NACCO Industries, Inc. Class A Common Stock(NC:US)
Market Cap$258.7M
Key Metrics
Price$34.28
Revenue (TTM)$278.48M
Holders Revenue (TTM)$9.49M
Gross Profit (TTM)$51.49M
Earnings (TTM)$17.29M
EBITDA (TTM)$37.36M
Op. Margin (TTM)-10.33%
Dividend Yield2.96%
Holders Yield3.67%
Cash on hand$45.52M
Total Assets$677.49M
Net Assets$436.14M
Total Debt$127.08M
Key Metrics
Price$34.28
Revenue (TTM)$278.48M
Holders Revenue (TTM)$9.49M
Gross Profit (TTM)$51.49M
Earnings (TTM)$17.29M
EBITDA (TTM)$37.36M
Op. Margin (TTM)-10.33%
Dividend Yield2.96%
Holders Yield3.67%
Cash on hand$45.52M
Total Assets$677.49M
Net Assets$436.14M
Total Debt$127.08M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $72.31M | $62.78M | $66.78M | $76.61M | $68.24M | $65.57M | $70.42M | $61.66M | $52.35M | $53.29M | $56.76M | $46.55M | $61.35M | $50.14M | $63.53M | $61.79M | $61.37M | $55.02M | $49.1M | $51.74M | $45.9M | $45.11M | $23.14M | $32.3M | $35.36M | $37.64M | $26.94M | $32.6M | $41.35M | $40.1M | $39.05M | $31.44M | $33.68M | $31.2M | $26.44M | $21.94M | $28.1M | $28.3M | $284.22M | $32.4M | $178.01M | $173.42M | $286.52M | $239.11M | $196.5M | $193.73M | $297.29M | $221.71M | $200.37M | $177.41M | $311.98M | $228.61M | $196.02M | $196.05M | $318.2M | $210.07M | $171.44M | $173.68M | $951.3M | $194.6M | $811M | $745.5M | $866.2M | $664.9M | $598.8M | $557.6M | $674.2M | $527.8M | $540.5M | $554.7M | $949.4M | $917.8M | $948.1M | $865M | $1.093B | $875.2M | $830.9M | $803.9M | $978.6M | $803.1M | $796.9M | $770.4M | $906.8M | $744.3M | $778.5M | $727.8M | $856.1M | $668M | $644.3M | $614.2M | $559.1M | $582M | $568.8M | $558.2M | $737.9M | $624.1M | $609.6M | $576.5M | $655.2M | $597.5M | $668M | $717.2M | $808.9M | $699.8M | $697.3M | $673.2M | $730.3M | $614.3M | $644.7M | $613.5M | $739M | $583.7M | $614.2M | $599.3M | $668.7M | $557.4M | $541.1M | $479.7M | $619.1M | $537M | $560.5M | $559.5M | $639.7M | $536.4M | $514.3M | $500M | $553M | $480.3M | $436.9M | $383.2M | $445.1M | $401.7M | $358.7M | $343.8M | $416.1M | $388.5M | $345.5M | $316.9M | $379.8M | $351M | $323.7M | $304.9M | $389.7M | $324.4M | $331.7M | $328.2M | $404.3M | $369.9M | $254.5M | $151.2M | $136.7M | $188.6M | $160.2M | $108.1M | $107.3M | $104.6M | $115.4M | $131.3M | $147.7M | $145.9M | $142.8M | $147.6M | $150.9M | $142.2M | $140.9M | $108M | $104.9M | $125.1M | $123.3M | $126.2M |
Cost of Revenue | $57.11M | $48.48M | $54.75M | $66.64M | $61.42M | $55.92M | $61.94M | $54.41M | $45.33M | $46.27M | $49.76M | $48.72M | $54.94M | $46.78M | $45.01M | $43.97M | $45.73M | $39.18M | $36.66M | $37.41M | $36.91M | $37.41M | $21.91M | $25.48M | $31.52M | $32.56M | $24.05M | $26.42M | $32.68M | $26.71M | $25.45M | $25.35M | $28.84M | $25.78M | $21.15M | $19.47M | $23.5M | $23.74M | $210.61M | $30.76M | $137.48M | $133.42M | $222.81M | $196.89M | $161.12M | $155.55M | $231.45M | $175.17M | $163.85M | $141.24M | $233.8M | $179.4M | $148.39M | $149.79M | $233.4M | $157.84M | $128.14M | $128.16M | $770.2M | $146.1M | $673.1M | $608.9M | $698.9M | $534.8M | $475.7M | $451.9M | $539.3M | $433.7M | $447.7M | $468.8M | $809.7M | $813.9M | $826.2M | $737.4M | $904.4M | $724.6M | $701.5M | $672.9M | $801.8M | $669.2M | $666.8M | $649M | $750M | $623.2M | $653.8M | $617.2M | $701.2M | $555.8M | $538.1M | $509.8M | $446.5M | $469.9M | $463.7M | $458.1M | $573.7M | $502.2M | $495.8M | $476.1M | $554.5M | $510.3M | $551.7M | $557.7M | $729.6M | $575.4M | $548.9M | $531.2M | $579.8M | $476.9M | $500.1M | $478.1M | $559.4M | $447.8M | $476.9M | $462.4M | $517.2M | $433.3M | $422.6M | $380M | $483.7M | $420.9M | $435.4M | $435.2M | $505.9M | $420.6M | $402M | $384.7M | $436.3M | $366.2M | $329.7M | $288.7M | $337M | $308.1M | $274.7M | $256.9M | $318.2M | $287.5M | $258.5M | $233.3M | $284.4M | $259M | $234.7M | $223.8M | $286.3M | $228.5M | $230.7M | $226M | $285.4M | $246.1M | $176.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $15.2M | $14.29M | $12.03M | $9.97M | $6.82M | $9.65M | $8.48M | $7.24M | $7.02M | $7.02M | $7M | -$2.17M | $6.41M | $3.36M | $18.52M | $17.83M | $15.64M | $15.85M | $12.45M | $14.33M | $8.99M | $7.69M | $1.23M | $6.82M | $3.84M | $5.08M | $2.89M | $6.19M | $8.67M | $13.39M | $13.6M | $6.1M | $4.85M | $5.42M | $5.29M | $2.48M | $4.6M | $4.56M | $73.61M | $1.65M | $40.53M | $40.01M | $63.71M | $42.22M | $35.38M | $38.19M | $65.84M | $46.54M | $36.52M | $36.17M | $78.18M | $49.22M | $47.63M | $46.26M | $84.8M | $52.23M | $43.3M | $45.52M | $181.1M | $48.5M | $137.9M | $136.6M | $167.3M | $130.1M | $123.1M | $105.7M | $134.9M | $94.1M | $92.8M | $85.9M | $139.7M | $103.9M | $121.9M | $127.6M | $188.3M | $150.6M | $129.4M | $131M | $176.8M | $133.9M | $130.1M | $121.4M | $156.8M | $121.1M | $124.7M | $110.6M | $154.9M | $112.2M | $106.2M | $104.4M | $112.6M | $112.1M | $105.1M | $100.1M | $164.2M | $121.9M | $113.8M | $100.4M | $100.7M | $87.2M | $116.3M | $159.5M | $79.3M | $124.4M | $148.4M | $142M | $150.5M | $137.4M | $144.6M | $135.4M | $179.6M | $135.9M | $137.3M | $136.9M | $151.5M | $124.1M | $118.5M | $99.7M | $135.4M | $116.1M | $125.1M | $124.3M | $133.8M | $115.8M | $112.3M | $115.3M | $116.7M | $114.1M | $107.2M | $94.5M | $108.1M | $93.6M | $84M | $86.9M | $97.9M | $101M | $87M | $83.6M | $95.4M | $92M | $89M | $81.1M | $103.4M | $95.9M | $101M | $102.2M | $118.9M | $123.8M | $78.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $19.69M | $20.19M | $19.66M | $20.03M | $20.28M | $18.34M | $21.09M | $16.95M | $18.19M | $15.91M | $22.23M | $16.51M | $15.18M | $15.29M | $15.52M | $18.19M | $16.22M | $15.16M | $15.43M | $14.2M | $13.24M | $14.15M | $16.33M | $12.23M | $12.98M | $13.16M | $14.46M | $14.72M | $13.12M | $13.02M | $14.97M | $12.3M | $12.21M | $11.01M | $16.2M | $12.06M | $10.92M | $9.9M | $55.45M | $10.99M | $47.22M | $46.64M | $54.59M | $47.8M | $45.64M | $46.82M | $54.55M | $46.69M | $51.3M | $48.75M | $58.45M | $43.54M | $48.76M | $50.7M | $60.3M | $51.48M | $48.99M | $49.75M | $124.4M | $46.4M | $106.8M | $101.3M | $122.7M | $109.3M | $105.3M | $93.8M | $105.4M | $88.7M | $87.8M | $96.3M | $436M | $99.2M | $110.4M | $115.4M | $500.2M | $111.6M | $111.2M | $113.6M | $83.7M | $102.7M | $78.7M | $96.5M | $111.1M | $93.3M | $99.7M | $98.4M | $106.7M | $91.7M | $93.3M | $90.4M | $106.2M | $87.6M | $80.1M | $83.6M | $98.6M | $86.6M | $88.2M | $81.6M | $101.2M | $92.4M | $94.2M | $93.2M | $97.5M | $90.4M | $89.7M | $89.4M | $89.3M | $84.1M | $83.1M | $80.5M | $94.2M | $71.1M | $69.5M | $66.2M | $76.1M | $64.3M | $62.6M | $62.2M | $71.9M | $68.8M | $69.8M | $71.9M | $70.2M | $63.5M | $64.1M | $63.1M | $61.5M | $58.5M | $54.6M | $54.1M | $49.5M | $48.4M | $51.9M | $48.4M | $53.3M | $49.4M | $47.5M | $47.7M | $53.2M | $45.7M | $44.1M | $45.1M | $81.1M | $46.7M | $50.5M | $43.6M | $60.4M | $60.4M | $37.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $19.25M | $19.7M | $20.66M | $19.55M | $19.77M | $17.87M | $20.09M | $16.49M | $17.72M | $15.45M | $19.88M | $16.12M | $14.75M | $14.88M | $15.5M | $17.79M | $15.84M | $14.78M | $15.25M | $13.83M | $12.88M | $13.76M | $15.91M | $11.83M | $12.59M | $12.73M | $14M | $14.34M | $12.79M | $12.65M | $14.67M | $12.03M | $11.86M | $10.63M | $15.68M | $11.72M | $10.57M | $9.52M | $56.61M | $10.77M | $46.87M | $46.26M | $54.74M | $47.55M | $45.22M | $46.42M | $52.91M | $46.37M | $50.99M | $48.43M | $57.58M | $43.27M | $48.49M | $50.3M | $60.3M | $51.2M | $48.13M | $49.42M | $124.4M | $46.4M | $116.4M | $113.4M | $121.5M | $105.2M | $104.8M | $93.9M | $107.2M | $94.6M | $88.3M | $98M | $122.9M | $108.9M | $119.7M | $124M | $126.7M | $122.9M | $119.8M | $122.9M | $123.8M | $112.1M | $105.4M | $109.1M | $119.4M | $102.7M | $109.1M | $106.8M | $114.1M | $100.1M | $100.5M | $98.9M | $106.2M | $95.8M | $87.9M | $92.2M | $98.6M | $86.6M | $88.2M | $81.6M | $101.2M | $92.4M | $94.2M | $93.2M | $97.5M | $90.4M | $89.7M | $89.4M | $89.3M | $84.1M | $83.1M | $80.5M | $94.2M | $71.1M | $69.5M | $66.2M | $76.1M | $64.3M | $62.6M | $62.2M | $71.9M | $68.8M | $69.8M | $71.9M | $70.2M | $63.5M | $64.1M | $63.1M | $61.5M | $58.5M | $54.6M | $54.1M | $49.5M | $48.4M | $51.9M | $48.4M | $53.3M | $49.4M | $47.5M | $47.7M | $53.2M | $45.7M | $44.1M | $45.1M | $81.1M | $46.7M | $50.5M | $43.6M | $60.4M | $60.4M | $37.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $445K | $489K | -$997K | $478K | $503K | $473K | $992K | $463K | $471K | $455K | $2.35M | $394K | $433K | $409K | $24K | $398K | $377K | $380K | $178K | $372K | $364K | $383K | $422K | $395K | $390K | $434K | $458K | $383K | $330K | $366K | $303K | $272K | $343K | $379K | $519K | $336K | $352K | $383K | -$1.16M | $223K | $349K | $376K | -$152K | $244K | $425K | $402K | $1.64M | $316K | $308K | $316K | $874K | $266K | $272K | $405K | - | $273K | $860K | $334K | - | - | -$9.6M | -$12.1M | $1.2M | $4.1M | $500K | -$100K | -$1.8M | -$5.9M | -$500K | -$1.7M | $313.1M | -$9.7M | -$9.3M | -$8.6M | $373.5M | -$11.3M | -$8.6M | -$9.3M | -$40.1M | -$9.4M | -$26.7M | -$12.6M | -$8.3M | -$9.4M | -$9.4M | -$8.4M | -$7.4M | -$8.4M | -$7.2M | -$8.5M | - | -$8.2M | -$7.8M | -$8.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$4.69M | -$6.05M | -$7.81M | -$10.22M | -$13.7M | -$8.85M | -$12.77M | -$9.84M | -$11.29M | -$9.02M | -$15.93M | -$19.33M | -$9.7M | -$12.66M | $2.06M | -$1.23M | -$1.63M | -$164K | -$3.74M | -$775K | -$5.17M | -$7.44M | -$15.37M | -$6.14M | -$9.93M | -$8.86M | -$11.94M | -$9.25M | -$5.33M | -$281K | -$2.2M | -$6.92M | -$8.17M | -$6.27M | -$11.39M | -$10.02M | -$6.94M | -$5.93M | $17.25M | -$10.16M | -$7.52M | -$7.61M | $8.31M | -$6.72M | -$11.21M | -$9.71M | $10.66M | -$1.06M | -$15.77M | -$13.34M | $18.8M | $4.61M | -$1.75M | -$5.48M | $19.9M | -$16K | -$6.15M | -$4.23M | $103M | $2.1M | $31.1M | $35.3M | $44.6M | $24.9M | $17.8M | $11.8M | $29.5M | $5.4M | $5M | -$10.4M | -$296.3M | $4.7M | $2.2M | $12.2M | -$311.9M | $39M | $18.2M | $17.4M | $93.1M | $31.2M | $51.4M | $24.9M | $45.7M | $27.8M | $25M | $12.2M | $48.2M | $20.5M | $12.9M | $14M | $36.9M | $24.5M | $25M | $16.5M | $65.6M | $35.3M | $25.6M | $18.8M | -$11.1M | -$9.2M | $18.1M | $33.1M | $49M | $30.1M | $33.2M | $26.8M | $39.3M | $24.6M | $37.2M | $31.4M | $60.3M | $43.3M | $47M | $49.1M | $52.7M | $37.5M | $33.8M | $16M | $41.3M | $26M | $34.3M | $31.6M | $43.7M | $32.5M | $28.9M | $31.9M | $35.3M | $35.3M | $32.8M | $20.2M | $38.9M | $24.7M | $13.3M | $19.4M | $26.7M | $34.9M | $23M | $19.2M | $25.7M | $29.8M | $27.9M | $19.5M | $2.9M | $34.4M | $35.6M | $43.4M | $44M | $48M | $29.8M | $151.2M | -$419.1M | $188.6M | $160.2M | $108.1M | -$312.9M | $104.6M | $115.4M | $131.3M | -$365.3M | $145.9M | $142.8M | $147.6M | -$318.6M | $142.2M | $140.9M | $108M | -$315.8M | $125.1M | $123.3M | $126.2M |
| $1.51M | $15.88M | $7.88M | $16.18M | $15.7M | $13.98M | $15.48M | $28.97M | $17.52M | $14.59M | -$50.01M | $13.48M | $12.96M | $17.02M | $14.17M | $12.71M | $46.71M | $15.11M | $15.06M | $28.21M | $14.6M | $16.1M | $8.07M | $16.02M | $15.52M | $14.95M | $16.62M | $20.87M | $15.09M | $17.62M | $17.14M | $17.58M | $15.76M | $15.25M | $17.15M | $15.98M | $15.51M | $14.75M | $12.75M | -$3.56M | $9.19M | $11.39M | $12.14M | $9.99M | $10.88M | $11.12M | -$87.91M | $10.12M | $9.47M | $11.25M | $8.36M | $10.88M | $8.99M | $11.32M | $12.9M | $13.69M | $10.98M | $10.98M | -$1.7M | $8.2M | -$4.8M | $51.7M | -$13.8M | -$16.8M | -$10.4M | -$7.3M | -$7.6M | -$13.6M | -$7.8M | -$7.8M | -$866.2M | $9.3M | -$8.4M | $7.7M | $3.5M | $10.1M | $11.8M | $8.6M | $23.8M | $12.8M | -$24.5M | $16.4M | $9.9M | $10.7M | $16.9M | $15.4M | $9M | $16.6M | $10.1M | -$100K | $30.4M | $7.9M | $9M | $8.6M | -$9M | -$5.5M | -$4.7M | $1.7M | -$25.6M | -$11.2M | $5.9M | $1.4M | -$27.8M | -$2.4M | -$200K | -$1.6M | -$3M | -$300K | -$100K | -$400K | -$2.6M | -$1.5M | $4.2M | -$900K | -$20.1M | -$3.4M | $2M | -$800K | -$7.6M | -$200K | $4.1M | $1.1M | $5.9M | $3.2M | $6.2M | $3.1M | $14.3M | $1.5M | $300K | -$900K | -$200K | -$3.1M | $800K | -$5.2M | $9.7M | -$1.7M | -$4.4M | -$2.2M | $4.9M | -$1.6M | -$1.7M | -$2.2M | $13.9M | $2.6M | -$100K | -$3.9M | $16.8M | $1.1M | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $633K | $595K | $709K | $708K | $770K | $865K | $1.18M | $1.08M | $1.04M | $1.13M | $1.53M | $1.68M | $1.71M | $1.16M | $757K | $352K | $195K | $145K | $128K | $101K | $100K | $120K | $575K | $95K | $129K | $401K | $604K | $1.88M | $581K | $553K | - | $94K | $119K | $113K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $500K | $1M | $900K | $800K | - | - | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.62M | $1.66M | $949K | $1.09M | $1.94M | $1.77M | $1.76M | $1.39M | $1.31M | $1.11M | $711K | $632K | $572K | $545K | $539K | $486K | $496K | $513K | $511K | $493K | $359K | $356K | $285K | $336K | $330K | $403K | $189K | $230K | $222K | $231K | $362K | $421K | $569K | $646K | $634K | $946K | $928K | $932K | $1.4M | $1.04M | $1.47M | $1.51M | $1.54M | $1.6M | $1.66M | $2.13M | $2.12M | $2.05M | $1.95M | $1.45M | $1.28M | $1.04M | $1.15M | $1.3M | $1.4M | $1.51M | $1.5M | $1.71M | $5.8M | $2.3M | $6.1M | $6.2M | $6.7M | $7M | $6.9M | $6.8M | $7.9M | $8.3M | $7.8M | $8.2M | - | - | $10.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.5M | $16.94M | $8.12M | $16.56M | $16.87M | $14.89M | $16.06M | $29.27M | $17.79M | $14.57M | -$50.83M | $12.43M | $11.81M | $16.41M | $13.95M | $12.84M | $47.01M | $15.48M | $15.44M | $28.6M | $14.86M | $16.34M | $7.78M | $16.26M | $15.72M | $14.96M | $16.2M | $19.23M | $14.74M | $17.3M | $17.5M | $17.91M | $16.21M | $15.78M | $17.78M | $16.92M | $16.44M | $15.68M | $14.14M | -$2.53M | $10.66M | $12.9M | $13.68M | $11.59M | $12.54M | $13.25M | -$85.79M | $12.17M | $11.42M | $12.7M | $9.64M | $11.92M | $10.14M | $12.62M | $14.3M | $15.2M | $12.49M | $12.69M | $4.1M | $10.5M | $1.3M | $57.9M | -$7.1M | -$9.8M | -$3.5M | -$500K | -$200K | -$6.3M | -$900K | -$400K | -$866.2M | $9.3M | $600K | $7.7M | $3.5M | $10.1M | $11.8M | $8.6M | $23.8M | $12.8M | -$24.5M | $16.4M | $9.9M | $10.7M | $16.9M | $15.4M | $9M | $16.6M | $10.1M | -$100K | $30.4M | $7.9M | $9M | $8.6M | -$9M | -$5.5M | -$4.7M | $1.7M | -$25.6M | -$11.2M | $5.9M | $1.4M | -$27.8M | -$2.4M | -$200K | -$1.6M | -$3M | -$300K | -$100K | -$400K | -$2.6M | -$1.5M | $4.2M | -$900K | -$20.1M | -$3.4M | $2M | -$800K | -$7.6M | -$200K | $4.1M | $1.1M | $5.9M | $3.2M | $6.2M | $3.1M | $14.3M | $1.5M | $300K | -$900K | -$200K | -$3.1M | $800K | -$5.2M | $9.7M | -$1.7M | -$4.4M | -$2.2M | $4.9M | -$1.6M | -$1.7M | -$2.2M | $13.9M | $2.6M | -$100K | -$3.9M | $16.8M | $1.1M | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$3.17M | $9.83M | $66K | $5.96M | $1.99M | $5.13M | $2.71M | $19.13M | $6.23M | $5.57M | -$65.93M | -$5.85M | $3.26M | $4.37M | $16.23M | $11.48M | $45.07M | $14.94M | $11.32M | $27.43M | $9.44M | $8.66M | -$7.3M | $9.88M | $5.58M | $6.1M | $4.68M | $11.62M | $9.76M | $17.34M | $14.94M | $10.66M | $7.58M | $8.98M | $5.76M | $5.96M | $8.57M | $8.82M | $30M | -$13.72M | $1.68M | $3.78M | $20.45M | $3.28M | -$331K | $1.41M | -$77.25M | $9.07M | -$6.3M | -$2.09M | $27.16M | $15.48M | $7.24M | $5.84M | $32.8M | $13.68M | $4.83M | $6.75M | $68.6M | $10.3M | $26.3M | $87M | $45.5M | $19.4M | $16.9M | $15M | $29.7M | $1.3M | $6.1M | -$8.5M | -$421.5M | -$4M | $3.1M | $3.4M | $65.5M | $26.5M | $11.6M | $8.7M | $72M | $26.3M | $7M | $15.2M | $35.3M | $16.9M | $15.4M | $3.3M | $38.2M | $17M | $3.8M | -$6.7M | $35.1M | $12.1M | $13.5M | $3.8M | $38.9M | $10.6M | $4M | $6M | -$41.6M | -$35.7M | $9.2M | $23.3M | $8.3M | $15.3M | $21.7M | $14.8M | $27.1M | $11.6M | $26.5M | $20.8M | $48.3M | $32.6M | $42.4M | $39.7M | $31.8M | $25.1M | $26.2M | $5.1M | $26.7M | $13.7M | $24.9M | $19.6M | $36.1M | $21.2M | $22.1M | $20.7M | $33.3M | $20.9M | $17M | $4.8M | $22.3M | $4M | -$800K | - | $21.3M | $18M | $3.2M | $1M | $13.3M | $10.5M | $8M | -$1.9M | -$4.1M | $18.2M | $15.9M | $20M | $37.1M | $23.6M | $20.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$2.21M | $991K | $3.91M | -$7.3M | -$1.27M | $227K | -$4.85M | $3.5M | $256K | $1M | -$21.97M | -$2.02M | $737K | -$1.32M | $2.44M | $866K | $7.89M | $2.36M | $3.49M | $2.6M | $2.93M | -$297K | -$1.86M | $1.86M | -$466K | -$70K | -$1.7M | $1.36M | $1.79M | $2.32M | $3.93M | $1.46M | $1.19M | $804K | -$3.93M | $2.63M | $1.34M | $599K | $5.87M | -$11.59M | -$1.44M | $979K | $2.36M | $134K | -$56K | $380K | -$36.59M | $1.37M | -$2.67M | -$565K | $4.6M | $3.16M | $2.1M | $1.42M | $9.1M | $3.3M | $1.39M | $2.04M | $14.1M | $2.1M | $7.2M | $24.2M | $7M | $6.1M | $900K | $3.4M | $9.6M | $5.7M | $5M | $600K | $3.9M | $13.2M | $700K | $700K | $13.8M | $5.4M | $1.7M | $2.2M | $14.9M | $7.5M | $2.4M | $3M | $7.6M | $3.3M | $4.1M | -$1.9M | $6M | $3.7M | -$2.5M | -$1.9M | $10.1M | $400K | $4.1M | $1.2M | $7.6M | $2.6M | $1.2M | -$100K | -$13.9M | -$8.2M | $3.3M | $8.9M | $2.2M | $6.4M | $8.1M | $5.6M | $9M | $4.6M | $10.2M | $7.9M | $16.8M | $12.2M | $16.1M | $15.6M | $2.2M | $10.6M | $11.3M | $2.3M | $10.6M | $6.1M | $10.9M | $6.7M | $11.8M | $7.5M | $7.4M | $7.9M | $11M | $9.9M | $7.8M | $2M | $12.5M | $2M | -$600K | -$300K | $9.3M | $8.4M | $1.8M | -$100K | $3.2M | $6.6M | $3.3M | -$3.6M | -$3.4M | $9.2M | $6M | $7.3M | $18.2M | $9.8M | $7.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$963K | $8.84M | -$3.84M | $13.25M | $3.26M | $4.9M | $7.56M | $15.64M | $5.97M | $4.57M | -$43.97M | -$3.83M | $2.52M | $5.69M | $13.78M | $10.61M | $37.18M | $12.58M | $7.82M | $24.84M | $6.51M | $8.96M | -$5.45M | $8.02M | $6.05M | $6.17M | $6.38M | $10.26M | $7.98M | $15.02M | $11.02M | $9.2M | $6.39M | $8.18M | $10.17M | $8.4M | $6.79M | $4.98M | $24.13M | -$441K | $3.12M | $2.8M | $18.09M | $3.14M | -$275K | $1.03M | -$40.67M | $7.7M | -$3.62M | -$1.52M | $22.56M | $12.33M | $5.15M | $4.42M | $23.7M | $38.1M | $21.71M | $25.25M | $54.5M | $25.7M | $19.1M | $62.8M | $38.5M | $13.3M | $16M | $11.6M | $42.7M | -$4M | $1.4M | -$9.1M | -$425.4M | -$17.2M | $2.4M | $2.7M | $51.7M | $21.1M | $9.9M | $6.5M | $69.9M | $18.8M | $4.6M | $12.2M | $32.4M | $13.6M | $11.3M | $5.1M | $32.7M | $13.3M | $6.3M | -$4.8M | $27.7M | $11.3M | $9.4M | $3.8M | $25M | $7.6M | $2.5M | $15.2M | -$27.9M | -$27.7M | $5.9M | $12.9M | $35.9M | $9.2M | $13.6M | $8.9M | $18.3M | $7.4M | $16.3M | $11.7M | $33.1M | $20.7M | $26.9M | $24.6M | $29.9M | $14.7M | $15.2M | $2.9M | $16.2M | $8.3M | $14.6M | $13M | $58.1M | $12.7M | $15.2M | $11.7M | $23.9M | $11.9M | $6.2M | $2.6M | $10.3M | $2M | -$4M | - | -$98M | $9.6M | $1.4M | $1.1M | $10.1M | $3.9M | $4.7M | $1.7M | -$700K | $9M | $9.9M | $12.7M | $18.9M | $13.8M | $13.4M | $7.9M | $10.1M | $12.3M | $15.7M | $6.9M | $6.3M | $5.7M | $15.8M | $6.1M | $8.8M | $6.1M | $10.8M | $7.6M | $12.4M | $5.7M | $6.9M | $6.4M | $6.4M | $6.7M | $6M | $7.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$100K | $0 | $100K | $0 | -$100K | $200K | -$100K | $100K | -$200K | $100K | $200K | $0 | $100K | -$200K | -$100K | - | $0 | - | - | $100K | $100K | - | $100K | $500K | $0 | - | - | $100K | -$100K | $100K | $100K | $300K | -$300K | $400K | $200K | $300K | $300K | $400K | $300K | $200K | $200K | $200K | $200K | $200K | - | -$300K | - | $300K | -$200K | -$400K | - | - | -$1.6M | -$300K | -$600K | -$500K | -$300K | -$200K | -$300K | -$100K | -$100K | -$700K | -$600K | -$100K | -$1.5M | -$1.1M | -$500K | -$200K | -$1.6M | -$900K | -$200K | $200K | -$500K | - | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$963K | $8.84M | -$3.84M | $13.25M | $3.26M | $4.9M | $7.56M | $15.64M | $5.97M | $4.57M | -$43.97M | -$3.83M | $2.52M | $5.69M | $13.78M | $10.61M | $37.18M | $12.58M | $7.82M | $24.84M | $6.51M | $8.96M | -$5.45M | $8.02M | $6.05M | $6.17M | $6.38M | $10.26M | $7.98M | $15.02M | $11.02M | $9.2M | $6.39M | $8.18M | $10.17M | $8.4M | $6.79M | $4.98M | $24.13M | -$441K | $3.12M | $2.8M | $18.09M | $3.14M | -$275K | $1.03M | -$40.67M | $7.7M | -$3.62M | -$1.52M | $22.56M | $12.33M | $5.15M | $4.42M | $23.7M | $38.1M | $21.71M | $25.25M | $54.4M | $25.7M | $19.2M | $62.8M | $38.4M | $13.5M | $15.9M | $11.7M | $42.5M | -$3.9M | $1.6M | -$9.1M | -$425.3M | -$17.4M | $2.3M | $2.7M | $51.7M | $21.1M | $9.9M | $6.6M | $70M | $18.8M | $4.7M | $12.7M | $32.4M | $13.6M | $11.3M | $5.2M | $32.6M | $13.4M | $6.4M | -$4.5M | $27.4M | $11.7M | $9.6M | $4.1M | $25.3M | $8M | $2.8M | $15.4M | -$27.7M | -$27.5M | $6.1M | $13.1M | $35.9M | $8.9M | $13.6M | $9.2M | $18.1M | $7M | $16.3M | $11.7M | $31.5M | $20.4M | $26.3M | $24.1M | $29.6M | $14.5M | $14.9M | $2.8M | $16.1M | $7.6M | $14M | $12.9M | $56.6M | $11.6M | $14.7M | $11.5M | $22.3M | $11M | $6M | $2.8M | $9.8M | $2M | -$3.5M | - | -$98M | $9.6M | $1.4M | $1.1M | $10.1M | $3.9M | $4.7M | $1.7M | -$700K | $9M | $9.9M | $12.7M | $18.9M | $13.8M | $13.4M | $7.9M | $10.1M | $12.3M | $15.7M | $6.9M | $6.3M | $5.7M | $15.8M | $6.1M | $8.8M | $6.1M | $10.8M | $7.6M | $12.4M | $5.7M | $6.9M | $6.4M | $6.4M | $6.7M | $6M | $7.3M |
Shares Outstanding (Basic) | 7.54M | 7.48M | 7.45M | 7.45M | 7.45M | 7.36M | 7.3M | 7.31M | 7.39M | 7.45M | - | 7.52M | 7.51M | 7.43M | 7.34M | 7.34M | 7.33M | 7.25M | 7.18M | 7.17M | 7.15M | 7.1M | 7.05M | 7.04M | 7.02M | 7M | 6.98M | 6.99M | 6.99M | 6.95M | 6.94M | 6.94M | 6.94M | 6.89M | 6.85M | 6.84M | 6.84M | 6.81M | 6.78M | 6.79M | 6.86M | 6.86M | 6.84M | 6.92M | 7.05M | 7.19M | 7.3M | 7.52M | 7.71M | 7.85M | - | 7.99M | 8.18M | 8.36M | - | 8.39M | 8.39M | 8.38M | - | 8.4M | 8.39M | 8.36M | - | 8.33M | 8.33M | 8.32M | - | 8.29M | 8.29M | 8.29M | - | 8.28M | 8.28M | 8.28M | - | 8.27M | 8.27M | 8.25M | - | 8.24M | 8.24M | 8.23M | - | 8.23M | 8.22M | 8.22M | - | 8.21M | 8.21M | 8.21M | - | 8.21M | 8.2M | 8.2M | - | 8.2M | 8.2M | 6.56M | - | 8.19M | 8.24M | 8.19M | - | 8.17M | 8.14M | 8.14M | - | 8.14M | 8.15M | 8.14M | - | 8.16M | 8.17M | 8.17M | - | 8.15M | 8.19M | 8M | - | 8.94M | 8.97M | 8.96M | - | 8.99M | 8.96M | 8.91M | - | 8.94M | 8.96M | 9.03M | - | 8.7M | 8.97M | 8.94M | - | 8.89M | 8.75M | 9.17M | - | 8.86M | 8.87M | 8.5M | - | 8.91M | 8.84M | 8.88M | - | 8.9M | 8.87M | 8.87M | - | 8.86M | 8.83M | 9.02M | - | 8.99M | 9.3M | 9.38M | - | 9.58M | 9.84M | 9.48M | - | 9.47M | 9.47M | 9.44M | - | 9.38M | 9.38M | 9.38M |
Shares Outstanding (Diluted) | 7.54M | 7.55M | 7.45M | 7.45M | 7.45M | 7.45M | 7.42M | 7.31M | 7.39M | 7.52M | - | 7.52M | 7.51M | 7.52M | 7.48M | 7.34M | 7.33M | 7.32M | 7.28M | 7.17M | 7.15M | 7.14M | 7.05M | 7.04M | 7.02M | 7.04M | 7.04M | 6.99M | 6.99M | 7M | 7.01M | 6.94M | 6.94M | 6.94M | 6.92M | 6.87M | 6.85M | 6.84M | 6.83M | 6.79M | 6.87M | 6.89M | 6.87M | 6.94M | 7.05M | 7.21M | 7.3M | 7.53M | 7.71M | 7.85M | - | 8M | 8.18M | 8.4M | - | 8.41M | 8.4M | 8.39M | - | 8.42M | 8.41M | 8.4M | - | 8.35M | 8.34M | 8.33M | - | 8.29M | 8.29M | 8.29M | - | 8.28M | 8.29M | 8.28M | - | 8.27M | 8.27M | 8.27M | - | 8.25M | 8.24M | 8.23M | - | 8.23M | 8.22M | 8.22M | - | 8.21M | 8.21M | 8.21M | - | 8.21M | 8.2M | 8.2M | - | 8.2M | 8.2M | 6.56M | - | 8.19M | 8.24M | 8.19M | - | 8.17M | 8.14M | 8.14M | - | 8.14M | 8.15M | 8.15M | - | 8.16M | 8.19M | 8.17M | - | 8.15M | 8.19M | 8M | - | 8.94M | 8.97M | 8.96M | - | 8.99M | 8.96M | 8.91M | - | 8.94M | 8.96M | 9.03M | - | 8.7M | 8.97M | 8.94M | - | 8.89M | 8.75M | 9.17M | - | 8.86M | 8.87M | 8.5M | - | 8.91M | 8.84M | 8.88M | - | 8.9M | 8.87M | 8.87M | - | 8.86M | 8.83M | 9.02M | - | 8.99M | 9.3M | 9.38M | - | 9.58M | 9.84M | 9.48M | - | 9.47M | 9.47M | 9.44M | - | 9.38M | 9.38M | 9.38M |
EPS (Basic) | -$0.13 | $1.18 | -$0.52 | $1.78 | $0.44 | $0.67 | $1.04 | $2.14 | $0.81 | $0.61 | - | -$0.51 | $0.34 | $0.77 | $1.88 | $1.45 | $5.07 | $1.73 | $1.09 | $3.47 | $0.91 | $1.26 | -$0.77 | $1.14 | $0.86 | $0.88 | $0.91 | $1.47 | $1.14 | $2.16 | $1.59 | $1.33 | $0.92 | $1.19 | $1.48 | $1.23 | $0.99 | $0.73 | $3.56 | -$0.06 | $0.45 | $0.41 | $2.65 | $0.45 | -$0.04 | $0.14 | -$5.57 | $1.02 | -$0.47 | -$0.19 | - | $1.54 | $0.63 | $0.53 | - | $4.53 | $2.60 | $3.01 | - | $3.06 | $2.29 | $7.51 | - | $1.62 | $1.91 | $1.41 | - | -$0.47 | $0.19 | -$1.10 | - | -$2.10 | $0.28 | $0.33 | - | $2.55 | $1.20 | $0.80 | - | $2.28 | $0.57 | $1.54 | - | $1.65 | $1.37 | $0.63 | - | $1.63 | $0.78 | -$0.55 | - | $1.43 | $1.17 | $0.50 | - | $0.98 | $0.34 | $0.77 | - | -$3.36 | $0.74 | $1.60 | - | $1.09 | $1.67 | $1.13 | - | $0.86 | $2 | $1.44 | - | $2.50 | $3.22 | $2.95 | - | $1.78 | $1.82 | $0.35 | - | $0.85 | $1.56 | $1.44 | - | $1.29 | $1.64 | $1.29 | - | $1.23 | $0.67 | $0.31 | - | $0.23 | -$0.39 | $0 | - | $1.08 | $0.16 | $0.12 | - | $0.44 | $0.53 | $0.20 | - | $1.01 | $1.12 | $1.43 | - | $1.55 | $1.51 | $0.89 | - | $1.39 | $1.77 | $0.78 | - | $0.64 | $1.76 | $0.66 | - | $0.64 | $1.11 | $0.80 | - | $0.60 | $0.72 | $0.69 | - | $0.71 | $0.64 | $0.78 |
EPS (Diluted) | -$0.13 | $1.17 | -$0.52 | $1.78 | $0.44 | $0.67 | $1.02 | $2.14 | $0.81 | $0.61 | - | -$0.51 | $0.34 | $0.76 | $1.84 | $1.45 | $5.07 | $1.72 | $1.07 | $3.47 | $0.91 | $1.25 | -$0.77 | $1.14 | $0.86 | $0.88 | $0.91 | $1.47 | $1.14 | $2.15 | $1.57 | $1.33 | $0.92 | $1.18 | $1.47 | $1.23 | $0.99 | $0.73 | $3.53 | -$0.06 | $0.45 | $0.41 | $2.63 | $0.45 | -$0.04 | $0.14 | -$5.57 | $1.02 | -$0.47 | -$0.19 | - | $1.54 | $0.63 | $0.53 | - | $4.52 | $2.60 | $3 | - | $3.05 | $2.28 | $7.48 | - | $1.62 | $1.91 | $1.40 | - | -$0.47 | $0.19 | -$1.10 | - | -$2.10 | $0.28 | $0.33 | - | $2.55 | $1.20 | $0.80 | - | $2.28 | $0.57 | $1.54 | - | $1.65 | $1.37 | $0.63 | - | $1.63 | $0.78 | -$0.55 | - | $1.43 | $1.17 | $0.50 | - | $0.98 | $0.34 | $0.77 | - | -$3.36 | $0.74 | $1.60 | - | $1.09 | $1.67 | $1.13 | - | $0.86 | $2 | $1.44 | - | $2.50 | $3.21 | $2.95 | - | $1.78 | $1.82 | $0.35 | - | $0.85 | $1.56 | $1.44 | - | $1.29 | $1.64 | $1.29 | - | $1.23 | $0.67 | $0.31 | - | $0.23 | -$0.39 | $0 | - | $1.08 | $0.16 | $0.12 | - | $0.44 | $0.53 | $0.20 | - | $1.01 | $1.12 | $1.43 | - | $1.55 | $1.51 | $0.89 | - | $1.39 | $1.77 | $0.78 | - | $0.64 | $1.76 | $0.66 | - | $0.64 | $1.11 | $0.80 | - | $0.60 | $0.72 | $0.69 | - | $0.71 | $0.64 | $0.78 |
EBIT | -$1.55M | $11.49M | $1.02M | $7.04M | $3.94M | $6.9M | $4.47M | $20.52M | $7.54M | $6.68M | -$65.22M | -$5.22M | $3.83M | $4.91M | $16.77M | $11.97M | $45.57M | $15.46M | $11.83M | $27.93M | $9.8M | $9.02M | -$7.02M | $10.22M | $5.91M | $6.5M | $4.87M | $11.85M | $9.99M | $17.57M | $15.31M | $11.08M | $8.15M | $9.63M | $6.39M | $6.9M | $9.5M | $9.75M | $31.39M | -$12.69M | $3.15M | $5.29M | $21.99M | $4.87M | $1.33M | $3.53M | -$75.14M | $11.11M | -$4.35M | -$635K | $28.44M | $16.53M | $8.39M | $7.14M | $34.2M | $15.18M | $6.33M | $8.46M | $74.4M | $12.6M | $32.4M | $93.2M | $52.2M | $26.4M | $23.8M | $21.8M | $37.6M | $9.6M | $13.9M | -$300K | -$296.3M | $4.7M | $13.8M | $12.2M | -$311.9M | $39M | $18.2M | $17.4M | $93.1M | $31.2M | $51.4M | $24.9M | $45.7M | $27.8M | $25M | $12.2M | $48.2M | $20.5M | $12.9M | $14M | $36.9M | $24.5M | $25M | $16.5M | $65.6M | $35.3M | $25.6M | $18.8M | -$11.1M | -$9.2M | $18.1M | $33.1M | $49M | $30.1M | $33.2M | $26.8M | $39.3M | $24.6M | $37.2M | $31.4M | $60.3M | $43.3M | $47M | $49.1M | $52.7M | $37.5M | $33.8M | $16M | $41.3M | $26M | $34.3M | $31.6M | $43.7M | $32.5M | $28.9M | $31.9M | $35.3M | $35.3M | $32.8M | $20.2M | $38.9M | $24.7M | $13.3M | $19.4M | $26.7M | $34.9M | $23M | $19.2M | $25.7M | $29.8M | $27.9M | $19.5M | $2.9M | $34.4M | $35.6M | $43.4M | $44M | $48M | $29.8M | $151.2M | -$419.1M | $188.6M | $160.2M | $108.1M | -$312.9M | $104.6M | $115.4M | $131.3M | -$365.3M | $145.9M | $142.8M | $147.6M | -$318.6M | $142.2M | $140.9M | $108M | -$315.8M | $125.1M | $123.3M | $126.2M |
EBITDA | $9.97M | $11.18M | $9.31M | $6.9M | $235K | $7.86M | $3.81M | $6.29M | $3.33M | $5.76M | $209K | -$3.94M | $4.4M | $4.78M | $2.31M | $17.09M | $15.31M | $15.65M | $11.62M | $28.37M | $9.51M | $9.14M | $715K | $10.91M | $4.95M | $8.47M | $4.68M | $12.36M | $10.59M | $17.5M | $18.48M | $11.34M | $8.57M | $10.36M | $8.93M | $9.58M | $10.12M | $12.53M | $36.89M | $6.42M | $8.32M | $9.48M | $28.33M | $10.65M | $7.13M | $9.29M | -$66.51M | $17.96M | $2.27M | $5.34M | $39.71M | $22.7M | $13.23M | $12.51M | $38.8M | $16.71M | $7.38M | $11.91M | $82.5M | $13.2M | $43.2M | $47.5M | $72.9M | $47.5M | $41.2M | $35.7M | $50.7M | $29.1M | $27.2M | $13.2M | $622.3M | $13.6M | $27.8M | $20.4M | -$287.2M | $57.2M | $32.2M | $35.1M | $97.6M | $45.7M | $102.1M | $33.8M | $27.7M | $42.8M | $33.4M | $24.7M | $31.5M | $28.9M | $30.3M | $38.7M | $6.5M | $42.5M | $44.7M | $33.6M | $97.1M | $64.3M | $52.4M | $41.7M | $44.6M | $31.6M | $40.9M | $64.9M | $105.6M | $58.5M | $58.9M | $54.2M | $64.2M | $53.6M | $61.6M | $55.3M | $88M | $66.3M | $63.6M | $71.6M | $95.5M | $63.2M | $53.9M | $38.3M | $71.1M | $47.5M | $51.2M | $51.3M | $57.7M | $49.1M | $42M | $49.1M | $40.9M | $54.1M | $52.3M | $41.3M | $58.8M | $48.3M | $31.3M | $38.5M | $34.9M | $53.4M | $43.9M | $38.1M | $37.3M | $47.9M | $46.6M | $38.2M | $8.4M | $46.6M | $50.6M | $62.5M | $41.7M | $62.3M | $35.8M | $151.2M | -$419.1M | $188.6M | $160.2M | $108.1M | -$312.9M | $104.6M | $115.4M | $131.3M | -$365.3M | $145.9M | $142.8M | $147.6M | -$318.6M | $142.2M | $140.9M | $108M | -$315.8M | $125.1M | $123.3M | $126.2M |