NeoGenomics, Inc.(NEO:US)
Market Cap$2.13B
Key Metrics
Price$16.65
Revenue (TTM)$766.3M
Holders Revenue (TTM)$25M
Gross Profit (TTM)$336.53M
Earnings (TTM)-$51.88M
EBITDA (TTM)$10.02M
Op. Margin (TTM)-7.92%
Dividend Yield-
Holders Yield1.17%
Cash on hand$145.54M
Total Assets$1.352B
Net Assets$785.73M
Total Debt$448.37M
Key Metrics
Price$16.65
Revenue (TTM)$766.3M
Holders Revenue (TTM)$25M
Gross Profit (TTM)$336.53M
Earnings (TTM)-$51.88M
EBITDA (TTM)$10.02M
Op. Margin (TTM)-7.92%
Dividend Yield-
Holders Yield1.17%
Cash on hand$145.54M
Total Assets$1.352B
Net Assets$785.73M
Total Debt$448.37M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $201.66M | $186.67M | $190.17M | $187.8M | $181.33M | $168.04M | $172M | $167.82M | $164.5M | $156.24M | $155.55M | $151.95M | $146.92M | $137.22M | $138.71M | $128.78M | $125.07M | $117.17M | $125.73M | $121.34M | $121.72M | $115.53M | $126M | $125.44M | $86.98M | $106.03M | $106.87M | $104.67M | $101.71M | $95.58M | $76.48M | $69.1M | $67.75M | $63.42M | $67.79M | $59.14M | $62.26M | $57.43M | $60.49M | $60.76M | $63.13M | $59.7M | $27.28M | $25.13M | $24.37M | $23.03M | $25M | $23.22M | $20.67M | $18.18M | $18.32M | $16.88M | $15.6M | $15.66M | $14.89M | $14.2M | $15.61M | $15.16M | $12.89M | $11.32M | $10.47M | $8.81M | $8.76M | $8.71M | $8.49M | $8.42M | $7.8M | $7.3M | $7.46M | $6.91M | $5.92M | $5.05M | $4.88M | $4.16M | $3.8M | $3.12M | $2.34M | $2.24M | $1.76M | $1.6M | $1.77M | $1.34M | $750.9K | $559.35K | $344.89K | $230.19K | $135.82K | $121.86K | $121.53K | $178.86K | $136.55K | $90.24K | $73.01K | $70.17K | $57.14K | $27.87K | $8.48K | - | - | $1K | $1 | $1 | $0 | $1 | $126.24K | $126.17K | $0 |
Cost of Revenue | $109.78M | $105.81M | $106.83M | $107.35M | $104.07M | $94.79M | $94.74M | $92.94M | $92.01M | $90.77M | $87.96M | $89.64M | $87.03M | $82.41M | $81.88M | $79.89M | $81.13M | $78.94M | $80.48M | $74.1M | $68.73M | $73.96M | $68.54M | $71.38M | $58.97M | $59.66M | $56.95M | $53.84M | $52.75M | $48.46M | $39.37M | $36.78M | $37.22M | $36.12M | $34.66M | $34.24M | $34.91M | $34.48M | $33.23M | $33.42M | $34.52M | $32.53M | $15.05M | $13.96M | $13.56M | $13.48M | $13.53M | $12.92M | $10.43M | $9.47M | $9.16M | $8.71M | $8.45M | $8.41M | $8.46M | $8.31M | $8.24M | $8.02M | $7.06M | $6.25M | $5.81M | $4.94M | $4.85M | $4.82M | $4.58M | $4.34M | $4.11M | $3.67M | $3.38M | $3.09M | $2.78M | $2.54M | $2.18M | $1.86M | $1.9M | $1.52M | $1.17M | $936.73K | $735.71K | $720.87K | $725.82K | $576.8K | $504.71K | $301.49K | $182.39K | $164.61K | $159.73K | $132.77K | $138.37K | $145.99K | $145.96K | $127.42K | $111.17K | $97.04K | $53.2K | $61.03K | $70.89K | - | - | - | - | - | $0 | - | $35.17K | $39.12K | $0 |
Gross Profit | $91.88M | $80.86M | $83.34M | $80.45M | $77.26M | $73.25M | $77.26M | $74.88M | $72.49M | $65.47M | $67.59M | $62.31M | $59.89M | $54.81M | $56.83M | $48.89M | $43.95M | $38.23M | $45.26M | $47.24M | $52.99M | $41.57M | $57.45M | $54.07M | $28.01M | $46.37M | $49.92M | $50.83M | $48.97M | $47.12M | $37.11M | $32.32M | $30.53M | $27.3M | $33.13M | $24.9M | $27.35M | $22.95M | $27.26M | $27.35M | $28.61M | $27.17M | $12.23M | $11.17M | $10.81M | $9.54M | $11.47M | $10.29M | $10.24M | $8.71M | $9.16M | $8.17M | $7.16M | $7.25M | $6.43M | $5.89M | $7.37M | $7.14M | $5.83M | $5.07M | $4.66M | $3.87M | $3.9M | $3.89M | $3.92M | $4.07M | $3.69M | $3.63M | $4.08M | $3.82M | $3.14M | $2.52M | $2.7M | $2.3M | $1.9M | $1.6M | $1.18M | $1.31M | $1.03M | $881.01K | $1.04M | $767K | $246.19K | $257.86K | $162.5K | $65.58K | -$23.91K | -$10.91K | -$16.84K | $32.88K | -$9.41K | -$37.18K | -$38.16K | -$26.87K | $3.94K | -$33.16K | -$62.41K | - | - | - | - | - | $0 | - | $91.07K | $87.05K | $0 |
| $101.65M | $99.11M | $62.44M | $100.37M | $104.85M | $101.07M | $60.06M | $95.07M | $92.89M | $93.64M | $84.96M | $84.38M | $86.71M | $85.2M | $78.69M | $88.4M | $83.65M | $90.26M | $86.82M | $86.95M | $75.36M | $56.68M | $51.91M | $49.4M | $46.91M | $51.66M | $47.6M | $47.17M | $44.49M | $44.57M | $34.29M | $28.4M | $29.74M | $24.8M | $28.65M | $25.9M | $25.51M | $23.53M | $26.73M | $25.95M | $26.41M | $25.25M | $17.44M | $11.06M | $10.79M | $10.11M | $10.15M | $10.37M | $9.66M | $8.32M | $7.96M | $7.01M | $6.65M | $6.94M | $6.24M | $6.58M | $6.53M | $6.28M | $5.46M | $5.03M | $4.77M | $4.58M | $4.47M | $4.9M | $4.71M | $4.67M | $5.08M | $4.25M | $3.94M | $3.68M | $3.84M | $2.64M | $2.56M | $2.51M | $3.46M | $2.18M | $2.06M | $1.53M | $1.42M | $765.69K | $880.42K | $590.68K | $550.93K | $436.16K | $291.83K | $253.57K | $263.26K | $137.09K | $128.65K | $181.77K | $118.98K | $88.39K | $91.68K | $91.84K | -$1.46M | $698.12K | $152.22K | $580.84K | $7.23M | $196 | $214.6K | $344.82K | $445.38K | $142.3K | $295.59K | $239.37K | $99.05K | |
| Research and Development | $10.76M | $9.53M | $9.18M | $8.69M | $9.02M | $10.18M | $7.97M | $7.68M | $7.89M | $7.62M | $7.13M | $5.29M | $7.5M | $7.4M | $6.68M | $7.31M | $8.63M | $7.71M | $8.51M | $7.41M | $3.5M | $2.46M | $2.1M | $1.96M | $2.11M | $2.06M | $2.08M | $2.61M | $2.59M | $1.21M | $526K | $446K | $1.07M | $956K | $556K | $1.27M | $947K | $862K | $930K | $967K | $1.31M | $1.45M | $1.86M | $871K | $803K | $669K | $414K | $1.01M | $633K | $628K | $649K | $340K | $616K | $835K | $448K | $808K | $528K | $497K | - | $125K | $172K | $119K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8.18K | $12.22K | $15.26K | $17.72K | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $90.89M | $89.57M | $53.26M | $91.68M | $95.82M | $90.89M | $52.09M | $87.38M | $85.01M | $86.02M | $77.83M | $79.1M | $79.21M | $77.81M | $72.02M | $81.09M | $75.02M | $82.55M | $78.31M | $79.54M | $71.86M | $54.23M | $49.81M | $47.43M | $44.81M | $49.6M | $45.52M | $44.56M | $41.9M | $43.36M | $33.76M | $27.96M | $28.66M | $23.84M | $28.09M | $24.63M | $24.56M | $22.67M | $25.8M | $24.98M | $25.11M | $23.81M | $15.59M | $10.19M | $9.98M | $9.44M | $9.74M | $9.35M | $9.03M | $7.69M | $7.31M | $6.67M | $6.04M | $6.11M | $5.79M | $5.77M | $6M | $5.79M | $5.46M | $4.91M | $4.6M | $4.46M | $4.47M | $4.9M | $4.71M | $4.67M | $5.08M | $4.25M | $3.94M | $3.68M | $3.84M | $2.64M | $2.56M | $2.51M | $3.46M | $2.18M | $2.06M | $1.43M | $1.42M | $765.69K | $802.1K | $590.68K | $550.93K | $436.16K | $291.83K | $253.57K | $263.26K | $137.09K | $128.65K | $181.77K | $118.98K | $88.39K | $91.68K | $83.66K | -$1.47M | $682.87K | $134.5K | $580.84K | $7.23M | $196 | $214.6K | $344.82K | $445.38K | $142.3K | $295.59K | $239.37K | $99.05K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $98.92K | - | - | $78.32K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$9.77M | -$18.24M | -$12.79M | -$19.93M | -$27.59M | -$27.83M | -$16.69M | -$20.19M | -$20.4M | -$28.17M | -$17.37M | -$22.07M | -$26.82M | -$30.39M | -$21.87M | -$39.51M | -$39.7M | -$52.03M | -$41.57M | -$39.71M | -$22.37M | -$15.11M | $5.54M | $4.67M | -$18.91M | -$5.29M | $2.32M | $3.66M | $4.48M | $2.55M | $2.82M | $3.92M | $794K | $2.51M | $4.49M | -$1.01M | $1.84M | -$580K | $529K | $1.4M | $2.19M | $1.92M | -$5.22M | $114K | $28K | -$561K | $1.32M | -$73K | $578K | $394K | $1.2M | $1.16M | $505K | $305K | $196K | -$684K | $839K | $861K | $375K | $42K | -$114K | -$711K | -$563K | -$1.01M | -$797K | -$591K | -$1.39M | -$626K | $138K | $148K | -$695.12K | -$120.13K | $141.52K | -$210.27K | -$1.56M | -$576.94K | -$880.95K | -$219.55K | -$391.23K | $115.33K | $161.26K | $176.32K | -$304.74K | -$178.3K | -$129.33K | -$187.99K | -$287.18K | -$148.01K | -$145.49K | -$148.89K | -$128.39K | -$125.57K | -$129.84K | -$110.54K | $1.47M | -$731.29K | -$214.63K | -$580.84K | -$7.23M | $804 | -$214.6K | -$344.82K | -$445.38K | -$142.3K | -$216.98K | -$166.27K | -$99.05K |
| $11.6M | $663K | $382K | -$6.46M | -$18.19M | $2.17M | $566K | $2.34M | $1.38M | $488K | $8.99M | $619K | $180K | -$3.33M | -$3.66M | -$114K | -$405K | $168K | -$2.64M | $16.54M | $95.8M | -$6.03M | $2.03M | -$2.45M | $951K | -$596K | $114K | -$168K | -$2.31M | -$7M | -$1.42M | -$1.84M | -$1.53M | -$1.42M | -$1.63M | -$2.46M | -$1.41M | -$1.36M | -$5.49M | -$1.47M | -$1.45M | -$1.59M | -$231K | -$239K | -$189K | -$195K | -$193K | -$218K | -$253K | -$265K | -$240K | -$231K | -$232K | -$285K | - | -$291K | -$288K | -$258K | - | - | -$179K | -$182K | - | - | - | - | -$158.24K | -$128.88K | -$130.45K | -$114.82K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$521.92K | - | - | - | - | - | $208.97K | -$208.97K | - | $646 | - | |
| Non-Operating Interest Income | $1.21M | $1.27M | $1.52M | $1.56M | $2.26M | $3.72M | $4.33M | $4.67M | $4.59M | $4.83M | $10.07M | $4.53M | $4.31M | $3.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $781K | $598K | $599K | $603K | $933K | $1.62M | $1.62M | $1.64M | $1.67M | $1.69M | - | $1.69M | $1.78M | $1.76M | -$860K | $139K | - | - | $1.71M | $1.3M | $902K | $1.18M | $2.19M | $2.46M | $1.55M | $819K | $380K | $203K | $1.3M | $1.83M | $1.46M | $1.87M | $1.41M | $1.49M | $1.37M | $1.4M | $1.41M | $1.36M | $5.49M | $1.47M | $1.45M | $1.59M | $231K | $239K | $189K | $195K | $193K | $218K | $253K | $265K | $240K | $231K | $232K | $285K | - | $291K | $288K | $258K | - | - | $179K | $182K | - | - | - | - | $158.24K | $128.88K | $130.45K | $114.82K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $11.16M | -$12K | -$542K | -$7.42M | -$19.52M | $65K | -$2.14M | -$692K | -$1.55M | -$2.66M | -$1.08M | -$2.22M | -$2.34M | -$4.8M | -$4.52M | $25K | -$405K | $168K | -$930K | $17.84M | $96.71M | -$4.85M | $4.22M | $11K | $2.5M | $223K | $494K | $35K | -$1.01M | -$5.17M | $45K | $30K | -$124K | $63K | -$265K | -$1.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$521.92K | - | - | - | - | - | $208.97K | -$208.97K | - | $646 | - |
Income Before Tax | $1.83M | -$17.58M | -$12.41M | -$26.39M | -$45.82M | -$25.66M | -$16.13M | -$17.85M | -$19.02M | -$27.68M | -$15.29M | -$21.45M | -$26.64M | -$33.72M | -$25.52M | -$39.62M | -$41.03M | -$53.16M | -$44.2M | -$23.17M | $73.44M | -$21.14M | $7.57M | $2.22M | -$17.96M | -$5.89M | $2.44M | $3.49M | $2.17M | -$4.45M | $1.4M | $2.08M | -$737K | $1.08M | $2.86M | -$3.46M | $430K | -$1.94M | -$8.42M | -$73K | $745K | $329K | -$3.45M | -$125K | -$161K | -$756K | $1.13M | -$291K | $325K | $129K | $963K | $929K | $273K | $20K | -$113K | -$975K | $551K | $603K | - | -$143K | -$293K | -$893K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$214.6K | - | - | - | - | - | -$99.05K |
Income Tax | -$412K | -$472K | -$2.53M | $740K | -$724K | $266K | -$804K | -$150K | -$375K | -$620K | -$960K | -$2.94M | -$2.31M | -$2.93M | -$2.84M | -$2.77M | -$5.73M | -$3.75M | -$2.45M | -$2.82M | -$2.44M | $976K | -$7.85M | -$335K | -$11.13M | $1.09M | -$3.86M | $1.35M | $175K | -$2.02M | $1.05M | $54K | -$357K | $438K | -$2.1M | $802K | -$53K | -$779K | -$2.2M | -$6K | $332K | $174K | -$1.97M | $0 | $15K | $5K | $79K | $0 | $51K | $27K | $106K | $29K | $0 | $17K | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 |
Net Income | $2.24M | -$17.11M | -$9.88M | -$27.13M | -$45.09M | -$25.92M | -$15.32M | -$17.7M | -$18.64M | -$27.06M | -$14.33M | -$18.52M | -$24.33M | -$30.8M | -$22.69M | -$36.85M | -$35.3M | -$49.41M | -$41.76M | -$20.35M | $75.87M | -$22.11M | $15.42M | $2.56M | -$6.82M | -$6.98M | $6.3M | $2.14M | $1.99M | -$2.42M | $353K | $2.02M | -$380K | $644K | $4.95M | -$4.26M | $483K | -$1.17M | -$6.22M | -$67K | $413K | $155K | -$1.47M | -$125K | -$176K | -$761K | $1.05M | -$291K | $274K | $102K | $857K | $900K | $273K | $3K | -$113K | -$975K | $551K | $603K | $152K | -$143K | -$293K | -$893K | -$377K | -$1.2M | -$978K | -$750K | -$1.53M | -$755K | $8K | $33K | -$994.38K | -$195.13K | $72.28K | -$265.36K | -$1.6M | -$591.26K | -$973.5K | -$219.55K | -$429.25K | $31.9K | $161.26K | $106.43K | -$360.69K | -$239.94K | -$181.36K | -$215.17K | -$309.78K | -$170.86K | -$168.75K | -$169.61K | -$144.05K | -$138.11K | -$138.8K | -$114.81K | $1.46M | -$732.2K | -$740.25K | -$580.84K | -$7.23M | $804 | -$214.6K | -$344.82K | -$236.41K | -$351.26K | -$216.98K | -$165.63K | -$99.05K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$8.25M | $0 | -$9.08M | $1.85M | $1.78M | $1.74M | $1.71M | $1.67M | -$4.52M | $3.73M | $3.73M | $3.73M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.24M | -$17.11M | -$9.88M | -$27.13M | -$45.09M | -$25.92M | -$15.32M | -$17.7M | -$18.64M | -$27.06M | -$14.33M | -$18.52M | -$24.33M | -$30.8M | -$22.69M | -$36.85M | -$35.3M | -$49.41M | -$41.76M | -$20.35M | $75.87M | -$22.11M | $15.42M | $2.56M | -$6.82M | -$6.98M | $6.3M | $2.14M | $1.99M | -$2.42M | $8.6M | $2.02M | $8.7M | -$1.21M | $3.17M | -$6M | -$1.23M | -$2.84M | -$1.71M | -$3.79M | -$3.31M | -$3.57M | -$1.47M | -$125K | -$176K | -$761K | $1.05M | -$291K | $274K | $102K | $857K | $900K | $273K | $3K | -$113K | -$975K | $551K | $603K | $152K | -$143K | -$293K | -$893K | -$377K | -$1.2M | -$978K | -$750K | -$1.53M | -$755K | $8K | $33K | -$994.38K | -$195.13K | $72.28K | -$265.36K | -$1.6M | -$591.26K | -$973.5K | -$219.55K | -$429.25K | $31.9K | $161.26K | $106.43K | -$360.69K | -$239.94K | -$181.36K | -$215.17K | -$309.78K | -$170.86K | -$168.75K | -$169.61K | -$144.05K | -$138.11K | -$138.8K | -$114.81K | $1.46M | -$732.2K | -$740.25K | -$580.84K | -$7.23M | $804 | -$214.6K | -$344.82K | -$236.41K | -$351.26K | -$216.98K | -$165.63K | -$99.05K |
Shares Outstanding (Basic) | 129.63M | 129.17M | 128.65M | 128.42M | 127.95M | 127.38M | 127.16M | 126.95M | 126.41M | 126.11M | - | 125.69M | 125.36M | 125.03M | 124.71M | 124.43M | 124.07M | 123.63M | 123.08M | 122.56M | 118.29M | 116.2M | 111.2M | 110.46M | 107.89M | 104.48M | 104.39M | 103.9M | 98.3M | 94.74M | 93.27M | 87.25M | 81.02M | 79.88M | 86.68M | 79.62M | 79.41M | 78.65M | 78.49M | 78.15M | 77.45M | 75.82M | 60.86M | 60.54M | 60.43M | 60.28M | 60.04M | 54.44M | 49.89M | 49.28M | 49.02M | 48.93M | 48.79M | 46.62M | - | 45.18M | 44.95M | 44.7M | - | 43.1M | 42.86M | 41.73M | - | 37.38M | 37.31M | 37.22M | - | 36M | 33.07M | 32.17M | - | 31.44M | 31.37M | 31.4M | - | 31.31M | 28.94M | 27.37M | - | 26.6M | 26.3M | 24.75M | - | 22.53M | 22.16M | 21.74M | - | 20.79M | 18.8M | 18.45M | - | 18.45M | 15.96M | 4.48M | - | 4.29M | 4.07M | 4.05M | - | 2.39M | 1.09M | 979.5K | - | 184.65K | 182.87K | 720.96K | 420K |
Shares Outstanding (Diluted) | 130.83M | 129.17M | 128.65M | 128.42M | 127.95M | 127.38M | 127.16M | 126.95M | 126.41M | 126.11M | - | 125.69M | 125.36M | 125.03M | 124.71M | 124.43M | 124.07M | 123.63M | 123.08M | 122.56M | 131.24M | 116.2M | 114.24M | 119.19M | 107.89M | 104.48M | 107.82M | 107.88M | 102.34M | 94.74M | 96.87M | 90.9M | 90.17M | 79.88M | 88.61M | 79.62M | 79.41M | 78.65M | 78.49M | 78.15M | 77.45M | 75.82M | 60.86M | 60.54M | 60.43M | 60.28M | 62.73M | 54.44M | 53.73M | 53.47M | 53.64M | 53.17M | 53.74M | 50.92M | - | 45.18M | 47.65M | 47.42M | - | 43.1M | 42.86M | 41.73M | - | 37.38M | 37.31M | 37.22M | - | 36.86M | 38.49M | 35.63M | - | 31.44M | 38.24M | 31.4M | - | 31.31M | 28.94M | 27.37M | - | 31.17M | 29.71M | 25.51M | - | 22.53M | 22.16M | 21.74M | - | 20.79M | 18.8M | 18.45M | - | 18.45M | 15.96M | 4.48M | - | 4.29M | 4.07M | 4.05M | - | 2.39M | 1.09M | 979.5K | - | 184.65K | 182.87K | 720.96K | 420K |
EPS (Basic) | $0.02 | -$0.13 | -$0.08 | -$0.21 | -$0.35 | -$0.20 | -$0.12 | -$0.14 | -$0.15 | -$0.21 | - | -$0.15 | -$0.19 | -$0.25 | -$0.18 | -$0.30 | -$0.28 | -$0.40 | -$0.34 | -$0.17 | $0.64 | -$0.19 | $0.14 | $0.02 | -$0.06 | -$0.07 | $0.06 | $0.02 | $0.02 | -$0.03 | $0.0038 | $0.02 | $0.07 | -$0.03 | $0.03 | -$0.10 | -$0.03 | -$0.04 | -$0.18 | -$0.07 | -$0.07 | -$0.07 | -$0.03 | -$0.0021 | -$0.0029 | -$0.01 | $0.02 | -$0.01 | $0.01 | $0.0021 | $0.02 | $0.02 | $0.01 | $0.000064 | - | -$0.02 | $0.01 | $0.01 | - | $0 | -$0.01 | -$0.02 | - | -$0.03 | -$0.03 | -$0.02 | - | -$0.02 | $0 | $0 | - | -$0.01 | $0 | -$0.01 | - | -$0.02 | -$0.03 | -$0.01 | - | $0.0012 | $0.01 | $0.0043 | - | -$0.01 | -$0.01 | -$0.01 | - | -$0.01 | -$0.01 | -$0.01 | - | -$0.01 | -$0.01 | -$0.03 | - | -$0.20 | -$0.20 | -$0.10 | - | $0.00034 | -$0.20 | -$0.35 | - | -$2 | -$1.19 | -$0.25 | -$0.25 |
EPS (Diluted) | $0.02 | -$0.13 | -$0.08 | -$0.21 | -$0.35 | -$0.20 | -$0.12 | -$0.14 | -$0.15 | -$0.21 | - | -$0.15 | -$0.19 | -$0.25 | -$0.18 | -$0.30 | -$0.28 | -$0.40 | -$0.34 | -$0.17 | $0.59 | -$0.19 | $0.13 | $0.02 | -$0.06 | -$0.07 | $0.06 | $0.02 | $0.02 | -$0.03 | $0.0036 | $0.02 | $0.07 | -$0.03 | $0.03 | -$0.10 | -$0.03 | -$0.04 | -$0.18 | -$0.07 | -$0.07 | -$0.07 | -$0.03 | -$0.0021 | -$0.0029 | -$0.01 | $0.02 | -$0.01 | $0.01 | $0.0019 | $0.02 | $0.02 | $0.01 | $0.000059 | - | -$0.02 | $0.01 | $0.01 | - | $0 | -$0.01 | -$0.02 | - | -$0.03 | -$0.03 | -$0.02 | - | -$0.02 | $0 | $0 | - | -$0.01 | $0 | -$0.01 | - | -$0.02 | -$0.03 | -$0.01 | - | $0.001 | $0.01 | $0.0042 | - | -$0.01 | -$0.01 | -$0.01 | - | -$0.01 | -$0.01 | -$0.01 | - | -$0.01 | -$0.01 | -$0.03 | - | -$0.20 | -$0.20 | -$0.10 | - | $0.00034 | -$0.20 | -$0.35 | - | -$2 | -$1.19 | -$0.25 | -$0.25 |
EBIT | $2.61M | -$16.98M | -$11.81M | -$25.79M | -$44.88M | -$24.04M | -$14.5M | -$16.21M | -$17.35M | -$26M | -$10.91M | -$19.77M | -$24.86M | -$31.96M | -$26.38M | -$39.49M | -$39.7M | -$52.03M | -$42.5M | -$21.87M | -$22.37M | -$15.11M | $9.76M | $4.68M | -$16.41M | -$5.07M | $2.82M | $3.69M | $3.47M | -$2.62M | $2.87M | $3.95M | $670K | $2.57M | $4.22M | -$2.06M | $1.84M | -$580K | -$2.94M | $1.4M | $2.19M | $1.92M | -$3.22M | $114K | $28K | -$561K | $1.32M | -$73K | $578K | $394K | $1.2M | $1.16M | $505K | $305K | $196K | -$684K | $839K | $861K | $375K | $42K | -$114K | -$711K | -$563K | -$1.01M | -$797K | -$591K | -$1.39M | -$626K | $138K | $148K | -$695.12K | -$120.13K | $141.52K | -$210.27K | -$1.56M | -$576.94K | -$880.95K | -$219.55K | -$391.23K | $115.33K | $161.26K | $176.32K | -$304.74K | -$178.3K | -$129.33K | -$187.99K | -$287.18K | -$148.01K | -$145.49K | -$148.89K | -$128.39K | -$125.57K | -$129.84K | -$110.54K | $1.47M | -$731.29K | -$214.63K | -$580.84K | -$7.23M | $804 | -$214.6K | -$344.82K | -$445.38K | -$142.3K | -$216.98K | -$166.27K | -$99.05K |
EBITDA | $7.64M | -$567K | $5.21M | -$2.26M | -$7.62M | -$6.31M | $5.39M | $2.79M | $2.3M | -$5.33M | $8.66M | $492K | -$3.52M | -$9.45M | -$8.32M | -$22.02M | -$22.69M | -$35.14M | -$25.64M | -$5.22M | -$11.67M | -$5.97M | $19.39M | $13.68M | -$3.1M | $3.62M | $10.4M | $10.92M | $12.11M | $5.21M | $8.87M | $9.4M | $5.9M | $7.61M | $9.87M | $4.58M | $7.49M | $5.12M | $3.27M | $7.43M | $7.55M | $7.53M | -$1.33M | $1.93M | $1.79M | $1.12M | $2.82M | $1.55M | $1.88M | $1.6M | $2.33M | $2.28M | $1.62M | $1.35M | $1.34M | $316K | $1.75M | $1.62M | $976K | $563K | $361K | -$223K | -$79K | -$553K | -$374K | -$176K | -$1.02M | -$315K | $404K | $385K | -$515.73K | $117.33K | $308.83K | -$53.85K | -$1.42M | -$545.81K | -$631.26K | -$132.21K | -$298.45K | $201.47K | $234.39K | $230.85K | -$274.24K | -$90.7K | -$93.36K | -$161K | -$247.82K | -$123K | -$120.79K | -$133.7K | -$117.18K | -$112.62K | -$117.83K | -$98.67K | $1.47M | -$223.58K | $809.76K | -$83.77K | -$7.23M | $804 | -$214.6K | -$344.82K | -$654.34K | $66.67K | -$204.53K | -$152.97K | -$99.05K |