Natural Gas Services Group, Inc.(NGS:US)
Market Cap$391.77M
Key Metrics
Price$31.10
Revenue (TTM)$179.4M
Holders Revenue (TTM)$2.77M
Gross Profit (TTM)$68.18M
Earnings (TTM)$21.84M
EBITDA (TTM)$83.63M
Op. Margin (TTM)24.3%
Dividend Yield0.71%
Holders Yield0.71%
Cash on hand$2.31M
Total Assets$588.92M
Net Assets$280.53M
Total Debt$226.47M
Key Metrics
Price$31.10
Revenue (TTM)$179.4M
Holders Revenue (TTM)$2.77M
Gross Profit (TTM)$68.18M
Earnings (TTM)$21.84M
EBITDA (TTM)$83.63M
Op. Margin (TTM)24.3%
Dividend Yield0.71%
Holders Yield0.71%
Cash on hand$2.31M
Total Assets$588.92M
Net Assets$280.53M
Total Debt$226.47M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $48.47M | $46.15M | $43.4M | $41.38M | $41.38M | $40.66M | $40.69M | $38.49M | $36.91M | $36.22M | $31.37M | $26.96M | $26.62M | $23.82M | $22.04M | $19.93M | $20.34M | $18.03M | $18.25M | $17.75M | $18.4M | $17M | $15.77M | $17.41M | $17.89M | $19.71M | $20.85M | $19.9M | $17.99M | $16.16M | $16.4M | $18.2M | $14.72M | $16.66M | $15.91M | $16.22M | $18.9M | $16.7M | $16.18M | $17.19M | $21.58M | $25.76M | $21.19M | $24.23M | $24.74M | $27.1M | $25.6M | $21.95M | $22.32M | $23.14M | $21.87M | $20.26M | $23.98M | $23.55M | $19.29M | $24.51M | $26.38M | $18.65M | $17.7M | $13.76M | $15.05M | $16.21M | $14.25M | $11.9M | $11.55M | $14.63M | $16.38M | $16.76M | $20.03M | $21.98M | $24.95M | $19.48M | $18.93M | $19.5M | $18.65M | $17.62M | $16.71M | $16.56M | $17.13M | $15.46M | $13.58M | $13.78M | $12.46M | $12.03M | $11.04M | $4.74M | $3.87M | $3.78M | $3.57M | $3.49M | $3.7M | $3.22M | $2.34M | $2.1M | $3.08M | $2.43M | $2.69M |
Cost of Revenue | $28.54M | $29.72M | $26.82M | $26.13M | $25.76M | $26.15M | $25.88M | $25.19M | $22.88M | $23.12M | $23.62M | $20.61M | $21.66M | $17.89M | $18.27M | $16.96M | $17.45M | $20.11M | $17.1M | $17.44M | $16.12M | $15.53M | $14.21M | $14.89M | $16M | $18.95M | $17.18M | $16.91M | $15.64M | $13.64M | $14.09M | $15.67M | $12.35M | $14.14M | $12.98M | $13.41M | $15.51M | $13M | $12.26M | $13.17M | $15.24M | $18.25M | $14.73M | $16.06M | $16.37M | $17.93M | $17.23M | $14.18M | $15.32M | $16.07M | $14.64M | $12.38M | $16M | $27.81M | $13.09M | $17.33M | $18.94M | $8.76M | $8.95M | $5.64M | $7.05M | $8.19M | $6.53M | $5.08M | $4.95M | $7.5M | $7.69M | $7.54M | $9.43M | $11.15M | $13.35M | $10.48M | $10.01M | $10.91M | $10.19M | $10.42M | $9.59M | $9.76M | $10.76M | $10.8M | $7.99M | $8.68M | $7.9M | $7.64M | $7.12M | $2.05M | $1.63M | $1.72M | $1.55M | $1.63M | $1.84M | $1.46M | $1.13M | $1.1M | $1.67M | $1.12M | $1.68M |
Gross Profit | $19.92M | $16.43M | $16.58M | $15.25M | $15.62M | $14.51M | $14.81M | $13.3M | $14.03M | $13.1M | $7.75M | $6.35M | $4.96M | $5.94M | $3.77M | $2.97M | $2.88M | -$2.08M | $1.14M | $314K | $2.28M | $1.47M | $1.55M | $2.52M | $1.89M | $758K | $3.67M | $2.98M | $2.35M | $2.52M | $2.31M | $2.54M | $2.37M | $2.52M | $2.93M | $2.8M | $3.39M | $3.7M | $3.92M | $4.03M | $6.34M | $7.5M | $6.46M | $8.17M | $8.38M | $9.17M | $8.37M | $7.78M | $7.01M | $7.07M | $7.23M | $7.88M | $7.98M | -$4.26M | $6.2M | $7.18M | $7.43M | $9.88M | $8.76M | $8.12M | $8.01M | $8.03M | $7.71M | $6.82M | $6.6M | $7.13M | $8.7M | $9.22M | $10.59M | $10.83M | $11.6M | $8.99M | $8.93M | $8.59M | $8.46M | $7.21M | $7.12M | $6.81M | $6.37M | $4.66M | $5.59M | $5.1M | $4.56M | $4.39M | $3.92M | $2.69M | $2.24M | $2.06M | $2.02M | $1.86M | $1.86M | $1.76M | $1.21M | $996.35K | $1.41M | $1.3M | $1.01M |
| $6.51M | $6.76M | $5.87M | $5.45M | $5.44M | $6.31M | $5.21M | $4.79M | $4.7M | $4.19M | $2.85M | $4.86M | $4.56M | $4.77M | $4.06M | $2.31M | $2.5M | $2.8M | $2.71M | $2.61M | $2.65M | $3.23M | $2.49M | $2.66M | $2.16M | $3.15M | $6.14M | $2.68M | $2.49M | $2.41M | $2.35M | $2.31M | $2.02M | $2.31M | $2.34M | $2.39M | $3.05M | $2.19M | $2.1M | $2.15M | $2.57M | $2.86M | $2.66M | $7.25M | $2.59M | $2.47M | $2.53M | $2.69M | $2.64M | $2.12M | $2.14M | $2.04M | $1.85M | $1.78M | $1.96M | $2.35M | $1.81M | $1.49M | $1.57M | $1.46M | $1.39M | $1.49M | $1.36M | $1.52M | $1.5M | $1.38M | $1.58M | $1.65M | $1.58M | $1.47M | $1.54M | $1.49M | $1.35M | $1.55M | $1.31M | $1.26M | $1.2M | $1.45M | $1.18M | $1.37M | $1.27M | $1.29M | $1.28M | $1.19M | $1.13M | $653.85K | $652K | $680.19K | $665.65K | $620.51K | $555.79K | $596.44K | $519.11K | $462.77K | $411.31K | $445.95K | $398.21K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $6.51M | $5.71M | $5.87M | $5.45M | $5.38M | $6.31M | $5.21M | $4.79M | $4.7M | $4.19M | $2.85M | $4.86M | $4.56M | $4.77M | $4.06M | $2.31M | $2.5M | $2.8M | $2.71M | $2.61M | $2.65M | $3.23M | $2.49M | $2.66M | $2.16M | $2.74M | $2.79M | $2.68M | $2.49M | $2.41M | $2.35M | $2.31M | $2.02M | $2.31M | $2.34M | $2.39M | $3.05M | $2.19M | $2.1M | $2.15M | $2.57M | $2.86M | $2.67M | $2.88M | $2.59M | $2.47M | $2.53M | $2.69M | $2.64M | $2.12M | $2.14M | $2.04M | $1.85M | $1.78M | $1.96M | $2.35M | $1.81M | $1.49M | $1.57M | $1.46M | $1.39M | $1.49M | $1.36M | $1.52M | $1.5M | $1.38M | $1.58M | $1.65M | $1.58M | $1.47M | $1.54M | $1.49M | $1.35M | $1.55M | $1.31M | $1.26M | $1.2M | $1.45M | $1.18M | $1.37M | $1.27M | $1.29M | $1.28M | $1.19M | $1.13M | $653.85K | $652K | $680.19K | $665.65K | $620.51K | $555.79K | $596.44K | $519.11K | $462.77K | $411.31K | $445.95K | $398.21K |
| Other Operating Expenses | - | $1.05M | - | - | $61K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $408K | $3.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$3K | $4.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1 | - | $1 | - | - | - | - | - | - | - | - |
Operating Income | $13.42M | $9.67M | $10.71M | $9.8M | $10.18M | $6.34M | $9.59M | $8.51M | $9.32M | $4.94M | $4.9M | $1.49M | $402K | $1.09M | -$294K | $658K | $382K | -$5.09M | -$1.56M | -$2.29M | -$369K | -$1.95M | -$941K | -$148K | -$273K | -$2.39M | -$2.47M | $302K | -$145K | $106K | -$44K | $226K | $350K | $217K | $593K | $414K | $343K | $967K | $1.82M | $1.87M | $3.77M | $4.64M | $3.8M | $919K | $5.79M | $6.7M | $5.84M | $5.09M | $4.36M | $4.95M | $5.09M | $5.84M | $6.14M | $5.52M | $4.24M | $4.83M | $5.62M | $4.67M | $3.64M | $3.22M | $3.33M | $3.38M | $3.36M | $2.39M | $2.23M | $2.86M | $4.21M | $4.63M | $6.06M | $6.53M | $7.45M | $5.15M | $5.45M | $5.02M | $5.23M | $4.13M | $4.2M | $3.48M | $3.69M | $1.91M | $3.05M | $2.61M | $2.21M | $2.2M | $1.84M | $1.34M | $943K | $800.6K | $824.96K | $747.6K | $844.12K | $750.37K | $333.28K | $206.67K | $702.1K | $575.05K | $356.95K |
| -$4.17M | -$5.93M | -$2.82M | -$3.02M | -$3.85M | -$3.19M | -$3.2M | -$2.96M | -$2.75M | -$2.81M | -$1.69M | -$738K | $118K | -$1.6M | $141K | -$356K | -$56K | -$2.7M | $94K | $36K | $100K | -$70K | $212K | $370K | -$188K | $29K | -$11.46M | $177K | $301K | -$66K | $180K | $75K | -$76K | $48K | -$14K | $1K | $1K | $19K | $8K | -$9K | $17K | $63K | $13K | $2K | $39K | -$2K | $127K | $44K | $3K | $144K | $122K | -$79K | $305K | -$53K | -$45K | $58K | $36K | $98K | -$45K | $17K | $699K | $8K | $13K | $13K | -$97K | $23K | -$139K | -$213K | -$207K | -$8K | $21K | $141K | $233K | $237K | $346K | $364K | $352K | $375K | $447K | $428K | $140K | $148K | $33K | $8K | $10.84K | -$55.42K | $2K | -$7.06K | $1.5M | -$6.34K | $1.25K | -$21.76K | $22.55K | $487.27K | $15.32K | $124.36K | $85.15K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3.7M | $3.41M | $3.09M | $3.24M | $3.17M | $3.02M | $3.05M | $2.93M | $2.94M | $2.3M | $1.6M | $185K | $0 | $290K | $25K | $24K | $24K | $25K | $25K | $14K | $1K | $1K | $2K | $8K | $3K | $3K | $4K | $4K | $4K | $59K | $4K | $3K | $3K | $3K | $7K | $2K | $2K | $2K | $2K | $2K | $2K | $2K | $7K | $3K | $3K | $1K | $4K | $3K | $2K | $11K | $3K | $11K | $30K | $5K | $8K | $3K | $3K | $7K | $11K | $28K | $9K | $26K | $40K | $53K | $74K | $144K | $148K | $154K | $160K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$468K | -$2.53M | $268K | $228K | -$675K | -$178K | -$151K | -$30K | $188K | -$514K | -$87K | -$553K | $118K | -$1.31M | $166K | -$332K | -$32K | -$2.68M | $119K | $50K | $101K | -$69K | $214K | $378K | -$185K | $32K | -$11.46M | $181K | $305K | -$7K | $184K | $78K | -$73K | $51K | -$7K | $3K | $3K | $21K | $10K | -$7K | $19K | $65K | $20K | $5K | $42K | -$1K | $131K | $47K | $5K | $155K | $125K | -$68K | $335K | -$48K | -$37K | $61K | $39K | $105K | -$34K | $45K | $708K | $34K | $53K | $66K | -$23K | $167K | $9K | -$59K | -$47K | -$8K | $21K | $141K | $233K | $237K | $346K | $364K | $352K | $375K | $447K | $428K | $140K | $148K | $33K | $8K | $10.84K | -$55.42K | $2K | -$7.06K | $1.5M | -$6.34K | $1.25K | -$21.76K | $22.55K | $487.27K | $15.32K | $124.36K | $85.15K |
Income Before Tax | $8.92M | $5.85M | $7.56M | $6.79M | $6.34M | $3.15M | $6.4M | $5.54M | $6.58M | $2.13M | $3.22M | $753K | $520K | -$516K | -$153K | $302K | $326K | -$7.79M | -$1.47M | -$2.26M | -$269K | -$2.02M | -$729K | $222K | -$461K | -$2.37M | -$13.93M | $479K | $156K | $40K | $136K | $301K | $274K | $265K | $579K | $415K | $344K | $986K | $1.83M | $1.86M | $3.78M | $4.71M | $3.81M | $921K | $5.83M | $6.7M | $5.97M | $5.13M | $4.37M | $5.09M | $5.21M | $5.77M | $6.44M | $5.47M | $4.2M | $4.89M | $5.66M | $4.77M | $3.6M | $3.24M | $4.03M | $3.39M | $3.38M | $2.41M | $2.13M | $2.89M | $4.07M | $4.42M | $5.85M | $6.3M | $7.39M | $5.09M | $5.45M | $4.98M | $5.3M | $4.2M | $4.26M | $3.51M | $3.75M | $1.92M | $2.69M | $2.2M | $1.73M | $1.7M | $1.43M | $1.03M | $739K | $599.6K | $2.15M | $574.9K | $674.4K | $552.9K | $201.74K | $174.94K | $575.93K | $433.93K | $184.74K |
Income Tax | $2.16M | $1.75M | $1.78M | $1.6M | $1.48M | $283K | $1.38M | $1.29M | $1.48M | $431K | $1.05M | $249K | $150K | $240K | -$73K | $372K | -$11K | -$2.18M | -$212K | -$339K | $125K | -$139K | -$167K | $57K | -$4.54M | $197K | -$1.35M | $152K | $58K | $322K | -$100K | $54K | $49K | -$18.44M | $57K | $40K | $92K | -$174K | $322K | $605K | $1.24M | $1.43M | $1.25M | $307K | $2.13M | $2.69M | $2.08M | $1.74M | $1.51M | $1.94M | $1.82M | $1.92M | $2.45M | $1.9M | $1.59M | $1.89M | $2.15M | $1.74M | $1.37M | $1.23M | $1.53M | $1.42M | $1.22M | $862K | $767K | $1.18M | $1.43M | $1.55M | $2.05M | $2.37M | $2.57M | $1.76M | $1.93M | $1.37M | $1.96M | $1.55M | $1.57M | $1.19M | $1.39M | $709K | $997K | $818K | $641K | $629K | $527.61K | $365.99K | $288K | $233.84K | $251.7K | $85.2K | $289.99K | $237.75K | $83.86K | $96.9K | $207K | $191K | $88.56K |
Net Income | $6.76M | $4.1M | $5.78M | $5.19M | $4.85M | $2.87M | $5.01M | $4.25M | $5.1M | $1.7M | $2.17M | $504K | $370K | -$756K | -$80K | -$70K | $337K | -$5.61M | -$1.26M | -$1.92M | -$394K | -$1.88M | -$562K | $165K | $4.08M | -$2.56M | -$12.58M | $327K | $98K | -$282K | $236K | $247K | $225K | $18.7M | $522K | $375K | $252K | $1.16M | $1.51M | $1.26M | $2.54M | $3.28M | $2.56M | $614K | $3.69M | $4M | $3.88M | $3.39M | $2.86M | $3.16M | $3.39M | $3.84M | $3.99M | $3.57M | $2.61M | $3M | $3.51M | $3.02M | $2.23M | $2.01M | $2.5M | $1.97M | $2.15M | $1.54M | $1.36M | $1.7M | $2.64M | $2.87M | $3.8M | $3.93M | $4.81M | $3.33M | $3.52M | $3.61M | $3.34M | $2.65M | $2.68M | $2.32M | $2.36M | $1.21M | $1.7M | $1.39M | $1.09M | $1.07M | $898.36K | $663.46K | $451K | $365.76K | $1.89M | $489.69K | $384.41K | $315.15K | $117.88K | $417.73K | $236.85K | $242.93K | $96.18K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $132.08K | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $6.76M | $4.1M | $5.78M | $5.19M | $4.85M | $2.87M | $5.01M | $4.25M | $5.1M | $1.7M | $2.17M | $504K | $370K | -$756K | -$80K | -$70K | $337K | -$5.61M | -$1.26M | -$1.92M | -$394K | -$1.88M | -$562K | $165K | $4.08M | -$2.56M | -$12.58M | $327K | $98K | -$282K | $236K | $247K | $225K | $18.7M | $522K | $375K | $252K | $1.16M | $1.51M | $1.26M | $2.54M | $3.28M | $2.56M | $614K | $3.69M | $4M | $3.88M | $3.39M | $2.86M | $3.16M | $3.39M | $3.84M | $3.99M | $3.57M | $2.61M | $3M | $3.51M | $3.02M | $2.23M | $2.01M | $2.5M | $1.97M | $2.15M | $1.54M | $1.36M | $1.7M | $2.64M | $2.87M | $3.8M | $3.93M | $4.81M | $3.33M | $3.52M | $3.61M | $3.34M | $2.65M | $2.68M | $2.32M | $2.36M | $1.21M | $1.7M | $1.39M | $1.09M | $1.07M | $898.36K | $663.46K | $451K | $365.76K | $1.89M | $489.69K | $384.41K | $315.15K | $117.88K | $417.73K | $368.93K | $242.93K | $96.18K |
Shares Outstanding (Basic) | 12.58M | 12.56M | 12.54M | 12.48M | 12.46M | 12.44M | 12.43M | 12.38M | 12.38M | - | 12.38M | 12.29M | 12.21M | - | 12.19M | 12.31M | 12.54M | - | 13.12M | 13.31M | 13.26M | - | 13.25M | 13.24M | 13.16M | - | 13.14M | 13.13M | 13.06M | - | 12.98M | 12.96M | 12.92M | - | 12.84M | 12.83M | 12.8M | - | 12.72M | 12.71M | 12.65M | - | 12.59M | 12.58M | 12.5M | - | 12.46M | 12.44M | 12.37M | - | 12.34M | 12.32M | 12.28M | - | 12.23M | 12.22M | 12.17M | - | 12.18M | 12.18M | 12.18M | - | 12.11M | 12.1M | 12.1M | - | 12.1M | 12.1M | 12.09M | - | 12.09M | 12.09M | 12.09M | - | 12.07M | 12.06M | 12.06M | - | 11.96M | 11.95M | 9.66M | - | 7.61M | 6.9M | 6.73M | - | 5.63M | 5.4M | 5.07M | - | 5M | 4.88M | 4.86M | - | 3.36M | 3.36M | 3.36M |
Shares Outstanding (Diluted) | 12.75M | 12.73M | 12.69M | 12.63M | 12.61M | 12.59M | 12.53M | 12.48M | 12.47M | - | 12.4M | 12.39M | 12.35M | - | 12.19M | 12.31M | 12.7M | - | 13.12M | 13.31M | 13.26M | - | 13.25M | 13.48M | 13.42M | - | 13.14M | 13.46M | 13.27M | - | 13.25M | 13.26M | 13.17M | - | 13.12M | 13.13M | 13.06M | - | 12.96M | 12.94M | 12.84M | - | 12.8M | 12.83M | 12.71M | - | 12.74M | 12.75M | 12.69M | - | 12.6M | 12.52M | 12.38M | - | 12.33M | 12.32M | 12.26M | - | 12.28M | 12.29M | 12.29M | - | 12.2M | 12.21M | 12.19M | - | 12.14M | 12.1M | 12.1M | - | 12.14M | 12.15M | 12.14M | - | 12.09M | 12.09M | 12.08M | - | 12.05M | 12.04M | 9.86M | - | 8.77M | 8.05M | 7.83M | - | 6.49M | 5.61M | 5.22M | - | 5.39M | 5.02M | 5.06M | - | 4.09M | 4.16M | 3.8M |
EPS (Basic) | $0.54 | $0.33 | $0.46 | $0.42 | $0.39 | $0.23 | $0.40 | $0.34 | $0.41 | - | $0.18 | $0.04 | $0.03 | - | -$0.01 | -$0.01 | $0.03 | - | -$0.10 | -$0.14 | -$0.03 | - | -$0.04 | $0.01 | $0.31 | - | -$0.96 | $0.02 | $0.01 | - | $0.02 | $0.02 | $0.02 | - | $0.04 | $0.03 | $0.02 | - | $0.12 | $0.10 | $0.20 | - | $0.20 | $0.05 | $0.30 | - | $0.31 | $0.27 | $0.23 | - | $0.28 | $0.31 | $0.33 | - | $0.21 | $0.25 | $0.29 | - | $0.18 | $0 | $0.21 | - | $0.18 | $0.13 | $0.11 | - | $0.22 | $0.24 | $0.31 | - | $0.40 | $0.28 | $0.29 | - | $0.28 | $0.22 | $0.22 | - | $0.20 | $0.10 | $0.18 | - | $0.14 | $0.16 | $0.13 | - | $0.08 | $0.06 | $0.37 | - | $0.07 | $0.06 | $0.02 | - | $0.10 | $0.06 | $0.02 |
EPS (Diluted) | $0.53 | $0.32 | $0.46 | $0.41 | $0.38 | $0.23 | $0.40 | $0.34 | $0.41 | - | $0.18 | $0.04 | $0.03 | - | -$0.01 | -$0.01 | $0.03 | - | -$0.10 | -$0.14 | -$0.03 | - | -$0.04 | $0.01 | $0.30 | - | -$0.96 | $0.02 | $0.01 | - | $0.02 | $0.02 | $0.02 | - | $0.04 | $0.03 | $0.02 | - | $0.12 | $0.10 | $0.20 | - | $0.20 | $0.05 | $0.29 | - | $0.30 | $0.27 | $0.23 | - | $0.27 | $0.31 | $0.32 | - | $0.21 | $0.24 | $0.29 | - | $0.18 | $0 | $0.20 | - | $0.18 | $0.13 | $0.11 | - | $0.22 | $0.24 | $0.31 | - | $0.40 | $0.27 | $0.29 | - | $0.28 | $0.22 | $0.22 | - | $0.20 | $0.10 | $0.17 | - | $0.12 | $0.13 | $0.11 | - | $0.07 | $0.06 | $0.36 | - | $0.07 | $0.06 | $0.02 | - | $0.08 | $0.05 | $0.01 |
EBIT | $12.62M | $9.26M | $10.65M | $10.03M | $9.51M | $6.16M | $9.44M | $8.48M | $9.51M | $4.43M | $4.82M | $938K | $520K | -$226K | -$128K | $326K | $350K | -$7.77M | -$1.44M | -$2.24M | -$268K | -$2.02M | -$727K | $230K | -$458K | -$2.36M | -$13.93M | $483K | $160K | $99K | $140K | $304K | $277K | $268K | $586K | $417K | $346K | $988K | $1.83M | $1.87M | $3.79M | $4.71M | $3.82M | $924K | $5.83M | $6.7M | $5.97M | $5.13M | $4.37M | $5.11M | $5.21M | $5.78M | $6.47M | $5.48M | $4.21M | $4.89M | $5.66M | $4.77M | $3.61M | $3.27M | $4.04M | $3.42M | $3.42M | $2.46M | $2.21M | $3.03M | $4.22M | $4.57M | $6.01M | $6.92M | $7.45M | $5.15M | $5.45M | $5.02M | $5.23M | $4.13M | $4.2M | $3.48M | $3.69M | $1.91M | $3.05M | $2.61M | $2.21M | $2.2M | $1.84M | $1.34M | $943K | $800.6K | $824.96K | $747.6K | $844.12K | $750.37K | $333.28K | $206.67K | $702.1K | $575.05K | $356.95K |
EBITDA | $23.29M | $21.61M | $19.85M | $18.87M | $18.82M | $14.93M | $17.66M | $16.18M | $16.6M | $12.1M | $11.62M | $8.14M | $6.69M | $5.77M | $5.89M | $6.37M | $6.41M | -$1.38M | $4.94M | $4.08M | $6.03M | $4.62M | $5.59M | $6.53M | $5.78M | $3.8M | $3.54M | $6.2M | $5.74M | $5.78M | $5.68M | $5.75M | $5.66M | $5.61M | $5.91M | $5.73M | $5.67M | $6.41M | $7.26M | $7.3M | $9.29M | $10.23M | $9.41M | $6.78M | $11.62M | $12.39M | $11.5M | $10.38M | $9.41M | $9.92M | $9.87M | $10.21M | $10.71M | $9.62M | $8.19M | $8.69M | $9.45M | $8.39M | $7.19M | $6.66M | $6.62M | $6.54M | $6.35M | $5.3M | $5.1M | $5.76M | $7.11M | $7.57M | $9.02M | $9.75M | $10.04M | $7.37M | $7.35M | $6.81M | $6.81M | $5.62M | $5.57M | $4.99M | $4.74M | $2.86M | $4.18M | $3.66M | $3.27M | $3.21M | $2.79M | $2.11M | $1.6M | $1.41M | -$133.19K | $1.26M | $1.31M | $1.21M | $688.93K | $553.07K | $1M | $874.27K | $625.89K |