NewtekOne, Inc.(NEWT:US)
Market Cap$317.59M
Key Metrics
Price$11.01
Revenue (TTM)$271.94M
Holders Revenue (TTM)$30.61M
Gross Profit (TTM)-
Earnings (TTM)$64.55M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield9.22%
Holders Yield9.64%
Cash on hand$380.82M
Total Assets$2.887B
Net Assets$404.69M
Total Debt$553.23M
Key Metrics
Price$11.01
Revenue (TTM)$271.94M
Holders Revenue (TTM)$30.61M
Gross Profit (TTM)-
Earnings (TTM)$64.55M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield9.22%
Holders Yield9.64%
Cash on hand$380.82M
Total Assets$2.887B
Net Assets$404.69M
Total Debt$553.23M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $66.84M | $68.83M | $70.51M | $65.77M | $61.88M | $70.47M | $58.39M | $55.45M | $53.43M | $44.29M | $45.12M | $42.44M | $23.64M | $27.94M | $28.29M | $25.3M | $37.1M | $33.38M | $32.1M | $45.18M | $27.65M | $8.8M | $37.78M | $736K | $27.99M | $21.74M | $20.49M | $18.57M | $19.36M | $22.55M | $17.04M | $18.74M | $31.06M | $15.55M | $14.92M | $15.03M | $15.08M | $19.7M | $15.53M | $13.9M | $24.03M | $11.41M | $11.05M | $15.87M | $38.17M | $38.13M | $36.09M | $30.6M | $34.77M | $37.01M | $34.14M | $28.99M | $33.46M | $32.34M | $30.73M | $22.8M | $30.66M | $32.32M | $30.52M | $28.71M | $29.2M | $28.01M | $25.85M | $18.25M | $26.81M | $27.55M | $24.66M | $15.6M | $24.24M | $24.63M | $23.52M | $10.51M | $23.07M | $23.41M | $21.81M | $11.84M | $21.49M | $19.43M | $17.15M | $36.8M | $20.46M | $26.23M | $13.31M | $26.23M | $21.6M | $14.48M | $7.94M | $6.42M | $26.43M | $14.72M | $12.92M | $6.3M | $16.9M | $5.35M | $6.07M | $1.48M | $2.53M | $6.43M | $6.72M | $3.47M | $3.97M | $667.9K |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.65M | $3.59M | $3.48M | $3.59M | $5.52M | $5.47M | $5.21M | $4.88M | $4.89M | $4.78M | $4.98M | $4.65M | $4.6M | $3.67M | $3.63M | $3.34M | $3.15M | $3.44M | $3.13M | $3.02M | $25.63M | $26.4M | $24.84M | $25.19M | $24.64M | $25.95M | $24.34M | $41.69M | $23.95M | $23.27M | $23.03M | $16.66M | $17.76M | $17.63M | $17.1M | $17.61M | $17.46M | $17.25M | $15.88M | $58.31M | $15.37M | $14.11M | $12.94M | $12.89M | $0 | $12.93M | $12.23M | - | $11.34M | $10.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.72M | $12.43M | $10.67M | $10.18M | $9.14M | $6.92M | $6.19M | $6.19M | $5.53M | $4.83M | $4.92M | $4.34M | $4.5M | $4.19M | $3.59M | $3.45M | $5.52M | $3.59M | $2.47M | $1.73M | $12.54M | $11.73M | $11.25M | $12.48M | $10.13M | $11.06M | $9.8M | -$7.08M | $9.51M | $9.07M | $7.7M | $15.18M | $12.9M | $14.69M | $13.43M | $12.05M | $11.75M | $10.76M | $9.98M | -$30.61M | $11.44M | $13.44M | $11.71M | $13.61M | $24.24M | $11.71M | $11.3M | - | $11.72M | $12.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $28.36M | $27.8M | $26.87M | $30.02M | $28.73M | $24.43M | $24.04M | $25.17M | $25.56M | $18.03M | $23.25M | $23.7M | $13.71M | $14.89M | $14.08M | $13.35M | $12.65M | $11.5M | $10.07M | $9.89M | $6.33M | $5.56M | $8.5M | $7.34M | $9.11M | $7.37M | $6.91M | $6.3M | $5.49M | $4.13M | $4.42M | $5.33M | $5.07M | $2.92M | $3.89M | $3.82M | $4.79M | $3.89M | $5.62M | $3.3M | $3.85M | $3.13M | $2.96M | $2.76M | $5.26M | $4.93M | $5.48M | $81.08M | $5.39M | $5.01M | $5.02M | $60.31M | $4.19M | $4.45M | $4.26M | $58.25M | $9.66M | $9.97M | $9.4M | $58.49M | $8.67M | $8.71M | $9.02M | $5.84M | $8.21M | $8.53M | $9.2M | $40.12M | $26.89M | $14.41M | $52.93M | -$65.97M | $11.12M | $10.34M | $20.55M | -$56.22M | $17.91M | $16.64M | $16.23M | $33.46M | $34.93M | $29.28M | $27.74M | $22.77M | $21.7M | $10.09M | $14.32M | $8.92M | $7.73M | $6.91M | $6.75M | $1.9M | $9.37M | $2.72M | $3.65M | -$4.49M | $2.81M | $4.72M | $1.85M | $1.54M | $1.28M | $1.29M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $28.36M | $27.8M | $26.87M | $30.02M | $28.73M | $24.43M | $24.04M | $25.17M | $25.56M | $18.03M | $23.25M | $23.7M | $4.87M | $6.6M | $6.54M | $6.86M | $3.94M | $3.74M | $2.57M | $2.82M | $2.15M | $1.73M | $2.68M | $2.82M | $2.61M | $2.91M | $2.3M | $2.41M | $2.96M | $2.14M | $2.24M | $2.66M | $3M | $2.24M | $2.62M | $2.43M | $4.79M | $2.35M | $4.22M | $3.3M | $3.85M | $3.21M | $2.96M | $2.76M | $5.26M | $4.93M | $5.48M | $81.08M | $5.39M | $5.01M | $5.02M | $60.31M | $4.19M | $4.45M | $4.26M | $58.25M | $9.66M | $9.97M | $9.4M | $58.49M | $8.67M | $8.71M | $9.02M | $5.84M | $8.21M | $8.53M | $9.2M | $50.45M | $22.15M | $9.96M | $10.79M | $56.31M | $5.78M | $5.34M | $5.4M | $39.02M | $2.76M | $2.3M | $2.36M | $3.93M | $4M | $4.22M | $4.1M | $3.3M | $3M | $2.36M | $2.19M | $3.94M | $1.73M | $1.08M | - | $3.12M | $2.05M | $789.32K | - | -$1.2M | $655.7K | $1.92M | $1.85M | $1.54M | $1.28M | $1.29M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | $8.85M | $8.3M | $7.54M | $6.48M | $8.72M | $7.76M | $7.51M | $7.07M | $4.18M | $3.83M | $5.82M | $4.52M | $6.5M | $4.45M | $4.61M | $3.89M | $2.53M | $1.99M | $2.18M | $2.67M | $2.08M | $685K | $1.27M | $1.38M | - | $1.54M | $1.39M | - | - | -$74K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10.33M | $4.74M | $4.45M | $42.14M | -$122.28M | $5.35M | $5M | $15.15M | -$95.24M | $15.15M | $14.34M | $13.87M | $29.53M | $30.93M | $25.06M | $23.64M | $19.47M | $18.7M | $7.73M | $12.14M | $4.99M | $6M | $5.83M | $6.75M | -$1.22M | $7.32M | $1.93M | $3.65M | -$3.29M | $2.15M | $2.81M | -$2.01K | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $85K | $5.18M | $2.35M | $4.32M | $2.78M | $2.23M | $1.99M | $1.51M | -$1.54M | $1.38M | $1.91M | -$130K | $962K | $216K | -$2.11M | $108K | $751K | $373K | -$567K | -$1.12M | $6.35M | $5.76M | $5.12M | $5.39M | $3.86M | $5.03M | $3.86M | $3.57M | $4.47M | $3.76M | $2.53M | $3.69M | $2M | $3.63M | $2.99M | $835K | $1.27M | $471K | -$747K | $1.65M | $1.54M | $2.83M | $439K | $1.44M | -$393K | -$496K | -$1.75M | -$2.25M | -$1.09M | $902K | -$307K | $9.61M | $1.89M | $1.02M | -$557K | $19.48M | $1.87M | $10.77M | -$1.43M | $15.25M | $10.33M | $6.27M | $576.23K | -$3.2M | $20.1M | $8.89M | $6.17M | $4.35M | $12.52M | $2.63M | $2.39M | -$21.65K | $4.03M | $7.31M | $4.87M | $1.93M | $2.69M | -$625.98K |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.65M | $5.46M | $6.33M | $4.76M | $4.78M | $10.16M | $5.63M | $6.6M | $19.6M | $11.25M | $5.02M | $6.03M | $5.33M | $9.82M | $7.48M | $5.5M | $15.36M | $4.38M | $5.44M | $11.12M | -$1.83M | -$3.47M | -$2.9M | $40K | -$1.9M | -$2.15M | -$1.66M | -$1.1M | -$1.81M | -$1.81M | -$895K | $2.9M | -$1.67M | -$3.49M | -$2.15M | -$1.17M | -$1.02M | $43K | -$875K | -$1.56M | -$2.67M | -$3.13M | -$1.48M | -$5.05M | -$2.41M | -$2.13M | -$2.29M | - | -$3.64M | -$3.78M | - | - | - | - | - | - | - | - | - | - | $2.2M | - | $473.15K | -$664.83K | $1.14M | $1.05M | $255.44K | $502.55K | $1.17M | $207.22K | $397.46K | - | $5K | - | $45.24K | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $392K | - | - | - | $505K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.5M | $5.48M | $4.71M | $4.74M | $4.65M | $4.11M | $3.79M | $3.51M | $3.26M | $2.99M | $2.62M | $2.53M | $2.64M | $2.34M | $1.98M | $1.49M | $1.53M | $1.86M | $1.73M | $1.36M | $1.33M | $3.59M | $1.64M | $1.7M | $1.48M | $1.38M | $1.3M | $1.29M | $1.23M | $1.14M | $837K | $808K | $749K | $804K | $1.06M | $1.17M | $1.02M | $1.02M | $1.27M | $1.56M | $2.67M | $3.61M | $2.52M | $4.07M | $2.33M | $2.19M | $2.29M | - | $3.64M | $3.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $18.15M | $10.94M | $11.04M | $9.49M | $9.43M | $14.27M | $9.42M | $10.12M | $22.87M | $9.68M | $7.63M | $8.56M | $7.96M | $12.17M | $9.45M | $6.98M | $16.89M | $6.24M | $7.17M | $12.48M | -$495K | $117K | -$1.27M | $343K | -$426K | -$765K | -$357K | $186K | -$574K | -$675K | -$58K | $3.71M | -$916K | -$2.69M | -$1.1M | - | $6K | $1.06M | - | - | - | $473K | $537K | -$975K | -$74K | $61K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.2M | - | $473.15K | -$664.83K | $1.14M | $1.05M | $255.44K | $502.55K | $1.17M | $207.22K | $397.46K | - | $5K | - | $45.24K | - | - | - |
Income Before Tax | $17.09M | $24.49M | $25.07M | $18.77M | $11.65M | $23.75M | $17.06M | $14.78M | $13.1M | $14.34M | $9.61M | $6.6M | $4.07M | $11.48M | $12.63M | $10.6M | $19.24M | $19.46M | $16.02M | $30.76M | $17.87M | -$523K | $25.44M | -$10.16M | $15.11M | $10.66M | $9.97M | $8.55M | $8.22M | $12.83M | $7.3M | $8.41M | $20.99M | $7.74M | $5.95M | $6.47M | $6.95M | $12.07M | $6.21M | $7.21M | $16.97M | $4.75M | $4.88M | $10M | $4.52M | $2.29M | $2.22M | $4.03M | $1.95M | $2.88M | $2.2M | $2.47M | $2.66M | $1.95M | $1.63M | $968K | $335K | $136K | $834K | $989K | $248K | $514K | -$874K | -$50K | -$1.1M | -$775K | -$2.08M | -$3.94M | -$2.8M | -$2.63M | -$4.04M | -$6M | -$4.63M | -$2.82M | -$4.07M | $5.53M | -$1.61M | -$3.46M | -$4.63M | $14.46M | -$2.08M | $7M | -$4.86M | $9.55M | $7.32M | $3.11M | -$2.89M | -$6.24M | $15.53M | $4.44M | $2.74M | -$475.41K | $8.8M | -$879.74K | -$257.43K | -$3.78M | $613.96K | $2.67M | $1.24M | -$943.96K | -$442.35K | - |
Income Tax | $3.69M | $4.95M | $7.17M | $5.07M | $2.28M | $5.43M | $5.12M | $3.84M | $3.45M | $3.42M | $2.6M | -$11.95M | $6.29M | $118K | -$886K | $943K | -$793K | $2.84M | -$1.36M | $633K | $2.01M | -$70K | -$29K | -$2.91M | $2.37M | $27K | $1.29M | -$529K | $660K | $444K | -$326K | $299K | $2.92M | -$335K | -$976K | $566K | $659K | $2.03M | $833K | $1.61M | $857K | $0 | $0 | $0 | $1.93M | $911K | $849K | $1.7M | $137K | $1.18M | $897K | $891K | $1.36M | $732K | $608K | -$1.4M | -$502K | $447K | $356K | -$341K | $590K | -$370K | -$297K | -$204K | -$1.24M | -$131K | -$1.01M | -$344K | $56K | -$524K | -$1.24M | -$3.62M | -$669K | -$717K | -$1.37M | $2.52M | -$595K | -$1.11M | -$1.61M | $5.84M | -$102K | $2.54M | -$1.49M | $3.38M | $3M | $1.27M | -$1.18M | -$1.77M | $6.06M | $1.73M | $1.07M | -$252.65K | $3.34M | -$334.3K | -$97.82K | -$1.56M | $153.37K | $1.45M | $494.61K | $3.43M | -$2.29M | - |
Net Income | $13.4M | $19.54M | $17.9M | $13.7M | $9.37M | $18.32M | $11.93M | $10.95M | $9.65M | $10.92M | $7.01M | $18.55M | -$2.22M | $11.36M | $13.52M | $9.65M | $20.03M | $16.61M | $17.37M | $30.12M | $15.86M | -$453K | $25.47M | -$7.25M | $12.74M | $10.64M | $8.68M | $9.08M | $7.56M | $12.38M | $7.62M | $8.11M | $18.06M | $8.08M | $6.93M | $5.9M | $6.29M | $10.04M | $5.37M | $5.6M | $16.11M | $4.75M | $4.88M | $10M | $2.59M | $1.38M | $1.37M | $2.33M | $1.82M | $1.7M | $1.31M | $1.58M | $1.3M | $1.21M | $1.03M | $2.37M | $837K | -$311K | $478K | $1.33M | -$342K | $884K | -$577K | $154K | $145K | -$644K | -$1.06M | -$3.26M | -$2.86M | -$2.11M | -$2.8M | -$2.11M | -$4.06M | -$2.44M | -$3.02M | $3.84M | -$1.11M | -$2.38M | -$2.96M | $8.52M | -$2.24M | $4.35M | -$3.64M | $6.16M | $4.04M | $1.52M | -$2M | -$4.78M | $10.71M | $3.67M | $1.57M | $5.23M | $4.76M | -$388.55K | -$1.1M | -$1.71M | $691.13K | $276.22K | $741.91K | $562.83K | -$2.73M | -$2.14M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | $31K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $55K | $16K | $24K | $85K | $4K | $141K | $147K | $56K | $7K | $29K | -$6K | $14K | $43K | $24K | $31K | -$37K | $24K | $47K | $110K | $248K | $637K | $7K | $88K | $221K | $109K | $123K | $102K | $144K | $91K | $56K | $124K | $106K | $58K | $97K | $233K | $100K | $258K | $112K | $260K | $7.14K | $273K | $310.27K | $300.31K | $313.56K | -$1.23M | -$968.38K | $288.34K | -$2.07M | $689.95K | -$156.89K | $1.21M | $190.32K | -$230.54K | $948.21K | $18.56K | $12.27K | $927.71K | $749.53K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $13.4M | $19.54M | $17.9M | $13.7M | $9.37M | $18.32M | $11.93M | $10.95M | $9.65M | $10.92M | $7.04M | $18.55M | -$2.22M | $11.36M | $13.52M | $9.65M | $20.03M | $16.61M | $17.37M | $30.12M | $15.86M | -$453K | $25.47M | -$7.25M | $12.74M | $10.64M | $8.68M | $9.08M | $7.56M | $12.38M | $7.62M | $8.11M | $18.06M | $8.08M | $6.93M | $5.9M | $6.29M | $10.04M | $5.37M | $5.6M | $16.11M | $4.75M | $4.88M | $10M | $2.64M | $1.39M | $1.39M | $2.41M | $1.82M | $1.84M | $1.45M | $1.64M | $1.31M | $1.24M | $1.02M | $2.38M | $880K | -$287K | $509K | $1.29M | -$318K | $931K | -$467K | $402K | $782K | -$637K | -$976K | -$3.04M | -$2.75M | -$1.98M | -$2.7M | -$1.97M | -$3.97M | -$2.39M | -$2.9M | $3.95M | -$1.05M | -$2.29M | -$2.73M | $8.62M | -$1.98M | $4.46M | -$3.38M | $6.17M | $4.32M | $1.83M | -$1.7M | -$4.47M | $9.47M | $2.71M | $1.86M | $3.15M | $5.45M | -$545.44K | $105.98K | -$1.52M | $460.59K | $1.22M | $760.47K | $575.09K | -$1.8M | -$1.39M |
Shares Outstanding (Basic) | 28.46M | - | 25.6M | 25.17M | 25.16M | - | 25.43M | 24.6M | 24.29M | 24.28M | 24.26M | 24.22M | 24.43M | 24.3M | 24.16M | 24.16M | - | 22.54M | 22.52M | 22.34M | - | 21.19M | 20.89M | 20.74M | - | 19.23M | 19.11M | 19M | - | 18.79M | 18.68M | 18.5M | - | 17.49M | 17.35M | 16.38M | - | 14.56M | 14.48M | 14.51M | - | 10.32M | 10.21M | 10.21M | 7.46M | 7.11M | 7.09M | - | 7.06M | 7.06M | 7.04M | - | 7.04M | 7.18M | 7.16M | - | 7.14M | 7.14M | 7.14M | - | 7.13M | 7.13M | 7.13M | - | 7.13M | 7.13M | 7.13M | - | 7.13M | 7.15M | 7.17M | - | 7.19M | 7.17M | 7.13M | - | 6.98M | 6.94M | 6.97M | - | 6.89M | 6.79M | 6.78M | - | 6.66M | 5.35M | 5.29M | - | 5.14M | 5.13M | 5.08M | - | 4.96M | 4.89M | 4.57M | - | 4.44M | 4.35M | 4.28M | - | 4.2M | 4.2M |
Shares Outstanding (Diluted) | 28.67M | - | 26.04M | 25.65M | 25.55M | - | 26.59M | 24.71M | 24.36M | 24.41M | 24.31M | 24.88M | 24.43M | 24.3M | 24.16M | 24.16M | - | 22.54M | 22.52M | 22.34M | - | 21.19M | 20.89M | 20.74M | - | 19.23M | 19.11M | 19M | - | 18.79M | 18.68M | 18.5M | - | 17.49M | 17.35M | 16.38M | - | 14.56M | 14.48M | 14.51M | - | 10.32M | 10.21M | 10.21M | 7.7M | 7.7M | 7.68M | - | 7.6M | 7.58M | 7.55M | - | 7.5M | 7.38M | 7.24M | - | 7.31M | 7.14M | 7.24M | - | 7.13M | 7.16M | 7.13M | - | 7.15M | 7.13M | 7.13M | - | 7.13M | 7.15M | 7.17M | - | 7.19M | 7.17M | 7.13M | - | 6.98M | 6.97M | 6.97M | - | 6.89M | 6.81M | 6.78M | - | 6.68M | 5.45M | 5.29M | - | 5.22M | 5.21M | 5.13M | - | 4.97M | 4.89M | 4.58M | - | 4.44M | 4.35M | 4.28M | - | 4.2M | 4.2M |
EPS (Basic) | $0.43 | - | $0.68 | $0.53 | $0.36 | - | $0.45 | $0.43 | $0.38 | $0.43 | $0.27 | $0.76 | -$0.09 | $0.47 | $0.56 | $0.40 | - | $0.74 | $0.77 | $1.35 | - | -$0.02 | $1.22 | -$0.35 | - | $0.55 | $0.45 | $0.48 | - | $0.66 | $0.41 | $0.44 | - | $0.46 | $0.40 | $0.36 | - | $0.69 | $0.37 | $0.39 | - | $0.46 | $0.48 | $0.98 | $0.35 | $0.20 | $0.20 | - | $0.26 | $0.25 | $0.20 | - | $0.20 | $0.15 | $0.15 | - | $0.10 | -$0.05 | $0.05 | - | -$0.05 | $0.15 | -$0.05 | - | $0.10 | -$0.10 | -$0.15 | - | -$0.40 | -$0.30 | -$0.40 | - | -$0.55 | -$0.35 | -$0.40 | - | -$0.15 | -$0.35 | -$0.40 | - | -$0.30 | $0.65 | -$0.50 | - | $0.65 | $0.35 | -$0.30 | - | $1.85 | $0.55 | $0.35 | - | $1.10 | -$0.10 | $0 | - | $0.10 | $0.30 | $0.20 | - | -$0.43 | -$0.33 |
EPS (Diluted) | $0.43 | - | $0.67 | $0.52 | $0.35 | - | $0.45 | $0.43 | $0.38 | $0.43 | $0.27 | $0.74 | -$0.09 | $0.47 | $0.56 | $0.40 | - | $0.74 | $0.77 | $1.35 | - | -$0.02 | $1.22 | -$0.35 | - | $0.55 | $0.45 | $0.48 | - | $0.66 | $0.41 | $0.44 | - | $0.46 | $0.40 | $0.36 | - | $0.69 | $0.37 | $0.39 | - | $0.46 | $0.48 | $0.98 | $0.34 | $0.20 | $0.20 | - | $0.24 | $0.25 | $0.19 | - | $0.15 | $0.15 | $0.15 | - | $0.10 | -$0.05 | $0.05 | - | -$0.05 | $0.15 | -$0.05 | - | $0.10 | -$0.10 | -$0.15 | - | -$0.40 | -$0.30 | -$0.40 | - | -$0.55 | -$0.35 | -$0.40 | - | -$0.15 | -$0.35 | -$0.40 | - | -$0.30 | $0.65 | -$0.50 | - | $0.65 | $0.35 | -$0.30 | - | $1.80 | $0.50 | $0.35 | - | $1.10 | -$0.10 | $0 | - | $0.10 | $0.30 | $0.20 | - | -$0.43 | -$0.33 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4.98M | $20.61M | $16.14M | $14.68M | $13.29M | $12.87M | $16.94M | $11.09M | $11.92M | $24.25M | $10.73M | $8.57M | $9M | $9.58M | $14.41M | $8.18M | $8.7M | $18.5M | $6.61M | $6.6M | $11.36M | $5.85M | $5.88M | $3.85M | $5.73M | $3.43M | $4.26M | $3.51M | $3.76M | $3.89M | $3.08M | $2.47M | $1.78M | $1.08M | $940K | $1.89M | $2.16M | $1.27M | $1.53M | $393K | $1.51M | $1.57M | $2.83M | $439K | $131K | -$467K | -$435K | -$1.75M | -$2.25M | -$996K | $958K | -$307K | $9.61M | $1.89M | $1.02M | -$557K | $19.48M | $1.87M | $10.77M | -$1.43M | $15.25M | $10.33M | $6.27M | $576.23K | -$3.2M | $20.1M | $8.89M | $6.17M | $4.35M | $12.52M | $2.63M | $2.39M | -$21.65K | $4.03M | $7.31M | $4.87M | $1.93M | $2.69M | -$625.98K |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.38M | $4.19M | $3.8M | $2.76M | $4.07M | $908K | $6.23M | $832K | $2.16M | $12.48M | $897K | -$247K | $404K | $587K | $5.78M | $731K | $2.45M | $6.37M | $80K | -$651K | $3.75M | $7.27M | $6.66M | $5.97M | $6.22M | $4.69M | $5.84M | $4.67M | $3.21M | $5.23M | $4.47M | $3.33M | -$1.06M | $3.02M | $4.65M | $4.02M | $3.28M | $2.42M | $1.65M | $1.65M | $2.83M | $2.88M | $4.4M | $2.09M | $3.35M | $1.31M | $1.27M | $64K | -$358K | $945K | $2.92M | $1.26M | $11.24M | $3.62M | $2.62M | $858K | $21.2M | $3.04M | $11.95M | -$338K | $16.45M | $11.11M | $6.6M | $866.55K | -$2.31M | $20.29M | $8.91M | $5.96M | $3.9M | $11.38M | $2.46M | $2.02M | $46.19K | $4.03M | $7.32M | $4.83M | $1.93M | $2.69M | -$625.98K |