Nordson Corporation(NDSN:US)
Market Cap$18.435B
Key Metrics
Price$322.31
Revenue (TTM)$2.904B
Holders Revenue (TTM)$471.19M
Gross Profit (TTM)$1.6B
Earnings (TTM)$528.12M
EBITDA (TTM)$905.16M
Op. Margin (TTM)26.8%
Dividend Yield0.99%
Holders Yield2.56%
Cash on hand$102.02M
Total Assets$5.964B
Net Assets$3.202B
Total Debt$1.974B
Key Metrics
Price$322.31
Revenue (TTM)$2.904B
Holders Revenue (TTM)$471.19M
Gross Profit (TTM)$1.6B
Earnings (TTM)$528.12M
EBITDA (TTM)$905.16M
Op. Margin (TTM)26.8%
Dividend Yield0.99%
Holders Yield2.56%
Cash on hand$102.02M
Total Assets$5.964B
Net Assets$3.202B
Total Debt$1.974B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $740.85M | $669.46M | $751.82M | $741.51M | $682.94M | $615.42M | $744.48M | $661.6M | $650.64M | $633.19M | $719.31M | $648.68M | $650.17M | $610.48M | $683.58M | $662.13M | $635.4M | $609.17M | $599.25M | $646.86M | $589.54M | $526.57M | $558.53M | $538.18M | $529.48M | $494.92M | $585.45M | $559.75M | $551.12M | $497.91M | $569.3M | $581.24M | $553.71M | $550.42M | $573.94M | $589.44M | $496.14M | $407.47M | $509.28M | $489.9M | $437.59M | $372.22M | $446.2M | $462.73M | $400.73M | $379.01M | $468.59M | $458.55M | $417.46M | $359.42M | $410.82M | $402.96M | $382.1M | $347.04M | $438.68M | $379.87M | $315.19M | $275.84M | $331.02M | $312.26M | $318.92M | $270.96M | $290.18M | $279.12M | $251.66M | $220.59M | $237.44M | $206.27M | $188.84M | $186.61M | $297.66M | $288.36M | $294.12M | $244.69M | $290.77M | $257.71M | $241.29M | $203.88M | $236.97M | $225.52M | $227.84M | $197.35M | $239.8M | $201.57M | $207.62M | $190.17M | $228.35M | $197.95M | $196.6M | $170.64M | $189.07M | $166.27M | $166.68M | $145.32M | $179.04M | $160.24M | $163.53M | $144.96M | $187.93M | $175.33M | $192.83M | $175.33M | $216.93M | $184.1M | $186.65M | $152.9M | $194.3M | $174.4M | $174.77M | $157.1M | $186.7M | $167.2M | $167.8M | $139.2M | $184.4M | $158.9M | $156.1M | $137.3M | $179.5M | $146.7M | $151.3M | $131.9M | $159.7M | $155.2M | $143.1M | $123.5M | $147.1M | $133.4M | $121.5M | $104.7M | $128.7M | $123.3M | $109.3M | $100.3M | $120.5M | $105.6M | $106.2M | $93.4M | $106.1M | $99.2M | $93.7M | $89M | $96.1M | $82.7M | $88.6M | $77.5M | $72.9M | $70.8M | $73.5M | $65M | $63.8M | $64.4M | $62.9M | $53.9M | $53.8M | $51.5M | $55M | $44.9M | $48.7M | $42M | $41.8M | $36.3M | $37.3M | $32.8M | $36.1M | $33.8M | $35.4M | $35.3M | $36M | $33.5M |
Cost of Revenue | $336.77M | $303.34M | $328.35M | $334.99M | $309.03M | $279.52M | $341.66M | $292.6M | $284.77M | $284.77M | $335.22M | $288.36M | $298.04M | $281.61M | $320.4M | $296.54M | $277.77M | $269.03M | $268.1M | $281.59M | $251.84M | $236.61M | $261.66M | $257.37M | $239.88M | $231.72M | $266.48M | $257.12M | $249.59M | $228.93M | $261.56M | $260.77M | $246.69M | $249.45M | $261.85M | $263.17M | $220.63M | $182.33M | $234.32M | $216.68M | $189.19M | $175.31M | $211.34M | $214.24M | $178.84M | $170.29M | $211.34M | $201.04M | $181.91M | $164.64M | $183.92M | $177.88M | $165.16M | $149.81M | $197.6M | $156.66M | $125.54M | $106.49M | $134.56M | $124.21M | $121.17M | $104.79M | $119.91M | $113.32M | $97.79M | $88.91M | $100.38M | $84.54M | $85.96M | $79.37M | $135.4M | $125.92M | $128.24M | $104.83M | $131.17M | $113.01M | $109.42M | $86.21M | $95.6M | $97.23M | $97.15M | $83.34M | $107.86M | $87.75M | $92.07M | $83.63M | $106.74M | $85.84M | $83.98M | $77.77M | $87.17M | $74.75M | $73.58M | $66.07M | $95.23M | $74.46M | $75.64M | $65.2M | $90.45M | $83.66M | $85.71M | $77.31M | $91.72M | $74.07M | $77.28M | $59.2M | $59.6M | $78.7M | $71.59M | $65.3M | $62.9M | $73.2M | $81.9M | $60.6M | $57.2M | $70.1M | $68.3M | $55.5M | $54.9M | $61.3M | $61.2M | $54.2M | $47.2M | $66.3M | $59.4M | $52.1M | $45.6M | $56.7M | $50.8M | $41.4M | $36.9M | $52.7M | $44.6M | $40.3M | $32.7M | $41.5M | $41.1M | $36.5M | $27.2M | $40.1M | $39.6M | $37.2M | $31M | $37.2M | $40.8M | $33.5M | $22.9M | $30.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $404.08M | $366.12M | $423.47M | $406.52M | $373.9M | $335.9M | $402.82M | $369M | $365.88M | $348.43M | $384.09M | $360.32M | $352.13M | $328.87M | $363.18M | $365.58M | $357.64M | $340.13M | $331.15M | $365.27M | $337.7M | $289.96M | $296.87M | $280.81M | $289.6M | $263.19M | $318.98M | $302.62M | $301.53M | $268.98M | $307.74M | $320.48M | $307.02M | $300.97M | $312.09M | $326.27M | $275.51M | $225.14M | $274.97M | $273.22M | $248.41M | $196.91M | $234.86M | $248.49M | $221.89M | $208.72M | $257.25M | $257.51M | $235.55M | $194.78M | $226.89M | $225.08M | $216.94M | $197.23M | $241.07M | $223.21M | $189.66M | $169.35M | $196.46M | $188.05M | $197.75M | $166.17M | $170.27M | $165.8M | $153.87M | $131.68M | $137.07M | $121.74M | $102.88M | $107.24M | $162.26M | $162.44M | $165.87M | $139.86M | $159.6M | $144.71M | $131.87M | $117.66M | $141.37M | $128.29M | $130.69M | $114.02M | $131.95M | $113.82M | $115.56M | $106.54M | $121.62M | $112.11M | $112.63M | $92.87M | $101.9M | $91.52M | $93.1M | $79.26M | $83.8M | $85.77M | $87.88M | $79.75M | $97.48M | $91.67M | $107.12M | $98.02M | $125.21M | $110.04M | $109.36M | $93.7M | $134.7M | $95.7M | $103.17M | $91.8M | $123.8M | $94M | $85.9M | $78.6M | $127.2M | $88.8M | $87.8M | $81.8M | $124.6M | $85.4M | $90.1M | $77.7M | $112.5M | $88.9M | $83.7M | $71.4M | $101.5M | $76.7M | $70.7M | $63.3M | $91.8M | $70.6M | $64.7M | $60M | $87.8M | $64.1M | $65.1M | $56.9M | $78.9M | $59.1M | $54.1M | $51.8M | $65.1M | $45.5M | $47.8M | $44M | $50M | $40.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $206.87M | $199.72M | $208.87M | $206.54M | $205.15M | $194.95M | $223.93M | $201.94M | $197.26M | $188.99M | $199.05M | $189.32M | $179.62M | $184.65M | $185.57M | $180.67M | $173.66M | $184.27M | $179.72M | $177M | $171.31M | $180.94M | $172.13M | $168.75M | $164.57M | $188.1M | $179.32M | $172.35M | $172.63M | $184.7M | $193.19M | $182.93M | $178.12M | $181.62M | $184.86M | $172.8M | $171.98M | $149.22M | $153.33M | $149.53M | $146.5M | $144.93M | $147.8M | $145.64M | $145.48M | $145.9M | $151.3M | $143.06M | $142.72M | $140.92M | $139.93M | $131.87M | $134.74M | $135.08M | $137.62M | $124.56M | $111.06M | $112.05M | $114.12M | $109.33M | $105.32M | $100.65M | $96.41M | $98.11M | $96.28M | $94.87M | $88.36M | $83.58M | $79.25M | $94.16M | $108.52M | $110.9M | $111.68M | $103.37M | $110.94M | $103.52M | $97.44M | $89.4M | $92.12M | $91.65M | $90.59M | $82.39M | $89.36M | $85.79M | $87.38M | $82.79M | $86.14M | $83.26M | $84.5M | $74.73M | $77.26M | $73.73M | $76.05M | $68.14M | $76.1M | $69.05M | $70.18M | $66.36M | $72.07M | $77.02M | $80.72M | $75.66M | $80.89M | $75.62M | $76.49M | $74.6M | $79.7M | $74.5M | $75.95M | $72.2M | $71.1M | $71.4M | $73.9M | $69.7M | $76.4M | $70.2M | $73.4M | $66.2M | $72M | $66.7M | $68.5M | $62.9M | $66.3M | $65.4M | $62.8M | $57.4M | $59.7M | $55.4M | $53.3M | $51M | $53.1M | $51.4M | $49.8M | $48.3M | $51.5M | $46.7M | $47.4M | $44.3M | $45.6M | $43.6M | $41M | $40.7M | $38.2M | $34.2M | $35M | $33.1M | $30M | $27.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $206.87M | $199.72M | $208.87M | $206.54M | $205.15M | $194.95M | $223.93M | $201.94M | $197.26M | $188.99M | $199.05M | $189.32M | $179.62M | $184.65M | $185.57M | $180.67M | $173.66M | $184.27M | $179.72M | $177M | $171.31M | $180.94M | $172.13M | $168.75M | $164.57M | $188.1M | $179.32M | $172.35M | $172.63M | $184.7M | $193.19M | $182.93M | $178.12M | $181.62M | $184.86M | $172.8M | $171.98M | $149.22M | $153.33M | $149.53M | $146.5M | $144.93M | $147.8M | $145.64M | $145.48M | $145.9M | $151.3M | $143.06M | $142.72M | $140.92M | $139.93M | $131.87M | $134.74M | $135.08M | $137.62M | $124.56M | $111.06M | $112.05M | $114.12M | $109.33M | $105.32M | $100.65M | $96.41M | $98.11M | $96.28M | $94.87M | $88.36M | $83.58M | $79.25M | $86.1M | $108.52M | $110.9M | $111.68M | $103.37M | $110.94M | $103.52M | $97.44M | $89.4M | $92.12M | $91.09M | $90.59M | $82.39M | $89.36M | $85.79M | $87.38M | $82.79M | $86.14M | $83.26M | $84.5M | $74.73M | $77.26M | $73.73M | $76.05M | $68.14M | $76.1M | $69.05M | $70.18M | $66.36M | $72.07M | $77.02M | $80.72M | $75.53M | $80.89M | $75.62M | $76.49M | $74.6M | $79.7M | $74.5M | $75.95M | $72.2M | $71.1M | $71.4M | $73.9M | $69.7M | $76.4M | $70.2M | $73.4M | $66.2M | $72M | $66.7M | $68.5M | $62.9M | $66.3M | $65.4M | $62.8M | $57.4M | $59.7M | $55.4M | $53.3M | $51M | $53.1M | $51.4M | $49.8M | $48.3M | $51.5M | $46.7M | $47.4M | $44.3M | $45.6M | $43.6M | $41M | $40.7M | $38.2M | $34.2M | $35M | $33.1M | $30M | $27.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8.06M | - | - | - | - | - | - | - | - | - | $556K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $126K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $197.2M | $166.41M | $214.6M | $199.98M | $168.75M | $140.95M | $178.89M | $167.06M | $168.62M | $159.44M | $185.04M | $171M | $172.51M | $144.22M | $177.61M | $184.92M | $183.97M | $155.86M | $151.44M | $188.28M | $166.39M | $109.03M | $124.74M | $112.06M | $125.03M | $75.09M | $139.66M | $130.28M | $128.9M | $84.28M | $114.55M | $137.54M | $128.89M | $119.35M | $127.23M | $153.47M | $103.53M | $75.92M | $121.64M | $123.69M | $101.9M | $51.98M | $87.06M | $102.85M | $76.41M | $62.82M | $105.96M | $114.46M | $92.83M | $53.86M | $86.97M | $93.22M | $82.2M | $62.15M | $103.45M | $98.66M | $78.59M | $57.3M | $82.34M | $78.72M | $92.43M | $65.52M | $73.86M | $67.7M | $57.59M | $36.8M | $48.71M | $38.16M | $23.63M | $21.14M | $53.74M | $51.54M | $54.19M | $36.49M | $48.66M | $41.19M | $34.43M | $28.27M | $51.99M | $37.2M | $40.1M | $31.63M | $41.71M | $28.03M | $28.18M | $23.75M | $35.48M | $28.85M | $28.13M | $18.14M | $24.65M | $17.8M | $17.04M | $11.12M | $7.7M | $16.72M | $17.7M | $13.39M | $21.4M | $10.64M | $22.37M | $18.36M | $37.12M | $26.19M | $25.5M | $11.6M | $25.6M | $21.2M | $20.93M | $12.3M | $27.7M | $22.6M | $12M | $8.9M | $25.5M | $18.6M | $14.4M | $15.6M | $29.1M | $18.7M | $21.6M | $14.8M | $25.6M | $23.5M | $20.9M | $14M | $23.4M | $21.3M | $17.4M | $12.3M | $21.6M | $19.2M | $14.9M | $11.7M | $19.6M | $17.4M | $17.7M | $12.6M | $18.6M | $15.5M | $13.1M | $11.1M | $14.6M | $11.3M | $12.8M | $10.9M | $11.6M | $13M | $73.5M | $65M | -$131.9M | $64.4M | $62.9M | $53.9M | -$111.9M | $51.5M | $55M | $44.9M | -$97.5M | $42M | $41.8M | $36.3M | -$87.1M | $32.8M | $36.1M | $33.8M | -$81.5M | $35.3M | $36M | $33.5M |
| -$56.03M | -$1.9M | -$31.7M | -$40.85M | -$29.98M | -$24.09M | -$30.82M | -$17.62M | -$19.34M | -$20.74M | -$24.46M | -$8.94M | -$10.88M | -$13.14M | -$69K | -$4.41M | -$44.71M | -$3.89M | -$11.33M | -$7.88M | -$10.53M | -$11.21M | -$98.44M | -$16.55M | -$8.44M | -$12M | -$12.38M | -$10.78M | -$12.62M | -$16.24M | -$10.37M | -$14.85M | -$10.77M | -$15.83M | -$14.36M | -$11.01M | -$8.96M | -$5.53M | -$16.27M | -$6.45M | -$3.09M | -$4.9M | -$14.93M | -$4.39M | -$4.85M | -$4.11M | -$3.29M | -$3.91M | -$3.72M | -$3.67M | -$3.02M | -$542K | -$4.08M | -$5.77M | -$2.95M | -$3.52M | -$3.61M | -$1.67M | -$4.15M | -$532K | $568K | -$334K | -$782K | -$1.23M | -$1.22M | -$1.39M | -$246.2M | -$2.54M | -$6.11M | -$3.98M | -$5.25M | $2.38M | $1.04M | $1.12M | $1.24M | $318K | $2.72M | -$1.07M | -$515K | -$283K | -$925K | -$1.94M | -$405K | -$130K | $747K | $483K | -$3.32M | $363K | $166K | $99K | -$640K | -$422K | -$619K | $730K | -$456K | -$868K | -$888K | $427K | -$11.79M | $4.83M | -$1.05M | $916K | $350K | -$529K | -$3.25M | -$1.9M | -$1.4M | $1.1M | $897K | $400K | -$15.4M | $800K | -$8.9M | $1M | $2.3M | $1.4M | $1.1M | $500K | $600K | $600K | $1M | $700K | $400K | $400K | -$100K | $500K | -$100K | -$300K | $400K | $800K | -$100K | $800K | $400K | $100K | - | $100K | -$400K | $400K | $300K | -$100K | $400K | $500K | $0 | $800K | $200K | $1M | $600K | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $362K | $390K | $997K | $560K | $553K | $941K | $1.29M | $1.03M | $1.55M | $1.04M | $1.05M | $603K | $438K | $587K | $570K | $572K | $419K | $465K | $829K | $492K | $449K | $380K | $380K | $434K | $278K | $588K | $691K | $511K | $325K | $316K | $519K | $356K | $219K | $289K | $311K | $268K | $272K | $273K | $227K | $176K | $188K | $138K | $209K | $111K | $151K | $86K | $115K | $137K | $217K | $112K | $117K | $112K | $94K | $98K | $88K | $109K | $147K | $119K | $139K | $190K | $115K | $125K | $170K | $170K | $204K | $275K | $125K | $93K | $112K | $162K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $21.94M | $23.13M | $24.77M | $26.26M | $26.57M | $26.56M | $28.57M | $18.8M | $20.11M | $21.44M | $26.97M | $12.09M | $9.91M | $10.53M | $5.67M | $5.74M | $5.36M | $5.65M | $5.28M | $6.14M | $7.14M | $6.93M | $6.81M | $7.31M | $8.29M | $9.74M | $10.91M | $11.5M | $12.37M | $12.37M | $12.37M | $13.77M | $12.13M | $11.32M | $11.75M | $11.31M | $7.91M | $5.64M | $5.83M | $4.65M | $5M | $5.84M | $5.2M | $4.5M | $4.31M | $4.09M | $4.12M | $3.81M | $3.53M | $3.58M | $3.8M | $3.35M | $3.61M | $4.08M | $4.23M | $2.8M | $2.16M | $1.97M | $1.51M | $827K | $1.34M | $1.4M | $1.6M | $1.58M | $1.63M | $1.46M | $1.6M | $1.73M | $1.69M | $2.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$34.45M | $20.84M | -$7.93M | -$15.16M | -$3.96M | $1.53M | -$3.54M | $152K | -$785K | -$338K | $1.46M | $2.54M | -$1.41M | -$3.2M | $5.03M | $752K | -$39.76M | $1.29M | -$6.87M | -$2.23M | -$3.84M | -$4.66M | -$92.01M | -$9.67M | -$429K | -$2.85M | -$2.16M | $210K | -$568K | -$4.19M | $1.48M | -$1.44M | $1.14M | -$4.8M | -$2.92M | $27K | -$1.32M | -$157K | -$10.67M | -$1.98M | $1.73M | $802K | -$9.95M | $2K | -$687K | -$102K | $713K | -$236K | -$406K | -$209K | $661K | $2.7M | -$565K | -$1.79M | $1.19M | -$837K | -$1.6M | $181K | -$2.78M | $105K | $1.79M | $936K | $650K | $177K | $204K | -$212K | -$244.73M | -$900K | -$4.53M | -$1.39M | -$5.25M | $2.38M | $1.04M | $1.12M | $1.24M | $318K | $2.72M | -$1.07M | -$515K | -$283K | -$925K | -$1.94M | -$405K | -$130K | $747K | $483K | -$3.32M | $363K | $166K | $99K | -$640K | -$422K | -$619K | $730K | -$456K | -$868K | -$888K | $427K | -$11.79M | $4.83M | -$1.05M | $916K | $350K | -$529K | -$3.25M | -$1.9M | -$1.4M | $1.1M | $897K | $400K | -$15.4M | $800K | -$8.9M | $1M | $2.3M | $1.4M | $1.1M | $500K | $600K | $600K | $1M | $700K | $400K | $400K | -$100K | $500K | -$100K | -$300K | $400K | $800K | -$100K | $800K | $400K | $100K | - | $100K | -$400K | $400K | $300K | -$100K | $400K | $500K | $0 | $800K | $200K | $1M | $600K | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $141.17M | $164.5M | $182.9M | $159.12M | $138.77M | $116.86M | $148.07M | $149.43M | $149.28M | $138.7M | $160.58M | $162.05M | $161.63M | $131.08M | $177.54M | $180.51M | $139.27M | $151.97M | $140.11M | $180.4M | $155.86M | $97.81M | $26.3M | $95.51M | $116.59M | $63.1M | $127.28M | $119.5M | $116.28M | $68.04M | $104.19M | $122.7M | $118.12M | $103.52M | $112.87M | $142.46M | $94.57M | $70.39M | $105.36M | $117.24M | $98.82M | $47.07M | $72.13M | $98.46M | $71.57M | $58.71M | $102.67M | $110.55M | $89.11M | $50.19M | $83.95M | $92.67M | $78.12M | $56.38M | $100.51M | $95.14M | $74.98M | $55.63M | $78.19M | $78.19M | $93M | $65.19M | $73.08M | $66.46M | $56.37M | $35.41M | -$197.49M | $35.62M | $17.52M | $17.16M | $45.4M | $50.69M | $51.22M | $32.48M | $44.26M | $35.93M | $32.15M | $23.38M | $46.64M | $35.13M | $36.14M | $26.38M | $38.99M | $25.11M | $25.89M | $21.28M | $28.74M | $25.78M | $24.89M | $14.42M | $19.9M | $13.05M | $12.07M | $7.45M | $2.1M | $10.75M | $11.61M | $8.49M | $3.75M | $8.62M | $13.58M | $11.76M | $33.59M | $22.85M | $19.69M | $7.3M | $21.2M | $19.9M | $19.73M | $10.6M | $9.6M | $20.9M | $800K | $7.6M | $26M | $18.1M | $13.6M | $14.1M | $27.7M | $18M | $21.1M | $14.3M | $24.8M | $22.6M | $19.5M | $13.7M | $22.2M | $19.9M | $16.7M | $12.1M | $20.4M | $18.5M | $13.4M | $10.1M | $17.9M | $15.8M | $15.7M | $11.3M | $17.1M | $13.4M | $11.7M | $10M | $13M | $10.3M | $11.2M | $10.3M | $11.5M | $12.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $23.86M | $31.12M | $31.27M | $33.34M | $26.37M | $22.2M | $25.9M | $32.11M | $31.06M | $29.13M | $32.8M | $34.16M | $34.06M | $26.82M | $36.29M | $38.69M | $29.63M | $31.56M | $29.65M | $38.22M | $31.71M | $20.23M | $7.83M | $8.53M | $24.51M | $11.09M | $24.61M | $25.57M | $24.36M | $19.48M | $17.49M | $27.81M | $26.88M | -$1.04M | $33.04M | $41M | $30.05M | $20.41M | $29.5M | $33.02M | $28.22M | $5.91M | $22.5M | $29.07M | $22.35M | $15.83M | $30.59M | $32.67M | $27.18M | $15.31M | $24.17M | $27.25M | $23.51M | $14.37M | $32.82M | $28.44M | $22.87M | $17.29M | $23.51M | $21.64M | $27.75M | $19.29M | $19.52M | $11.13M | $23.94M | $8.68M | $11.54M | $11.64M | $3.68M | $6.01M | $14.65M | $18.32M | $18.17M | $11.14M | $14.62M | $11.41M | $11.17M | $7.83M | $11.78M | $8.54M | $12.09M | $8.83M | $11.09M | $6.52M | $8.42M | $6.92M | $9.01M | $8.51M | $8.21M | $4.76M | $6.57M | $4.31M | $3.98M | $2.46M | $693K | $3.55M | $3.83M | $2.8M | $1.3M | $3M | $4.57M | $4.23M | $11.59M | $7.88M | $6.79M | $2.5M | $7.1M | $6.5M | $6.71M | $3.6M | $8.1M | $7.1M | $300K | $2.6M | $6.3M | $5.9M | $4.7M | $4.9M | $9.5M | $6.1M | $7.4M | $5M | $8.6M | $7.8M | $6.8M | $4.8M | $7.2M | $6.8M | $5.9M | $4.3M | $7.1M | $6.4M | $4.6M | $3.4M | $6.3M | $5.5M | $5.5M | $3.9M | $6M | $4.7M | $4.1M | $3.5M | $4.4M | $3.6M | $3.9M | $3.6M | $3.7M | $4.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $117.32M | $133.38M | $151.63M | $125.78M | $112.4M | $94.65M | $122.17M | $117.33M | $118.22M | $109.57M | $127.78M | $127.89M | $127.56M | $104.26M | $141.25M | $141.81M | $109.63M | $120.41M | $110.46M | $142.18M | $124.14M | $77.58M | $18.48M | $86.98M | $92.08M | $52M | $102.67M | $93.93M | $91.92M | $48.57M | $86.7M | $94.88M | $91.24M | $104.56M | $79.84M | $101.46M | $64.52M | $49.99M | $75.87M | $84.21M | $70.6M | $41.16M | $49.62M | $69.39M | $49.21M | $42.89M | $72.08M | $77.88M | $61.93M | $34.88M | $59.78M | $65.42M | $54.61M | $42.01M | $67.69M | $66.69M | $52.11M | $38.34M | $54.68M | $56.55M | $65.24M | $45.9M | $53.56M | $55.33M | $32.43M | $26.73M | -$209.03M | $23.98M | $13.84M | $11.16M | $30.75M | $32.37M | $33.05M | $21.34M | $29.63M | $24.52M | $20.98M | $15.56M | $27.79M | $24.81M | $21.93M | $16.07M | $27.9M | $18.59M | $17.48M | $14.37M | $19.72M | $17.27M | $16.67M | $9.66M | $13.34M | $8.75M | $8.09M | $4.99M | $1.41M | $7.2M | $7.78M | $5.69M | $2.45M | $5.63M | $9.01M | $7.53M | $22M | $14.97M | $12.9M | $4.8M | $14.1M | $13.4M | $13.02M | $7M | $1.5M | $13.8M | $500K | $5M | $19.7M | $12.2M | $8.9M | $9.2M | $18.2M | $11.9M | $13.7M | $9.3M | $16.2M | $14.8M | $12.7M | $8.9M | $15M | $13.1M | $10.8M | $7.8M | $8.5M | $12.1M | $8.8M | $6.7M | $11.6M | $10.3M | $10.2M | $7.4M | $11.1M | $8.7M | $7.6M | $6.5M | $8.6M | $6.7M | $7.3M | $6.7M | $7.8M | $8.6M | $9.7M | $8.1M | $7.8M | $8.6M | $8.6M | $6.6M | $6.5M | $6.1M | $7.2M | $4.9M | $4.2M | $3.8M | $3.8M | $2M | $2.5M | $1.9M | $2.6M | $2.8M | $2M | $3.4M | $4.2M | $1.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $117.32M | $133.38M | $151.63M | $125.78M | $112.4M | $94.65M | $122.17M | $117.33M | $118.22M | $109.57M | $127.78M | $127.89M | $127.56M | $104.26M | $141.25M | $141.81M | $109.63M | $120.41M | $110.46M | $142.18M | $124.14M | $77.58M | $18.48M | $86.98M | $92.08M | $52M | $102.67M | $93.93M | $91.92M | $48.57M | $86.7M | $94.88M | $91.24M | $104.56M | $79.84M | $101.46M | $64.52M | $49.99M | $75.87M | $84.21M | $70.6M | $41.16M | $49.62M | $69.39M | $49.21M | $42.89M | $72.08M | $77.88M | $61.93M | $34.88M | $59.78M | $65.42M | $54.61M | $42.01M | $67.69M | $66.69M | $52.11M | $38.34M | $54.68M | $56.55M | $65.24M | $45.9M | $53.56M | $55.33M | $32.43M | $26.73M | -$209.03M | $23.98M | $13.84M | $11.16M | $30.75M | $32.37M | $33.05M | $21.34M | $29.63M | $24.52M | $20.98M | $15.56M | $27.79M | $24.81M | $21.93M | $16.07M | $27.9M | $18.59M | $17.48M | $14.37M | $19.72M | $17.27M | $16.67M | $9.66M | $13.34M | $8.75M | $8.09M | $4.99M | $1.41M | $7.2M | $7.78M | $5.69M | $2.45M | $5.63M | $9.01M | $7.53M | $22M | $14.97M | $12.9M | $4.8M | $14.1M | $13.4M | $13.02M | $7M | $1.5M | $13.8M | $500K | $5M | $19.7M | $12.2M | $8.9M | $9.2M | $18.2M | $11.9M | $13.7M | $9.3M | $16.2M | $14.8M | $12.7M | $8.9M | $15M | $13.1M | $10.8M | $7.8M | $8.5M | $12.1M | $8.8M | $6.7M | $11.6M | $10.3M | $10.2M | $7.4M | $11.1M | $8.7M | $7.6M | $6.5M | $8.6M | $6.7M | $7.3M | $6.7M | $7.8M | $8.6M | $9.7M | $8.1M | $7.8M | $8.6M | $8.6M | $6.6M | $6.5M | $6.1M | $7.2M | $4.9M | $4.2M | $3.8M | $3.8M | $2M | $2.5M | $1.9M | $2.6M | $2.8M | $2M | $3.4M | $4.2M | $1.6M |
Shares Outstanding (Basic) | 55.8M | 55.79M | 56.08M | 56.44M | 56.79M | 57.13M | 57.19M | 57.23M | 57.22M | 57.06M | 57.02M | 56.99M | 57.18M | 57.17M | 57.17M | 57.41M | 57.78M | 58.15M | 58.12M | 58.11M | 58.07M | 58.06M | 57.99M | 57.69M | 57.68M | 57.67M | 57.46M | 57.4M | 57.29M | 57.7M | 58.09M | 58.05M | 57.99M | 57.76M | 57.64M | 57.59M | 57.55M | 57.35M | 57.21M | 57.09M | 56.95M | 57M | 58.91M | 60.58M | 61.12M | 62.01M | 62.95M | 63.48M | 63.96M | 64.22M | 64.14M | 64.14M | 64.32M | 64.27M | 64.11M | 64.03M | 64.43M | 65.07M | 67.62M | 67.95M | 68.11M | 68.01M | - | 68.09M | 67.91M | 67.33M | - | 67.12M | 67.11M | 67.05M | - | 67.79M | 67.05M | 67.23M | - | 67.22M | 67.14M | 66.77M | - | 67.19M | 66.87M | 66M | - | 72.42M | 72.64M | 72.45M | - | 71.72M | 70.74M | 69.14M | - | 67.4M | 67.29M | 67.32M | - | 67.02M | 66.6M | 66.3M | - | 65.56M | 65.24M | 64.91M | - | 64.48M | 64.88M | 64M | - | 65.37M | 66.36M | 66.67M | - | 65.71M | 50M | 66.67M | - | 67.78M | 68.46M | 68.15M | - | 72.12M | 72.11M | 71.54M | - | 74M | 74.71M | 74.17M | - | 74.86M | 77.14M | 74.29M | - | 75.63M | 76.52M | 74.44M | - | 76.3M | 78.46M | 77.89M | - | 75.65M | 76M | 76.47M | - | 74.44M | 76.84M | 74.44M | - | 74.78M | 75.98M | 76.51M | - | 75.87M | 82.75M | 82.36M | - | 82.36M | 82.5M | 82.5M | - | 82.16M | 82.16M | 80.18M | - | 87.18M | 88.86M | 94.25M | - | 92.83M | 92.83M | 92.83M |
Shares Outstanding (Diluted) | 56.1M | 56.13M | 56.42M | 56.73M | 57.04M | 57.49M | 57.6M | 57.62M | 57.68M | 57.56M | 57.55M | 57.53M | 57.68M | 57.76M | 57.82M | 57.97M | 58.38M | 58.82M | 58.79M | 58.74M | 58.65M | 58.76M | 58.68M | 58.43M | 58.26M | 58.52M | 58.26M | 58.12M | 58.06M | 58.37M | 58.99M | 58.91M | 58.95M | 58.87M | 58.3M | 58.26M | 58.23M | 58.02M | 57.86M | 57.62M | 57.33M | 57.31M | 59.33M | 61.1M | 61.64M | 62.54M | 63.56M | 64.14M | 64.56M | 64.86M | 64.87M | 64.85M | 64.97M | 64.95M | 64.89M | 64.73M | 65.18M | 65.63M | 68.43M | 68.78M | 69M | 68.88M | - | 68.77M | 68.84M | 68.25M | - | 67.22M | 67.14M | 67.09M | - | 69.27M | 68.22M | 68.38M | - | 68.43M | 68.29M | 68.23M | - | 68.92M | 68.72M | 67.69M | - | 73.69M | 74.29M | 74.4M | - | 74.1M | 72.95M | 71.26M | - | 67.73M | 67.6M | 67.64M | - | 67.69M | 67.69M | 66.79M | - | 66.17M | 65.92M | 65.86M | - | 65.09M | 65.03M | 64M | - | 67M | 67.56M | 66.67M | - | 65.71M | 50M | 66.67M | - | 69.71M | 71.2M | 70.77M | - | 72.12M | 72.11M | 71.54M | - | 74M | 74.71M | 74.17M | - | 74.86M | 77.14M | 74.29M | - | 75.63M | 76.52M | 74.44M | - | 76.3M | 78.46M | 77.89M | - | 75.65M | 76M | 76.47M | - | 74.44M | 76.84M | 74.44M | - | 74.78M | 75.98M | 76.51M | - | 75.87M | 82.75M | 82.36M | - | 82.36M | 82.5M | 82.5M | - | 82.16M | 82.16M | 80.18M | - | 87.18M | 88.86M | 94.25M | - | 92.83M | 92.83M | 92.83M |
EPS (Basic) | $2.10 | $2.39 | $2.70 | $2.23 | $1.98 | $1.66 | $2.14 | $2.05 | $2.07 | $1.92 | $2.24 | $2.24 | $2.23 | $1.82 | $2.47 | $2.47 | $1.90 | $2.07 | $1.90 | $2.45 | $2.14 | $1.34 | $0.32 | $1.51 | $1.60 | $0.90 | $1.79 | $1.64 | $1.60 | $0.84 | $1.49 | $1.63 | $1.57 | $1.81 | $1.38 | $1.76 | $1.12 | $0.87 | $1.33 | $1.48 | $1.24 | $0.72 | $0.84 | $1.15 | $0.81 | $0.69 | $1.14 | $1.23 | $0.97 | $0.54 | $0.93 | $1.02 | $0.85 | $0.65 | $1.06 | $1.04 | $0.81 | $0.59 | $0.82 | $0.83 | $0.96 | $0.68 | - | $0.82 | $0.48 | $0.40 | - | $0.36 | $0.21 | $0.17 | - | $0.48 | $0.50 | $0.32 | - | $0.37 | $0.31 | $0.24 | - | $0.37 | $0.33 | $0.25 | - | $0.26 | $0.24 | $0.20 | - | $0.24 | $0.24 | $0.14 | - | $0.13 | $0.12 | $0.075 | - | $0.11 | $0.12 | $0.085 | - | $0.085 | $0.14 | $0.12 | - | $0.23 | $0.20 | $0.075 | - | $0.21 | $0.20 | $0.11 | - | $0.21 | $0.01 | $0.075 | - | $0.18 | $0.13 | $0.14 | - | $0.17 | $0.19 | $0.13 | - | $0.20 | $0.17 | $0.12 | - | $0.18 | $0.14 | $0.11 | - | $0.16 | $0.12 | $0.09 | - | $0.14 | $0.13 | $0.095 | - | $0.12 | $0.10 | $0.085 | - | $0.09 | $0.095 | $0.09 | - | $0.12 | $0.13 | $0.11 | - | $0.11 | $0.11 | $0.08 | - | $0.075 | $0.085 | $0.06 | - | $0.045 | $0.05 | $0.025 | - | $0.025 | $0.03 | $0.03 | - | $0.035 | $0.045 | $0.015 |
EPS (Diluted) | $2.09 | $2.38 | $2.69 | $2.22 | $1.97 | $1.65 | $2.12 | $2.04 | $2.05 | $1.90 | $2.22 | $2.22 | $2.21 | $1.81 | $2.44 | $2.45 | $1.88 | $2.05 | $1.88 | $2.42 | $2.12 | $1.32 | $0.31 | $1.49 | $1.58 | $0.89 | $1.76 | $1.62 | $1.58 | $0.83 | $1.47 | $1.61 | $1.55 | $1.78 | $1.37 | $1.74 | $1.11 | $0.86 | $1.31 | $1.46 | $1.23 | $0.72 | $0.84 | $1.14 | $0.80 | $0.69 | $1.13 | $1.21 | $0.96 | $0.54 | $0.92 | $1.01 | $0.84 | $0.65 | $1.04 | $1.03 | $0.80 | $0.58 | $0.81 | $0.82 | $0.95 | $0.67 | - | $0.81 | $0.47 | $0.39 | - | $0.36 | $0.21 | $0.17 | - | $0.47 | $0.49 | $0.31 | - | $0.36 | $0.31 | $0.23 | - | $0.36 | $0.32 | $0.24 | - | $0.25 | $0.24 | $0.20 | - | $0.24 | $0.23 | $0.14 | - | $0.13 | $0.12 | $0.075 | - | $0.11 | $0.12 | $0.085 | - | $0.085 | $0.14 | $0.12 | - | $0.23 | $0.20 | $0.075 | - | $0.20 | $0.20 | $0.11 | - | $0.21 | $0.01 | $0.075 | - | $0.18 | $0.13 | $0.13 | - | $0.17 | $0.19 | $0.13 | - | $0.20 | $0.17 | $0.12 | - | $0.18 | $0.14 | $0.11 | - | $0.16 | $0.12 | $0.09 | - | $0.14 | $0.13 | $0.095 | - | $0.12 | $0.10 | $0.085 | - | $0.09 | $0.095 | $0.09 | - | $0.12 | $0.13 | $0.11 | - | $0.11 | $0.11 | $0.08 | - | $0.075 | $0.085 | $0.06 | - | $0.045 | $0.05 | $0.025 | - | $0.025 | $0.03 | $0.03 | - | $0.035 | $0.045 | $0.015 |
EBIT | $163.12M | $187.63M | $207.67M | $185.38M | $165.34M | $143.41M | $176.64M | $168.24M | $169.39M | $160.14M | $187.55M | $174.14M | $171.54M | $141.61M | $183.21M | $186.24M | $144.63M | $157.62M | $145.39M | $186.54M | $163M | $104.74M | $33.11M | $102.82M | $124.88M | $72.84M | $138.19M | $131M | $128.65M | $80.41M | $116.55M | $136.46M | $130.25M | $114.84M | $124.62M | $153.76M | $102.48M | $76.03M | $111.2M | $121.88M | $103.82M | $52.92M | $77.32M | $102.96M | $75.88M | $62.8M | $106.79M | $114.36M | $92.65M | $53.76M | $87.74M | $96.03M | $81.73M | $60.46M | $104.74M | $97.93M | $77.14M | $57.6M | $79.7M | $79.02M | $94.33M | $66.59M | $74.68M | $68.04M | $58M | $36.86M | -$195.9M | $37.35M | $19.21M | $19.92M | $53.74M | $51.54M | $54.19M | $36.49M | $48.66M | $41.19M | $34.43M | $28.27M | $51.99M | $37.2M | $40.1M | $31.63M | $41.71M | $28.03M | $28.18M | $23.75M | $35.48M | $28.85M | $28.13M | $18.14M | $24.65M | $17.8M | $17.04M | $11.12M | $7.7M | $16.72M | $17.7M | $13.39M | $21.4M | $10.64M | $22.37M | $18.36M | $37.12M | $26.19M | $25.5M | $11.6M | $25.6M | $21.2M | $20.93M | $12.3M | $27.7M | $22.6M | $12M | $8.9M | $25.5M | $18.6M | $14.4M | $15.6M | $29.1M | $18.7M | $21.6M | $14.8M | $25.6M | $23.5M | $20.9M | $14M | $23.4M | $21.3M | $17.4M | $12.3M | $21.6M | $19.2M | $14.9M | $11.7M | $19.6M | $17.4M | $17.7M | $12.6M | $18.6M | $15.5M | $13.1M | $11.1M | $14.6M | $11.3M | $12.8M | $10.9M | $11.6M | $13M | $73.5M | $65M | -$131.9M | $64.4M | $62.9M | $53.9M | -$111.9M | $51.5M | $55M | $44.9M | -$97.5M | $42M | $41.8M | $36.3M | -$87.1M | $32.8M | $36.1M | $33.8M | -$81.5M | $35.3M | $36M | $33.5M |
EBITDA | $199.43M | $224.22M | $246.07M | $235.44M | $202.92M | $180.45M | $213.17M | $201.62M | $202.11M | $193.69M | $218.81M | $201.24M | $198.64M | $168.04M | $207.89M | $211.13M | $169.59M | $183.01M | $171.04M | $213.43M | $188.31M | $130.76M | $62.25M | $131.32M | $151.92M | $101.45M | $165.1M | $158.84M | $156.39M | $108.16M | $143.92M | $163.78M | $157.68M | $141.12M | $150.11M | $179.72M | $123.4M | $94.53M | $128.68M | $139.55M | $121.77M | $70.13M | $93.45M | $119.81M | $92.12M | $78.79M | $122.7M | $128.96M | $107.39M | $68.25M | $102.73M | $109.39M | $94.87M | $74.1M | $118.48M | $107.61M | $86.87M | $66.38M | $90.45M | $85.47M | $99.47M | $72.96M | $80.57M | $75.11M | $65.19M | $44.78M | $56.04M | $46.09M | $32.2M | $29.21M | $67.58M | $57.26M | $60.97M | $43.1M | $55.03M | $48.47M | $38.34M | $35.43M | $57.31M | $43.16M | $46.7M | $39.08M | $48.68M | $34.49M | $33.83M | $29.65M | $45.52M | $34.85M | $34.7M | $25.1M | $32.89M | $25.65M | $24.82M | $17.43M | $16.79M | $24.87M | $25.47M | $19.67M | $43.77M | $16.75M | $33.37M | $27.83M | $43.97M | $34.95M | $36.15M | $21M | $27M | $20.1M | $26.32M | $19.2M | $43.1M | $21.8M | $20.9M | $7.9M | $23.2M | $17.2M | $13.3M | $15.1M | $28.5M | $18.1M | $20.6M | $14.1M | $25.2M | $23.1M | $21M | $13.5M | $23.5M | $21.6M | $17M | $11.5M | $21.7M | $18.4M | $14.5M | $11.6M | $19.6M | $17.3M | $18.1M | $12.2M | $18.3M | $15.6M | $12.7M | $10.6M | $14.6M | $10.5M | $12.6M | $9.9M | $11M | $12.3M | $73.5M | $65M | -$131.9M | $64.4M | $62.9M | $53.9M | -$111.9M | $51.5M | $55M | $44.9M | -$97.5M | $42M | $41.8M | $36.3M | -$87.1M | $32.8M | $36.1M | $33.8M | -$81.5M | $35.3M | $36M | $33.5M |