41.55M | 42.33M | 42.29M | 42.31M | 42.64M | 42.64M | 43.09M | 44.83M | 45.05M | 45.95M | 46.29M | - | 46.43M | 46.53M | 46.53M | - | 46.5M | 46.63M | 46.66M | - | 47.09M | 47.43M | 46.99M | - | 48.06M | 48.3M | 48.17M | - | 48.94M | 49.74M | 49.72M | - | 49.61M | 49.53M | 49.14M | 49.08M | 49.18M | 49.1M | 49.17M | - | 49.02M | 49.45M | 50.98M | - | 53.35M | 54.3M | 54.24M | - | 53.73M | 53.71M | 53.68M | - | 53.65M | 53.65M | 53.64M | 45.02M | 45.02M | 45.02M |
Shares Outstanding (Diluted) | 36.04M | 36.08M | 36.09M | 36.32M | 36.49M | 36.48M | 36.46M | 36.43M | 36.53M | 37.16M | - | 37.5M | 37.47M | 37.34M | 37.29M | 37.38M | 37.71M | 38.04M | 38.35M | 38.6M | 38.74M | 38.6M | 38.55M | 38.54M | 39.2M | 39.96M | 39.9M | 39.88M | 40.05M | 40.37M | 40.81M | 40.99M | 40.89M | 40.95M | 41.01M | 41.55M | 42.33M | 42.29M | 42.31M | 42.64M | 42.64M | 43.09M | 44.83M | 45.05M | 45.95M | 46.29M | - | 46.43M | 46.53M | 46.53M | - | 46.5M | 46.63M | 46.66M | - | 47.32M | 47.43M | 47.18M | - | 48.25M | 48.49M | 48.36M | - | 48.94M | 49.93M | 49.91M | - | 49.81M | 49.73M | 49.33M | 49.08M | 49.2M | 49.1M | 49.17M | - | 49.02M | 49.45M | 50.98M | - | 53.35M | 54.3M | 54.24M | - | 53.73M | 53.71M | 53.68M | - | 53.65M | 53.65M | 53.64M | 45.02M | 45.02M | 45.02M |
EPS (Basic) | $1.85 | $1.97 | $1.60 | $2.94 | $4.97 | $2.26 | $1.73 | $0.07 | $1.23 | $1.97 | - | $1.18 | $0.73 | $0.71 | $0.83 | $2.80 | $2.26 | $4.91 | $3.46 | $1.38 | $2.16 | $3.20 | $6.10 | $1.86 | $2.21 | -$1.01 | $1.06 | $0.83 | $0.61 | $1.03 | $0.53 | $1.05 | $1.21 | $2.78 | $1.17 | $1.11 | $0.68 | $1.18 | $2.32 | $1.98 | $0.61 | $1.11 | $1.86 | $1.09 | $1.54 | $1.40 | - | $1.84 | $1.61 | $1.59 | - | $1.35 | $2.17 | $1.46 | - | $0.78 | $0.87 | $0.91 | - | $0.98 | $0.76 | $1.13 | - | -$0.01 | $1 | $1.09 | - | $0.93 | $0.16 | $0.51 | $0.63 | $0.48 | $0.89 | -$1.42 | - | -$0.32 | $0.30 | $0.29 | - | -$0.42 | $0.84 | $0.96 | - | $1.34 | -$0.03 | $1.27 | - | $0.14 | $1.59 | $0.17 | $0.12 | $0.12 | $0.12 |
EPS (Diluted) | $1.85 | $1.97 | $1.60 | $2.94 | $4.97 | $2.26 | $1.73 | $0.07 | $1.23 | $1.97 | - | $1.18 | $0.73 | $0.71 | $0.83 | $2.80 | $2.26 | $4.91 | $3.46 | $1.38 | $2.16 | $3.20 | $6.10 | $1.86 | $2.21 | -$1.01 | $1.06 | $0.83 | $0.61 | $1.03 | $0.53 | $1.05 | $1.21 | $2.78 | $1.17 | $1.11 | $0.68 | $1.18 | $2.32 | $1.98 | $0.61 | $1.11 | $1.86 | $1.09 | $1.54 | $1.40 | - | $1.84 | $1.61 | $1.59 | - | $1.35 | $2.17 | $1.46 | - | $0.77 | $0.87 | $0.91 | - | $0.98 | $0.76 | $1.13 | - | -$0.01 | $0.99 | $1.08 | - | $0.93 | $0.16 | $0.51 | $0.63 | $0.48 | $0.89 | -$1.42 | - | -$0.32 | $0.30 | $0.29 | - | -$0.42 | $0.84 | $0.96 | - | $1.34 | -$0.03 | $1.27 | - | $0.14 | $1.59 | $0.17 | $0.12 | $0.12 | $0.12 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |