NiSource Inc.(NI:US)
Market Cap$20.459B
Key Metrics
Price$42.68
Revenue (TTM)$6.822B
Holders Revenue (TTM)$547.4M
Gross Profit (TTM)$3.444B
Earnings (TTM)$962.8M
EBITDA (TTM)$3.111B
Op. Margin (TTM)27.86%
Dividend Yield2.68%
Holders Yield2.68%
Cash on hand$71.9M
Total Assets$36.601B
Net Assets$11.928B
Total Debt$16.767B
Key Metrics
Price$42.68
Revenue (TTM)$6.822B
Holders Revenue (TTM)$547.4M
Gross Profit (TTM)$3.444B
Earnings (TTM)$962.8M
EBITDA (TTM)$3.111B
Op. Margin (TTM)27.86%
Dividend Yield2.68%
Holders Yield2.68%
Cash on hand$71.9M
Total Assets$36.601B
Net Assets$11.928B
Total Debt$16.767B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.363B | $1.903B | $1.273B | $1.283B | $2.183B | $1.588B | $1.076B | $1.085B | $1.706B | $1.422B | $1.027B | $1.09B | $1.966B | $1.705B | $1.09B | $1.183B | $1.873B | $1.409B | $959.4M | $986M | $1.546B | $1.211B | $902.5M | $962.7M | $1.606B | $1.397B | $931.5M | $1.01B | $1.87B | $1.462B | $895M | $1.007B | $1.751B | $1.368B | $917M | $990.7M | $1.599B | $1.297B | $861.3M | $897.6M | $1.437B | $1.098B | $817.2M | $884.6M | $1.852B | $1.691B | $838.2M | $1.335B | $2.321B | $1.597B | $1.077B | $1.202B | $1.782B | $1.38B | $956.2M | $1.039B | $1.649B | $1.49B | $1.069B | $1.228B | $2.232B | $1.754B | $1.138B | $1.171B | $2.359B | $2.318B | $974.9M | $1.269B | $2.722B | $2.386B | $1.184B | $1.557B | $3.289B | $2.228B | $1.25B | $1.567B | $2.845B | $2.049B | $1.156B | $1.312B | $2.973B | $2.699B | $1.164B | $1.356B | $2.683B | $1.968B | $978.2M | $1.244B | $2.472B | $1.683B | $898.3M | $1.141B | $2.525B | $1.844B | $908.4M | $954.3M | $1.808B | $2.029B | $1.756B | $1.873B | $3.798B | $3.035B | $1.181B | $922.97M | $1.106B | $884.3M | $692.97M | $675.35M | $891.58M | $753.3M | $747.8M | $652.4M | $779.3M | $807M | $596.4M | $523.2M | $660M | $524.4M | $393.7M | $398.7M | $576M | $469M | $370.3M | $360.5M | $522.5M | $428.3M | $334.6M | $348M | $565.6M | $464.9M | $342.5M | $348.8M | $521.6M | $462.6M | $316.5M | $329.3M | $474M | $429M | $323.4M | $320.4M | $462.3M | $423.7M | $317.8M | $325.9M | $453.6M | $451.7M | $318.5M | $322.8M | $466.7M | $425.5M | $318M | $315.4M | $465.3M | $392.6M | $324.6M | $313.4M | $421M | $399M | $321.8M | $365.8M | $539.5M | $522.8M | $391M | $389.8M | $604.9M | $512.6M | $417.8M | $453.4M | $617.3M |
Cost of Revenue | $1.158B | $966.6M | $594.7M | $658M | $1.075B | $798.3M | $523.3M | $522.4M | $803.4M | $728M | $522.5M | $621.4M | $1.156B | $1.055B | $678.7M | $765.6M | $1.101B | $859.5M | $559.4M | $591.1M | $838.3M | $723.7M | $523M | $541.5M | $907M | $763.5M | $590.6M | $302.7M | $1.233B | $1.306B | $1.003B | $678.5M | $1.127B | $883.4M | $605.3M | $668.4M | $963.9M | $865.4M | $554.8M | $572.5M | $851.2M | $685.6M | $520.2M | $606.7M | $1.257B | $1.133B | $589.8M | $904.8M | $1.563B | $1.046B | $711.9M | $801.7M | $1.13B | $2.099B | $645.8M | $629.9M | $1.028B | $599.9M | $323.1M | $462.5M | $1.171B | $828.7M | $420M | $439.1M | $1.286B | $1.378B | $317.9M | $586.8M | $1.656B | - | $570.2M | $892M | $2.248B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $598.23M | $529.7M | $584.64M | $573.7M | $308.33M | $300.19M | $460M | $219.5M | $295.4M | $222M | $284.4M | $229.9M | $132M | $127.1M | $297.1M | $246.8M | $120.5M | $152.8M | $268.4M | $195M | $120.9M | $132.1M | $237M | $178.7M | $108.2M | $125.7M | $270.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.205B | $936.3M | $678.4M | $625M | $1.108B | $789.5M | $553M | $562.3M | $902.9M | $694M | $504.9M | $468.6M | $809.7M | $650M | $410.8M | $417.6M | $772.3M | $549.1M | $400M | $394.9M | $707.3M | $487.3M | $379.5M | $421.2M | $698.5M | $633.7M | $340.9M | $707.7M | $637.1M | $155.7M | -$107.8M | $328.5M | $623.9M | $484.9M | $311.7M | $322.3M | $634.7M | $431.6M | $306.5M | $325.1M | $585.4M | $412.2M | $297M | $277.9M | $594.9M | $557.9M | $248.4M | $430.3M | $758M | $551.3M | $364.9M | $399.8M | $651.9M | -$718.9M | $310.4M | $408.9M | $620.6M | $890M | $745.6M | $765.8M | $1.061B | $925.4M | $718.1M | $732M | $1.072B | $940.3M | $657M | $681.8M | $1.066B | - | $613.4M | $665.2M | $1.041B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $407.32M | $393.27M | $482.91M | $310.6M | $384.64M | $375.16M | $431.58M | $533.8M | $452.4M | $430.4M | $494.9M | $577.1M | $464.4M | $396.1M | $362.9M | $277.6M | $273.2M | $245.9M | $307.6M | $274M | $249.4M | $228.4M | $285.5M | $249.6M | $226.4M | $222.3M | $295M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | $3.8M | $3.3M | $5.9M | $2.1M | $2.2M | $5.8M | $9.8M | $4.9M | $3.5M | -$10M | -$5.3M | -$4.7M | -$7.6M | -$9.1M | -$9.3M | -$8.6M | -$8.5M | -$2.9M | -$600K | -$3.1M | -$2.7M | $7.8M | $2.8M | $3.1M | $2.8M | -$3.3M | -$2.4M | -$6.1M | -$6.2M | - | $11.8M | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $382.1M | $377.1M | $439.4M | $439.6M | $358.6M | $365.2M | $479.1M | $1.867B | $313.4M | $343.5M | $410.1M | $1.809B | $950.1M | $1.229B | $2.181B | $1.578B | $835.3M | $980.9M | $2.365B | $2.15B | $883.8M | $1.04B | $2.007B | $1.431B | $671.3M | $912.9M | $1.803B | $1.197B | $577.8M | $774.8M | $1.821B | $1.272B | $556.1M | $625.8M | $1.074B | $1.54B | $1.396B | $1.513B | $3.067B | $4.369B | $981.6M | $198.76M | $825.7M | $79.4M | $176.04M | $187.36M | $174.7M | $319.5M | $270.2M | $267.8M | $292.1M | $372.5M | $294.7M | $238.3M | $155.7M | $87.6M | $122.1M | $105.4M | $98.1M | $95.9M | $93.9M | $90.6M | $93.3M | $90.1M | $89.7M | $94.5M | $97.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | $3.8M | $3.3M | $5.9M | $2.1M | $2.2M | $5.8M | $9.8M | $4.9M | $3.5M | -$10M | -$5.3M | -$4.7M | -$7.6M | -$9.1M | -$9.3M | -$8.6M | -$8.5M | -$2.9M | -$600K | -$3.1M | -$2.7M | $7.8M | $2.8M | $3.1M | $2.8M | -$3.3M | -$2.4M | -$6.1M | -$6.2M | - | $11.8M | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $382.1M | $377.1M | $439.4M | $439.6M | $358.6M | $365.2M | $479.1M | $1.867B | $313.4M | $343.5M | $410.1M | $1.809B | $950.1M | $1.229B | $2.181B | $1.578B | $835.3M | $980.9M | $2.365B | $2.15B | $883.8M | $1.04B | $2.007B | $1.431B | $671.3M | $912.9M | $1.803B | $1.197B | $577.8M | $774.8M | $1.821B | $1.272B | $556.1M | $625.8M | $1.074B | $1.54B | $1.396B | $1.513B | $3.067B | $4.369B | $981.6M | $198.76M | $825.7M | $79.4M | $176.04M | $187.36M | $174.7M | $319.5M | $270.2M | $267.8M | $292.1M | $372.5M | $294.7M | $238.3M | $155.7M | $87.6M | $122.1M | $105.4M | $98.1M | $95.9M | $93.9M | $90.6M | $93.3M | $90.1M | $89.7M | $94.5M | $97.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $819.2M | $515.1M | $302.2M | $264.1M | $759.7M | $421.8M | $217.8M | $239.4M | $581.2M | $360.2M | $223M | $163.7M | $527.5M | $376.6M | $161.7M | $148M | $502.9M | $294.3M | $155.3M | $150.7M | $449.8M | $231.8M | $129.3M | $178.6M | $431M | $368.8M | $88M | $460.3M | $371.6M | -$74.3M | -$312.8M | $124.5M | $406.5M | $275.6M | $99.4M | $124.4M | $415.4M | $224.3M | $113.6M | $138M | $381.3M | $219.9M | $110.8M | $84.2M | $386.6M | $325.4M | $71.2M | $207.8M | $508.2M | $326.5M | $156.1M | $185.8M | $421.6M | $289.5M | $122.8M | $195M | $388.4M | $205M | $144.3M | $163.2M | $404.1M | $252.5M | $120.9M | $138.8M | $396.1M | $276.3M | $95.4M | $115.1M | $340M | $293.4M | $101.8M | $111.9M | $391.4M | $198.9M | $106.9M | $140.2M | $428.9M | $256.7M | $135.6M | $131.9M | $367.8M | $324.7M | $92.5M | $119.8M | $437.7M | $340.1M | $128.1M | $157.8M | $443.5M | $294.4M | $148.9M | $176M | $473.4M | $339.8M | $178.1M | $158.6M | $497.8M | $242.2M | $146.4M | $140.1M | $472.2M | $192.23M | $97.4M | $89.35M | $174.7M | $122.5M | $106.03M | $84.98M | $155.98M | $127.5M | $95.8M | $77.9M | $116.1M | $119.4M | $85.7M | $73.1M | $127.6M | $118.5M | $75.5M | $64.2M | $135.3M | $108.1M | $87.4M | $71M | $122.7M | $92.7M | $71.2M | $62.1M | $128.9M | $464.9M | $342.5M | $348.8M | $521.6M | $462.6M | $316.5M | $329.3M | $474M | $429M | $323.4M | $320.4M | $462.3M | $423.7M | $317.8M | $325.9M | $453.6M | $451.7M | $318.5M | $322.8M | $466.7M | $425.5M | $318M | $315.4M | $465.3M | $392.6M | $324.6M | $313.4M | $421M | $399M | $321.8M | $365.8M | $539.5M | $522.8M | $391M | $389.8M | $604.9M | $512.6M | $417.8M | $453.4M | $617.3M |
| -$177.2M | -$205.9M | -$174.6M | -$139.8M | -$126.7M | -$134.8M | -$104.9M | -$118.7M | -$104.9M | -$144.1M | -$120.8M | -$103.3M | -$103.9M | -$101.3M | -$86.5M | -$80.2M | $24.6M | -$96.2M | -$78.3M | -$80.6M | -$90.7M | -$87.5M | -$367.1M | -$177.4M | -$370.3M | -$506M | -$91.6M | -$91.2M | -$93.7M | -$110.4M | -$121.2M | -$94.5M | -$67.7M | -$132.7M | -$82.9M | -$195.4M | -$82.9M | -$101.4M | -$81.4M | -$91.9M | -$89.7M | -$92.5M | -$90.2M | -$192.9M | -$89.6M | -$83.4M | -$89.1M | -$89.8M | -$79.1M | -$85.5M | -$78.7M | -$80.5M | -$87.2M | $4.4M | -$97M | -$90.4M | -$93.7M | -$81M | $4.7M | $2.9M | $5.6M | -$190.1M | -$93.1M | -$95.4M | -$88.8M | -$128.3M | -$110.2M | -$107.3M | -$89.4M | $2.3M | -$79.2M | -$85.2M | -$91.3M | -$15.4M | $3.8M | $3.6M | -$1.4M | -$20.7M | $100K | -$2.6M | -$4.7M | -$123.2M | $2.3M | $3.6M | -$500K | $6M | $1M | $100K | $2.1M | $27.8M | $2.4M | $5.7M | $1.8M | -$4.5M | $3.4M | -$400K | $24M | $15M | -$10.6M | $8.9M | $4.5M | -$17.76M | $49.4M | $2.51M | $2.4M | -$24.2M | -$14.28M | -$2.32M | $7.1M | $200K | $2.9M | -$900K | $8.4M | $400K | $3.3M | $3.9M | $9.4M | -$3M | $5.3M | $2.2M | $500K | -$2M | -$1.2M | -$100K | -$800K | $5.1M | $1M | -$1.9M | -$1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $4.7M | $2.9M | $3.8M | $1.5M | $2M | $2.6M | $3.4M | $1.9M | $2.5M | $2.7M | $2.7M | $1.8M | $1.8M | $700K | $2.1M | $600K | $900K | $1.3M | $1.1M | $700K | $900K | $1.1M | $1.3M | $1.4M | $1.7M | $2.3M | $2.1M | $1.2M | $2.1M | $2.4M | $1.4M | $1.1M | $1.7M | - | $1.4M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $191.6M | $210.2M | $179.8M | $139.1M | $132.8M | $142.9M | $134.6M | $129.3M | $116.3M | $152.6M | $129.2M | $110.5M | $108.9M | $112.4M | $91.6M | $84.5M | $83.7M | $89.9M | $84.4M | $84.5M | $84.6M | $85.9M | $95.2M | $97M | $92.9M | $93.7M | $95.9M | $94.1M | $95.6M | $107.4M | $83.4M | $88.7M | $93.1M | $109.9M | $87.9M | $87.7M | $85.2M | $102M | $85M | $86M | $90.5M | $97.1M | $94.9M | $98.2M | $92.8M | $110.4M | $94.7M | $109.1M | $109.1M | $101.6M | $103.7M | $102M | $98.6M | - | $107.9M | $103.2M | $103.3M | - | - | - | - | $97.8M | $97.6M | $98.4M | $98.7M | $98.6M | $105M | $105.3M | $90.4M | - | $100.1M | $87.4M | $91.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $9.7M | $1.4M | $1.4M | -$2.2M | $4.1M | $5.5M | $26.3M | $8.7M | $8.9M | $5.8M | $5.7M | $5.4M | $3.2M | $10.4M | $3M | $3.7M | $107.4M | -$7.6M | $5M | $3.2M | -$7M | -$2.7M | -$273.2M | -$81.8M | -$279.1M | -$414.6M | $2.2M | $1.7M | -$200K | -$5.4M | -$39.2M | -$6.9M | $23.7M | -$22.8M | $3.6M | -$108.6M | $2.3M | $600K | $3.6M | -$5.9M | $800K | $4.6M | $4.7M | -$94.7M | $3.2M | $27M | $5.6M | $19.3M | $30M | $16.1M | $25M | $21.5M | $11.4M | $4.4M | $10.9M | $12.8M | $9.6M | -$81M | $4.7M | $2.9M | $5.6M | -$92.3M | $4.5M | $3M | $9.9M | -$29.7M | -$5.2M | -$2M | $1M | $2.3M | $20.9M | $2.2M | $500K | -$15.4M | $3.8M | $3.6M | -$1.4M | -$20.7M | $100K | -$2.6M | -$4.7M | -$123.2M | $2.3M | $3.6M | -$500K | $6M | $1M | $100K | $2.1M | $27.8M | $2.4M | $5.7M | $1.8M | -$4.5M | $3.4M | -$400K | $24M | $15M | -$10.6M | $8.9M | $4.5M | -$17.76M | $49.4M | $2.51M | $2.4M | -$24.2M | -$14.28M | -$2.32M | $7.1M | $200K | $2.9M | -$900K | $8.4M | $400K | $3.3M | $3.9M | $9.4M | -$3M | $5.3M | $2.2M | $500K | -$2M | -$1.2M | -$100K | -$800K | $5.1M | $1M | -$1.9M | -$1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $642M | $332.1M | $127.6M | $124.3M | $632.4M | $292.9M | $112.9M | $120.7M | $476.3M | $227.7M | $102.2M | $60.4M | $423.6M | $285.9M | $75.2M | $67.8M | $527.5M | $200.4M | $77M | $70.1M | $359.1M | $144.6M | -$237.8M | $1.2M | $60.7M | -$136.8M | -$3.6M | $369.1M | $277.9M | -$165.4M | -$434M | $30M | $338.8M | $165M | $16.5M | -$71M | $332.5M | $140.3M | $32.2M | $46.1M | $291.6M | $131M | $20.6M | -$108.7M | $297M | $236.6M | -$17.9M | $118M | $429.1M | $235.7M | $77.4M | $105.3M | $334.4M | $190M | $25.8M | $104.6M | $294.7M | $31.5M | $53.3M | $71.7M | $319.9M | $57.7M | $27.8M | $43.4M | $307.2M | $145.2M | -$9M | $5.2M | $257M | $195M | $26M | $28.3M | $301.6M | $92.6M | $9.6M | $45.4M | $328.4M | $142.3M | $39.5M | $35.9M | $267.8M | $92.3M | -$11.7M | $21.9M | $333.2M | $243.4M | $28.5M | $57.7M | $342.3M | $207.9M | $36.6M | $65.7M | $349.7M | $201.5M | $37.5M | $30.9M | $388.7M | $105.6M | -$15.4M | -$7.5M | $306.5M | $9.38M | $94.8M | $36.32M | $125.6M | $52.9M | $41.74M | $34.6M | $121.5M | $92.2M | $64.6M | $44.8M | $93M | $87.7M | $56.1M | $45.2M | $109.9M | $86.9M | $53.3M | $39M | $109M | $79.2M | $61.1M | $45.7M | $97.9M | $74.2M | $47.7M | $37M | $102.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $85.8M | $53.7M | $20.6M | $23.8M | $105.7M | $48.6M | $15.9M | $17.6M | $76M | $35.8M | $3.8M | $14.1M | $85.8M | $44.7M | $11.7M | $12M | $96.2M | $27.2M | $14.8M | $13.2M | $62.6M | $56.8M | -$64.9M | $5.9M | -$14.9M | $2.5M | -$10.2M | $72.2M | $59M | -$153.7M | -$94.5M | $5.5M | $62.7M | $217.4M | $2.5M | -$26.6M | $121.2M | $51.5M | $8.5M | $17.1M | $105M | $66.6M | $5.8M | -$35.6M | $104.5M | $82.3M | -$700K | $39.5M | $162.7M | $82.7M | $27.9M | $32.9M | $118.4M | $63.4M | $9.2M | $36.3M | $102.2M | $8.3M | $17M | $30.9M | $110.8M | $21.9M | -$5.6M | $15.4M | $109.8M | $55.3M | $4.2M | $9.2M | $97.6M | $68M | -$5.1M | $8.6M | $112.1M | $27.7M | $1.7M | $16.5M | $121.9M | $49.1M | $13.5M | $13.8M | $94.8M | $19.5M | -$5.8M | $12.5M | $123.4M | $86.5M | $6.8M | $22.2M | $125.7M | $67.3M | $13.1M | $26.4M | $127.4M | $61.7M | $14.3M | $10.1M | $144.9M | $51.7M | $4.3M | $2.4M | $122.3M | $17.31M | $48M | $12.9M | $46.5M | $20M | $13.78M | $11.66M | $44.9M | $31.6M | $21.5M | $15.4M | $32.3M | $31.8M | $20.2M | $17M | $39.1M | $35.5M | $18.9M | $15.6M | $41.5M | $27.3M | $24.7M | $18.8M | $37.6M | $25.2M | $19.2M | $15.5M | $37.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $556.2M | $278.4M | $107M | $100.5M | $526.7M | $244.3M | $97M | $103.1M | $400.3M | $191.9M | $98.4M | $46.3M | $337.8M | $241.2M | $63.5M | $55.8M | $431.3M | $173.2M | $62.2M | $56.9M | $296.5M | $87.8M | -$172.9M | -$4.7M | $75.6M | -$139.3M | $6.6M | $296.9M | $218.9M | -$11.7M | -$339.5M | $24.5M | $276.1M | -$52.4M | $14M | -$44.4M | $211.3M | $88.8M | $27.2M | $28.9M | $186.6M | $59.4M | -$4.9M | -$27.7M | $275.3M | $154.2M | $31.4M | $78.2M | $266.2M | $151.8M | $48.1M | $71.7M | $260.5M | $134M | $19.3M | $69.4M | $193.4M | $20.3M | $34.7M | $40.2M | $209.5M | $33.4M | $33.2M | $28.1M | $197.3M | $89.5M | -$15.4M | -$4.8M | $148.4M | -$489.6M | $20M | -$202.3M | $99.3M | $67M | $11M | $26.7M | $216.7M | $62.5M | $25.8M | $21M | $172.9M | $64.8M | -$6.8M | $40.1M | $207.4M | $156.1M | $29.9M | $35.7M | $214.6M | $136.9M | $16.5M | -$323.8M | $260.8M | $81.6M | $30.1M | $30.1M | $247.3M | $68.1M | -$15M | -$4.5M | $195.8M | $8.76M | $57.2M | $28.41M | $86.6M | $37.1M | $35.59M | $28.61M | $79.3M | $60.6M | $43.1M | $29.4M | $60.7M | $55.9M | $35.9M | $28.2M | $70.8M | $51.4M | $34.4M | $23.4M | $67.5M | $51.9M | $36.4M | $26.9M | $60.3M | $49M | $28.5M | $21.5M | $65M | $48.6M | $27.3M | $21.7M | $58.6M | $49M | $20.8M | $18.6M | $48.2M | $41.7M | $25.3M | $20.3M | $46.1M | $30.7M | $27.9M | $21.1M | $45.7M | $40.9M | $23.3M | $21.3M | $48.3M | $43.1M | $22.3M | $19.1M | $38.4M | $15M | $14M | $13M | $23M | $22.1M | -$86.7M | $16.2M | $34.3M | $33.2M | $22.7M | $18.1M | $33.1M | $28.7M | $27M | $33.3M | $51.5M |
Minority Interests | -$49.1M | -$20.6M | -$12.3M | $1.7M | -$51.9M | -$20.4M | -$11.3M | -$17.3M | -$35.3M | $45.5M | -$13.3M | $12.5M | -$4.8M | $3.3M | $2.3M | $11.2M | -$4.5M | -$7.3M | $1M | $3.4M | -$1M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | $0 | -$8.7M | -$6.9M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1M | -$1.1M | -$1.1M | - | -$1.1M | -$1.1M | -$1.1M | $3.4M | -$1.1M | -$1.1M | -$2.5M | $500K | -$6.9M | -$5.1M | -$5.1M | -$12.6M | -$5.1M | -$7.1M | -$7M | -$6.89M | -$5.2M | -$5M | -$7M | -$4.2M | -$7.63M | -$5.67M | -$2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | -$3.6M | $2.6M | $0 | $0 | $0 | $1.6M | $0 | $0 | $14.3M | $3.6M | $0 | $6.2M | $200K | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $800K | $800K | $800K | $800K | $800K | $800K | $800K | $800K | $800K | $800K | $800K | $800K | $3.3M | $3.2M | $3.2M | $3.2M | $3.1M | $3.4M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $510.7M | $255.2M | $94.7M | $102.2M | $474.8M | $222.3M | $85.7M | $85.8M | $350.7M | $233.8M | $85.1M | $52.6M | $332.8M | $244.5M | $65.8M | $67M | $426.8M | $165.9M | $63.2M | $60.3M | $295.5M | $87.8M | -$172.9M | -$4.7M | $75.6M | -$139.3M | $6.6M | $296.9M | $218.9M | -$11.7M | -$339.5M | $24.5M | $276.1M | -$52.4M | $14M | -$44.4M | $211.3M | $88.8M | $27.2M | $28.9M | $186.6M | $59.4M | -$4.9M | -$36.4M | $268.4M | $154.2M | $31.4M | $78.2M | $266.2M | $151.8M | $48.1M | $71.7M | $260.5M | $134M | $19.3M | $69.4M | $193.4M | $20.3M | $34.7M | $40.2M | $209.5M | $33.4M | $33.2M | $28.1M | $197.3M | $89.5M | -$15.4M | -$4.8M | $148.4M | -$489.6M | $20M | -$202.3M | $99.3M | $67M | $11M | $26.7M | $216.7M | $62.5M | $25.8M | $21M | $172.9M | $64.8M | -$7.8M | $39M | $206.3M | $156.1M | $28.8M | $34.6M | $213.5M | $140.3M | $15.4M | -$324.9M | $258.3M | $82.1M | $23.2M | $25M | $242.2M | $55.5M | -$20.1M | -$11.6M | $188.8M | $1.87M | $52M | $23.41M | $79.6M | $32.9M | $27.96M | $22.94M | $76.6M | $60.6M | $43.1M | $29.4M | $60.7M | $55.9M | $35.9M | $28.2M | $70.8M | $51.4M | $34.4M | $23.4M | $67.5M | $51.9M | $36.4M | $26.9M | $60.3M | $49M | $28.5M | $21.5M | $65M | $47.8M | $26.5M | $20.9M | $57.8M | $48.2M | $20M | $17.8M | $47.4M | $40.9M | $24.5M | $19.5M | $45.3M | $27.4M | $24.7M | $17.9M | $42.5M | $37.8M | $19.9M | $17.8M | $48.3M | $43.1M | $22.3M | $19.1M | $38.4M | $15M | $14M | $13M | $23M | $22.1M | -$86.7M | $16.2M | $34.3M | $33.2M | $22.7M | $18.1M | $33.1M | $28.7M | $27M | $33.3M | $51.5M |
Shares Outstanding (Basic) | 479M | - | 472.1M | 471M | 470.4M | - | 451.9M | 448.5M | 447.9M | - | 413.5M | 413.3M | 412.8M | - | 406.5M | 406.4M | 406M | - | 393.2M | 393M | 392.7M | - | 383.8M | 383.5M | 383.1M | - | 374.1M | 373.9M | 373.4M | - | 363.9M | 354.2M | 338M | - | 331.1M | 325.1M | 323.7M | - | 322.3M | 321.7M | 320.3M | 318.8M | 318.1M | 317.5M | 316.6M | - | 315.4M | 315M | 314.2M | - | 312.8M | 312.2M | 311.1M | - | 290.3M | 284.4M | 282.9M | - | 280.8M | 280.2M | 279.3M | - | 278.1M | 277.6M | 276.9M | - | 275.4M | 274.7M | 274.2M | - | 274M | 274M | 273.9M | - | 273.9M | 273.8M | 273.6M | - | 272.5M | 272.4M | 272.3M | - | 271.7M | 271.2M | 270.3M | - | 262.7M | 262.5M | 262.3M | - | 261.4M | 261.3M | 253.8M | - | 205.7M | 205.6M | 205.5M | - | 205.4M | 205.3M | 205M | - | 120.56M | 120.57M | 124.3M | - | 127.07M | 127.47M | 123.55M | - | 119.72M | 122.5M | 123.88M | - | 123.79M | 128.18M | 120M | - | 122.86M | 123.16M | 124.81M | - | 127.14M | 124.29M | 129.35M | - | 125.91M | 129.38M | 131.02M | - | 132.5M | 130.63M | 131.36M | - | 133.33M | 136.92M | 135.43M | - | 128.95M | 130M | 137.27M | - | 137.22M | 137.69M | 137.1M | - | 142.14M | 148.33M | 146.62M | - | 146.56M | 146.56M | 146.49M | - | 146.42M | 146.42M | 146.42M | - | 146.26M | 146.09M | 146.09M | - | 142.1M | 140.54M | 139.03M | - | 135.92M | 134.71M | 134.71M |
Shares Outstanding (Diluted) | 480.9M | - | 473.7M | 472.1M | 472.5M | - | 454.5M | 450.2M | 449.4M | - | 448.3M | 446.8M | 447.1M | - | 443.4M | 440.2M | 441.4M | - | 430.3M | 422.9M | 393.9M | - | 383.8M | 383.5M | 384.1M | - | 374.1M | 375.2M | 374.7M | - | 363.9M | 355.2M | 339M | - | 332.4M | 325.1M | 325.3M | - | 323.9M | 323.2M | 322.5M | 321.1M | 321.5M | 317.5M | 317.4M | - | 315.4M | 316.1M | 315.1M | - | 313.8M | 313.2M | 312.1M | - | 300M | 295.8M | 293.1M | - | 289M | 287.1M | 285M | - | 279.9M | 278.4M | 277.5M | - | 275.4M | 274.7M | 276.7M | - | 275.5M | 275.4M | 275.4M | - | 274.7M | 274.9M | 274.8M | - | 273.3M | 273.2M | 273.1M | - | 273.7M | 273.1M | 272.1M | - | 264.6M | 264.5M | 264.3M | - | 263.4M | 263.1M | 256.2M | - | 208.1M | 208.2M | 208.2M | - | 205.4M | 205.3M | 209.4M | - | 123.41M | 120.57M | 124.3M | - | 127.07M | 127.47M | 123.55M | - | 123.14M | 122.5M | 126.46M | - | 123.79M | 128.18M | 120M | - | 122.86M | 123.16M | 124.81M | - | 127.14M | 124.29M | 129.35M | - | 125.91M | 129.38M | 131.02M | - | 132.5M | 130.63M | 131.36M | - | 133.33M | 136.92M | 135.43M | - | 128.95M | 130M | 137.27M | - | 137.22M | 137.69M | 137.1M | - | 142.14M | 148.33M | 146.62M | - | 146.56M | 146.56M | 146.49M | - | 146.42M | 146.42M | 146.42M | - | 146.26M | 146.09M | 146.09M | - | 142.1M | 140.54M | 139.03M | - | 135.92M | 134.71M | 134.71M |
EPS (Basic) | $1.06 | - | $0.20 | $0.22 | $1.01 | - | $0.19 | $0.19 | $0.77 | - | $0.19 | $0.10 | $0.77 | - | $0.13 | $0.13 | $1.02 | - | $0.13 | $0.12 | $0.72 | - | -$0.49 | -$0.05 | $0.16 | - | -$0.02 | $0.76 | $0.55 | - | -$0.95 | $0.07 | $0.82 | - | $0.04 | -$0.14 | $0.65 | - | $0.08 | $0.09 | $0.58 | $0.19 | -$0.02 | -$0.11 | $0.85 | - | $0.10 | $0.25 | $0.85 | - | $0.16 | $0.23 | $0.84 | - | $0.06 | $0.25 | $0.68 | - | $0.12 | $0.14 | $0.75 | - | $0.12 | $0.10 | $0.71 | - | -$0.05 | -$0.02 | $0.54 | - | $0.08 | -$0.74 | $0.36 | - | $0.04 | $0.10 | $0.79 | - | $0.10 | $0.08 | $0.63 | - | -$0.03 | $0.15 | $0.76 | - | $0.11 | $0.13 | $0.81 | - | $0.06 | -$1.24 | $1 | - | $0.11 | $0.12 | $1.18 | - | -$0.10 | -$0.06 | $0.92 | - | $0.43 | $0.19 | $0.64 | - | $0.22 | $0.18 | $0.62 | - | $0.36 | $0.24 | $0.49 | - | $0.29 | $0.22 | $0.59 | - | $0.28 | $0.19 | $0.54 | - | $0.28 | $0.21 | $0.46 | - | $0.22 | $0.16 | $0.49 | - | $0.20 | $0.16 | $0.44 | - | $0.15 | $0.13 | $0.35 | - | $0.19 | $0.15 | $0.33 | - | $0.18 | $0.13 | $0.31 | - | $0.14 | $0.12 | $0.33 | - | $0.15 | $0.09 | $0.22 | - | $0.05 | $0.05 | $0.11 | - | -$0.59 | $0.07 | $0.19 | - | $0.11 | $0.08 | $0.19 | - | $0.14 | $0.19 | $0.33 |
EPS (Diluted) | $1.06 | - | $0.20 | $0.22 | $1 | - | $0.19 | $0.19 | $0.77 | - | $0.17 | $0.09 | $0.71 | - | $0.12 | $0.12 | $0.94 | - | $0.12 | $0.11 | $0.72 | - | -$0.49 | -$0.05 | $0.16 | - | -$0.02 | $0.75 | $0.55 | - | -$0.95 | $0.07 | $0.81 | - | $0.04 | -$0.14 | $0.65 | - | $0.08 | $0.09 | $0.58 | $0.19 | -$0.02 | -$0.11 | $0.85 | - | $0.10 | $0.25 | $0.85 | - | $0.16 | $0.23 | $0.83 | - | $0.06 | $0.23 | $0.66 | - | $0.12 | $0.14 | $0.73 | - | $0.12 | $0.10 | $0.71 | - | -$0.05 | -$0.02 | $0.54 | - | $0.07 | -$0.74 | $0.36 | - | $0.04 | $0.10 | $0.79 | - | $0.10 | $0.08 | $0.63 | - | -$0.03 | $0.14 | $0.76 | - | $0.11 | $0.13 | $0.81 | - | $0.06 | -$1.24 | $0.99 | - | $0.11 | $0.12 | $1.16 | - | -$0.10 | -$0.06 | $0.90 | - | $0.42 | $0.18 | $0.62 | - | $0.22 | $0.18 | $0.62 | - | $0.35 | $0.24 | $0.48 | - | $0.29 | $0.22 | $0.59 | - | $0.28 | $0.19 | $0.54 | - | $0.28 | $0.21 | $0.46 | - | $0.22 | $0.16 | $0.49 | - | $0.20 | $0.16 | $0.44 | - | $0.15 | $0.13 | $0.35 | - | $0.19 | $0.15 | $0.33 | - | $0.18 | $0.13 | $0.31 | - | $0.14 | $0.12 | $0.33 | - | $0.15 | $0.09 | $0.22 | - | $0.05 | $0.05 | $0.11 | - | -$0.59 | $0.07 | $0.19 | - | $0.11 | $0.08 | $0.19 | - | $0.14 | $0.19 | $0.33 |
EBIT | $833.6M | $542.3M | $307.4M | $263.4M | $765.2M | $435.8M | $247.5M | $250M | $592.6M | $380.3M | $231.4M | $170.9M | $532.5M | $398.3M | $166.8M | $152.3M | $611.2M | $290.3M | $161.4M | $154.6M | $443.7M | $230.5M | -$142.6M | $98.2M | $153.6M | -$43.1M | $92.3M | $463.2M | $373.5M | -$58M | -$350.6M | $118.7M | $431.9M | $274.9M | $104.4M | $16.7M | $417.7M | $242.3M | $117.2M | $132.1M | $382.1M | $228.1M | $115.5M | -$10.5M | $389.8M | $347M | $76.8M | $227.1M | $538.2M | $337.3M | $181.1M | $207.3M | $433M | $314.5M | $133.7M | $207.8M | $398M | $141.2M | $144.3M | $163.2M | $404.1M | $155.5M | $120.9M | $138.8M | $396.1M | $243.8M | $96M | $110.5M | $347.4M | $293.4M | $126.1M | $115.7M | $393.4M | $198.9M | $106.9M | $140.2M | $428.9M | $256.7M | $135.6M | $131.9M | $367.8M | $324.7M | $92.5M | $119.8M | $437.7M | $340.1M | $128.1M | $157.8M | $443.5M | $294.4M | $148.9M | $176M | $473.4M | $339.8M | $178.1M | $158.6M | $497.8M | $242.2M | $146.4M | $140.1M | $472.2M | $192.23M | $97.4M | $89.35M | $174.7M | $122.5M | $106.03M | $84.98M | $155.98M | $127.5M | $95.8M | $77.9M | $116.1M | $119.4M | $85.7M | $73.1M | $127.6M | $118.5M | $75.5M | $64.2M | $135.3M | $108.1M | $87.4M | $71M | $122.7M | $92.7M | $71.2M | $62.1M | $128.9M | $464.9M | $342.5M | $348.8M | $521.6M | $462.6M | $316.5M | $329.3M | $474M | $429M | $323.4M | $320.4M | $462.3M | $423.7M | $317.8M | $325.9M | $453.6M | $451.7M | $318.5M | $322.8M | $466.7M | $425.5M | $318M | $315.4M | $465.3M | $392.6M | $324.6M | $313.4M | $421M | $399M | $321.8M | $365.8M | $539.5M | $522.8M | $391M | $389.8M | $604.9M | $512.6M | $417.8M | $453.4M | $617.3M |
EBITDA | $1.112B | $851M | $605.2M | $542.7M | $1.014B | $700.5M | $484.4M | $494.7M | $823.4M | $632.8M | $436.1M | $399.3M | $734.6M | $605.9M | $365.7M | $357M | $695.9M | $486.1M | $345.7M | $337.4M | $635.3M | $425.1M | $315.5M | $358.1M | $616.3M | $553.9M | $272.5M | $638.5M | $547.1M | $109.4M | -$162.3M | $271.9M | $551.4M | $429.6M | $243.9M | $266.6M | $561M | $375.7M | $253.4M | $268.8M | $514.8M | $355.2M | $249.1M | $220M | $515.1M | $489.5M | $200.7M | $375.5M | $671.2M | $457.4M | $315.8M | $350.4M | $576.4M | $461.6M | $258.3M | $353.6M | $541.8M | $357.9M | $278M | $297.1M | $535.8M | $404.6M | $273M | $287.8M | $543.4M | $422.4M | $250M | $260.7M | $490.1M | $434M | $246.1M | $261.1M | $529M | $355.9M | $240.5M | $281.3M | $566.4M | $417.1M | $273.9M | $274.3M | $511.4M | $585.5M | $233.1M | $260.7M | $579.6M | $465.7M | $259.7M | $291.5M | $573.8M | $402.5M | $278.9M | $307.5M | $596.2M | $496.9M | $302.1M | $271.9M | $623.2M | $403.2M | $328.6M | $294.2M | $628.9M | $331.02M | $132.1M | $175.81M | $252.4M | $229.6M | $198.36M | $164.89M | $221.78M | $192.5M | $157.3M | $142.4M | $171M | $181.3M | $147.1M | $133.6M | $176.5M | $173.8M | $128.6M | $120.7M | $188.3M | $161.6M | $139.3M | $120.8M | $172.6M | $137.1M | $118.8M | $112.6M | $177.6M | $464.9M | $342.5M | $348.8M | $521.6M | $462.6M | $316.5M | $329.3M | $474M | $429M | $323.4M | $320.4M | $462.3M | $423.7M | $317.8M | $325.9M | $453.6M | $451.7M | $318.5M | $322.8M | $466.7M | $425.5M | $318M | $315.4M | $465.3M | $392.6M | $324.6M | $313.4M | $421M | $399M | $321.8M | $365.8M | $539.5M | $522.8M | $391M | $389.8M | $604.9M | $512.6M | $417.8M | $453.4M | $617.3M |