NewMarket Corp(NEU:US)
Market Cap$8.058B
Key Metrics
Price$876.01
Revenue (TTM)$2.694B
Holders Revenue (TTM)$253.56M
Gross Profit (TTM)$842.26M
Earnings (TTM)$409.27M
EBITDA (TTM)$711.17M
Op. Margin (TTM)19.57%
Dividend Yield1.34%
Holders Yield3.15%
Cash on hand$73.16M
Total Assets$3.504B
Net Assets$1.733B
Total Debt$1.02B
Key Metrics
Price$876.01
Revenue (TTM)$2.694B
Holders Revenue (TTM)$253.56M
Gross Profit (TTM)$842.26M
Earnings (TTM)$409.27M
EBITDA (TTM)$711.17M
Op. Margin (TTM)19.57%
Dividend Yield1.34%
Holders Yield3.15%
Cash on hand$73.16M
Total Assets$3.504B
Net Assets$1.733B
Total Debt$1.02B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $669.72M | $635.4M | $690.31M | $698.51M | $700.95M | $654.65M | $724.95M | $710.23M | $696.74M | $643.35M | $667.15M | $685.13M | $702.79M | $682.56M | $696.05M | $723.64M | $662.55M | $576.57M | $622.21M | $590.72M | $566.62M | $527.78M | $512.87M | $410.86M | $559.42M | $534.45M | $555.82M | $563.42M | $536.62M | $538.31M | $563.17M | $598.95M | $589.25M | $559.98M | $548.42M | $547.19M | $542.82M | $501.63M | $516.09M | $521.81M | $509.93M | $479.62M | $540.93M | $560.71M | $559.57M | $548.88M | $589.67M | $620.44M | $576.42M | $556.37M | $580.46M | $583.78M | $559.75M | $516.18M | $551.19M | $587.55M | $562.68M | $505.56M | $557.4M | $578.52M | $508.08M | $460.65M | $471.78M | $469.84M | $395.13M | $404.24M | $417.83M | $370.92M | $337.13M | $368.6M | $440.6M | $425.88M | $382.35M | $364.12M | $356.95M | $344.01M | $309.8M | $306.16M | $325.12M | $330.07M | $301.95M | $293.66M | $270.93M | $271.84M | $239.11M | $231.16M | $224.67M | $221.51M | $216.77M | $205.21M | $197.1M | $180.57M | $173.47M | $152.71M | $177.58M | $175.45M | $150.61M | $180.6M | $166.04M | $177.64M | $217.26M | $203.4M | $204.39M | $214.57M | $198.51M | $215.5M | $216.6M | $206.2M | $205.3M | $217.7M | $285.3M | $244.3M | $226.9M | $274.5M | $254.1M | $269.3M | $265.7M | $304M | $304.2M | $299.3M | $242.2M | $260M | $241.7M | $224.5M | $234.3M | $264M | $244.9M | $276.1M | $389.1M | $486.7M | $486.9M | $495M | $469.8M | $836.8M | $794.7M | $662M | $681.6M | $659.8M | $623.1M | $638.1M | $653.9M | $676.6M | $624.2M | $603.3M | $609.7M | $645M | $613.7M | $602.6M | $729.1M | $515.5M | $522.6M | $493.4M | $480.1M | $470.6M | $440.4M | $420.3M | $389M | $390.4M | $404.9M | $406M | $378M | $379.3M | $386M | $404.3M | $377.4M | $387.2M | $423.3M | $446.5M | $418.1M |
Cost of Revenue | $448.84M | $444.62M | $480.67M | $477.56M | $464.92M | $446.96M | $481.11M | $491.77M | $480.37M | $466.22M | $465.45M | $489.49M | $504.75M | $503.01M | $547.74M | $566.16M | $507.39M | $469.83M | $483.99M | $449.72M | $404.86M | $377M | $346.26M | $314.13M | $378.51M | $391.01M | $393.09M | $392.58M | $383.75M | $396.47M | $422.28M | $453.09M | $432.46M | $413.39M | $389.54M | $383.72M | $374.01M | $352.22M | $338.69M | $343.41M | $334.38M | $326.32M | $366.16M | $391M | $378.29M | $391.35M | $424.45M | $439.69M | $414.49M | $404.73M | $416.63M | $414.35M | $391.34M | $375.64M | $390.92M | $423.94M | $393.14M | $380.49M | $412.2M | $430.73M | $367.12M | $333.72M | $335.86M | $337.64M | $274.72M | $286.44M | $274.87M | $259.51M | $246.05M | $291.48M | $367.03M | $343.69M | $300.75M | $291.56M | $277.88M | $268.5M | $240.37M | $241.95M | $258.96M | $260.37M | $237.95M | $241.84M | $217.76M | $219.68M | $196M | $191.88M | $182.04M | $170.98M | $170.91M | $164.61M | $151.84M | $136.58M | $137.41M | $126.88M | $133.93M | $138.62M | $118.61M | $148.71M | $139.06M | $173.36M | $187.09M | $156.32M | $143.12M | $150.45M | $139.58M | $150.1M | $147.5M | $141M | $145.6M | $157.5M | $184.4M | $161.4M | $158.4M | $182.8M | $169.9M | $174.5M | $172.8M | $193.4M | $193.6M | $202.9M | $152.7M | $156.9M | $147.6M | $141.2M | $141.2M | $165.3M | $148.5M | $159.3M | $249.6M | $322.2M | $305.4M | $321.1M | $306.9M | -$302.5M | $517.1M | $435.3M | $442.1M | -$329.9M | $408.4M | $422.2M | $258.9M | $275.4M | $258.4M | $237.6M | $228.5M | $383.6M | $441.9M | $437.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $220.88M | $190.78M | $209.64M | $220.95M | $236.02M | $207.69M | $243.84M | $218.46M | $216.37M | $177.13M | $201.71M | $195.64M | $198.04M | $179.55M | $148.31M | $157.48M | $155.16M | $106.73M | $138.22M | $141M | $161.75M | $150.78M | $166.61M | $96.74M | $180.91M | $143.44M | $162.73M | $170.83M | $152.87M | $141.84M | $140.88M | $145.86M | $156.78M | $146.59M | $158.88M | $163.47M | $168.81M | $149.41M | $177.4M | $178.4M | $175.55M | $153.31M | $174.77M | $169.71M | $181.27M | $157.53M | $165.22M | $180.75M | $161.93M | $151.64M | $163.82M | $169.43M | $168.41M | $140.54M | $160.27M | $163.61M | $169.54M | $125.07M | $145.2M | $147.8M | $140.96M | $126.93M | $135.92M | $132.2M | $120.41M | $117.81M | $142.97M | $111.41M | $91.07M | $77.12M | $73.58M | $82.19M | $81.6M | $72.56M | $79.07M | $75.52M | $69.43M | $64.22M | $66.16M | $69.7M | $64M | $51.81M | $53.17M | $52.16M | $43.11M | $39.28M | $42.63M | $50.53M | $45.86M | $40.6M | $45.26M | $44M | $36.06M | $25.83M | $43.66M | $36.83M | $32.01M | $31.89M | $26.98M | $4.28M | $30.18M | $47.09M | $61.27M | $64.12M | $58.93M | $65.4M | $69.1M | $65.2M | $59.7M | $60.2M | $100.9M | $82.9M | $68.5M | $91.7M | $84.2M | $94.8M | $92.9M | $110.6M | $110.6M | $96.4M | $89.5M | $103.1M | $94.1M | $83.3M | $93.1M | $98.7M | $96.4M | $116.8M | $139.5M | $164.5M | $181.5M | $173.9M | $162.9M | $1.139B | $277.6M | $226.7M | $239.5M | $989.7M | $214.7M | $215.9M | $395M | $401.2M | $365.8M | $365.7M | $381.2M | $261.4M | $171.8M | $165.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $77.65M | $80.75M | $78.97M | $77.8M | $76.15M | $74.93M | $74.32M | $71.5M | $75.57M | $75.79M | $69.28M | $71.4M | $73M | $70.02M | $69.58M | $73.89M | $71.87M | $71.31M | $75.12M | $70.25M | $73.25M | $75.23M | $67.8M | $68.98M | $71.22M | $75.88M | $74.51M | $72.16M | $70M | $66.02M | $72.74M | $78.73M | $75.21M | $76.34M | $80.18M | $76.39M | $78.58M | $81.24M | $75.56M | $81.11M | $80.16M | $82.92M | $77.15M | $80.77M | $81.49M | $77.49M | $77.18M | $76.28M | $71.76M | $76.39M | $76.75M | $76.35M | $71.96M | $70.78M | $67.3M | $69.17M | $64.8M | $68.55M | $24.31M | $62.7M | $62.89M | $59.81M | $58.43M | $58.26M | $51.66M | $56.38M | $49.22M | $50.35M | $45.02M | $48.81M | $47.95M | $52.38M | $49M | $50.1M | $46.14M | $46.15M | $42.02M | $44.44M | $36.53M | $40.53M | $40.03M | $34.53M | $31.66M | $29.07M | $32.12M | $34.82M | $19.72M | $29.25M | $31.96M | $31.14M | $24.95M | $28.99M | $31.27M | $25.29M | $22.41M | $28.25M | $22.99M | $20.37M | $20.05M | $125.73M | $39.09M | $35.39M | $39.2M | $37.33M | $36.9M | $39M | $33.1M | $34.1M | $33.4M | $38.7M | $36.3M | $35.3M | $36.9M | $46.3M | $37.1M | $40.1M | $38.7M | $47.3M | $44.1M | $43.7M | $40.2M | $48.2M | $43.3M | $43M | $42.7M | $45.5M | $52.4M | $54.6M | $74.5M | $119M | $97.9M | $85.5M | $79.9M | $1.043B | $113.1M | $101.4M | $98.4M | $889.6M | $93.7M | $96.2M | $282.8M | $280.9M | $249.1M | $247.6M | $266M | $143.5M | $56.2M | $55.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $31.64M | $31.52M | $35.02M | $32.37M | $33.18M | $32.84M | $32.19M | $28.66M | $31.2M | $38.99M | $31.89M | $33.96M | $33.16M | $34.22M | $34.39M | $35.4M | $36.25M | $36.71M | $35.39M | $35.52M | $36.34M | $38.2M | $33.11M | $33.55M | $35.51M | $37.72M | $36.39M | $37.14M | $33.22M | $34.27M | $34.99M | $36.73M | $34.3M | $32.84M | $36.55M | $37.02M | $38.13M | $40.31M | $36.72M | $40.72M | $39.22M | $39.6M | $38.85M | $40.12M | $39.69M | $35.81M | $35.8M | $35.37M | $32.21M | $33.26M | $35.87M | $36.43M | $31.02M | $31.28M | $30.21M | $28.47M | $27.9M | $28.77M | $26.89M | $25.38M | $24.46M | $25.32M | $22.72M | $22.06M | $21.08M | $24.62M | $21.6M | $21.09M | $18.75M | $20.17M | $19.47M | $21.88M | $20.23M | $20.45M | $18.48M | $19.1M | $18.81M | $20M | $16.58M | $17.12M | $16.57M | $17.4M | $15.92M | $15.8M | $16.28M | $16.41M | $18.1M | $15.1M | $15.75M | $14.45M | $13.8M | $15.02M | $13.68M | $12.75M | $12.16M | $13.36M | $12.23M | $12.94M | $12.39M | $14.29M | $17.99M | $17.44M | $19.27M | $18.31M | $17.92M | $19.2M | $16.3M | $16.2M | $15.3M | $18.1M | $16.7M | $15.7M | $16.9M | $22.5M | $15.9M | $16.4M | $16.4M | - | - | - | - | - | - | - | - | $46.4M | $10.5M | $11M | $14.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $46.01M | $49.23M | $43.94M | $45.43M | $42.98M | $42.08M | $42.12M | $42.84M | $44.37M | $36.8M | $37.39M | $37.44M | $39.85M | $35.8M | $35.19M | $38.49M | $35.62M | $34.59M | $39.73M | $34.74M | $36.92M | $37.03M | $34.69M | $35.43M | $35.72M | $38.17M | $38.12M | $35.02M | $36.77M | $31.75M | $37.74M | $42M | $40.91M | $43.51M | $43.63M | $39.37M | $40.45M | $40.94M | $38.85M | $40.39M | $40.94M | $43.32M | $38.3M | $40.66M | $41.81M | $41.68M | $41.38M | $40.91M | $39.55M | $43.13M | $40.89M | $39.92M | $40.94M | $39.51M | $37.1M | $40.7M | $36.91M | $39.78M | $36.08M | $37.32M | $38.42M | $34.49M | $35.71M | $36.19M | $30.57M | $31.76M | $27.62M | $29.26M | $26.27M | $28.63M | $28.48M | $30.5M | $28.77M | $29.66M | $27.66M | $27.05M | $26.76M | $29.93M | $27.79M | $26.67M | $24.8M | $25.58M | $24.97M | $23.97M | $22.29M | $24.7M | $23.73M | $24.91M | $23.52M | $25.65M | $20.86M | $21.9M | $23.59M | $19.81M | $18.57M | $19.34M | $16.47M | $18.35M | $16.65M | $16.72M | $18.47M | $17.94M | $19.93M | $19.02M | $18.98M | $19.8M | $16.8M | $17.9M | $18.1M | $20.6M | $19.6M | $19.6M | $20M | $23.8M | $21.2M | $23.7M | $22.3M | $47.3M | $44.1M | $43.7M | $40.2M | $48.2M | $43.3M | $43M | $42.7M | -$900K | $41.9M | $43.6M | $59.8M | $119M | $97.9M | $85.5M | $79.9M | $1.043B | $113.1M | $101.4M | $98.4M | $889.6M | $93.7M | $96.2M | $282.8M | $280.9M | $249.1M | $247.6M | $266M | $143.5M | $56.2M | $55.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$38.66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3.54M | -$5.49M | -$7.84M | -$3.25M | -$1.34M | -$8.45M | -$9.23M | -$10.69M | -$6.45M | -$6.29M | -$22.11M | -$10.76M | -$7.31M | -$8.96M | -$9.71M | -$7.93M | -$6M | -$7.27M | -$8.33M | -$4.45M | -$5.72M | -$10.92M | -$8.99M | $94.73M | $2.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $143.23M | $110.03M | $130.68M | $143.15M | $159.87M | $132.76M | $169.52M | $146.95M | $140.8M | $101.34M | $132.43M | $124.24M | $125.04M | $109.53M | $78.73M | $83.59M | $83.29M | $35.43M | $63.11M | $70.75M | $88.5M | $75.56M | $98.8M | $27.76M | $109.69M | $67.56M | $88.22M | $98.68M | $82.87M | $75.82M | $68.15M | $67.13M | $81.58M | $70.25M | $78.7M | $87.08M | $90.23M | $68.17M | $101.84M | $97.29M | $95.39M | $70.38M | $97.62M | $88.94M | $99.78M | $80.04M | $88.04M | $104.47M | $90.18M | $75.25M | $87.07M | $93.08M | $96.45M | $69.75M | $92.97M | $94.44M | $104.73M | $17.86M | $120.89M | $85.1M | $78.08M | $67.12M | $77.49M | $73.94M | $68.75M | $61.42M | $93.75M | $61.07M | $46.05M | $28.31M | $25.63M | $29.82M | $32.6M | $22.45M | $32.93M | $29.37M | $27.41M | $19.77M | $29.63M | $29.17M | $23.98M | $17.28M | $21.52M | $23.09M | $10.99M | $4.46M | $22.91M | $21.29M | $13.91M | $9.46M | $20.3M | $15M | $4.79M | $542K | $21.25M | $8.57M | $9.02M | $11.53M | $6.93M | -$121.46M | -$8.91M | -$4.12M | $5.98M | $9.11M | $5.37M | $10.6M | $19.6M | $14.5M | $10M | $4.8M | $48.7M | $32M | $16.5M | $30.5M | $32.6M | $39.2M | $37.3M | $44.5M | $51.4M | $38.1M | $35.9M | $41.5M | $38.6M | $27.6M | $39.5M | $41.9M | $34.4M | $53.1M | $41M | $11.3M | $52.5M | $57.4M | $51.1M | $97.8M | $123M | $91.4M | $109M | $92.5M | $93.4M | $86.6M | $90.6M | $96.3M | $94.2M | $97.1M | $94.2M | $96.2M | $95.1M | $89.7M | $729.1M | -$1.206B | $522.6M | $493.4M | $480.1M | -$1.006B | $440.4M | $420.3M | $389M | -$949.4M | $404.9M | $406M | $378M | -$973.1M | $386M | $404.3M | $377.4M | -$1.102B | $423.3M | $446.5M | $418.1M |
| $8.43M | $3.12M | $4.93M | $4.54M | $4.24M | $1.49M | -$352K | -$3.96M | -$3.11M | $3.29M | $2.06M | $468K | $107K | -$1.24M | $1.6M | $2.02M | -$9.78M | -$5.46M | -$1.95M | -$3.69M | $869K | $768K | $18.81M | -$489K | $392K | -$923K | -$760K | -$1.98M | -$2.06M | -$4.73M | $166K | $2.43M | -$264K | -$5.31M | -$1.72M | -$1.79M | -$2M | -$4.19M | -$3.62M | -$5.22M | -$6.45M | -$2.77M | -$6.94M | -$1.9M | -$6.14M | -$6.91M | -$3.78M | -$6.55M | -$6.38M | -$2.43M | -$4.87M | $801K | -$4.04M | -$1.92M | -$1.22M | -$13.26M | -$5.93M | $32.8M | -$17.62M | -$8.68M | -$4.71M | $2.39M | -$9.92M | -$13.52M | -$6.26M | $1.53M | -$6.71M | -$14.71M | -$2.86M | $111K | -$2.74M | $300K | $379K | $976K | $1.24M | $757K | $3.87M | -$5.11M | $8.7M | $8.3M | $1.94M | $8.63M | $9.6M | $10.83M | $6.69M | $6.37M | $21.9M | $11.05M | $7.48M | $9.98M | $9.75M | $7.99M | $5.8M | $9.75M | $9.72M | $712K | $5.03M | $6.96M | $9.07M | -$94.43M | -$3.32M | $12.32M | $35.95M | $14.6M | $46.97M | $11.1M | $13.7M | $15.1M | $21.8M | $16.7M | $10.2M | $4.9M | $12.9M | -$5.2M | $600K | - | $300K | -$900K | $300K | $400K | $500K | -$100K | -$4.5M | -$200K | $400K | -$2.2M | -$1.8M | - | $100K | $1.2M | $500K | $2M | $1.4M | $85M | $600K | $300K | -$400K | -$10.7M | -$1.9M | $700K | $2.4M | $32.2M | $2.7M | $2.5M | $1.2M | $2.8M | $5.3M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.77M | $9.88M | $8.37M | $10.74M | $10.7M | $11.65M | $14.16M | $15.91M | $15.65M | $7.11M | $9.22M | $10.26M | $10.77M | $10.34M | $8.37M | $7.08M | $9.41M | $9.66M | $9.35M | $8.87M | $6.34M | $5.75M | $6.47M | $7.01M | $7.1M | $6.5M | $6.99M | $7.74M | $8.01M | $8.19M | $7.81M | $5.57M | $5.16M | $5.36M | $5.56M | $5.36M | $5.57M | $4.32M | $4.32M | $3.95M | $4.19M | $3.72M | $3.54M | $3.58M | $3.82M | $3.89M | $4.17M | $4.35M | $4.16M | $4.18M | $4.26M | $4.57M | $4.78M | $2.32M | $1.3M | $1.79M | $4.48M | $4.69M | $4.8M | $4.69M | $4.65M | $4.53M | $4.47M | $4.31M | $3.95M | $3.01M | $2.91M | $2.86M | $2.94M | - | $2.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $17.2M | $13.01M | $13.31M | $15.27M | $14.94M | $13.13M | $13.81M | $11.95M | $12.55M | $10.4M | $11.28M | $10.72M | $10.88M | $9.1M | $9.97M | $9.1M | -$377K | $4.2M | $7.39M | $5.18M | $7.21M | $6.52M | $25.28M | $6.52M | $7.5M | $5.58M | $6.23M | $5.76M | $5.95M | $3.46M | $7.97M | $8M | $4.9M | $52K | $3.84M | $3.57M | $3.57M | $131K | $698K | -$1.27M | -$2.26M | $945K | -$3.4M | $1.68M | -$2.33M | -$3.02M | $385K | -$2.2M | -$2.22M | $1.75M | -$613K | $5.37M | $747K | $402K | $81K | -$11.47M | -$1.45M | $37.49M | -$12.83M | -$3.99M | -$67K | $6.93M | -$5.45M | -$9.21M | -$2.31M | $4.54M | -$3.8M | -$11.85M | $80K | $111K | $222K | $300K | $379K | $976K | $1.24M | $757K | $3.87M | -$5.11M | $8.7M | $8.3M | $1.94M | $8.63M | $9.6M | $10.83M | $6.69M | $6.37M | $21.9M | $11.05M | $7.48M | $9.98M | $9.75M | $7.99M | $5.8M | $9.75M | $9.72M | $712K | $5.03M | $6.96M | $9.07M | -$94.43M | -$3.32M | $12.32M | $35.95M | $14.6M | $46.97M | $11.1M | $13.7M | $15.1M | $21.8M | $16.7M | $10.2M | $4.9M | $12.9M | -$5.2M | $600K | - | $300K | -$900K | $300K | $400K | $500K | -$100K | -$4.5M | -$200K | $400K | -$2.2M | -$1.8M | - | $100K | $1.2M | $500K | $2M | $1.4M | $85M | $600K | $300K | -$400K | -$10.7M | -$1.9M | $700K | $2.4M | $32.2M | $2.7M | $2.5M | $1.2M | $2.8M | $5.3M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $151.65M | $113.15M | $135.61M | $147.69M | $164.11M | $134.25M | $169.17M | $142.99M | $137.69M | $104.62M | $134.48M | $124.71M | $125.15M | $108.29M | $80.33M | $85.61M | $73.51M | $29.97M | $61.15M | $67.06M | $89.37M | $76.32M | $117.62M | $27.27M | $110.08M | $66.63M | $87.46M | $96.69M | $80.81M | $71.1M | $68.31M | $69.57M | $81.31M | $64.94M | $76.98M | $85.29M | $88.23M | $63.97M | $98.22M | $92.07M | $88.95M | $67.61M | $90.69M | $87.04M | $93.64M | $73.13M | $84.26M | $97.92M | $83.8M | $72.82M | $82.2M | $93.88M | $92.41M | $67.84M | $91.74M | $81.19M | $98.8M | $50.67M | $103.27M | $76.42M | $73.37M | $69.51M | $67.57M | $60.42M | $62.49M | $62.95M | $87.03M | $46.36M | $43.04M | $25.23M | $22.89M | $27.24M | $29.97M | $20.62M | $31.22M | $27.3M | $24.77M | $5.47M | $26.57M | $30.35M | $20.67M | $13.53M | $17.75M | $18.77M | $6.9M | $233K | $18.44M | $17.04M | $8.92M | $5.76M | $15.14M | $8.66M | -$209K | -$2.6M | $16.29M | -$1.72M | $1.3M | $520K | -$775K | -$130.94M | -$17.8M | -$946K | $32.56M | $14.52M | $43.97M | $12.9M | $24.4M | $20.9M | $23M | $11.8M | $48.9M | $26.5M | $19.2M | $15.2M | $28.3M | $34M | $32.4M | $37.9M | $45.2M | $32.2M | $30.5M | $36.2M | $26.6M | $19.7M | $33.6M | $33.2M | $26.6M | $48.4M | $33.1M | $2.8M | $42M | $47.5M | $41.3M | $165.7M | $106.3M | $77.2M | $94M | $66.5M | $77.1M | $72.6M | $78.5M | $112.1M | $79.9M | $83.7M | $79.6M | $87.2M | $83.7M | $74.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $33.59M | $31.87M | $35.34M | $36.44M | $38.16M | $23.51M | $36.85M | $31.37M | $29.96M | $24.21M | $23.24M | $25.09M | $27.57M | $17.77M | $17.1M | $19.14M | $14.19M | $12.76M | $9.12M | $15.11M | $19.66M | $9.44M | $21.82M | $4.92M | $24.54M | $16.53M | $19.65M | $22.52M | $18.6M | $8.29M | $9.83M | $16.68M | $20.75M | $60.87M | $17.21M | $22.56M | $24.3M | $18.3M | $26.77M | $27.68M | $27.02M | $13.7M | $28.68M | $28.3M | $29.69M | $21.07M | $27.35M | $31.15M | $26.27M | $18.82M | $25.18M | $29.5M | $25.47M | $14.78M | $27.92M | $26.12M | $32.26M | $16.97M | $31.91M | $24.16M | $23.78M | $20.1M | $21.86M | $20.56M | $20.35M | $16.7M | $30.35M | $15.7M | $14.35M | $5.87M | $6.42M | $9.62M | $10.19M | -$6.38M | $11.13M | $9.86M | $8.53M | $1.01M | $9.72M | $11.16M | $6.9M | $2.38M | $4.35M | $5.7M | $2.14M | -$2.68M | $5.46M | $5.69M | $3.1M | $1.04M | $4.84M | $2.91M | -$72K | -$2.82M | $5.42M | $739K | $416K | $170K | -$1.44M | -$36.16M | -$6.53M | -$3.29M | $11M | $5.25M | $16.14M | $2.8M | $7.7M | $7.7M | $7.7M | $1.9M | $18.1M | $9.7M | $6.1M | -$900K | $9.5M | $12.1M | $11.8M | $12.5M | $16.7M | $12.1M | $11.5M | $13.7M | $9.6M | $6.7M | $12.1M | $8.5M | $4.1M | $18M | $12.8M | -$10.1M | $22M | $16.7M | $15M | $84.1M | $34.3M | $24.6M | $30.8M | $18.1M | $21.8M | $22.5M | $25.6M | $45.7M | $23.7M | $26.6M | $27.2M | $24.6M | $28.9M | $23.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $118.07M | $81.29M | $100.27M | $111.24M | $125.95M | $110.74M | $132.32M | $111.62M | $107.73M | $80.41M | $111.25M | $99.62M | $97.58M | $90.52M | $63.23M | $66.47M | $59.32M | $17.21M | $52.04M | $51.95M | $69.71M | $66.88M | $95.79M | $22.35M | $85.54M | $50.1M | $67.81M | $74.17M | $62.21M | $62.8M | $58.48M | $52.89M | $60.57M | $4.07M | $59.77M | $62.73M | $63.94M | $45.67M | $71.45M | $64.39M | $61.93M | $53.91M | $62.01M | $58.73M | $63.95M | $52.06M | $56.91M | $66.76M | $57.52M | $54M | $78.9M | $64.01M | $67.84M | $53.06M | $64.72M | $55.27M | $66.55M | $33.7M | $71.36M | $52.26M | $49.59M | $49.41M | $45.72M | $39.86M | $42.14M | $46.25M | $56.69M | $30.66M | $28.69M | $19.36M | $16.47M | $17.62M | $19.77M | $12.44M | $21.16M | $30.93M | $16.24M | $4.46M | $18.92M | $20.37M | $13.77M | $11.15M | $13.4M | $13.07M | $4.76M | $2.91M | $12.97M | $11.35M | $5.82M | $4.72M | $10.3M | $5.75M | $16.29M | $3.13M | $10.87M | -$2.46M | -$1.62M | $350K | $661K | -$94.78M | -$11.27M | $2.35M | $21.56M | $9.27M | $27.82M | $10.1M | $16.7M | $13.2M | $15.3M | $9.9M | $30.8M | $16.8M | $13.1M | $16.1M | $18.8M | $21.9M | $20.6M | $25.4M | $28.5M | $20.1M | $19M | $22.5M | $17M | $13M | $21.5M | $24.7M | $22.5M | $30.4M | $20.3M | $7.9M | $20M | $75.7M | $71.8M | $68.5M | $72M | $52.6M | $63.2M | $48.4M | $55.3M | $50.1M | $52.9M | $66.4M | $56.2M | $57.1M | $52.4M | $62.6M | $54.8M | $57.6M | $56.4M | $58.8M | $62.2M | $56.9M | $53.1M | $52.9M | $46.3M | $47.8M | $46.4M | $53.7M | $46.8M | $45.1M | $32M | $37.9M | $35.1M | $16M | $28.2M | $38.5M | $33.5M | $35.6M | $24.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $458K | $319K | $390K | $426K | $480K | $405K | $474K | $400K | $373K | $284K | $393K | $356K | $306K | $301K | $207K | $193K | $175K | $50K | $129K | $130K | $153K | $122K | $172K | $42K | $112K | $93K | $137K | $147K | $64K | $134K | $121K | $116K | $103K | -$14K | $118K | $125K | $127K | $66K | $146K | $134K | $131K | $87K | $126K | $127K | $142K | $118K | $81K | $102K | $90K | $164K | $70K | $44K | $61K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $117.61M | $80.97M | $99.88M | $110.82M | $125.47M | $110.33M | $131.85M | $111.22M | $107.36M | $80.13M | $110.85M | $99.27M | $97.28M | $90.22M | $63.02M | $66.28M | $59.14M | $17.16M | $51.91M | $51.82M | $69.56M | $66.76M | $95.62M | $22.31M | $85.43M | $50.01M | $67.67M | $74.03M | $62.14M | $62.67M | $58.36M | $52.77M | $60.46M | $4.09M | $59.65M | $62.6M | $63.81M | $45.61M | $71.3M | $64.26M | $61.8M | $53.83M | $61.88M | $58.61M | $63.81M | $51.94M | $56.83M | $66.66M | $57.43M | $53.84M | $78.83M | $63.97M | $67.77M | $53.06M | $64.72M | $55.27M | $66.55M | $33.7M | $71.36M | $52.26M | $49.59M | $49.41M | $45.72M | $39.86M | $42.14M | $46.25M | $56.69M | $30.66M | $28.69M | $19.36M | $16.47M | $17.62M | $19.77M | $12.44M | $21.16M | $30.93M | $16.24M | $4.46M | $18.92M | $20.37M | $13.77M | $11.15M | $13.4M | $13.07M | $4.76M | $2.91M | $12.97M | $11.35M | $5.82M | $4.72M | $10.3M | $5.75M | $16.29M | $3.13M | $10.87M | -$2.46M | -$1.62M | $350K | $661K | -$94.78M | -$11.27M | $2.35M | $21.56M | $9.27M | $27.82M | $10.1M | $16.7M | $13.2M | $15.3M | $9.9M | $30.8M | $16.8M | $13.1M | $16.1M | $18.8M | $21.9M | $20.6M | $25.4M | $28.5M | $20.1M | $19M | $22.5M | $17M | $13M | $21.5M | $24.7M | $22.5M | $30.4M | $20.3M | $7.9M | $20M | $75.7M | $71.8M | $68.5M | $72M | $52.6M | $63.2M | $48.4M | $55.3M | $50.1M | $52.9M | $66.4M | $56.2M | $57.1M | $52.4M | $62.6M | $54.8M | $57.6M | $56.4M | $58.8M | $62.2M | $56.9M | $53.1M | $52.9M | $46.3M | $47.8M | $46.4M | $53.7M | $46.8M | $45.1M | $32M | $37.9M | $35.1M | $16M | $28.2M | $38.5M | $33.5M | $35.6M | $24.7M |
Shares Outstanding (Basic) | 9.36M | 9.4M | 9.4M | 9.4M | 9.5M | 9.58M | 9.6M | 9.6M | 9.56M | 9.6M | 9.59M | 9.62M | 9.67M | 9.78M | 10M | 10.16M | 10.29M | 10.43M | 10.84M | 10.9M | 10.93M | 10.93M | 10.92M | 10.9M | 11.15M | 11.18M | 11.19M | 11.19M | 11.17M | 11.26M | 11.42M | 11.67M | 11.78M | 11.63M | 11.86M | 11.83M | 11.86M | 11.83M | 11.82M | 11.86M | 11.86M | 11.98M | 12.21M | 12.44M | 12.44M | 12.48M | 12.56M | 12.73M | 12.98M | 13.24M | 13.28M | 13.31M | 13.38M | 13.47M | 13.41M | 13.41M | 13.41M | - | 13.68M | 13.85M | 13.89M | - | 14.35M | 14.8M | 15.12M | - | 15.21M | 15.2M | 15.2M | - | 15.31M | 15.49M | 15.46M | - | 16.77M | 17.3M | 17.29M | - | 17.26M | 17.23M | 17.12M | - | 17.04M | 17.02M | 16.98M | - | 16.97M | 16.9M | 16.81M | - | 16.75M | 16.72M | 16.69M | - | 16.69M | 16.69M | 16.69M | - | 16.69M | 16.69M | 16.69M | - | 16.69M | 16.69M | 16.69M | - | 16.7M | 16.5M | 17M | - | 16.65M | 16.8M | 16.38M | - | 23.5M | 23.05M | 24.24M | - | 23.75M | 23.65M | 23.75M | - | 24.29M | 23.64M | 23.89M | - | 23.69M | 23.69M | 23.69M | - | 23.53M | 23.66M | 23.54M | - | 23.67M | 23.67M | 23.66M | - | 23.53M | 23.86M | 23.51M | - | 23.91M | 23.79M | 23.82M | - | 24.36M | 24M | 24.05M | - | 24.2M | 24.16M | 24.16M | - | 24.69M | 25.23M | 25.22M | - | 25.16M | 25.12M | 25.12M | - | 25.5M | 25.8M | 25.76M | - | 25.76M | 25.76M | 25.76M |
Shares Outstanding (Diluted) | 9.36M | 9.4M | 9.4M | 9.4M | 9.5M | 9.58M | 9.6M | 9.6M | 9.56M | 9.6M | 9.59M | 9.62M | 9.67M | 9.78M | 10M | 10.16M | 10.29M | 10.43M | 10.84M | 10.9M | 10.93M | 10.93M | 10.92M | 10.9M | 11.15M | 11.18M | 11.19M | 11.19M | 11.17M | 11.26M | 11.42M | 11.67M | 11.78M | 11.63M | 11.86M | 11.83M | 11.86M | 11.83M | 11.82M | 11.86M | 11.86M | 11.98M | 12.21M | 12.44M | 12.44M | 12.48M | 12.56M | 12.73M | 12.98M | 13.24M | 13.28M | 13.31M | 13.38M | 13.47M | 13.41M | 13.41M | 13.41M | - | 13.68M | 13.86M | 13.91M | - | 14.38M | 14.83M | 15.15M | - | 15.25M | 15.24M | 15.24M | - | 15.37M | 15.56M | 15.56M | - | 16.89M | 17.41M | 17.41M | - | 17.41M | 17.41M | 17.39M | - | 17.32M | 17.31M | 17.31M | - | 17.19M | 17.17M | 17.12M | - | 17.02M | 16.97M | 16.69M | - | 16.69M | 16.89M | 16.89M | - | 16.69M | 16.69M | 16.69M | - | 16.69M | 16.69M | 16.69M | - | 16.7M | 16.5M | 17M | - | 16.65M | 16.8M | 16.38M | - | 23.5M | 23.05M | 24.24M | - | 23.75M | 23.65M | 23.75M | - | 24.29M | 23.64M | 23.89M | - | 23.69M | 23.69M | 23.69M | - | 23.53M | 23.66M | 23.54M | - | 23.67M | 23.67M | 23.66M | - | 23.53M | 23.86M | 23.51M | - | 23.91M | 23.79M | 23.82M | - | 24.36M | 24M | 24.05M | - | 24.2M | 24.16M | 24.16M | - | 24.69M | 25.23M | 25.22M | - | 25.16M | 25.12M | 25.12M | - | 25.5M | 25.8M | 25.76M | - | 25.76M | 25.76M | 25.76M |
EPS (Basic) | $12.62 | $8.65 | $10.67 | $11.84 | $13.26 | $11.56 | $13.79 | $11.63 | $11.23 | $8.38 | $11.60 | $10.36 | $10.09 | $9.26 | $6.32 | $6.54 | $5.75 | $1.65 | $4.80 | $4.75 | $6.38 | $6.12 | $8.77 | $2.05 | $7.67 | $4.48 | $6.06 | $6.63 | $5.57 | $5.58 | $5.12 | $4.53 | $5.14 | $0.35 | $5.04 | $5.29 | $5.39 | $3.86 | $6.03 | $5.43 | $5.22 | $4.50 | $5.08 | $4.72 | $5.14 | $4.17 | $4.53 | $5.24 | $4.43 | $4.08 | $5.94 | $4.81 | $5.07 | $3.94 | $4.83 | $4.12 | $4.96 | - | $5.22 | $3.77 | $3.57 | - | $3.19 | $2.69 | $2.79 | - | $3.73 | $2.02 | $1.89 | - | $1.08 | $1.14 | $1.28 | - | $1.26 | $1.79 | $0.94 | - | $1.10 | $1.18 | $0.80 | - | $0.79 | $0.77 | $0.28 | - | $0.76 | $0.67 | $0.35 | - | $0.61 | $0.34 | $0.98 | - | $0.65 | -$0.14 | -$0.10 | - | $0.04 | -$5.68 | -$0.70 | - | $1.30 | $0.55 | $1.65 | - | $1 | $0.80 | $0.90 | - | $1.85 | $1 | $0.80 | - | $0.80 | $0.95 | $0.85 | - | $1.20 | $0.85 | $0.80 | - | $0.70 | $0.55 | $0.90 | - | $0.95 | $1.30 | $0.85 | - | $0.85 | $3.20 | $3.05 | - | $1 | $0.75 | $0.90 | - | $2.35 | $2.10 | $2.25 | - | $2.35 | $2.40 | $2.20 | - | $2.25 | $2.40 | $2.35 | - | $2.55 | $2.35 | $2.20 | - | $1.85 | $1.95 | $1.85 | - | $1.85 | $1.80 | $1.25 | - | $1.40 | $0.65 | $1.10 | - | $1.10 | $1.15 | $0.75 |
EPS (Diluted) | $12.62 | $8.65 | $10.67 | $11.84 | $13.26 | $11.56 | $13.79 | $11.63 | $11.23 | $8.38 | $11.60 | $10.36 | $10.09 | $9.26 | $6.32 | $6.54 | $5.75 | $1.65 | $4.80 | $4.75 | $6.38 | $6.12 | $8.77 | $2.05 | $7.67 | $4.48 | $6.06 | $6.63 | $5.57 | $5.58 | $5.12 | $4.53 | $5.14 | $0.35 | $5.04 | $5.29 | $5.39 | $3.86 | $6.03 | $5.43 | $5.22 | $4.50 | $5.08 | $4.72 | $5.14 | $4.17 | $4.53 | $5.24 | $4.43 | $4.08 | $5.94 | $4.81 | $5.07 | $3.94 | $4.83 | $4.12 | $4.96 | - | $5.22 | $3.77 | $3.57 | - | $3.18 | $2.69 | $2.78 | - | $3.72 | $2.01 | $1.88 | - | $1.07 | $1.13 | $1.27 | - | $1.25 | $1.78 | $0.93 | - | $1.09 | $1.17 | $0.79 | - | $0.77 | $0.76 | $0.28 | - | $0.75 | $0.66 | $0.34 | - | $0.61 | $0.34 | $0.98 | - | $0.65 | -$0.14 | -$0.10 | - | $0.04 | -$5.68 | -$0.70 | - | $1.30 | $0.55 | $1.65 | - | $1 | $0.80 | $0.90 | - | $1.85 | $1 | $0.80 | - | $0.80 | $0.95 | $0.85 | - | $1.20 | $0.85 | $0.80 | - | $0.70 | $0.55 | $0.90 | - | $0.95 | $1.30 | $0.85 | - | $0.85 | $3.20 | $3.05 | - | $1 | $0.75 | $0.90 | - | $2.35 | $2.10 | $2.25 | - | $2.35 | $2.40 | $2.20 | - | $2.25 | $2.40 | $2.35 | - | $2.55 | $2.35 | $2.20 | - | $1.85 | $1.95 | $1.85 | - | $1.85 | $1.80 | $1.25 | - | $1.40 | $0.65 | $1.10 | - | $1.10 | $1.15 | $0.75 |
EBIT | $160.43M | $123.04M | $143.98M | $158.42M | $174.81M | $145.89M | $183.33M | $158.9M | $153.35M | $111.73M | $143.7M | $134.97M | $135.92M | $118.63M | $88.7M | $92.69M | $82.91M | $39.63M | $70.5M | $75.93M | $95.71M | $82.08M | $124.08M | $34.27M | $117.18M | $73.13M | $94.45M | $104.43M | $88.82M | $79.28M | $76.12M | $75.13M | $86.48M | $70.3M | $82.54M | $90.65M | $93.81M | $68.3M | $102.54M | $96.03M | $93.13M | $71.33M | $94.22M | $90.62M | $97.45M | $77.02M | $88.43M | $102.26M | $87.96M | $77M | $86.46M | $98.45M | $97.19M | $70.16M | $93.05M | $82.98M | $103.29M | $55.35M | $108.06M | $81.11M | $78.01M | $74.04M | $72.04M | $64.73M | $66.44M | $65.96M | $89.94M | $49.22M | $45.97M | $29.33M | $25.85M | $29.82M | $32.6M | $22.45M | $32.93M | $29.37M | $27.41M | $19.77M | $29.63M | $29.17M | $23.98M | $17.28M | $21.52M | $23.09M | $10.99M | $4.46M | $22.91M | $21.29M | $13.91M | $9.46M | $20.3M | $15M | $4.79M | $542K | $21.25M | $8.57M | $9.02M | $11.53M | $6.93M | -$121.46M | -$8.91M | -$4.12M | $5.98M | $9.11M | $5.37M | $10.6M | $19.6M | $14.5M | $10M | $4.8M | $48.7M | $32M | $16.5M | $30.5M | $32.6M | $39.2M | $37.3M | $44.5M | $51.4M | $38.1M | $35.9M | $41.5M | $38.6M | $27.6M | $39.5M | $41.9M | $34.4M | $53.1M | $41M | $11.3M | $52.5M | $57.4M | $51.1M | $97.8M | $123M | $91.4M | $109M | $92.5M | $93.4M | $86.6M | $90.6M | $96.3M | $94.2M | $97.1M | $94.2M | $96.2M | $95.1M | $89.7M | $729.1M | -$1.206B | $522.6M | $493.4M | $480.1M | -$1.006B | $440.4M | $420.3M | $389M | -$949.4M | $404.9M | $406M | $378M | -$973.1M | $386M | $404.3M | $377.4M | -$1.102B | $423.3M | $446.5M | $418.1M |
EBITDA | $192.09M | $155.09M | $177.08M | $186.92M | $203.59M | $177.96M | $213.09M | $188.23M | $179.15M | $132.08M | $160.81M | $155.21M | $156.23M | $138.76M | $109.19M | $113.29M | $111.53M | $60.88M | $91.85M | $97.02M | $116.34M | $103.03M | $144.77M | $55.26M | $138.55M | $95.19M | $116.23M | $126.21M | $110.76M | $97.58M | $94.36M | $92.69M | $104.14M | $86.45M | $97.11M | $102.97M | $106.11M | $80.45M | $114.19M | $106.43M | $103.81M | $82.22M | $105.04M | $101M | $107.64M | $87.31M | $98.95M | $112.72M | $98.22M | $87.22M | $96.5M | $112.54M | $108.99M | $77.36M | $103.88M | $99.99M | $116.99M | $28.46M | $132.46M | $95.7M | $88.25M | $76.95M | $87.61M | $82.88M | $77.53M | $69.51M | $101.66M | $68.87M | $53.66M | $35.98M | $31.96M | $36.63M | $39.22M | $28.74M | $38.78M | $35.58M | $31.36M | $32.9M | $28.68M | $28.73M | $30.01M | $17.88M | $20.58M | $21.14M | $13.94M | $8.57M | $11.98M | $21.6M | $18.39M | $11.48M | $22.44M | $20.94M | $11.58M | $3.45M | $24.16M | $20.81M | $18.18M | $18.4M | $11.79M | $18.3M | $20.84M | -$613K | -$13.89M | $12.19M | -$24.93M | $15.3M | $22.3M | $16M | $4.5M | $4.8M | $54.4M | $42.7M | $18.7M | $50.6M | $46.5M | $54.7M | $53.9M | $64.2M | $66.2M | $52.3M | $48.8M | $55M | $55.3M | $40.5M | $50M | $55.4M | $45.8M | $62.2M | $64.9M | $44.3M | $83.1M | $86.4M | $81.6M | $11.1M | $163.9M | $125M | $141.5M | $110.8M | $122.9M | $119M | $109.8M | $88.1M | $114M | $115.6M | $114M | $115.1M | $110.3M | $108.2M | $729.1M | -$1.206B | $522.6M | $493.4M | $480.1M | -$1.006B | $440.4M | $420.3M | $389M | -$949.4M | $404.9M | $406M | $378M | -$973.1M | $386M | $404.3M | $377.4M | -$1.102B | $423.3M | $446.5M | $418.1M |