National Health Investors, Inc.(NHI:US)
Market Cap$3.212B
Key Metrics
Price$66.28
Revenue (TTM)$401.46M
Holders Revenue (TTM)$173.02M
Gross Profit (TTM)$390.56M
Earnings (TTM)$147.89M
EBITDA (TTM)$284.01M
Op. Margin (TTM)48.59%
Dividend Yield5.39%
Holders Yield5.39%
Cash on hand$24.95M
Total Assets$2.89B
Net Assets$1.533B
Total Debt$1.27B
Key Metrics
Price$66.28
Revenue (TTM)$401.46M
Holders Revenue (TTM)$173.02M
Gross Profit (TTM)$390.56M
Earnings (TTM)$147.89M
EBITDA (TTM)$284.01M
Op. Margin (TTM)48.59%
Dividend Yield5.39%
Holders Yield5.39%
Cash on hand$24.95M
Total Assets$2.89B
Net Assets$1.533B
Total Debt$1.27B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $115.13M | $105.82M | $89.85M | $90.66M | $89.3M | $85.76M | $82.94M | $84.97M | $81.51M | $79.47M | $80.11M | $77.88M | $82.39M | $70.67M | $76.3M | $59.9M | $71.33M | $69.67M | $73.83M | $74.33M | $80.89M | $81.24M | $84.3M | $84.17M | $83.08M | $82.2M | $81.68M | $78.1M | $76.11M | $74M | $74.92M | $72.96M | $72.75M | $71.08M | $71.35M | $69.83M | $66.38M | $65.03M | $63.25M | $61.2M | $59.02M | $58.64M | $58.22M | $56.31M | $55.75M | $45.73M | $44.48M | $44.16M | $43.14M | $29.92M | $30.85M | $27.1M | $27.13M | $23.16M | $24.34M | $21.82M | $24.06M | $21.52M | $22.77M | $29.99M | $21.94M | $19.16M | $19.42M | $19.1M | $20.18M | $12.58M | $18.25M | $14.71M | $14.69M | $15.77M | $15.62M | $16.25M | $15.36M | -$54M | $15.59M | $16.22M | $15.49M | $38.96M | $37.21M | $38.09M | $36.46M | $38.51M | $38.86M | $25.56M | $24.47M | $41.93M | $38.25M | $37.83M | $37.37M | $44.35M | $42.47M | $37.58M | $39.67M | $39.7M | $44.25M | $44.33M | $40.41M | $38.25M | $33.76M | $33.44M | $20.18M | $36.5M | $34.99M | $38M | $38.02M | $42.06M | $31.6M | $27.5M | $30M | $24.59M | $25.8M | $25.9M | $26.1M | $28.18M | $28.4M | $27.2M | $26.4M | $26.93M | $25.3M | $23.9M | $23.4M | $21.9M | $22.8M | $21.1M | $22.1M | $21.8M | $18.1M | $16.2M | $14.9M | $13.5M | $12.5M | $12.4M | $11.1M | $10.2M | $9.8M | $9.7M | $9.7M | $2M | $2M | $2M | $1.9M |
Cost of Revenue | $2.8M | $2.57M | $2.61M | $2.91M | $2.89M | $2.84M | $2.79M | $2.8M | $2.73M | $2.78M | $2.91M | $3.21M | $2.62M | $2.24M | $2.36M | $2.16M | $3.04M | $4.12M | $3.18M | $2.18M | $2.16M | $2.46M | $4.19M | $1.45M | $1.55M | $1.59M | $1.61M | $1.51M | $1.09M | $309K | $0 | $0 | $0 | $158K | $268K | $267K | $267K | $183K | $271K | $273K | $283K | $633K | $214K | $217K | $226K | -$170K | $78K | $406K | $306K | $300K | $80K | $93K | $144K | $771K | $271K | $229K | $125K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $112.33M | $103.25M | $87.24M | $87.75M | $86.41M | $82.91M | $80.16M | $82.17M | $78.78M | $76.69M | $77.2M | $74.66M | $79.77M | $68.44M | $73.94M | $57.74M | $68.29M | $65.55M | $70.65M | $72.16M | $78.72M | $78.78M | $80.11M | $82.72M | $81.52M | $80.6M | $80.07M | $76.59M | $75.02M | $73.69M | $74.92M | $72.96M | $72.75M | $70.93M | $71.08M | $69.56M | $66.11M | $64.84M | $62.98M | $60.93M | $58.74M | $58.01M | $58.01M | $56.1M | $55.53M | $45.9M | $44.4M | $43.75M | $42.83M | $29.62M | $30.77M | $27.01M | $26.98M | $22.39M | $24.07M | $21.59M | $23.93M | $21.52M | $22.77M | $29.99M | $21.94M | $19.16M | $19.42M | $19.1M | $20.18M | $12.58M | $18.25M | $14.71M | $14.69M | - | $15.62M | $16.25M | $15.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $36.33M | $31.04M | $22.7M | $18.92M | $19.11M | $16.59M | $15.79M | $15.47M | $16.19M | $15.13M | $14.54M | $14.16M | $15.57M | $15.02M | $14.07M | $14.5M | $9.93M | $3.9M | $3.77M | $3.55M | $8.12M | $3.6M | $3.03M | $3.28M | $4.65M | $3.71M | $2.84M | $3.07M | $4.28M | $2.42M | $3.16M | $2.99M | $4.28M | $3.15M | $2.73M | $2.67M | $4.16M | $2.57M | $2.33M | $2.24M | $3.06M | $2.64M | $1.81M | $2.59M | $3.95M | $2.22M | $2.23M | $1.86M | $3.01M | $2.25M | $1.81M | $2.62M | $3.37M | $2.12M | $1.84M | $1.72M | $2.95M | $1.31M | $1.35M | $1.43M | $2.82M | $1.91M | $1.35M | $932K | $4.16M | $2.54M | $1.53M | $1.75M | $966K | $1.39M | $1.18M | $942K | $1.94M | -$47.53M | -$19.84M | $1.97M | $196K | $22.86M | $22.01M | $24.05M | $23.67M | $18.93M | $50.63M | $29.54M | $48.07M | $3M | $52.09M | $29.24M | $25.53M | $25.93M | $32.04M | $26.9M | $29.17M | $86.66M | $54.5M | $24.74M | $49.58M | $21.49M | $70.08M | $87.69M | $13.91M | $54.34M | $39.93M | $30.32M | $30.58M | $775K | $800K | $900K | $900K | $892K | $1M | $1M | $1M | - | $900K | $900K | $900K | $985K | $1M | $900K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $8.16M | $7.61M | $6.45M | $7.22M | $8.26M | $5.83M | $5.05M | $5.04M | $5.88M | $5.07M | $4.5M | $4.48M | $5.78M | $5.18M | $4.83M | $5.39M | $9.93M | $3.9M | $3.77M | $3.55M | $8.12M | $3.6M | $3.03M | $3.28M | $4.65M | $3.71M | $2.84M | $3.07M | $4.28M | $2.42M | $3.16M | $2.99M | $4.28M | $3.15M | $2.73M | $2.67M | $4.16M | $2.57M | $2.33M | $2.24M | $3.06M | $2.64M | $1.81M | $2.59M | $3.95M | $2.22M | $2.23M | $1.86M | $3.01M | $2.25M | $1.81M | $2.62M | $3.37M | $2.12M | $1.84M | $1.72M | $2.88M | $1.31M | $1.35M | $1.43M | $4.03M | $1.91M | $1.35M | $1.51M | $4.09M | $2.54M | $1.53M | $1.74M | $2.04M | $2.94M | $763K | $938K | $1.58M | $1.22M | $1.23M | $1.59M | $1.62M | $1.87M | $1.16M | $1.15M | $1.17M | $1.11M | $1.03M | $1.07M | $1.1M | $620K | $952K | $1.06M | $856K | $1.02M | $680K | $720K | $714K | $901K | $735K | $650K | $140K | $730K | $875K | $835K | $862K | $99K | $951K | $920K | $1.49M | $775K | $800K | $900K | $900K | $892K | $1M | $1M | $1M | - | $900K | $900K | $900K | $985K | $1M | $900K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $28.17M | $23.43M | $16.25M | $11.7M | $10.85M | $10.76M | $10.74M | $10.44M | $10.31M | $10.06M | $10.05M | $9.68M | $9.8M | $9.84M | $9.24M | $9.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $76K | - | - | - | -$1.22M | $0 | - | -$573K | $68K | - | - | $4K | -$1.07M | -$1.55M | $418K | $4K | $357K | -$48.75M | -$21.07M | $379K | -$1.43M | $20.99M | $20.85M | $22.9M | $22.5M | $17.82M | $49.6M | $28.47M | $46.97M | $2.38M | $51.14M | $28.17M | $24.67M | $24.91M | $31.36M | $26.18M | $28.45M | $85.76M | $53.76M | $24.09M | $49.44M | $20.76M | $69.21M | $86.86M | $13.05M | $54.24M | $38.98M | $29.4M | $29.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $52.1M | $50.24M | $44.08M | $48.66M | $47.88M | $42.91M | $46.51M | $49.16M | $45.27M | $44.74M | $45.14M | $42.51M | $46.4M | $35.97M | $42.11M | $25.24M | $39.85M | $65.86M | $46.61M | $46.5M | $49.62M | $54.18M | $56.28M | $58.83M | $54.64M | $57.17M | $57.42M | $53.72M | $49.2M | $53.2M | $53.35M | $51.91M | $50.78M | $50.61M | $51.33M | $50.07M | $45.8M | $46.38M | $45.42M | $43.99M | $41.95M | $41.71M | $42.71M | $40.5M | $38.56M | $33.98M | $32.57M | $32.35M | $30.59M | $21.97M | $23.39M | $20M | $19.37M | $16.96M | $16.44M | $16.58M | $17.79M | $16.88M | $18.33M | $25.43M | $15.97M | $14.48M | $15.19M | $15.13M | $13.29M | $9.44M | $14.55M | $11.17M | $11.75M | $11.8M | $12.82M | $13.11M | $11.55M | -$6.03M | $33.35M | $11.76M | $12.98M | $13.02M | $12.26M | $11.1M | $9.82M | $16.27M | $12.01M | -$7.04M | -$3.86M | $35.02M | $7.39M | $5.17M | $8.37M | $38.96M | $6.65M | $6.9M | $6.54M | -$1.04M | $66.59M | $15.15M | $12.25M | $40.93M | $65.04M | -$17.16M | $2.56M | $7.23M | $13.17M | $20.98M | $20.9M | -$80.78M | $40.1M | $31.9M | $36.8M | -$34.27M | $28.2M | $28.2M | $28.5M | -$38.13M | $30.6M | $29.3M | $28.5M | -$31.77M | $27.4M | $25.7M | $25.2M | $20.9M | $25.8M | $23.9M | $24.9M | $25.1M | $20.6M | $18.4M | $17.1M | $15.6M | $14.6M | $14.6M | $12.9M | $12.1M | $11.6M | $11.4M | $11.4M | $3.6M | $2M | $2M | $1.9M |
| -$11.49M | -$11.58M | -$10.94M | -$11.04M | -$13.08M | $1.05M | -$17.4M | -$13.33M | -$13.79M | -$12.23M | -$15.39M | -$2.46M | -$11.61M | -$33.79M | -$7.27M | -$3.17M | -$30.96M | -$58.72M | -$15.12M | -$6.6M | -$13.47M | -$16.19M | -$12.63M | -$13.66M | $7.17M | -$14.27M | -$13.76M | -$12.85M | -$15.13M | -$15.23M | -$11.56M | -$13.29M | -$11.52M | -$11.89M | -$10.76M | -$10.96M | -$667K | -$4.29M | -$10.17M | $1.84M | -$8.13M | $13.24M | -$7.97M | -$8.22M | -$7.82M | -$5.19M | -$6.32M | -$6.04M | -$4.24M | $143K | -$941K | -$1.12M | -$5.06M | $8.07M | -$3.15M | -$717K | -$575K | $27K | -$592K | $8.2M | -$1.89M | $854K | $770K | $2.41M | $1.26M | -$4.5M | $3.69M | $4.26M | $1.7M | -$61K | $639K | $3.49M | $3.85M | $3.54M | $4.81M | $4.78M | $3.69M | $4.33M | $3.17M | $2.82M | $2.4M | $2.5M | $2.29M | $6.57M | $5.95M | $5.17M | $1.59M | $2.79M | $2.13M | - | $1.79M | $1.16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.6M | $59K | -$4.49M | $1.86M | $2.59M | $412K | - | $701K | $1.79M | $1.98M | - | $2.56M | $3.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $14.19M | $13.41M | $13.11M | $14.06M | $13.36M | $14.03M | $14.07M | $13.98M | $14.05M | $14.14M | $14.37M | $13.59M | $13.42M | $11.83M | $10.8M | $10.25M | $9.56M | $11.65M | $12.08M | $12.17M | $12.21M | $11.47M | $11.9M | $12.81M | $13.4M | $13.5M | $13.76M | $12.85M | $12.63M | $11.96M | $11.56M | $11.44M | $10.78M | $10.27M | $10.62M | $10.86M | $10.76M | $10.46M | $9.97M | $9.8M | $9.39M | $9.29M | $8.91M | $8.43M | $7.59M | $6.62M | $6.27M | $6.09M | $4.4M | $3.22M | $3.18M | $1.19M | $1.04M | $1.32M | $854K | $747K | $575K | $1.22M | $1.78M | $1.59M | $477K | $379K | $471K | $474K | $228K | $8K | $18K | $28K | $37K | $61K | $62K | $80K | $105K | - | $465K | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.7M | $1.83M | $2.17M | $3.03M | $279K | $15.07M | -$3.33M | $647K | $256K | $1.9M | -$1.02M | $11.13M | $1.82M | -$21.96M | $3.53M | $7.08M | -$21.4M | -$47.08M | -$3.04M | $5.58M | -$1.26M | -$4.72M | -$728K | -$848K | $20.57M | -$763K | - | - | -$2.5M | -$3.27M | - | -$1.85M | -$738K | -$1.62M | -$145K | -$96K | $10.09M | $6.18M | -$202K | $11.63M | $1.26M | $22.53M | $935K | $208K | -$229K | $1.43M | -$53K | $52K | $158K | $3.36M | $2.24M | $70K | -$4.02M | $9.39M | -$2.3M | $30K | - | $1.25M | $1.19M | $9.79M | -$1.41M | $1.23M | $1.24M | $1.29M | $1.43M | - | $1.86M | $1.7M | $1.32M | - | - | $1.79M | $1.98M | $3.54M | $2.72M | $3.39M | $3.69M | $4.33M | $3.17M | $2.82M | $2.4M | $2.5M | $2.29M | $6.57M | $5.95M | $5.17M | $1.59M | $2.79M | $2.13M | - | $1.79M | $1.16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $39.75M | $37.8M | $32.48M | $36.69M | $33.82M | $42.74M | $28.24M | $34.95M | $30.66M | $31.8M | $29.03M | $39.45M | $34.18M | $1.56M | $34.23M | $21.47M | $8.25M | $6.51M | $30.85M | $39.23M | $35.38M | $37.16M | $42.66M | $44.43M | $61.06M | $42.04M | $42.76M | $39.98M | $35.68M | $37.08M | $40.98M | $37.84M | $38.43M | $37.8M | $39.09M | $38.25M | $44.23M | $41.19M | $34.37M | $44.96M | $32.95M | $54.08M | $33.88M | $31.42M | $29.92M | $28.1M | $25.52M | $25.58M | $23.86M | $22.12M | $22.34M | $18.48M | $14.23M | $25.04M | $13.28M | $15.86M | $17.22M | - | $17.74M | - | - | - | $15.96M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $933K | -$23K | -$161K | - | -$100K | -$113K | -$92K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $39.75M | $37.8M | $32.48M | $36.69M | $33.82M | $42.79M | $28.24M | $34.95M | $30.66M | $31.72M | $29.03M | $39.45M | $34.18M | $1.56M | $34.23M | $21.47M | $8.25M | $6.51M | $30.85M | $39.23M | $35.38M | $37.16M | $42.66M | $44.43M | $61.06M | $42.04M | $42.76M | $39.98M | $35.68M | $37.08M | $40.98M | $37.84M | $38.43M | $37.8M | $39.09M | $38.25M | $44.23M | $41.19M | $33.44M | $44.98M | $33.11M | $54.79M | $33.98M | $31.54M | $30.01M | $28.1M | $25.52M | $25.58M | $23.86M | $28.11M | $43.05M | $20.1M | $15.92M | $41.27M | $14.35M | $16.93M | $18.35M | $18.11M | $18.81M | $25.12M | $19.09M | $16.96M | $17.33M | $19.19M | $15.94M | $16.29M | $17.47M | $15.42M | $15.05M | $13.37M | $15.95M | $14.79M | $13.4M | $29.44M | $36.54M | $14.98M | $15.48M | $23.45M | $13.38M | $19.78M | $12.62M | $12.26M | $12.54M | $12.82M | $16.79M | $18.95M | $12.03M | $11.96M | $13.44M | $9.82M | $11.06M | $10.82M | $12.12M | -$4.89M | $13.27M | $14.77M | $7.64M | $5.29M | -$2.97M | -$12.27M | $9.89M | $507K | $5.35M | $13.91M | $13.95M | $5.62M | $15.8M | $16M | $16.2M | $16.15M | $17.8M | $17.9M | $17.8M | $19.89M | $19.1M | $18.5M | $17.9M | $18.16M | $16.9M | $16.4M | $15.6M | $13.4M | $13.5M | $11.7M | $11.1M | $10.8M | $10.4M | $9.6M | $8.1M | $6.7M | $5.9M | $5.5M | $6.3M | $4.4M | $3M | $3M | $2.9M | $600K | $500K | $500K | $500K |
Minority Interests | $350K | $360K | $384K | $298K | $348K | $455K | $298K | $304K | $290K | $327K | $313K | $332K | $301K | $303K | $239K | $207K | $153K | -$28K | -$35K | -$48K | -$52K | -$23K | -$66K | -$57K | -$39K | $3K | $3K | $1K | $0 | - | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | -$406K | -$386K | -$384K | -$390K | -$377K | -$355K | -$330K | -$571K | -$266K | -$283K | -$323K | -$335K | -$306K | -$178K | -$180K | -$167K | $0 | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $78K | $50K | $50K | $49K | $52K | $28K | $29K | $29K | $32K | $19K | $19K | $19K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $40.02M | $38.11M | $32.81M | $36.94M | $34.11M | $43.21M | $28.51M | $35.23M | $30.92M | $32.03M | $29.33M | $39.76M | $34.48M | $1.86M | $34.47M | $21.67M | $8.4M | $6.48M | $30.81M | $39.18M | $35.33M | $37.14M | $42.6M | $44.37M | $61.02M | $42.04M | $42.76M | $39.98M | $35.68M | $37.08M | $40.98M | $37.84M | $38.43M | $37.8M | $39.09M | $38.25M | $44.23M | $41.19M | $33.03M | $44.6M | $32.73M | $54.4M | $33.6M | $31.18M | $29.68M | $27.53M | $25.25M | $25.29M | $23.53M | $27.78M | $42.74M | $19.92M | $15.74M | $41.1M | $14.35M | $16.93M | $18.35M | $18.11M | $18.81M | $25.12M | $19.09M | $16.96M | $17.33M | $19.19M | $15.94M | $16.29M | $17.47M | $15.42M | $15.05M | $13.37M | $15.95M | $14.79M | $13.4M | $29.44M | $36.54M | $14.98M | $15.48M | $23.45M | $13.38M | $19.78M | $12.62M | $12.26M | $12.54M | $12.82M | $16.79M | $18.95M | $12.03M | $11.96M | $13.44M | $9.82M | $11.06M | $10.82M | $12.12M | -$4.89M | $13.27M | $14.77M | $7.64M | $5.29M | -$2.97M | -$12.27M | $9.89M | $507K | $5.35M | $13.91M | $13.95M | $5.62M | $15.8M | $16M | $16.2M | $16.15M | $17.8M | $17.9M | $17.8M | $19.89M | $19.1M | $18.5M | $17.9M | $18.16M | $16.9M | $16.4M | $15.6M | $13.4M | $13.5M | $11.7M | $11.1M | $10.8M | $10.4M | $9.6M | $8.1M | $6.7M | $5.9M | $5.5M | $6.3M | $4.4M | $3M | $3M | $2.9M | $600K | $500K | $500K | $500K |
Shares Outstanding (Basic) | 48.32M | 47.65M | 47.43M | 46.69M | 45.72M | 45.12M | 43.48M | 43.4M | 43.39M | 43.39M | 43.39M | 43.39M | 43.39M | 43.39M | 44.34M | 45.71M | 45.85M | 45.85M | 45.85M | 45.85M | 45.31M | 44.86M | 44.66M | 44.65M | 44.61M | 44.11M | 43.51M | 43.23M | 42.83M | 42.35M | 42.19M | 41.7M | 41.53M | 41.53M | 41.11M | 40.98M | 39.95M | 39.85M | 39.28M | 38.52M | 38.4M | 37.73M | 37.57M | 37.57M | 37.56M | - | 33.06M | 33.05M | 33.05M | 29.83M | 27.88M | 27.88M | 27.88M | 27.85M | 27.83M | 27.79M | 27.78M | - | 27.73M | 27.71M | 27.7M | - | 27.67M | 27.67M | 27.63M | - | 27.59M | 27.58M | 27.57M | - | 27.77M | 27.75M | 27.73M | - | 27.7M | 27.7M | 27.7M | - | 27.7M | 27.75M | 27.84M | - | 27.74M | 27.71M | 27.58M | - | 27.49M | 27.27M | 26.78M | - | 26.74M | 26.72M | 26.69M | - | 26.61M | 26.47M | 26.07M | - | 24.39M | 24.39M | 24.39M | - | 24.38M | 24.38M | 24.38M | - | 24.44M | 24.38M | 24.31M | - | 25.22M | 25.36M | 24.86M | - | 24.47M | 25M | 24.86M | - | 21.32M | 20.95M | 20M | - | 17.29M | 14.85M | 14M | - | 16.77M | 15M | 15M | - | 12.55M | 12.5M | 12.35M | - | 7.69M | 7.5M | 7.25M | - | 7.14M | 7.14M | 7.14M |
Shares Outstanding (Diluted) | 48.55M | 47.88M | 47.62M | 46.82M | 45.88M | 45.44M | 43.99M | 43.56M | 43.42M | 43.39M | 43.39M | 43.39M | 43.39M | 43.39M | 44.4M | 45.72M | 45.85M | 45.85M | 45.85M | 45.86M | 45.36M | 44.86M | 44.66M | 44.65M | 44.62M | 44.33M | 43.86M | 43.5M | 43.13M | 42.57M | 42.43M | 41.79M | 41.58M | 41.8M | 41.45M | 41.25M | 40.11M | 39.99M | 39.65M | 38.56M | 38.41M | 37.74M | 37.58M | 37.61M | 37.65M | - | 33.09M | 33.09M | 33.09M | 29.86M | 27.91M | 27.91M | 27.91M | 27.87M | 27.86M | 27.82M | 27.8M | - | 27.79M | 27.8M | 27.8M | - | 27.74M | 27.73M | 27.68M | - | 27.64M | 27.59M | 27.58M | - | 27.79M | 27.78M | 27.79M | - | 27.79M | 27.8M | 27.78M | - | 27.7M | 27.77M | 27.86M | - | 27.86M | 27.85M | 27.77M | - | 27.77M | 27.53M | 27.07M | - | 27M | 26.98M | 26.94M | - | 26.92M | 26.93M | 26.9M | - | 24.41M | 24.39M | 27.51M | - | 24.38M | 24.64M | 24.38M | - | 24.44M | 24.38M | 24.31M | - | 25.59M | 25.74M | 25.22M | - | 25.14M | 25M | 24.86M | - | 22.82M | 22.46M | 21.79M | - | 18.62M | 15.81M | 14.92M | - | 16.77M | 15M | 15M | - | 12.55M | 12.5M | 12.35M | - | 7.69M | 7.5M | 7.25M | - | 7.14M | 7.14M | 7.14M |
EPS (Basic) | $0.83 | $0.80 | $0.69 | $0.79 | $0.75 | $0.96 | $0.66 | $0.81 | $0.71 | $0.74 | $0.68 | $0.92 | $0.79 | $0.04 | $0.78 | $0.47 | $0.18 | $0.14 | $0.67 | $0.85 | $0.78 | $0.83 | $0.95 | $0.99 | $1.37 | $0.95 | $0.98 | $0.92 | $0.83 | $0.88 | $0.97 | $0.91 | $0.93 | $0.91 | $0.95 | $0.93 | $1.11 | $1.03 | $0.84 | $1.16 | $0.85 | $1.44 | $0.89 | $0.83 | $0.79 | - | $0.76 | $0.77 | $0.71 | $0.93 | $1.53 | $0.71 | $0.56 | $1.48 | $0.52 | $0.61 | $0.66 | - | $0.68 | $0.90 | $0.69 | - | $0.62 | $0.69 | $0.58 | - | $0.63 | $0.55 | $0.55 | - | $0.57 | $0.53 | $0.48 | - | $1.32 | $0.54 | $0.56 | - | $0.48 | $0.71 | $0.45 | - | $0.45 | $0.46 | $0.61 | - | $0.44 | $0.43 | $0.49 | - | $0.40 | $0.39 | $0.44 | - | $0.48 | $0.54 | $0.28 | - | -$0.14 | -$0.52 | $0.39 | - | $0.20 | $0.55 | $0.56 | - | $0.63 | $0.64 | $0.65 | - | $0.69 | $0.69 | $0.70 | - | $0.76 | $0.72 | $0.70 | - | $0.76 | $0.74 | $0.73 | - | $0.70 | $0.66 | $0.65 | - | $0.62 | $0.56 | $0.54 | - | $0.47 | $0.44 | $0.51 | - | $0.39 | $0.40 | $0.40 | - | $0.07 | $0.07 | $0.07 |
EPS (Diluted) | $0.82 | $0.80 | $0.69 | $0.79 | $0.74 | $0.95 | $0.65 | $0.81 | $0.71 | $0.74 | $0.68 | $0.92 | $0.79 | $0.04 | $0.78 | $0.47 | $0.18 | $0.14 | $0.67 | $0.85 | $0.78 | $0.83 | $0.95 | $0.99 | $1.37 | $0.95 | $0.97 | $0.92 | $0.83 | $0.87 | $0.97 | $0.91 | $0.92 | $0.90 | $0.94 | $0.93 | $1.10 | $1.03 | $0.83 | $1.16 | $0.85 | $1.44 | $0.89 | $0.83 | $0.79 | - | $0.76 | $0.76 | $0.71 | $0.93 | $1.53 | $0.71 | $0.56 | $1.48 | $0.52 | $0.61 | $0.66 | - | $0.68 | $0.90 | $0.69 | - | $0.62 | $0.69 | $0.58 | - | $0.63 | $0.55 | $0.55 | - | $0.57 | $0.53 | $0.48 | - | $1.31 | $0.54 | $0.56 | - | $0.48 | $0.71 | $0.45 | - | $0.45 | $0.46 | $0.60 | - | $0.43 | $0.43 | $0.48 | - | $0.40 | $0.39 | $0.43 | - | $0.48 | $0.54 | $0.27 | - | -$0.14 | -$0.52 | $0.36 | - | $0.20 | $0.55 | $0.56 | - | $0.63 | $0.64 | $0.65 | - | $0.68 | $0.68 | $0.69 | - | $0.74 | $0.72 | $0.70 | - | $0.71 | $0.69 | $0.67 | - | $0.65 | $0.62 | $0.61 | - | $0.58 | $0.56 | $0.54 | - | $0.47 | $0.44 | $0.51 | - | $0.39 | $0.40 | $0.40 | - | $0.07 | $0.07 | $0.07 |
EBIT | $53.94M | $51.22M | $45.59M | $50.75M | $47.18M | $56.77M | $42.31M | $48.93M | $44.71M | $45.93M | $43.4M | $53.04M | $47.6M | $13.39M | $45.03M | $31.72M | $17.8M | $18.15M | $42.93M | $51.4M | $47.6M | $48.63M | $54.56M | $57.24M | $74.46M | $55.54M | $56.51M | $52.83M | $48.3M | $49.04M | $52.54M | $49.28M | $49.21M | $48.06M | $49.71M | $49.11M | $54.99M | $51.65M | $44.34M | $54.75M | $42.34M | $63.37M | $42.79M | $39.85M | $37.51M | $34.72M | $31.79M | $31.67M | $28.26M | $25.34M | $25.52M | $19.67M | $15.27M | $26.35M | $14.14M | $16.61M | $17.79M | $3.38M | $19.52M | $25.43M | $15.97M | $14.48M | $16.43M | $15.13M | $13.29M | $9.44M | $14.55M | $11.17M | $11.75M | $11.8M | $12.82M | $13.11M | $11.55M | -$6.03M | $33.35M | $11.76M | $12.98M | $13.02M | $12.26M | $11.1M | $9.82M | $16.27M | $12.01M | -$7.04M | -$3.86M | $35.02M | $7.39M | $5.17M | $8.37M | $38.96M | $6.65M | $6.9M | $6.54M | -$1.04M | $66.59M | $15.15M | $12.25M | $40.93M | $65.04M | -$17.16M | $2.56M | $7.23M | $13.17M | $20.98M | $20.9M | -$80.78M | $40.1M | $31.9M | $36.8M | -$34.27M | $28.2M | $28.2M | $28.5M | -$38.13M | $30.6M | $29.3M | $28.5M | -$31.77M | $27.4M | $25.7M | $25.2M | $20.9M | $25.8M | $23.9M | $24.9M | $25.1M | $20.6M | $18.4M | $17.1M | $15.6M | $14.6M | $14.6M | $12.9M | $12.1M | $11.6M | $11.4M | $11.4M | $3.6M | $2M | $2M | $1.9M |
EBITDA | $75.02M | $72.75M | $65.69M | $70.56M | $66.48M | $64.93M | $59.97M | $64.91M | $62.11M | $63.42M | $60.18M | $59.45M | $63.82M | $30.69M | $47.71M | $38.97M | $33.24M | $32.84M | $43.02M | $65.58M | $68.86M | $73.27M | $75.4M | $78.09M | $73.9M | $75.91M | $76.21M | $71.85M | $66.8M | $74.81M | $70.69M | $68.93M | $67.28M | $68.49M | $66.9M | $66.02M | $62.38M | $63.93M | $59.92M | $58.65M | $55.3M | $54.38M | $55.96M | $53.24M | $51.36M | $43.56M | $42.12M | $41.95M | $37.84M | $31.31M | $29.03M | $24.65M | $23.81M | $26.18M | $22.57M | $19.97M | $21.16M | $5.36M | $21.26M | $28.38M | $18.85M | $16.13M | $18.06M | $16.71M | $14.46M | $11.87M | $15.02M | $11.41M | $12.38M | $13.75M | $14.75M | $13.36M | $13.56M | -$6.59M | $36.34M | $14.69M | $12.18M | $11.78M | $12.04M | $11.22M | $10.44M | $17.08M | $12.8M | -$10.48M | -$6.64M | $33.99M | $9.22M | $5.8M | $9.8M | $43.63M | $8.64M | $9.69M | $10.5M | $3.28M | $69.94M | $19.6M | $16.48M | $45.16M | $67.73M | -$13.44M | $6.27M | $11.44M | $16.89M | $24.7M | $24.57M | -$76.29M | $42.7M | $33.6M | $39.5M | -$30.71M | $30.3M | $29.1M | $30.9M | -$35.3M | $32.3M | $31.1M | $30.2M | -$26.44M | $27.4M | $28.3M | $25.6M | $22.6M | $27.3M | $25.4M | $26.3M | $26.6M | $21.7M | $19.8M | $18.4M | $17M | $15.8M | $16M | $14.1M | $13.3M | $12.8M | $12.6M | $12.5M | $3.6M | $2M | $2M | $1.9M |