NMI Holdings, Inc.(NMIH:US)
Market Cap$3.068B
Key Metrics
Price$40.71
Revenue (TTM)$730.78M
Holders Revenue (TTM)$115.14M
Gross Profit (TTM)-
Earnings (TTM)$395.33M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield3.75%
Cash on hand$72.12M
Total Assets$3.997B
Net Assets$2.705B
Total Debt$418.02M
Key Metrics
Price$40.71
Revenue (TTM)$730.78M
Holders Revenue (TTM)$115.14M
Gross Profit (TTM)-
Earnings (TTM)$395.33M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield3.75%
Cash on hand$72.12M
Total Assets$3.997B
Net Assets$2.705B
Total Debt$418.02M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $187.89M | $183.48M | $180.74M | $178.68M | $173.78M | $173.25M | $166.5M | $166.09M | $162.12M | $156.25M | $151.38M | $148.16M | $142.69M | $136.78M | $133.11M | $130.58M | $133.24M | $127.53M | $125.18M | $124.04M | $121.42M | $114.99M | $108.52M | $107.35M | $106.71M | $113.61M | $102.27M | $102.73M | $89.5M | $75.63M | $79.8M | $66.3M | $67.56M | $59.97M | $51.11M | $48.45M | $42.22M | $36.86M | $34.92M | $34.72M | $29.42M | $22.86M | $19.29M | $15.04M | $10.79M | $10.39M | $6.83M | $6.62M | $4.51M | $4.25M | $2.18M | $2.16M | $746K | $473K | $282.76K | $874 | $0 | $0 |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $787K | $481K | $591K | $459K | $557K | $2.18M | $1.47M | - | $909K | $706K | $98K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.99M | $15.23M | $12.43M | $11.88M | $8.11M | $4.58M | $385.83K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.09M | $734K | - | - | $353K | $49K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.88M | $13.77M | $11.14M | $10.86M | $7.6M | $4.05M | $375.76K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $787K | $481K | $591K | $459K | $557K | $1.09M | $734K | - | $909K | $353K | $49K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.11M | $1.47M | $1.28M | $1.02M | $514.11K | $526.37K | $10.07K |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$6.85M | -$6.9M | -$6.87M | -$6.86M | -$6.95M | -$6.94M | -$6.87M | -$6.79M | -$14.41M | -$7.88M | -$7.87M | -$7.84M | -$7.87M | -$7.88M | -$7.86M | -$7.74M | -$7.68M | -$7.7M | -$7.65M | -$7.32M | -$7.44M | -$7.41M | -$7.39M | -$7.15M | -$4.72M | -$1.84M | -$1.82M | -$1.74M | -$2.66M | -$3.02M | -$2.99M | -$2.89M | -$5.52M | -$3.36M | -$3.32M | -$3.16M | -$3.12M | -$3.41M | -$3.67M | -$3.63M | -$3.67M | -$3.6M | - | - | $0 | - | - | - | - | $37K | - | $0 | $0 | $0 | $0 | $0 | -$1.62M | $0 | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.12M | $7.11M | $7.13M | $7.12M | $7.12M | $7.11M | $7.1M | $7.08M | $14.68M | $8.04M | $8.07M | $8.06M | $8.05M | $8.04M | $8.04M | $8.04M | $8.05M | $8.04M | $8.03M | $7.93M | $7.92M | $7.92M | $7.91M | $7.8M | $5.94M | $2.74M | $2.97M | $2.98M | $3.07M | $3.06M | $3.03M | $2.97M | $5.56M | $3.42M | $3.38M | $3.35M | $3.3M | $3.49M | $3.78M | $3.73M | $3.71M | $3.63M | - | - | $0 | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $1.62M | $0 |
| Other Income/Expense | $265K | $212K | $263K | $262K | $164K | $170K | $233K | $285K | $266K | $160K | $193K | $217K | $182K | $164K | $176K | $301K | $376K | $339K | $380K | $613K | $483K | $501K | $513K | $648K | $1.22M | $900K | $1.16M | $1.24M | $415K | $42K | $40K | $85K | $44K | $64K | $61K | $195K | $185K | $80K | $104K | $102K | $37K | $32K | - | - | - | - | - | - | - | $37K | - | - | - | - | - | - | - | - |
Income Before Tax | $136.95M | $124.94M | $121.15M | $123.68M | $123.6M | $131.37M | $110.87M | $119.33M | $118.64M | $114.57M | $105.18M | $107.3M | $104.05M | $96.17M | $94.78M | $98.59M | $97.19M | $86.75M | $78.16M | $77.45M | $73.66M | $67.46M | $61.62M | $49.36M | $34.98M | $72.16M | $62.79M | $63.93M | $50.96M | $38.97M | $45.24M | $31.85M | $32.34M | $26.53M | $17.06M | $19.5M | $9.5M | $6.74M | $7.06M | $6.29M | $2.01M | -$3.91M | -$4.82M | -$4.8M | -$10.11M | -$8.06M | -$10.83M | -$11.25M | -$14.15M | -$15.06M | -$13.08M | -$13.87M | -$16.27M | -$11.95M | -$12.8M | -$8.11M | -$6.2M | -$385.83K |
Income Tax | $31.16M | $25.61M | $26.93M | $27.68M | $27.45M | $28.81M | $24.71M | $26.52M | $26.57M | $25.52M | $21.77M | $23.35M | $23.77M | $21.72M | $21.84M | $21.75M | $21.75M | $19.07M | $17.64M | $17.26M | $16.13M | $14.57M | $13.35M | $11.18M | $8.13M | $13.89M | $12.59M | $14.17M | $11.86M | $6.08M | $9.72M | $7.04M | $7.1M | $4.18M | $18.83M | $7.19M | $3.48M | $1.25M | -$54.5M | $114K | $0 | $0 | $0 | $0 | $241K | -$241K | -$812K | -$277K | -$1.3M | $0 | - | $0 | $0 | - | - | - | - | - |
Net Income | $105.79M | $99.33M | $94.22M | $96M | $96.15M | $102.56M | $86.17M | $92.81M | $92.08M | $89.05M | $83.41M | $83.96M | $80.28M | $74.46M | $72.94M | $76.84M | $75.44M | $67.68M | $60.52M | $60.19M | $57.52M | $52.89M | $48.27M | $38.18M | $26.85M | $58.27M | $50.2M | $49.76M | $39.1M | $32.9M | $35.52M | $24.81M | $25.24M | $22.36M | -$1.77M | $12.31M | $6.01M | $5.49M | $61.56M | $6.18M | $2.01M | -$3.91M | -$4.82M | -$4.8M | -$10.35M | -$7.82M | -$10.02M | -$10.98M | -$12.86M | -$15.06M | -$13.08M | -$13.87M | -$16.27M | -$11.95M | -$12.8M | -$8.11M | -$6.2M | -$385.83K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $105.79M | $99.33M | $94.22M | $96M | $96.15M | $102.56M | $86.17M | $92.81M | $92.08M | $89.05M | $83.41M | $83.96M | $80.28M | $74.46M | $72.94M | $76.84M | $75.44M | $67.68M | $60.52M | $60.19M | $57.52M | $52.89M | $48.27M | $38.18M | $26.85M | $58.27M | $50.2M | $49.76M | $39.1M | $32.9M | $35.52M | $24.81M | $25.24M | $22.36M | -$1.77M | $12.31M | $6.01M | $5.49M | $61.56M | $6.18M | $2.01M | -$3.91M | -$4.82M | -$4.8M | -$10.35M | -$7.82M | -$10.02M | -$10.98M | -$12.86M | -$15.06M | -$13.08M | -$13.87M | -$16.27M | -$11.95M | -$12.8M | -$8.11M | -$6.2M | -$385.83K |
Shares Outstanding (Basic) | 75.78M | 76.18M | 76.7M | 77.41M | 77.99M | 78.41M | 79M | 79.55M | 80.12M | 80.73M | 81.01M | 82.1M | 82.96M | 83.6M | 83.59M | 84.44M | 85.73M | 85.95M | 85.76M | 85.72M | 85.65M | 85.32M | 84.96M | 84.81M | 73.62M | 68.56M | 68.14M | 67.85M | 67.59M | 66.69M | 66.31M | 65.95M | 65.66M | 62.1M | 60.22M | 59.88M | 59.82M | 59.18M | 59.14M | 59.13M | 59.11M | 58.94M | - | 59.99M | 57.52M | 58.49M | - | 58.36M | 58.29M | 58.06M | 57.24M | 55.64M | 55.63M | 55.5M | - | 55.5M | 57.74M | 55.64M |
Shares Outstanding (Diluted) | 76.59M | 77.44M | 78.21M | 78.83M | 79.26M | 79.86M | 80.62M | 81.05M | 81.3M | 82.1M | 82.69M | 83.67M | 84.19M | 84.84M | 84.81M | 85.49M | 86.58M | 87.31M | 87.12M | 86.88M | 86.82M | 86.49M | 86.25M | 85.6M | 74.17M | 70.4M | 70.28M | 70.14M | 69.59M | 69M | 69.01M | 68.84M | 68.62M | 65.7M | 60.22M | 63.09M | 63.01M | 62.34M | 61.23M | 60.28M | 59.83M | 58.94M | - | 59.99M | 57.52M | 58.49M | - | 58.36M | 58.29M | 58.06M | 57.24M | 55.64M | 55.63M | 55.5M | - | 55.5M | 57.74M | 55.64M |
EPS (Basic) | $1.40 | $1.30 | $1.23 | $1.24 | $1.23 | $1.31 | $1.09 | $1.17 | $1.15 | $1.10 | $1.03 | $1.02 | $0.97 | $0.89 | $0.87 | $0.91 | $0.88 | $0.79 | $0.71 | $0.70 | $0.67 | $0.62 | $0.57 | $0.45 | $0.36 | $0.85 | $0.74 | $0.73 | $0.58 | $0.49 | $0.54 | $0.38 | $0.38 | $0.36 | -$0.03 | $0.21 | $0.10 | $0.09 | $1.04 | $0.10 | $0.03 | -$0.07 | - | -$0.08 | -$0.18 | -$0.13 | - | -$0.19 | -$0.22 | -$0.26 | -$0.23 | -$0.25 | -$0.29 | -$0.22 | - | -$0.15 | -$0.11 | -$0.0069 |
EPS (Diluted) | $1.38 | $1.28 | $1.20 | $1.22 | $1.21 | $1.28 | $1.07 | $1.15 | $1.13 | $1.08 | $1.01 | $1 | $0.95 | $0.88 | $0.86 | $0.90 | $0.86 | $0.77 | $0.69 | $0.69 | $0.65 | $0.61 | $0.56 | $0.45 | $0.36 | $0.74 | $0.71 | $0.69 | $0.56 | $0.48 | $0.46 | $0.36 | $0.37 | $0.34 | -$0.03 | $0.20 | $0.10 | $0.09 | $1.01 | $0.10 | $0.03 | -$0.07 | - | -$0.08 | -$0.18 | -$0.13 | - | -$0.19 | -$0.22 | -$0.26 | -$0.23 | -$0.25 | -$0.29 | -$0.22 | - | -$0.15 | -$0.11 | -$0.0069 |
EBIT | $144.06M | $132.05M | $128.28M | $130.81M | $130.72M | $138.48M | $117.98M | $126.4M | $133.32M | $122.61M | $113.25M | $115.36M | $112.1M | $104.21M | $102.82M | $106.63M | $105.24M | $94.79M | $86.19M | $85.38M | $81.58M | $75.37M | $69.52M | $57.15M | $40.92M | $74.9M | $65.76M | $66.91M | $54.03M | $42.04M | $48.27M | $34.82M | $37.9M | $29.95M | $20.44M | $22.85M | $12.8M | $10.23M | $10.84M | $10.02M | $5.72M | -$275K | - | - | -$10.11M | - | - | - | - | - | - | -$13.87M | -$16.27M | -$11.95M | -$12.8M | -$8.11M | -$4.58M | -$385.83K |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |