National HealthCare Corp.(NHC:US)
Market Cap$3.845B
Key Metrics
Price$245.53
Revenue (TTM)$1.559B
Holders Revenue (TTM)$71.69M
Gross Profit (TTM)$615.63M
Earnings (TTM)$140.26M
EBITDA (TTM)$199.43M
Op. Margin (TTM)9.28%
Dividend Yield1.03%
Holders Yield1.86%
Cash on hand$39.21M
Total Assets$1.537B
Net Assets$1.128B
Total Debt$31.41M
Key Metrics
Price$245.53
Revenue (TTM)$1.559B
Holders Revenue (TTM)$71.69M
Gross Profit (TTM)$615.63M
Earnings (TTM)$140.26M
EBITDA (TTM)$199.43M
Op. Margin (TTM)9.28%
Dividend Yield1.03%
Holders Yield1.86%
Cash on hand$39.21M
Total Assets$1.537B
Net Assets$1.128B
Total Debt$31.41M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $408.03M | $381.82M | $386.51M | $382.66M | $374.91M | - | - | - | - | - | - | - | $282.58M | $269.56M | $264.04M | $270.84M | $271.04M | $268.36M | $268.38M | $266.31M | $248.03M | $228.22M | $249.1M | $238.49M | $236.99M | $256.12M | $253.88M | $247.07M | $247.15M | $248.29M | $248.92M | $246.33M | $242.14M | $242.96M | $246.31M | $241.2M | $238.7M | $238.54M | $238M | $231.28M | $227.77M | $229.59M | $233.93M | $225.39M | $224.9M | $222.41M | $226.37M | $218.22M | $216.56M | $210.53M | $206.8M | $195.77M | $192.01M | $194.38M | $194.04M | $189.31M | $187.67M | $190.05M | $192.74M | $197.06M | $190.78M | $192.95M | $190.57M | $178.55M | $176.92M | $172.04M | $155.89M | $167.39M | $167.65M | $164.69M | $164.97M | $163.27M | $160.56M | $160.14M | $143.07M | $158.51M | $149.95M | $146.5M | $141.57M | $143.77M | $140.67M | $136.95M | $139.61M | $137.72M | $134.33M | $130.72M | $151.03M | $128.12M | $122.74M | $119.94M | $124.56M | $119.09M | $116.02M | $113.21M | $116.58M | $116.68M | $113.77M | $111.23M | $109.05M | $108.52M | $103.15M | $99.25M | $100.66M | $130.15M | $116.21M | $115.4M | $118.85M | $105.7M | $107.7M | $107.93M | $107.7M | $108.5M | $111M | $114.1M | $139.5M | $112M | $106.2M | $105.9M | $107.1M | $95.8M | $92M | $92.6M | $91.4M | $90.5M | $85.3M | $83.8M | $83.6M | $75.6M | $71.1M | $68.6M | $66.6M | $87M | $58.9M | $57.4M | $60.6M | $54.6M | $51.5M | $49.7M | $51.5M | $45.9M | $43.6M | $43.6M |
Cost of Revenue | $241.9M | $235.07M | $233.24M | $233.18M | $226.53M | - | - | - | - | - | - | - | $175.29M | $167.82M | $167.34M | $173.2M | $174.94M | $170.69M | $168.43M | $170.24M | $163.87M | $149.16M | $153.36M | $151.56M | $156.91M | $147.47M | $151.39M | $152.18M | $147.88M | $141.39M | $147.97M | $149.19M | $145.47M | $140.1M | $145.4M | $145.9M | $142.68M | $138.06M | $142.52M | $140.4M | $135.07M | $130.02M | $139.97M | $135.14M | $131.91M | $125.72M | $135.97M | $128.94M | $125.61M | $119.73M | $123.4M | $113.74M | $109.36M | $107.06M | $277.66M | $106.84M | $104.71M | $106.47M | $50.36M | $54.81M | $51.89M | $41.39M | $158.34M | $49.3M | $48.36M | $49M | $141.83M | $139.03M | $139.3M | $138.69M | $141.92M | $132.79M | $130.95M | $132.86M | $134.09M | $124.53M | $122.47M | $121M | $36.59M | $41.66M | $39.15M | $40.27M | $37.3M | $38.08M | $37.68M | $37.1M | $46.11M | $35.43M | $34.55M | $33.48M | $34.37M | $31.54M | $31.71M | $32.1M | $33.39M | $31.98M | $32.61M | $29.07M | $28.6M | $28.99M | $28.63M | $25.49M | $26.74M | $32.09M | $30.25M | $30.52M | $39.35M | $26.5M | $27.9M | $27.2M | $69.8M | $31.6M | $42.1M | $41M | $37.3M | $36M | $33.4M | $33.2M | $36.8M | $29.1M | $30.4M | $28.3M | $27.7M | $27.8M | $26.4M | $26.8M | $30.4M | $24.4M | $21.9M | $22.1M | $21.3M | $20.5M | $19.8M | $18.5M | $22.2M | $18.4M | $16.4M | $15.9M | - | - | - | - |
Gross Profit | $166.12M | $146.75M | $153.27M | $149.49M | $148.38M | - | - | - | - | - | - | - | $107.29M | $101.74M | $96.7M | $97.65M | $96.1M | $97.67M | $99.95M | $96.07M | $84.16M | $79.07M | $95.74M | $86.93M | $80.08M | $108.66M | $102.49M | $94.89M | $99.27M | $106.9M | $100.95M | $97.14M | $96.68M | $102.87M | $100.91M | $95.3M | $96.01M | $100.48M | $95.49M | $90.88M | $92.7M | $99.57M | $93.96M | $90.25M | $92.99M | $96.69M | $90.4M | $89.29M | $90.94M | $90.81M | $83.4M | $82.03M | $82.65M | $87.32M | -$83.62M | $82.46M | $82.96M | $83.58M | $142.39M | $142.26M | $138.9M | $151.56M | $32.23M | $129.26M | $128.56M | $123.03M | $14.06M | $28.35M | $28.35M | $26M | $23.05M | $30.48M | $29.61M | $27.29M | $8.99M | $33.98M | $27.47M | $25.5M | $104.98M | $102.11M | $101.52M | $96.68M | $102.31M | $99.64M | $96.65M | $93.62M | $104.92M | $92.69M | $88.19M | $86.47M | $90.19M | $87.55M | $84.31M | $81.11M | $83.2M | $84.7M | $81.16M | $82.15M | $80.45M | $79.52M | $74.52M | $73.76M | $73.92M | $98.06M | $85.96M | $84.89M | $79.5M | $79.2M | $79.8M | $80.73M | $37.9M | $76.9M | $68.9M | $73.1M | $102.2M | $76M | $72.8M | $72.7M | $70.3M | $66.7M | $61.6M | $64.3M | $63.7M | $62.7M | $58.9M | $57M | $53.2M | $51.2M | $49.2M | $46.5M | $45.3M | $66.5M | $39.1M | $38.9M | $38.4M | $36.2M | $35.1M | $33.8M | - | - | - | - |
| $106.02M | $102.88M | $108.39M | $107.95M | $103.27M | - | - | - | - | - | - | - | $83.14M | $81.58M | $80.78M | $83.18M | $81.4M | $73.53M | $72.24M | $72.88M | $60.02M | $53.44M | $72.23M | $69.08M | $56.53M | $82M | $74.6M | $76.9M | $77.8M | $79.67M | $72M | $74.7M | $72.86M | $75.4M | $72.25M | $73.36M | $72.17M | $73.27M | $66.59M | $69.27M | $67.63M | $71.64M | $63.24M | $66.62M | $67.45M | $69.73M | $60.36M | $65.28M | $65.61M | $65.63M | $55.92M | $55.64M | $58.6M | $64.28M | -$308.18M | $58.33M | $59.07M | $61.38M | $118.24M | $116.87M | $114.67M | $118.63M | $8.36M | $108.05M | $107.14M | $104.25M | $8.29M | $8.03M | $8.06M | $7.97M | $7.83M | $7.83M | $7.88M | $7.92M | $8.66M | $10.54M | $10.49M | $10.52M | $88.53M | $82.98M | $87.66M | $84.02M | $81.65M | $82.5M | $82.93M | $80.47M | $86.35M | $77.83M | $76.48M | $76.48M | $75.49M | $75.22M | $72.91M | $71.78M | $70.85M | $68.59M | $70.19M | $70.32M | $69.5M | $69.14M | $64.43M | $65.13M | $64.54M | $86.41M | $77.38M | $76.02M | $73.22M | $71.4M | $71.8M | $72.6M | $27.1M | $69.9M | $60.6M | $64.5M | $80.8M | $59.9M | $58.4M | $59.2M | $54.7M | $52.9M | $50.1M | $51.9M | $47.7M | $49.8M | $46.7M | $44.8M | $40.5M | $40.5M | $39.3M | $37.3M | $34.9M | $32.5M | $30.6M | $30.6M | $29.6M | $27.9M | $27.1M | $26.5M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $11.54M | $11.64M | $12.19M | $11.35M | $11.33M | - | - | - | - | - | - | - | $9.9M | $10.09M | $10.21M | $10.29M | $10.41M | $10.07M | $10.38M | $10.2M | $10.17M | $10.06M | $9.52M | $10.32M | $10.32M | $10.33M | $9.92M | $10.17M | $10.2M | $10.24M | $10.23M | $10.19M | $10.27M | $10.23M | $10.09M | $10.11M | $10.08M | $10.09M | $10.33M | $10.31M | $10.32M | $10.33M | $10M | $10.01M | $9.98M | $9.99M | $10.02M | $9.91M | $9.91M | $9.89M | $9.82M | $9.89M | $9.87M | $9.87M | -$308.18M | $9.81M | $9.85M | $9.85M | $118.24M | $116.87M | $114.67M | $118.63M | $8.36M | $108.05M | $107.14M | $104.25M | $8.29M | $8.03M | $8.06M | $7.97M | $7.83M | $7.83M | $7.88M | $7.92M | $8.66M | $10.54M | $10.49M | $10.52M | $88.53M | $82.98M | $87.66M | $84.02M | $81.65M | $82.5M | $82.93M | $80.47M | $86.35M | $77.83M | $76.48M | $76.48M | $75.49M | $75.22M | $72.91M | $71.78M | $70.85M | $68.59M | $70.19M | $70.32M | $69.5M | $69.14M | $64.43M | $65.13M | $64.54M | $86.41M | $77.38M | $76.02M | $73.22M | $71.4M | $71.8M | $72.6M | $27.1M | $69.9M | $60.6M | $64.5M | $80.8M | $59.9M | $58.4M | $59.2M | $54.7M | $52.9M | $50.1M | $51.9M | $47.7M | $49.8M | $46.7M | $44.8M | $40.5M | $40.5M | $39.3M | $37.3M | $34.9M | $32.5M | $30.6M | $30.6M | $29.6M | $27.9M | $27.1M | $26.5M | - | - | - | - |
| Other Operating Expenses | $94.48M | $91.24M | $96.2M | $96.6M | $91.94M | - | - | - | - | - | - | - | $73.23M | $71.49M | $70.58M | $72.88M | $70.99M | $63.47M | $61.85M | $62.68M | $49.85M | $43.38M | $62.7M | $58.76M | $46.21M | $71.67M | $64.68M | $66.73M | $67.6M | $69.43M | $61.77M | $64.51M | $62.59M | $65.17M | $62.16M | $63.25M | $62.09M | $63.18M | $56.26M | $58.96M | $57.31M | $61.31M | $53.24M | $56.62M | $57.47M | $59.75M | $50.34M | $55.37M | $55.7M | $55.74M | $46.1M | $45.75M | $48.73M | $54.41M | - | $48.52M | $49.22M | $51.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $48.94M | $32.25M | $33.12M | $30.38M | $34.09M | - | - | - | - | - | - | - | $14.07M | $10.11M | $5.43M | $4.22M | $4.7M | $14.38M | $17.56M | $12.96M | $14.01M | $15.47M | $13.03M | $7.31M | $13M | $16.22M | $16.99M | $7.33M | $11.14M | $16.71M | $18.23M | $12M | $13.42M | $17.12M | $17.61M | $11.11M | $13.36M | $16.92M | $18.72M | $11.61M | $15.58M | $18.58M | $21.05M | $14.36M | $16.3M | $18.03M | $20.8M | $15.37M | $16.73M | $17.28M | $19.9M | $24.8M | $17.08M | $16.08M | $18.25M | $16.73M | $16.5M | $14.82M | $16.59M | $18.08M | $17.15M | $25.97M | $16.62M | $14.41M | $14.76M | $12.35M | -$795K | $13.99M | $14M | $11.78M | $8.65M | $16.43M | $15.71M | $13.37M | -$5.21M | $19.55M | $13.16M | $11.22M | $12.76M | $15.54M | $10.4M | $9.25M | $16.4M | $13.38M | $10M | $9.44M | $14.87M | $11.23M | $8.32M | $6.93M | $11.55M | $9.21M | $8.34M | $6.27M | $8.98M | $13.12M | $7.96M | $8.83M | $7.75M | $7.22M | $6.88M | $5.47M | $6.62M | $6.02M | $5.82M | $5.58M | $4.59M | $4.6M | $5.1M | $5.33M | $6.4M | $4.9M | $5.5M | $5.7M | $17.3M | $12.8M | $10.6M | $9.8M | $12.1M | $10.4M | $8.7M | $8.9M | $11.5M | $9.4M | $8.5M | $8.5M | $9.4M | $7.2M | $6.4M | $6M | $7.2M | $31M | $5.6M | $5.5M | $6.4M | $5.6M | $5.3M | $4.8M | -$102.2M | $45.9M | $43.6M | $43.6M |
| $5.07M | $12.56M | -$984K | $24.03M | -$1.92M | $12.94M | -$22.82M | $34.39M | $11.43M | $17.55M | $13.73M | -$1.22M | $8.25M | $5.61M | $1.98M | -$8.46M | -$1.18M | $6.16M | $3.48M | -$20.6M | $94.08M | $13.08M | $24.02M | $5.95M | $25.55M | -$52.66M | $1.45M | $15.21M | $7.26M | $11.91M | $6.3M | $10.78M | $16.85M | -$19.82M | $3.1M | $4.77M | $3.97M | $3.71M | $3.85M | $4.07M | $3.99M | $3.82M | $4.42M | $3.96M | $3.53M | $3.63M | $3.79M | $3.31M | $3.64M | $4.28M | $5.59M | $5.64M | $6.55M | $6.53M | $1.97M | $6.65M | $5.8M | $5.75M | $5.57M | $5M | $5.05M | $4.47M | $8.27M | $5.29M | $4.81M | $4.46M | -$162K | $4.09M | $4.2M | $3.77M | - | - | - | - | $28.48M | - | $6.2M | - | $0 | - | $7.31M | - | -$43.37M | $16.43M | $2.02M | -$1M | - | $13.65M | - | - | - | - | - | - | $50.81M | -$5.2M | - | -$2.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.23M | $2.19M | $2.46M | $2.68M | $2.59M | - | - | - | - | - | - | - | $1.79M | $1.56M | $1.56M | $1.37M | $1.21M | $992K | $982K | $1.02M | $1.28M | $1.39M | $1.37M | $1.38M | $1.45M | $1.61M | $1.69M | $1.87M | $1.89M | $1.75M | $1.69M | $1.92M | $1.86M | $1.72M | $1.65M | $1.87M | $1.44M | $1.52M | $1.5M | $1.39M | $1.41M | $1.41M | $1.61M | $1.42M | $1.23M | $1.23M | $1.18M | $1.13M | $1.11M | $1.13M | $1.13M | $1.36M | $1.4M | $1.35M | - | $1.1M | $1.16M | $1.14M | - | - | - | $1.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13K | $269K | $816K | $1.46M | $1.99M | - | - | - | - | - | - | - | $93K | $98K | $112K | $137K | $149K | $165K | $188K | $198K | $215K | $244K | $249K | $285K | $453K | $412K | $491K | $764K | $954K | $926K | $1.03M | $1.17M | $1.25M | $1.24M | $1.29M | $1.32M | $1.22M | $1.06M | $1.03M | $1.02M | $939K | $954K | $826K | $594K | $598K | $590K | $599K | $632K | $644K | $290K | $83K | $82K | $82K | $84K | $110K | $119K | $108K | $118K | $110K | $136K | $108K | $89K | $117K | $136K | $146K | $114K | $162K | $159K | $188K | $207K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.85M | $10.64M | -$2.62M | $22.81M | -$2.52M | $12.94M | -$22.82M | $34.39M | $11.43M | $17.55M | $13.73M | -$1.22M | $6.55M | $4.15M | $529K | -$9.7M | -$2.24M | $5.33M | $2.69M | -$21.42M | $93.02M | $11.93M | $22.9M | $4.86M | $24.56M | -$53.85M | $259K | $14.11M | $6.33M | $11.09M | $5.64M | $10.04M | $16.24M | -$20.3M | $2.74M | $4.22M | $3.75M | $3.25M | $3.38M | $3.7M | $3.52M | $3.37M | $3.64M | $3.13M | $2.9M | $3M | $3.21M | $2.81M | $3.17M | $3.44M | $4.55M | $4.36M | $5.23M | $5.27M | $2.08M | $5.67M | $4.75M | $4.73M | $5.68M | $5.14M | $5.16M | $3.35M | $8.38M | $5.42M | $4.96M | $4.58M | - | $4.24M | $4.39M | $3.98M | - | - | - | - | $28.48M | - | $6.2M | - | $0 | - | $7.31M | - | -$43.37M | $16.43M | $2.02M | -$1M | - | $13.65M | - | - | - | - | - | - | $50.81M | -$5.2M | - | -$2.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $54.01M | $44.82M | $32.13M | $54.41M | $32.17M | - | - | - | - | - | - | - | $22.32M | $15.72M | $7.41M | -$4.25M | $3.52M | $20.54M | $21.04M | -$7.64M | $108.09M | $28.54M | $37.05M | $13.26M | $38.56M | -$36.44M | $18.44M | $22.54M | $18.41M | $28.62M | $24.53M | $22.79M | $30.27M | -$2.7M | $20.72M | $15.88M | $17.33M | $20.63M | $22.56M | $15.68M | $19.57M | $22.4M | $25.47M | $18.31M | $19.84M | $21.66M | $24.6M | $18.67M | $20.36M | $21.56M | $25.49M | $30.44M | $23.63M | $22.61M | $24.83M | $23.38M | $22.3M | $20.57M | $22.16M | $23.08M | $22.2M | $30.44M | $24.88M | $19.69M | $19.58M | $16.81M | $15.83M | $18.07M | $18.2M | $15.56M | $8.44M | $16.15M | $15.54M | $13.15M | $22.96M | $19.27M | $19.06M | $10.95M | $12.54M | $15.3M | $17.46M | $8.98M | $16.07M | $13M | $9.62M | $8.01M | $14.5M | $10.85M | $8.03M | $6.67M | $11.1M | $8.7M | $7.79M | $5.71M | $8.09M | $7.14M | $7.08M | $5.14M | $6.69M | $6.05M | $5.5M | $3.93M | $4.77M | $4.3M | $4.2M | $3.89M | $3.44M | $3.1M | $3.9M | $3.7M | -$23.2M | $4.7M | $4.4M | $4.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $13.47M | $8.71M | $6.94M | $13.4M | $8.06M | - | - | - | - | - | - | - | $6.41M | $4.44M | $1.84M | -$1.14M | $1.36M | $5.19M | $5.04M | -$4.09M | $2.76M | $7.23M | $9.63M | $391K | $10.03M | -$9.63M | $4.76M | $3.17M | $4.73M | $7.39M | $6.39M | $1.7M | $7.89M | $200K | -$581K | $4.69M | $6.76M | $8M | $8.7M | $4.57M | $7.7M | $8.7M | $10.49M | $5.74M | $7.48M | $8.42M | $9.8M | $5.84M | $7.85M | $8.33M | $8.9M | $10.56M | $9.29M | $8.81M | $10.4M | $6.19M | $8.74M | $7.92M | $7.63M | $5.87M | $8.58M | $11.72M | $9.53M | $4.61M | $7.73M | $6.41M | $8.67M | $5.73M | $6.83M | $6.37M | $3.5M | $2.38M | $6.06M | $4.98M | $9.56M | $6.15M | $7.17M | $3.91M | $851K | $6.03M | $7.1M | $3.56M | $6.22M | $5.03M | $3.71M | $3.09M | $5.72M | $4.4M | $3.25M | $2.72M | $4.54M | $3.4M | $3.11M | $2.28M | $3.27M | $2.84M | $2.85M | $2.06M | $2.77M | $2.41M | $2.25M | $1.54M | $1.93M | $1.78M | $1.72M | $1.51M | $1.35M | $1.3M | $1.6M | $1.5M | -$8.6M | $1.8M | $1.6M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $40.54M | $36.1M | $25.19M | $41.01M | $24.11M | - | - | - | - | - | - | - | $15.92M | $11.29M | $5.57M | -$3.11M | $2.16M | $15.35M | $16M | -$3.55M | $105.33M | $21.31M | $27.42M | $12.87M | $28.52M | -$26.82M | $13.69M | $19.38M | $13.68M | $21.23M | $18.14M | $21.09M | $22.38M | -$2.9M | $21.3M | $11.18M | $10.57M | $12.63M | $13.86M | $11.11M | $11.87M | $13.7M | $14.98M | $12.57M | $12.36M | $13.24M | $14.8M | $12.83M | $12.51M | $13.23M | $16.59M | $19.88M | $14.34M | $13.81M | $14.43M | $17.2M | $13.56M | $12.65M | $14.53M | $17.21M | $13.61M | $18.72M | $15.36M | $15.08M | $11.85M | $10.41M | $7.15M | $12.34M | $11.37M | $9.18M | $4.94M | $13.77M | $9.49M | $8.17M | $13.39M | $13.13M | $11.89M | $7.04M | $11.69M | $9.27M | $10.36M | $5.42M | $9.85M | $7.97M | $5.91M | $4.91M | $8.78M | $6.46M | $4.78M | $3.95M | $6.56M | $5.29M | $4.67M | $3.42M | $4.82M | $4.3M | $4.23M | $3.09M | $3.92M | $3.64M | $3.25M | $2.39M | $2.85M | $2.51M | $2.48M | $2.38M | $2.08M | $1.8M | $2.3M | $2.2M | -$14.6M | $2.9M | $2.8M | $2.5M | $13.3M | $9.4M | $7.3M | $7M | $9.8M | $8.1M | $6M | $5.5M | $6.7M | $5.6M | $4.6M | $4.2M | $5.2M | $4.1M | $3.4M | $3.2M | $4.3M | $28M | $2.7M | $2.5M | $3.1M | $2.2M | $2.1M | $2.1M | $3.2M | $4.9M | $4.9M | $4.9M |
Minority Interests | -$218K | -$246K | -$345K | -$1.77M | -$391K | - | - | - | - | - | - | - | $364K | $438K | $779K | $678K | $1.04M | -$31K | -$207K | $198K | -$447K | -$41K | $134K | -$19K | -$198K | -$36K | $83K | $85K | $29K | $38K | $16K | $55K | $86K | $108K | $174K | $168K | $86K | $95K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $40.32M | $35.86M | $24.85M | $39.24M | $23.72M | - | - | - | - | - | - | - | $16.28M | $11.72M | $6.35M | -$2.43M | $3.2M | $15.32M | $15.79M | -$3.35M | $104.88M | $21.27M | $27.55M | $12.85M | $28.32M | -$26.85M | $13.77M | $19.46M | $13.71M | $21.27M | $18.15M | $21.14M | $22.46M | -$2.79M | $21.47M | $11.35M | $10.66M | $12.73M | $13.86M | $11.11M | $11.87M | $13.7M | $14.98M | $12.57M | $12.36M | $13.24M | $14.8M | $12.83M | $12.51M | $13.23M | $16.59M | $19.88M | $14.34M | $13.81M | $14.43M | $17.2M | $13.56M | $12.65M | $14.53M | $17.21M | $13.61M | $18.72M | $15.36M | $15.08M | $11.85M | $10.41M | $7.15M | $12.34M | $11.37M | $9.18M | $4.94M | $13.77M | $9.49M | $8.17M | $13.39M | $13.13M | $11.89M | $7.04M | $11.69M | $9.27M | $10.36M | $5.42M | $9.85M | $7.97M | $5.91M | $4.91M | $8.78M | $6.46M | $4.78M | $3.95M | $6.56M | $5.29M | $4.67M | $3.42M | $4.82M | $4.3M | $4.23M | $3.09M | $3.92M | $3.64M | $3.25M | $2.39M | $2.85M | $2.51M | $2.48M | $2.38M | $2.08M | $1.8M | $2.3M | $2.2M | -$14.6M | $2.9M | $2.8M | $2.5M | $13.3M | $9.4M | $7.3M | $7M | $9.8M | $8.1M | $6M | $5.5M | $6.7M | $5.6M | $4.6M | $4.2M | $5.2M | $4.1M | $3.4M | $3.2M | $4.3M | $28M | $2.7M | $2.5M | $3.1M | $2.2M | $2.1M | $2.1M | $3.2M | $4.9M | $4.9M | $4.9M |
Shares Outstanding (Basic) | 15.62M | 15.54M | 15.5M | 15.48M | 15.46M | 15.44M | 15.42M | 15.41M | 15.39M | 15.35M | 15.31M | 15.3M | 15.3M | 15.34M | 15.33M | 15.45M | 15.45M | 15.42M | 15.36M | 15.36M | 15.35M | 15.33M | 15.31M | 15.31M | 15.31M | 15.29M | 15.28M | 15.28M | 15.27M | 15.26M | 15.24M | 15.23M | 15.22M | 15.22M | 15.2M | 15.2M | 15.19M | 15.17M | 15.15M | 15.2M | 15.27M | 14.92M | 14.22M | 13.8M | 13.77M | 13.76M | 13.75M | 13.81M | 13.87M | 13.84M | - | 13.82M | 13.82M | 13.86M | 13.87M | 13.85M | 13.85M | 13.84M | - | 13.81M | 13.8M | 13.68M | - | 13.65M | 13.75M | 13.72M | - | 13.68M | 13.66M | 13.23M | - | 12.79M | 12.78M | 12.77M | - | 12.54M | 12.54M | 12.53M | - | 12.3M | 12.29M | 12.28M | - | 12.25M | 12.24M | 12.23M | - | 11.67M | 11.67M | 11.66M | - | 11.62M | 11.6M | 11.6M | - | 11.52M | 11.5M | 11.51M | - | 11.28M | 11.28M | 11.22M | - | 11.53M | 11.55M | 11.55M | - | 11.25M | 11.5M | 11M | - | 11.15M | 11.2M | 10.42M | - | 8.87M | 8.8M | 8.86M | - | 8.62M | 8.57M | 8.59M | - | 7.89M | 7.93M | 7.92M | - | 7.88M | 7.73M | 7.8M | - | 7.76M | 7.71M | 7.58M | - | 7.1M | 7.24M | 7.5M | - | 7.26M | 7.26M | 7.26M |
Shares Outstanding (Diluted) | 15.86M | 15.77M | 15.74M | 15.66M | 15.6M | 15.58M | 15.67M | 15.67M | 15.56M | 15.51M | 15.49M | 15.32M | 15.32M | 15.36M | 15.36M | 15.45M | 15.49M | 15.46M | 15.44M | 15.43M | 15.42M | 15.39M | 15.37M | 15.37M | 15.37M | 15.29M | 15.39M | 15.37M | 15.35M | 15.32M | 15.26M | 15.24M | 15.23M | 15.22M | 15.22M | 15.22M | 15.22M | 15.21M | 15.18M | 15.22M | 15.29M | 15.14M | 14.87M | 14.42M | 14.38M | 14.29M | 16.82M | 14.24M | 14.28M | 14.17M | - | 16.69M | 16.68M | 14.11M | 14.03M | 16.61M | 13.98M | 13.91M | - | 16.44M | 13.82M | 16.33M | - | 13.65M | 13.75M | 13.73M | - | 13.69M | 13.68M | 13.25M | - | 15.68M | 13.13M | 13.12M | - | 12.98M | 12.99M | 12.99M | - | 12.97M | 12.94M | 12.91M | - | 12.8M | 12.75M | 12.75M | - | 12.43M | 12.43M | 12.12M | - | 12.06M | 12.07M | 12.06M | - | 11.99M | 11.97M | 11.94M | - | 11.72M | 11.71M | 11.61M | - | 11.53M | 11.55M | 11.55M | - | 11.25M | 11.5M | 11M | - | 11.15M | 11.2M | 10.42M | - | 10.33M | 10.14M | 10.14M | - | 10M | 9.68M | 9.82M | - | 9.03M | 9.02M | 8.94M | - | 8.91M | 8.5M | 8.65M | - | 9.56M | 8.18M | 8.06M | - | 7.1M | 7.24M | 7.5M | - | 7.26M | 7.26M | 7.26M |
EPS (Basic) | $2.58 | $2.31 | $1.60 | $2.53 | $1.53 | $2.09 | $0.39 | $2.78 | $1.74 | $1.71 | $1.86 | $0.68 | $1.06 | $0.76 | $0.41 | -$0.16 | $0.21 | $0.99 | $1.03 | -$0.22 | $6.83 | $1.39 | $1.80 | $0.84 | $1.85 | -$1.76 | $0.90 | $1.27 | $0.90 | $1.39 | $1.19 | $1.39 | $1.48 | -$0.18 | $1.41 | $0.75 | $0.70 | $0.84 | $0.92 | $0.73 | $0.78 | $0.92 | $1.03 | $0.75 | $0.74 | $0.80 | $0.92 | $0.77 | $0.75 | $0.80 | - | $1.28 | $0.88 | $0.84 | $0.88 | $1.08 | $0.82 | $0.76 | - | $1.09 | $0.83 | $1.21 | - | $0.95 | $0.70 | $0.60 | - | $0.74 | $0.67 | $0.53 | - | $0.91 | $0.57 | $0.47 | - | $1.05 | $0.95 | $0.56 | - | $0.75 | $0.84 | $0.44 | - | $0.65 | $0.48 | $0.40 | - | $0.55 | $0.41 | $0.34 | - | $0.46 | $0.40 | $0.30 | - | $0.37 | $0.37 | $0.27 | - | $0.32 | $0.29 | $0.21 | - | $0.22 | $0.21 | $0.21 | - | $0.16 | $0.20 | $0.20 | - | $0.26 | $0.25 | $0.24 | - | $1.06 | $0.83 | $0.79 | - | $0.94 | $0.70 | $0.64 | - | $0.71 | $0.58 | $0.53 | - | $0.52 | $0.44 | $0.41 | - | $3.61 | $0.35 | $0.33 | - | $0.31 | $0.29 | $0.28 | - | $0.67 | $0.68 | $0.68 |
EPS (Diluted) | $2.54 | $2.27 | $1.58 | $2.50 | $1.52 | $2.07 | $0.39 | $2.73 | $1.73 | $1.69 | $1.83 | $0.68 | $1.06 | $0.76 | $0.41 | -$0.16 | $0.21 | $0.99 | $1.02 | -$0.22 | $6.80 | $1.38 | $1.79 | $0.84 | $1.84 | -$1.76 | $0.89 | $1.27 | $0.89 | $1.39 | $1.19 | $1.39 | $1.47 | -$0.18 | $1.41 | $0.75 | $0.70 | $0.84 | $0.91 | $0.73 | $0.78 | $0.91 | $0.99 | $0.72 | $0.71 | $0.77 | $0.88 | $0.75 | $0.72 | $0.78 | - | $1.19 | $0.86 | $0.82 | $0.87 | $1.04 | $0.81 | $0.75 | - | $1.05 | $0.83 | $1.15 | - | $0.95 | $0.70 | $0.60 | - | $0.74 | $0.67 | $0.53 | - | $0.88 | $0.56 | $0.46 | - | $1.01 | $0.92 | $0.54 | - | $0.71 | $0.80 | $0.42 | - | $0.62 | $0.46 | $0.39 | - | $0.52 | $0.38 | $0.33 | - | $0.44 | $0.39 | $0.28 | - | $0.36 | $0.35 | $0.26 | - | $0.31 | $0.28 | $0.21 | - | $0.22 | $0.21 | $0.21 | - | $0.16 | $0.20 | $0.20 | - | $0.26 | $0.25 | $0.24 | - | $0.91 | $0.72 | $0.69 | - | $0.81 | $0.62 | $0.56 | - | $0.62 | $0.51 | $0.47 | - | $0.46 | $0.40 | $0.37 | - | $2.93 | $0.33 | $0.31 | - | $0.31 | $0.29 | $0.28 | - | $0.67 | $0.68 | $0.68 |
EBIT | $54.02M | $45.08M | $32.95M | $55.87M | $34.16M | - | - | - | - | - | - | - | $22.42M | $15.82M | $7.53M | -$4.11M | $3.67M | $20.71M | $21.23M | -$7.44M | $108.31M | $28.79M | $37.3M | $13.54M | $39.01M | -$36.03M | $18.93M | $23.31M | $19.36M | $29.55M | $25.56M | $23.96M | $31.52M | -$1.46M | $22.01M | $17.2M | $18.55M | $21.69M | $23.59M | $16.7M | $20.51M | $23.35M | $26.3M | $18.91M | $20.43M | $22.25M | $25.2M | $19.31M | $21.01M | $21.85M | $25.58M | $30.52M | $23.72M | $22.7M | $24.94M | $23.5M | $22.41M | $20.69M | $22.27M | $23.22M | $22.3M | $30.53M | $25M | $19.83M | $19.72M | $16.93M | $15.99M | $18.23M | $18.39M | $15.76M | $8.65M | $16.43M | $15.71M | $13.37M | -$5.21M | $19.55M | $13.16M | $11.22M | $12.76M | $15.54M | $10.4M | $9.25M | $16.4M | $13.38M | $10M | $9.44M | $14.87M | $11.23M | $8.32M | $6.93M | $11.55M | $9.21M | $8.34M | $6.27M | $8.98M | $13.12M | $7.96M | $8.83M | $7.75M | $7.22M | $6.88M | $5.47M | $6.62M | $6.02M | $5.82M | $5.58M | $4.59M | $4.6M | $5.1M | $5.33M | $6.4M | $4.9M | $5.5M | $5.7M | $17.3M | $12.8M | $10.6M | $9.8M | $12.1M | $10.4M | $8.7M | $8.9M | $11.5M | $9.4M | $8.5M | $8.5M | $9.4M | $7.2M | $6.4M | $6M | $7.2M | $31M | $5.6M | $5.5M | $6.4M | $5.6M | $5.3M | $4.8M | -$102.2M | $45.9M | $43.6M | $43.6M |
EBITDA | $62.56M | $45.71M | $47.05M | $44.11M | $48.31M | - | - | - | - | - | - | - | $26.17M | $23.25M | $17.45M | $15.88M | $15.92M | $25.59M | $28.48M | $24.22M | $27.81M | $29.93M | $28.78M | $22.25M | $27.61M | $31.07M | $31.77M | $22.61M | $25.84M | $31.3M | $33.52M | $27.08M | $27.67M | $22.6M | $31.34M | $26.33M | $27.13M | $30.26M | $32.1M | $24.81M | $28.1M | $30.84M | $34.25M | $26.59M | $28.04M | $29.31M | $32.83M | $26.55M | $28.18M | $28.22M | $31.25M | $37.16M | $29.24M | $28.19M | $44.11M | $29.3M | $28.25M | $26.15M | $24.15M | $25.39M | $24.22M | $34.14M | $23.87M | $21.21M | $21.43M | $18.78M | $22.55M | $20.32M | $20.29M | $18.03M | $15.23M | $22.77M | $21.74M | $19.37M | -$28.16M | $23.44M | $10.79M | $14.98M | $16.46M | $19.13M | $6.56M | $12.67M | $63.87M | $17.14M | $13.73M | $14.15M | $18.57M | $1.27M | $11.7M | $9.99M | $14.7M | $12.33M | $11.4M | $9.32M | -$38.47M | $21.31M | $10.97M | $14.59M | $10.96M | $11.13M | $10.08M | $8.63M | $9.39M | $11.65M | $8.58M | $8.87M | $6.27M | $7.8M | $8M | $8.13M | $10.8M | $7M | $8.3M | $8.6M | $21.4M | $16.1M | $14.4M | $13.5M | $15.6M | $13.8M | $11.5M | $12.4M | $16M | $13M | $12.2M | $12.2M | $12.7M | $10.8M | $9.9M | $9.2M | $10.4M | $34.1M | $8.5M | $8.3M | $8.8M | $8.4M | $8M | $7.3M | -$102.2M | $45.9M | $43.6M | $43.6M |