National Fuel Gas Company(NFG:US)
Market Cap$7.595B
Key Metrics
Price$79.92
Revenue (TTM)$2.508B
Holders Revenue (TTM)$205.09M
Gross Profit (TTM)$1.13B
Earnings (TTM)$686.47M
EBITDA (TTM)$1.549B
Op. Margin (TTM)41.2%
Dividend Yield2.56%
Holders Yield2.7%
Cash on hand$26.6M
Total Assets$9.128B
Net Assets$3.824B
Total Debt$2.426B
Key Metrics
Price$79.92
Revenue (TTM)$2.508B
Holders Revenue (TTM)$205.09M
Gross Profit (TTM)$1.13B
Earnings (TTM)$686.47M
EBITDA (TTM)$1.549B
Op. Margin (TTM)41.2%
Dividend Yield2.56%
Holders Yield2.7%
Cash on hand$26.6M
Total Assets$9.128B
Net Assets$3.824B
Total Debt$2.426B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $858.37M | $651.51M | $466.28M | $531.83M | - | - | - | - | - | - | $368.95M | $428.7M | $717.26M | $658.86M | $435.15M | $502.62M | $701.72M | $546.56M | $355.99M | $394.4M | $551.12M | $441.16M | $287.99M | $323.02M | $491.1M | $444.19M | $293.34M | $357.2M | $552.54M | $490.25M | $289.2M | $342.91M | $540.91M | $419.66M | $286.94M | $348.37M | $522.08M | $422.5M | $292.47M | $335.62M | $449.13M | $375.2M | $301.06M | $339.82M | $596.13M | $523.91M | $366.62M | $440.14M | $756.24M | $550.07M | $338.86M | $440.01M | $597.83M | $452.85M | $313.26M | $328.86M | $552.31M | $432.42M | $286.03M | $380.98M | $660.88M | $450.95M | $277.99M | $351.99M | $667.98M | $454.14M | $278.93M | $367.11M | $804.65M | $607.16M | $397.86M | $548.38M | $885.85M | $568.27M | $260.03M | $448.78M | $798.1M | $490.66M | $294.47M | $415.45M | $890.98M | $710.76M | $287.07M | $400.36M | $791.33M | $500.28M | $278.2M | $396.88M | $801.68M | $532.51M | $297.17M | $449.53M | $809.07M | $479.71M | $244.61M | $350.12M | $482.93M | $392.33M | $254.49M | $393.01M | $864.72M | $559.5M | $240.72M | $281.2M | $517.81M | $377M | $190.8M | $248.66M | $483.4M | $340.4M | $171.9M | $243.1M | $456.4M | $371M | $157.6M | $246.1M | $498.7M | $363.5M | $160M | $239.3M | $492.4M | $316.3M | $135.8M | $193.5M | $378.8M | $279.3M | $141.2M | $216.3M | $473.7M | $310.1M | $149.7M | $185.3M | $391.4M | $294M | $124.9M | $176.5M | $346.1M | $272.3M | $118.1M | $146.7M | $337.8M | $262.5M | $120.9M | $155.4M | $324.7M | $291.1M | $119.9M | $148.1M | $336.3M | $251.5M | $94.9M | $133.9M | $317.9M | $222.3M | $87.4M | $130.1M | $295.2M | $224.6M | $97.2M | $155.5M | $391.6M | $261.5M | $116.7M | $162.6M | $425.8M | $265.4M | $124.7M | $232.1M | $443.7M |
Cost of Revenue | $485.96M | $350.62M | $263.58M | $277.4M | - | - | - | - | - | - | $222.94M | $254.18M | $470.52M | $378.28M | $234.26M | $308.79M | $427.64M | $312.4M | $200.26M | $219.84M | $313.09M | $249.75M | $187.4M | $203.01M | $315.17M | $273.02M | $188.56M | $222.87M | $376.65M | $304.56M | $188.42M | $208.31M | $346.51M | $249.34M | $178.92M | $203.57M | $329.58M | $229.98M | $158.68M | $187.54M | $267.38M | $225.31M | $189.59M | $217.6M | $406.53M | $342.42M | $243.02M | $290.65M | $550.46M | $368.57M | $223.35M | $291.8M | $412.15M | $301.98M | $24.7M | $218.14M | $389.74M | $294.8M | $46.37M | $112.73M | $306.6M | $163.04M | $52.82M | $97.2M | $332.92M | $171.29M | $60.61M | $126.97M | $485.47M | $328.73M | $152.82M | $272.89M | $531.44M | $278.01M | $79.16M | $219.08M | $476.9M | $242.94M | $79.61M | $184.64M | $566.54M | $436.78M | $82.32M | $181.1M | $466.45M | $256.16M | $85.55M | $174.91M | $469.96M | $271.83M | $101.59M | $223.68M | $474.54M | $224.78M | $57.01M | $121.32M | $195.64M | $145.02M | $67.09M | $164.75M | $550.53M | $289.14M | $70.04M | $104.78M | $237.83M | $145.9M | $37.1M | $73.98M | $219.6M | $131M | $35.1M | $76.7M | $203.1M | $168.6M | $30M | $83.2M | $252.2M | $164.1M | $17.4M | $80.1M | $247M | $133M | $21.8M | $60.2M | $165.8M | $103.4M | $25.2M | $76.3M | $252M | $144.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $372.41M | $300.89M | $202.7M | $254.43M | - | - | - | - | - | - | $146M | $174.52M | $246.74M | $280.58M | $200.88M | $193.84M | $274.08M | $234.16M | $155.73M | $174.56M | $238.03M | $191.41M | $100.6M | $120.01M | $175.92M | $171.16M | $104.78M | $134.33M | $175.89M | $185.69M | $100.78M | $134.6M | $194.39M | $170.32M | $108.02M | $144.8M | $192.5M | $192.52M | $133.79M | $148.08M | $181.75M | $149.88M | $111.47M | $122.22M | $189.6M | $181.49M | $123.6M | $149.5M | $205.78M | $181.51M | $115.52M | $148.21M | $185.68M | $150.87M | $288.56M | $110.73M | $162.57M | $137.62M | $239.66M | $268.25M | $354.29M | $287.91M | $225.17M | $254.8M | $335.06M | $282.85M | $218.32M | $240.14M | $319.18M | $278.43M | $245.04M | $275.49M | $354.42M | $290.26M | $180.86M | $229.7M | $321.2M | $247.72M | $214.86M | $230.82M | $324.44M | $273.98M | $204.75M | $219.26M | $324.88M | $244.13M | $192.64M | $221.98M | $331.72M | $260.68M | $195.58M | $225.85M | $334.53M | $254.93M | $187.6M | $228.81M | $287.29M | $247.3M | $187.39M | $228.26M | $314.18M | $270.36M | $170.69M | $176.42M | $279.98M | $231.1M | $153.7M | $174.68M | $263.8M | $209.4M | $136.8M | $166.4M | $253.3M | $202.4M | $127.6M | $162.9M | $246.5M | $199.4M | $142.6M | $159.2M | $245.4M | $183.3M | $114M | $133.3M | $213M | $175.9M | $116M | $140M | $221.7M | $165.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100.65M | $118.99M | $105.83M | $109.16M | $103.96M | $115.95M | $101.64M | $110.29M | $95.29M | $108.75M | $99.47M | $112.63M | $101.82M | $124.61M | $103.54M | $101.75M | $105.26M | $121.81M | $112.69M | $113.48M | $110.7M | $133.25M | $112.58M | $110.28M | $107.23M | $137.72M | $107.85M | $103.56M | $108.5M | $122.3M | $107.73M | - | $93.75M | $118.05M | $100.06M | - | - | - | - | - | - | - | - | - | - | - | $182.81M | - | - | - | - | - | - | - | - | $42.37M | $62.37M | - | - | - | - | - | - | $0 | $1.25M | -$4.65M | - | $10.96M | $31.81M | - | - | $0 | $15.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $130.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100.65M | $118.99M | $105.83M | $109.16M | $103.96M | $115.95M | $101.64M | $110.29M | $95.29M | $108.75M | $99.47M | $112.63M | $101.82M | $124.61M | $103.54M | $101.75M | $105.26M | $121.81M | $112.69M | $113.48M | $110.7M | $133.25M | $112.58M | $110.28M | $107.23M | $137.72M | $107.85M | $103.56M | $108.5M | $122.3M | $107.73M | - | $93.75M | $118.05M | $100.06M | - | - | - | - | - | - | - | - | - | - | - | $182.81M | - | - | - | - | - | - | - | - | $42.37M | $62.37M | - | - | - | - | - | - | $0 | $1.25M | -$4.65M | - | $10.96M | $31.81M | - | - | $0 | $15.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $130.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $347.14M | $276.12M | $179.77M | $230.25M | - | - | - | - | - | - | $125.3M | $154.1M | $221.38M | $254.37M | $177.8M | $167.96M | $246.37M | $209.66M | $132.27M | $150.07M | $214.04M | $168.63M | $79.46M | $98.63M | $153.18M | $148.02M | $83.94M | $112.83M | $153.36M | $161.68M | $80.63M | $114M | $171.59M | $149.47M | $87.4M | $123.35M | $169.96M | $172.14M | $114M | $127.82M | $160.44M | $129.53M | $90.47M | $99.5M | $164.68M | $160.56M | $102M | $127.01M | $180.08M | $160.58M | $96.64M | $127M | $162.99M | $131.21M | $107.27M | $90.29M | $132.1M | $118.39M | $75.19M | $94.81M | $153.76M | $117.41M | $72.61M | $89.19M | $151.63M | $125.64M | $64.92M | $87.23M | $138.16M | $116.44M | $79.15M | $110.95M | $170.02M | $126.01M | $58.71M | $83.93M | $142.4M | $96.66M | $18.44M | $8.54M | $138.97M | $110.12M | $30.77M | $63.03M | $138.28M | $91.74M | $27.68M | $73.68M | $148.56M | $95.82M | $12.36M | $35.41M | $156.7M | $99.63M | $28.27M | $55.95M | $123.14M | $81.51M | -$153.27M | $85.15M | $156.09M | $108.48M | $21.59M | $41.37M | $131.9M | $91.9M | $25M | $39.07M | $118.2M | $74.7M | $13.1M | $45.6M | -$26.1M | $75.2M | $13.1M | $44.6M | $104.9M | $74.3M | $15.8M | $39.3M | $103.3M | $65.1M | $10M | $25.2M | $83.1M | $61.8M | $10.3M | $24.9M | $84.6M | $53.7M | $149.7M | $185.3M | $391.4M | $294M | $124.9M | $176.5M | $346.1M | $272.3M | $118.1M | $146.7M | $337.8M | $262.5M | $120.9M | $155.4M | $324.7M | $291.1M | $119.9M | $148.1M | $336.3M | $251.5M | $94.9M | $133.9M | $317.9M | $222.3M | $87.4M | $130.1M | $295.2M | $224.6M | $97.2M | $155.5M | $391.6M | $261.5M | $116.7M | $162.6M | $425.8M | $265.4M | $124.7M | $232.1M | $443.7M |
| -$16.73M | -$35.14M | -$30.5M | -$29.36M | - | - | - | - | - | - | -$27.52M | -$28.54M | -$30.56M | -$27.13M | -$38.3M | -$26.89M | -$21.58M | -$32.37M | -$30.59M | -$33.26M | -$61.39M | -$61.44M | -$287.65M | -$44.25M | -$222.4M | -$30.03M | -$25.24M | -$27.96M | -$32.98M | -$36.11M | -$26.3M | -$30.16M | -$40.45M | -$29.84M | -$26.33M | -$27.85M | -$27.7M | -$26.8M | -$57.36M | -$110.79M | -$424.16M | -$462.99M | -$440.69M | -$609.54M | -$142.87M | -$20.66M | -$17.59M | -$21.39M | -$18.77M | -$22.9M | -$20.46M | -$22.82M | -$22.09M | -$19.72M | -$19.74M | -$20.88M | -$19.83M | -$16.97M | -$14.66M | -$16.9M | $33.99M | -$20.82M | -$19.81M | -$20.94M | -$21.8M | -$21.53M | -$22.36M | -$20.69M | -$17.47M | -$195.16M | $3.83M | -$14.37M | $3.11M | $3.53M | $2.79M | $1.71M | $3.47M | $1.95M | $2.67M | $761K | $968K | $2.01M | $6.43M | $1.77M | $6.61M | $1.34M | $1.98M | $1.11M | $1M | $2.11M | $111.8M | $1.03M | $2.84M | $2.07M | $2.92M | $1.29M | $899K | $2.13M | $2.14M | $2.84M | $1.5M | $8.17M | $2.77M | $2.27M | $4.15M | $1.2M | $4.4M | $1.58M | $1.6M | $4.7M | $3.5M | $5.7M | $25.6M | $1.2M | $600K | $1.3M | $600K | $700K | $900K | $1.2M | $900K | $900K | $700K | $3.2M | $600K | $800K | $900K | $1M | $800K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.86M | $1.63M | $1.03M | $2.25M | $1.27M | $853K | $391K | $1.6M | $1.6M | $564K | $278K | $1.8M | $2.29M | $327K | $46K | $1.26M | $2.85M | $370K | $249K | $702K | $2.49M | $317K | $140K | $1.39M | $2M | $390K | $192K | $1.11M | $1.64M | $325K | $68K | $884K | $1.68M | $568K | $326K | $1.15M | $1.42M | $1.46M | $1.01M | $1.89M | - | $3.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $33.73M | $43.37M | $35.45M | $37.89M | - | - | - | - | - | - | $32.9M | $32.09M | $33.44M | $33.45M | $33.5M | $33.97M | $31.6M | $31.29M | $30.43M | $31.23M | $50.52M | $34.18M | $34.36M | $28.56M | $27.16M | $26.99M | $26.68M | $26.51M | $27.06M | $26.51M | $29.37M | $28.18M | $28.38M | $28.59M | $29.92M | $30.07M | $29.84M | $30.01M | $28.84M | $30.22M | $30.23M | $31.75M | $29.19M | $23.22M | $23.96M | $23.1M | $23.05M | $23.25M | $24.14M | $23.83M | $23.98M | $24.3M | $23.31M | $22.52M | $22.8M | $22.36M | $21.68M | $19.41M | $18.11M | $19.04M | $19.38M | $21.59M | $23.44M | $22.98M | $24.06M | $23.44M | $24.55M | $24.3M | $20.39M | $18.43M | - | $20.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $17M | $8.23M | $4.94M | $8.53M | - | - | - | - | - | - | $5.38M | $3.55M | $2.88M | $6.32M | -$4.8M | $7.09M | $10.02M | -$1.08M | -$160K | -$2.03M | -$10.88M | -$27.26M | -$253.28M | -$15.69M | -$195.24M | -$3.04M | $1.44M | -$1.46M | -$5.92M | -$9.6M | $1.21M | -$3.61M | -$13.09M | -$3.5M | $2.32M | $1.37M | $1.74M | $1.61M | -$30.11M | -$81.14M | -$394.21M | -$433.03M | -$413.8M | -$586.65M | -$118.96M | $1.18M | $2.61M | $1.5M | $5.12M | $228K | $1.03M | $1.16M | $1.09M | $1.42M | $1.06M | $1.09M | $1.65M | $1.34M | $1.82M | $1.81M | $53.3M | -$107K | $1.96M | $1.48M | $1.94M | $757K | $764K | $2.15M | $1.92M | -$178.62M | $3.83M | $3.21M | $3.11M | $3.53M | $2.79M | $1.71M | $3.47M | $1.95M | $2.67M | $761K | $968K | $2.01M | $6.43M | $1.77M | $6.61M | $1.34M | $1.98M | $1.11M | $1M | $2.11M | $111.8M | $1.03M | $2.84M | $2.07M | $2.92M | $1.29M | $899K | $2.13M | $2.14M | $2.84M | $1.5M | $8.17M | $2.77M | $2.27M | $4.15M | $1.2M | $4.4M | $1.58M | $1.6M | $4.7M | $3.5M | $5.7M | $25.6M | $1.2M | $600K | $1.3M | $600K | $700K | $900K | $1.2M | $900K | $900K | $700K | $3.2M | $600K | $800K | $900K | $1M | $800K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $330.4M | $240.98M | $149.26M | $200.9M | - | - | - | - | - | - | $97.79M | $125.56M | $190.82M | $227.24M | $139.5M | $141.08M | $224.79M | $177.29M | $101.68M | $116.81M | $152.65M | $107.19M | -$208.18M | $54.38M | -$69.22M | $117.99M | $58.7M | $84.87M | $120.38M | $125.57M | $54.33M | $82.21M | $130.12M | $117.38M | $61.06M | $95.51M | $142.26M | $145.34M | $56.64M | $17.03M | -$263.72M | -$333.46M | -$350.23M | -$510.04M | $21.81M | $139.9M | $84.42M | $105.63M | $161.31M | $137.68M | $76.18M | $104.18M | $140.91M | $111.49M | $87.53M | $69.41M | $112.27M | $101.42M | $60.53M | $77.91M | $187.75M | $96.6M | $52.8M | $68.25M | $129.83M | $104.11M | $42.56M | $66.54M | $120.7M | -$77.97M | $67.72M | $96.58M | $156.73M | $115.62M | $41.71M | $67.29M | $127.1M | $81.8M | $7.28M | -$7.66M | $121.29M | $93.27M | $25.28M | $41.95M | $122.08M | $72.56M | $9.99M | $53.5M | $125.03M | $70.78M | $99.24M | $11.37M | $130.84M | $74.55M | $6.63M | $31.43M | $95.73M | $55.92M | -$173.08M | $61.55M | $127.79M | $86.34M | -$3.11M | $20.39M | $111.83M | $66.6M | $8.9M | $19.59M | $95.8M | $55.5M | -$4.2M | $31M | -$31M | $60.5M | -$900K | $32.2M | $91.3M | $60.8M | $3.3M | $27M | $89.4M | $51.2M | -$2.6M | $15.2M | $69.9M | $49.1M | -$1.3M | $14.9M | $73.7M | $42.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $82.74M | $59.34M | $41.92M | $51.08M | - | - | - | - | - | - | $24.11M | $32.94M | $49.94M | $57.55M | -$18.64M | $32.92M | $57.46M | $44.9M | $14.72M | $30.34M | $40.21M | $29.42M | -$62.64M | $13.13M | $36.85M | $31.4M | $11.42M | $21.11M | $29.79M | $22.91M | $16.33M | $19.18M | $38.27M | -$81.28M | $15.49M | $35.79M | $52.97M | $56.43M | $19.09M | $8.74M | -$116.03M | -$144.35M | -$162.53M | -$216.91M | $5.14M | $55.16M | $26.99M | $41.11M | $66.1M | $55.43M | $28.34M | $45.69M | $55.19M | $43.55M | $38.73M | $26.23M | $44.87M | $40.73M | $23.18M | $31.02M | $72.14M | $38.05M | $21.18M | $25.61M | $49.96M | $39.88M | $15.56M | $23.64M | $47.21M | -$35.29M | $24.46M | $36.72M | $61.73M | $45.01M | $19.8M | $26.07M | $51.62M | $31.11M | $5.31M | -$7.77M | $42.69M | $35.85M | $6.97M | $15.55M | $51.4M | $27.73M | $2.23M | $20.68M | $47.97M | $21.57M | $41.1M | $9.15M | $50.3M | $27.61M | $1.76M | $13.76M | $33.81M | $22.71M | -$73.71M | $24.93M | $52.52M | $33.36M | $71K | $11.32M | $40.78M | $21.7M | $4.5M | $7.75M | $34.7M | $17.9M | -$1.1M | $11.9M | -$9.7M | $23M | -$1M | $13.3M | $34.2M | $22.2M | $4M | $9.7M | $33.7M | $18.8M | -$2.8M | $6.2M | $26.6M | $18.5M | -$2.3M | $5.1M | $29.9M | $15.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $247.67M | $181.65M | $107.34M | $149.82M | - | - | - | - | - | - | $73.68M | $92.62M | $140.88M | $169.69M | $158.14M | $108.16M | $167.33M | $132.39M | $86.96M | $86.48M | $112.44M | $77.77M | -$145.55M | $41.25M | -$106.07M | $86.59M | $47.28M | $63.75M | $90.6M | $102.66M | $37.99M | $63.03M | $91.85M | $198.65M | $45.58M | $59.71M | $89.28M | $88.91M | $37.55M | $8.29M | -$147.69M | -$189.11M | -$187.7M | -$293.13M | $16.67M | $84.74M | $57.43M | $64.52M | $95.21M | $82.25M | $47.84M | $58.5M | $85.72M | $67.94M | $48.8M | $43.18M | $67.39M | $60.7M | $37.36M | $46.89M | $115.61M | $58.54M | $38.4M | $42.59M | $80.43M | $64.5M | $27M | $42.9M | $73.48M | -$42.68M | $43.27M | $59.86M | $95M | $70.6M | $157.69M | $46.8M | $78.45M | $54.52M | $1.97M | $111K | $78.59M | $57.42M | $49.21M | $19.16M | $73.09M | $50.44M | $6.31M | $32.56M | $78.91M | $51.03M | $57.08M | $1.34M | $82.33M | $38.98M | $3.98M | $17.33M | $63.27M | $33.83M | -$100.12M | $36.48M | $76.58M | $53.9M | -$4.05M | $8.65M | $72.42M | $46.2M | $3.5M | $11.49M | $62.7M | $38.9M | -$3.9M | $19.3M | -$18.9M | $28.8M | $100K | $18.9M | $57.1M | $38.6M | -$700K | $17.3M | $55.7M | $32.4M | $200K | $9M | $43.3M | $30.6M | $400K | $9.8M | $43.8M | $31.6M | $900K | $3.2M | $45.2M | $25.9M | -$8.8M | $2M | $40M | $27M | -$6.9M | -$1.2M | $36M | $21.2M | $400K | -$400K | $27.5M | $24.4M | -$4.9M | $800K | $37.2M | $19.3M | -$8.6M | $1.3M | $25M | $15M | -$8.7M | $3.9M | $26.9M | $13.8M | -$1.7M | $2.1M | $27.9M | $15.1M | -$1.1M | $3M | $30.4M | $14.5M | -$4.4M | $9.4M | $27.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.41M | -$937K | $1.45M | $292K | -$1.85M | -$1.82M | $1.07M | $877K | -$1.79M | -$939K | $897K | $342K | -$1.35M | -$623K | $736K | $137K | -$1.3M | -$915K | $871K | $421K | -$1.37M | -$1.3M | $900K | $348K | -$1.6M | -$1.3M | $800K | -$200K | -$2.4M | -$400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $247.67M | $181.65M | $107.34M | $149.82M | - | - | - | - | - | - | $73.68M | $92.62M | $140.88M | $169.69M | $158.14M | $108.16M | $167.33M | $132.39M | $86.96M | $86.48M | $112.44M | $77.77M | -$145.55M | $41.25M | -$106.07M | $86.59M | $47.28M | $63.75M | $90.6M | $102.66M | $37.99M | $63.03M | $91.85M | $198.65M | $45.58M | $59.71M | $89.28M | $88.91M | $37.55M | $8.29M | -$147.69M | -$189.11M | -$187.7M | -$293.13M | $16.67M | $84.74M | $57.43M | $64.52M | $95.21M | $82.25M | $47.84M | $58.5M | $85.72M | $67.94M | $48.8M | $43.18M | $67.39M | $60.7M | $37.36M | $46.89M | $115.61M | $58.54M | $38.4M | $42.59M | $80.43M | $64.5M | $27M | $42.9M | $73.48M | -$42.68M | $43.27M | $59.86M | $95M | $70.6M | $157.69M | $46.8M | $78.45M | $54.52M | $1.97M | $111K | $78.59M | $57.42M | $49.21M | $19.16M | $70.68M | $49.5M | $7.75M | $32.86M | $77.06M | $49.21M | $58.15M | $2.22M | $80.54M | $38.04M | $4.87M | $17.68M | $61.92M | $33.21M | -$99.38M | $36.62M | $75.28M | $52.98M | -$3.18M | $9.07M | $71.05M | $44.9M | $4.4M | $11.84M | $61.1M | $37.6M | -$3.1M | $19.1M | -$21.3M | $28.4M | $100K | $18.9M | $57.1M | $38.6M | -$700K | $17.3M | $55.7M | $32.4M | $200K | $9M | $43.3M | $30.6M | $400K | $9.8M | $43.8M | $31.6M | $900K | $3.2M | $45.2M | $25.9M | -$8.8M | $2M | $40M | $27M | -$6.9M | -$1.2M | $36M | $21.2M | $400K | -$400K | $27.5M | $24.4M | -$4.9M | $800K | $37.2M | $19.3M | -$8.6M | $1.3M | $25M | $15M | -$8.7M | $3.9M | $26.9M | $13.8M | -$1.7M | $2.1M | $27.9M | $15.1M | -$1.1M | $3M | $30.4M | $14.5M | -$4.4M | $9.4M | $27.8M |
Shares Outstanding (Basic) | 95.03M | 91.17M | 90.37M | 90.36M | 90.5M | 90.78M | 91.27M | 91.87M | 92.11M | 91.91M | 91.82M | 91.8M | 91.79M | 91.58M | 91.48M | 91.46M | 91.44M | 91.27M | 91.18M | 91.17M | 91.16M | 91.01M | 90.95M | 87.97M | 86.56M | 86.38M | 86.32M | 86.31M | 86.29M | 86.03M | 85.95M | 85.93M | 85.81M | 85.63M | 85.51M | 85.42M | 85.33M | 85.19M | 85.02M | 84.92M | 84.81M | 84.65M | 84.57M | 84.45M | 84.32M | 84.21M | 84.13M | 84.03M | 83.86M | 83.71M | 83.63M | 83.56M | 83.5M | 83.39M | - | 83.23M | 83.11M | 82.87M | - | 82.69M | 82.4M | 82.22M | - | 81.8M | 81.18M | 80.61M | - | 79.55M | 79.51M | 79.29M | - | 81.34M | 83.41M | 83.61M | - | 83.48M | 82.9M | 82.68M | - | 84.01M | 84.35M | 84.42M | - | 83.57M | 83.31M | 83.15M | - | 82.18M | 81.8M | 81.57M | - | 80.89M | 80.59M | 80.4M | - | 79.97M | 79.66M | 79.47M | - | 79.15M | 78.98M | 78.76M | - | 78.35M | 78.15M | 77.85M | - | 77.33M | 77.34M | 76.73M | - | 76.4M | 76.07M | 59.17M | - | 75.6M | 76.13M | 75.69M | - | 75.22M | 75.27M | 74.48M | - | 85.71M | 77.32M | 88.7M | - | 75.38M | 74.24M | 73.49M | - | 71.11M | 67.97M | 67.27M | - | 66.67M | 62.02M | 62.07M | - | 60M | 59.5M | 57.3M | - | 56.72M | 56.7M | 56.74M | - | 53.33M | 56.09M | 51.86M | - | 51.75M | 51.73M | 51.72M | - | 47.71M | 47.71M | 47.68M | - | 47.68M | 47.4M | 47.4M | - | 47.19M | 47.05M | 46.77M | - | 46.59M | 46.32M |
Shares Outstanding (Diluted) | 95.69M | 91.96M | 91.19M | 91.14M | 91.18M | 91.43M | 91.27M | 91.87M | 92.51M | 92.44M | 92.38M | 92.29M | 92.26M | 92.27M | 92.22M | 92.17M | 92.06M | 92.03M | 91.85M | 91.76M | 91.65M | 91.51M | 90.95M | 88.32M | 86.56M | 86.88M | 86.81M | 86.84M | 86.77M | 86.71M | 86.65M | 86.5M | 86.32M | 86.33M | 86.24M | 86.06M | 86.01M | 85.8M | 85.63M | 85.47M | 84.81M | 84.65M | 84.57M | 85.25M | 85.13M | 85.12M | 85.06M | 84.97M | 84.84M | 84.66M | 84.5M | 84.33M | 84.16M | 84.01M | - | 83.67M | 83.68M | 83.7M | - | 83.78M | 83.67M | 83.42M | - | 82.97M | 82.57M | 82.17M | - | 80.39M | 80.13M | 80.17M | - | 83.71M | 85.39M | 85.82M | - | 85.67M | 85.03M | 84.73M | - | 86.02M | 86.25M | 86.26M | - | 84.9M | 84.77M | 84.64M | - | 83.12M | 82.99M | 82.31M | - | 81.91M | 81M | 80.8M | - | 80.84M | 80.78M | 80.42M | - | 80.57M | 80.3M | 80.35M | - | 79.36M | 78.7M | 78.83M | - | 78M | 77.83M | 77.53M | - | 77.96M | 76.07M | 59.79M | - | 75.6M | 76.13M | 75.69M | - | 75.22M | 75.27M | 74.48M | - | 85.71M | 77.32M | 88.7M | - | 75.38M | 74.24M | 73.49M | - | 71.11M | 67.97M | 67.27M | - | 66.67M | 62.02M | 62.07M | - | 60M | 59.5M | 57.3M | - | 56.72M | 56.7M | 56.74M | - | 53.33M | 56.09M | 51.86M | - | 51.75M | 51.73M | 51.72M | - | 47.71M | 47.71M | 47.68M | - | 47.68M | 47.4M | 47.4M | - | 47.19M | 47.05M | 46.77M | - | 46.59M | 46.32M |
EPS (Basic) | $2.61 | $1.99 | $1.19 | $1.66 | $2.39 | $0.50 | -$1.84 | -$0.59 | $1.81 | $1.45 | $0.80 | $1.01 | $1.53 | $1.85 | $1.73 | $1.18 | $1.83 | $1.45 | $0.95 | $0.95 | $1.23 | $0.85 | -$1.60 | $0.47 | -$1.23 | $1 | $0.55 | $0.74 | $1.05 | $1.19 | $0.44 | $0.73 | $1.07 | $2.32 | $0.53 | $0.70 | $1.05 | $1.04 | $0.44 | $0.10 | -$1.74 | -$2.23 | -$2.22 | -$3.47 | $0.20 | $1.01 | $0.68 | $0.77 | $1.14 | $0.98 | $0.57 | $0.70 | $1.03 | $0.81 | - | $0.52 | $0.81 | $0.73 | - | $0.57 | $1.40 | $0.71 | - | $0.52 | $0.99 | $0.80 | - | $0.54 | $0.92 | -$0.54 | - | $0.74 | $1.14 | $0.84 | - | $0.56 | $0.95 | $0.66 | - | $0 | $0.93 | $0.68 | - | $0.23 | $0.85 | $0.61 | - | $0.40 | $0.94 | $0.60 | - | $0.03 | $1 | $0.47 | - | $0.22 | $0.78 | $0.42 | - | $0.46 | $0.95 | $0.68 | - | $0.12 | $0.91 | $0.58 | - | $0.16 | $0.79 | $0.49 | - | $0.25 | -$0.28 | $0.48 | - | $0.25 | $0.75 | $0.51 | - | $0.23 | $0.74 | $0.44 | - | $0.11 | $0.56 | $0.35 | - | $0.13 | $0.59 | $0.43 | - | $0.045 | $0.67 | $0.39 | - | $0.03 | $0.65 | $0.44 | - | -$0.02 | $0.61 | $0.37 | - | -$0.005 | $0.49 | $0.43 | - | $0.015 | $0.71 | $0.37 | - | $0.025 | $0.68 | $0.29 | - | $0.08 | $0.57 | $0.29 | - | $0.03 | $0.58 | $0.31 | - | $0.05 | $0.64 | $0.30 | - | $0.19 | $0.59 |
EPS (Diluted) | $2.59 | $1.98 | $1.18 | $1.64 | $2.37 | $0.49 | -$1.84 | -$0.59 | $1.80 | $1.44 | $0.80 | $1 | $1.53 | $1.84 | $1.71 | $1.17 | $1.82 | $1.44 | $0.95 | $0.94 | $1.23 | $0.85 | -$1.60 | $0.47 | -$1.23 | $1 | $0.54 | $0.73 | $1.04 | $1.18 | $0.44 | $0.73 | $1.06 | $2.30 | $0.53 | $0.69 | $1.04 | $1.04 | $0.44 | $0.10 | -$1.74 | -$2.23 | -$2.22 | -$3.47 | $0.20 | $1 | $0.68 | $0.76 | $1.12 | $0.97 | $0.57 | $0.69 | $1.02 | $0.81 | - | $0.52 | $0.81 | $0.73 | - | $0.56 | $1.38 | $0.70 | - | $0.51 | $0.97 | $0.78 | - | $0.53 | $0.92 | -$0.54 | - | $0.72 | $1.11 | $0.82 | - | $0.55 | $0.92 | $0.64 | - | $0 | $0.91 | $0.67 | - | $0.23 | $0.83 | $0.60 | - | $0.39 | $0.93 | $0.60 | - | $0.03 | $0.99 | $0.47 | - | $0.22 | $0.77 | $0.41 | - | $0.45 | $0.94 | $0.66 | - | $0.12 | $0.91 | $0.57 | - | $0.15 | $0.79 | $0.49 | - | $0.25 | -$0.28 | $0.48 | - | $0.25 | $0.75 | $0.51 | - | $0.23 | $0.74 | $0.44 | - | $0.11 | $0.56 | $0.35 | - | $0.13 | $0.59 | $0.43 | - | $0.045 | $0.67 | $0.39 | - | $0.03 | $0.65 | $0.44 | - | -$0.02 | $0.61 | $0.37 | - | -$0.005 | $0.49 | $0.43 | - | $0.015 | $0.71 | $0.37 | - | $0.025 | $0.68 | $0.29 | - | $0.08 | $0.57 | $0.29 | - | $0.03 | $0.58 | $0.31 | - | $0.05 | $0.64 | $0.30 | - | $0.19 | $0.59 |
EBIT | $364.14M | $284.36M | $184.71M | $238.79M | - | - | - | - | - | - | $130.69M | $157.65M | $224.26M | $260.69M | $173M | $175.05M | $256.38M | $208.58M | $132.11M | $148.04M | $203.16M | $141.37M | -$173.82M | $82.94M | -$42.06M | $144.98M | $85.38M | $111.37M | $147.44M | $152.08M | $83.69M | $110.39M | $158.5M | $145.97M | $90.98M | $125.58M | $172.09M | $175.35M | $85.49M | $47.24M | -$233.49M | -$301.71M | -$321.04M | -$486.82M | $45.77M | $163M | $107.47M | $128.88M | $185.45M | $161.51M | $100.16M | $128.48M | $164.22M | $134.01M | $110.33M | $91.77M | $133.94M | $120.84M | $78.65M | $96.94M | $207.13M | $118.19M | $76.24M | $91.23M | $153.9M | $127.55M | $67.1M | $90.84M | $141.09M | -$59.54M | $79.15M | $117.24M | $170.02M | $126.01M | $58.71M | $83.93M | $142.4M | $96.66M | $18.44M | $8.54M | $138.97M | $110.12M | $30.77M | $63.03M | $138.28M | $91.74M | $27.68M | $73.68M | $148.56M | $95.82M | $12.36M | $35.41M | $156.7M | $99.63M | $28.27M | $55.95M | $123.14M | $81.51M | -$153.27M | $85.15M | $156.09M | $108.48M | $21.59M | $41.37M | $131.9M | $91.9M | $25M | $39.07M | $118.2M | $74.7M | $13.1M | $45.6M | -$26.1M | $75.2M | $13.1M | $44.6M | $104.9M | $74.3M | $15.8M | $39.3M | $103.3M | $65.1M | $10M | $25.2M | $83.1M | $61.8M | $10.3M | $24.9M | $84.6M | $53.7M | $149.7M | $185.3M | $391.4M | $294M | $124.9M | $176.5M | $346.1M | $272.3M | $118.1M | $146.7M | $337.8M | $262.5M | $120.9M | $155.4M | $324.7M | $291.1M | $119.9M | $148.1M | $336.3M | $251.5M | $94.9M | $133.9M | $317.9M | $222.3M | $87.4M | $130.1M | $295.2M | $224.6M | $97.2M | $155.5M | $391.6M | $261.5M | $116.7M | $162.6M | $425.8M | $265.4M | $124.7M | $232.1M | $443.7M |
EBITDA | $483.47M | $406.38M | $304.25M | $355.19M | - | - | - | - | - | - | $240.29M | $260.06M | $325.23M | $357.29M | $267.1M | $258.17M | $347.63M | $297.16M | $215.78M | $232.21M | $287.51M | $249.57M | $159.72M | $174.41M | $213.61M | $219.9M | $160.05M | $182.44M | $213.1M | $216.34M | $146.85M | $171.21M | $219.65M | $201.8M | $146.36M | $181.2M | $229.09M | $231.55M | $174.36M | $188.7M | $227.9M | $204.3M | $167.02M | $181.76M | $248.8M | $265.75M | $211.37M | $225.67M | $275.42M | $254.63M | $186.42M | $216.63M | $244.25M | $206.34M | $180.87M | $166M | $197.09M | $183.38M | $132.68M | $152.42M | $213.84M | $171.61M | $124.45M | $140.97M | $199.52M | $171.75M | $114.49M | $132.97M | $181.86M | $162.54M | $116.6M | $158.4M | $209.32M | $166.6M | $100.73M | $123.32M | $181M | $137.54M | $61.12M | $54.72M | $182.28M | $151.16M | $71.67M | $110.79M | $181.01M | $137.34M | $73.47M | $119.93M | $195.51M | $140.16M | -$46.38M | $81.64M | $203.13M | $143.21M | $74.04M | $99.47M | $165.35M | $123.42M | -$104.19M | $124.9M | $196.56M | $139.45M | $58.3M | $74.18M | $161.63M | $124.8M | $53.8M | $69.47M | $148.3M | $100.1M | $39.6M | $70.9M | -$26.1M | $105.1M | $39.2M | $72.6M | $133.4M | $100.2M | $41M | $64.6M | $126.4M | $85.8M | $27.3M | $39.9M | $100M | $79.3M | $28.4M | $43.1M | $102.5M | $70.6M | $149.7M | $185.3M | $391.4M | $294M | $124.9M | $176.5M | $346.1M | $272.3M | $118.1M | $146.7M | $337.8M | $262.5M | $120.9M | $155.4M | $324.7M | $291.1M | $119.9M | $148.1M | $336.3M | $251.5M | $94.9M | $133.9M | $317.9M | $222.3M | $87.4M | $130.1M | $295.2M | $224.6M | $97.2M | $155.5M | $391.6M | $261.5M | $116.7M | $162.6M | $425.8M | $265.4M | $124.7M | $232.1M | $443.7M |