Nature's Sunshine Products Inc(NATR:US)
Market Cap$222.27M
Key Metrics
Price$12.64
Revenue (TTM)$492.02M
Holders Revenue (TTM)$6.52M
Gross Profit (TTM)$359.98M
Earnings (TTM)$18.1M
EBITDA (TTM)$43.1M
Op. Margin (TTM)5.96%
Dividend Yield-
Holders Yield2.93%
Cash on hand$82.5M
Total Assets$259.82M
Net Assets$169.32M
Total Debt$21.43M
Key Metrics
Price$12.64
Revenue (TTM)$492.02M
Holders Revenue (TTM)$6.52M
Gross Profit (TTM)$359.98M
Earnings (TTM)$18.1M
EBITDA (TTM)$43.1M
Op. Margin (TTM)5.96%
Dividend Yield-
Holders Yield2.93%
Cash on hand$82.5M
Total Assets$259.82M
Net Assets$169.32M
Total Debt$21.43M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $116.99M | $122.89M | $123.81M | $128.34M | $114.75M | $113.25M | $118.21M | $114.62M | $110.55M | $110.99M | $108.94M | $111.2M | $116.55M | $108.63M | $102.75M | $104.51M | $104.16M | $110.49M | $117.94M | $114.75M | $108.98M | $102.42M | $101.74M | $100.25M | $87.29M | $95.93M | $91.7M | $88.52M | $90.72M | $91.27M | $97.37M | $88.83M | $91.27M | $87.34M | $88.29M | $89.3M | $81.34M | $83.1M | $83.95M | $85.44M | $89.37M | $82.4M | $79.99M | $79.59M | $81.25M | $83.88M | $81.41M | $93.41M | $92.83M | $93.47M | $95.48M | $92.46M | $93.68M | $96.48M | $90.38M | $91.23M | $92.99M | $92.87M | $92.06M | $91.1M | $91.81M | $92.84M | $89.89M | $86.1M | $87.14M | $86.79M | $89.92M | $85.53M | $84.15M | $83.18M | $90.19M | $92.66M | $95.91M | $96.45M | $94.22M | $88.21M | $90.54M | $93.68M | $90.54M | $87.71M | $87.04M | $86.4M | $90.96M | $84.52M | $80.52M | $77.68M | $78.84M | $73.07M | $63.59M | $62.66M | $71.19M | $73.76M | $77.92M | $75.86M | $77.32M | $77.94M | $81.76M | $81.69M | $80.58M | $77.15M | $78.38M | $81.43M | $72.1M | $73.24M | $71.64M | $72.18M | $70.2M | $73.5M | $77.2M | $75.3M | $70.1M | $71.6M | $71.5M | $67.8M | $62.7M | $63M | $63.2M | $60.1M | $54.6M | $53.2M | $50.7M | $47.1M | $44.2M | $41M | $38.3M | $37.3M | $33.3M | $32.5M | $31.6M | $29.8M | $27.8M | $26.6M | $24.7M | $21.9M | $19.9M | $18.5M | $17.5M | $16.7M | $15.9M | $15M | $14.6M | $14.6M | $14.2M | $12.8M | $12.9M | $12.2M | $11.8M | $11.2M | $10.9M | $10.6M | $9.9M | $9.7M | $9.5M | $9M | $8.3M | $7.7M | $7.8M | $7.3M | $7M | $6.9M | $7.7M | $7.8M | $8.6M | $8.2M | $8.2M | $8.3M |
Cost of Revenue | $30.81M | $32.92M | $34.03M | $34.29M | $32.45M | $31.65M | $33.14M | $32.86M | $31.66M | $32.02M | $30.61M | $29.96M | $31.92M | $31.69M | $28.59M | $29.63M | $29.47M | $34.46M | $30.61M | $29.42M | $28.46M | $26.98M | $26.4M | $27.18M | $23.02M | $24.68M | $23.86M | $22.78M | $23.87M | $23.43M | $25.54M | $23.16M | $24.28M | $22.71M | $24.61M | $23.51M | $21.2M | $21.73M | $24.33M | $21.51M | $23.08M | $22.02M | $21.75M | $20.64M | $21.07M | $21.88M | $21.79M | $22.74M | $22.79M | $22.58M | $24.08M | $23.66M | $22.63M | $24.45M | $40.17M | $23.14M | $22.61M | $23.73M | $16.85M | $16.88M | $17.13M | $18.55M | $17.73M | $16.63M | $16.76M | $17.92M | $18.17M | $17.22M | $15.79M | $17.55M | $18.72M | $17.15M | $16.8M | $19.22M | $18.21M | $18.33M | $15.94M | $18.52M | $21.55M | $16.52M | $14.83M | $14.7M | $17.88M | $15.52M | $14.41M | $15.42M | $12.77M | $13.23M | $12.91M | $13.01M | $12.34M | $13.66M | $13.7M | $13.62M | $14.25M | $14.15M | $14.66M | $14.61M | $11.55M | $13.7M | $11.9M | $12.96M | $12.8M | $10M | $10.97M | $11.4M | $10.9M | $11.9M | $12.2M | $12.4M | $12.4M | $11.6M | $12.3M | $11M | $10.8M | $10.4M | $10.8M | $9.5M | $8.5M | $8.9M | $9M | $8.5M | $6.9M | $7.5M | $6.9M | $6.3M | $5.4M | $5.7M | $20.3M | $5.6M | $4.9M | $4.1M | $4.3M | $3.8M | $3.3M | $3.4M | $3.1M | $3.1M | $3M | $2.9M | $2.9M | $2.7M | $2.6M | $2.3M | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $86.17M | $89.98M | $89.78M | $94.05M | $82.3M | $81.6M | $85.06M | $81.76M | $78.89M | $78.98M | $78.32M | $81.24M | $84.62M | $76.94M | $74.16M | $74.87M | $74.69M | $76.03M | $87.33M | $85.33M | $80.52M | $75.44M | $75.34M | $73.08M | $64.27M | $71.25M | $67.83M | $65.74M | $66.86M | $67.84M | $71.84M | $65.67M | $66.99M | $64.63M | $63.68M | $65.8M | $60.15M | $61.37M | $59.62M | $63.93M | $66.29M | $60.38M | $58.24M | $58.94M | $60.18M | $62M | $59.62M | $70.66M | $70.04M | $70.89M | $71.4M | $68.8M | $71.05M | $72.03M | $50.21M | $68.09M | $70.38M | $69.14M | $75.21M | $74.22M | $74.68M | $74.29M | $72.16M | $69.46M | $70.38M | $68.87M | $71.75M | $68.31M | $68.36M | $65.63M | $71.48M | $75.52M | $79.12M | $77.23M | $76.01M | $69.89M | $74.6M | $75.16M | $68.99M | $71.19M | $72.22M | $71.7M | $73.08M | $69.01M | $66.11M | $62.26M | $66.07M | $59.84M | $50.68M | $49.65M | $58.85M | $60.1M | $64.22M | $62.25M | $63.08M | $63.8M | $67.11M | $67.08M | $69.03M | $63.45M | $66.48M | $68.47M | $59.3M | $63.24M | $60.67M | $60.78M | $59.3M | $61.6M | $65M | $62.9M | $57.7M | $60M | $59.2M | $56.8M | $51.9M | $52.6M | $52.4M | $50.6M | $46.1M | $44.3M | $41.7M | $38.6M | $37.3M | $33.5M | $31.4M | $31M | $27.9M | $26.8M | $11.3M | $24.2M | $22.9M | $22.5M | $20.4M | $18.1M | $16.6M | $15.1M | $14.4M | $13.6M | $12.9M | $12.1M | $11.7M | $11.9M | $11.6M | $10.5M | $10.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $80.69M | $80.43M | $84.46M | $85.07M | $78.03M | $75.43M | $80.51M | $76.48M | $73.25M | $74.35M | $72.62M | $75.41M | $77.59M | $76.77M | $69.98M | $69.86M | $68.94M | $74.73M | $79.79M | $75.32M | $71.03M | $67.81M | $73.09M | $67.6M | $57.67M | $64.08M | $63.93M | $61.04M | $62.32M | $64.87M | $73.06M | $62.15M | $64.8M | $63.75M | $66.52M | $63.64M | $60.12M | $59.32M | $61.01M | $58.87M | $62.04M | $58.26M | $56.02M | $55.81M | $57M | $56.67M | $56.19M | $65.12M | $64.21M | $64.05M | $68.81M | $62.09M | $63.23M | $65.09M | $44.39M | $59.38M | $60.07M | $59.97M | $65.61M | $79.33M | $66.63M | $66.67M | $68.61M | $65.59M | $67.11M | $68.3M | $66.4M | $61.76M | $66.31M | $68.47M | $72.23M | $73.44M | $75.74M | $76.34M | -$69.52M | $74.7M | $70.96M | $72.57M | -$71.76M | $66.54M | $67.45M | $66.15M | $66.59M | $62.22M | $61.34M | $58.66M | $23.21M | $60.89M | $47.95M | $47.43M | $56.77M | $56.17M | $60.34M | $60.46M | $58.93M | $57.24M | $60.32M | $60.68M | $62.32M | $56.13M | $56.89M | $60.13M | $53.3M | $53.9M | $51.97M | $51.7M | $48.2M | $51.4M | $54.4M | $53.9M | $48.2M | $50.7M | $50M | $49.4M | $43.8M | $45M | $44.3M | $44.6M | $40M | $38.1M | $36.6M | $34.8M | $31.9M | $29.6M | $27.2M | $27.2M | $24.4M | $22.8M | $7.7M | $21.7M | $20.5M | $19.3M | $17.9M | $16.4M | $14.7M | $13.1M | $12.6M | $11.7M | $10.8M | $10.8M | $10.6M | $10.5M | $10.1M | $8.9M | $8.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $80.69M | $80.43M | $84.46M | $85.07M | $78.03M | $75.43M | $80.51M | $76.48M | $73.25M | $74.35M | $72.62M | $75.41M | $77.59M | $76.77M | $69.98M | $69.86M | $68.94M | $74.73M | $79.79M | $75.32M | $71.03M | $67.81M | $73.09M | $67.6M | $57.67M | $64.08M | $63.93M | $61.04M | $62.32M | $64.87M | $73.06M | $62.15M | $64.8M | $63.75M | $66.52M | $63.64M | $60.12M | $59.32M | $61.01M | $58.87M | $62.04M | $58.26M | $56.02M | $55.81M | $57M | $56.67M | $56.19M | $65.12M | $64.21M | $64.05M | $68.81M | $62.09M | $63.23M | $65.09M | $44.39M | $59.38M | $60.07M | $59.97M | $65.61M | $79.33M | $66.63M | $66.67M | $68.61M | $65.59M | $67.11M | $68.3M | $66.4M | $61.76M | $66.31M | $68.47M | $72.23M | $73.44M | $75.74M | $76.34M | -$69.52M | $74.7M | $70.96M | $72.57M | -$71.76M | $66.54M | $67.45M | $66.15M | $66.59M | $62.22M | $61.34M | $58.66M | $23.21M | $60.89M | $47.95M | $47.43M | $56.77M | $56.17M | $60.34M | $60.46M | $58.93M | $57.24M | $60.32M | $60.68M | $62.32M | $56.13M | $56.89M | $60.13M | $53.3M | $53.9M | $51.97M | $51.7M | $48.2M | $51.4M | $54.4M | $53.9M | $48.2M | $50.7M | $50M | $49.4M | $43.8M | $45M | $44.3M | $44.6M | $40M | $38.1M | $36.6M | $34.8M | $31.9M | $29.6M | $27.2M | $27.2M | $24.4M | $22.8M | $7.7M | $21.7M | $20.5M | $19.3M | $17.9M | $16.4M | $14.7M | $13.1M | $12.6M | $11.7M | $10.8M | $10.8M | $10.6M | $10.5M | $10.1M | $8.9M | $8.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $5.48M | $9.55M | $5.32M | $8.98M | $4.27M | $6.17M | $4.55M | $5.28M | $5.64M | $4.62M | $5.71M | $5.83M | $7.04M | $172K | $4.18M | $5.01M | $5.76M | $1.31M | $7.54M | $10.01M | $9.49M | $7.64M | $2.25M | $5.47M | $6.6M | $7.16M | $3.91M | $4.7M | $4.54M | $2.98M | -$1.23M | $3.51M | $2.19M | $881K | -$2.84M | $2.15M | $23K | $2.05M | -$1.39M | $5.06M | $4.25M | $2.12M | $2.22M | $3.14M | $3.18M | $5.33M | $3.43M | $5.55M | $5.83M | $6.84M | $2.59M | $6.71M | $7.81M | $6.94M | $5.83M | $8.71M | $10.31M | $9.17M | $9.6M | -$5.11M | $8.05M | $7.62M | $3.54M | $3.88M | $3.27M | $570K | $5.35M | $6.54M | $2.06M | -$2.84M | -$750K | $2.07M | $3.38M | $899K | $1.64M | -$4.81M | $3.64M | $2.59M | -$3.37M | $4.64M | $4.77M | $5.55M | $6.5M | $6.78M | $4.77M | $3.6M | $3.81M | -$1.05M | $2.73M | $2.22M | $2.08M | $3.93M | $3.87M | $1.78M | $4.15M | $6.56M | $6.78M | $6.41M | $4.67M | $7.32M | $7.7M | $6.94M | $5.9M | $6.14M | $7.38M | $7.58M | $10.1M | $8.9M | $9.2M | $7.9M | $8.6M | $8.1M | $8.1M | $6.3M | $7.2M | $6.8M | $7.3M | $5.1M | $4.7M | $5.3M | $4.6M | $3.1M | $4M | $3.5M | $3.6M | $3.1M | $2.8M | $3.4M | $3.2M | $2.1M | $1.9M | $2.8M | $2.5M | $1.3M | $1.6M | $1.7M | $1.6M | $1.6M | $1.8M | $1.1M | $900K | $1.2M | $1.3M | $1.4M | $1.6M | $12.2M | -$27.9M | $11.2M | $10.9M | $10.6M | -$24.9M | $9.7M | $9.5M | $9M | -$21.4M | $7.7M | $7.8M | $7.3M | -$21.7M | $6.9M | $7.7M | $7.8M | -$22.7M | $8.2M | $8.2M | $8.3M |
| -$115K | -$1.39M | $165K | $697K | $3.27M | $937K | -$3.13M | $2.62M | -$1.21M | $31K | $1.47M | -$927K | -$1.09M | $1.51M | $2.12M | -$2.28M | -$442K | -$314K | -$774K | -$886K | $529K | -$1.93M | $1.5M | $671K | $1.51M | -$2.41M | $283K | -$1.24M | $306K | -$48K | -$344K | -$353K | -$1.81M | $740K | $71K | $193K | $441K | $1.28M | -$2.31M | $20K | -$622K | $1.56M | -$1.38M | -$247K | -$2K | -$318K | $2.93M | -$42K | -$79K | -$262K | -$289K | -$269K | $1.48M | $330K | $449K | -$214K | $165K | -$110K | -$583K | $1.2M | -$420K | $265K | $83K | $375K | -$902K | $2.9M | -$775K | $1.29M | $544K | $1.2M | -$413K | -$448K | $312K | -$359K | -$1.47M | $426K | $160K | $949K | $34K | -$278K | -$107K | $98K | $147K | $140K | -$217K | $773K | -$832K | $187K | -$1.27M | $193K | -$999K | -$186K | $1.43M | -$2.27M | -$1.08M | $200K | $695K | -$41K | -$1.4M | $20K | $357K | $404K | -$2.1M | $300K | $545K | $600K | $200K | $700K | $600K | $200K | $300K | $700K | $600K | $300K | $0 | $500K | $200K | $500K | $700K | $200K | $400K | $300K | -$500K | - | $300K | -$100K | $300K | $100K | $100K | $100K | $900K | $200K | $200K | $100K | $300K | $200K | $100K | $100K | $300K | $200K | $200K | $200K | $200K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $161K | $74K | $121K | $51K | $268K | $205K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $53K | $35K | $27K | $26K | $24K | $21K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$223K | -$1.43M | $71K | $672K | $3.03M | $753K | -$3.13M | $2.62M | -$1.21M | $31K | $1.47M | -$927K | -$1.09M | $1.51M | $2.12M | -$2.28M | -$442K | -$314K | -$774K | -$886K | $529K | -$1.93M | $1.5M | $671K | $1.51M | -$2.41M | $283K | -$1.24M | $306K | -$48K | -$344K | -$353K | -$1.81M | $740K | $71K | $193K | $441K | $1.28M | -$2.31M | $20K | -$622K | $1.56M | -$1.38M | -$247K | -$2K | -$318K | $2.93M | -$42K | -$79K | -$262K | -$289K | -$269K | $1.48M | $330K | $449K | -$214K | $165K | -$110K | -$583K | $1.2M | -$420K | $265K | $83K | $375K | -$902K | $2.9M | -$775K | $1.29M | $544K | $1.2M | -$413K | -$448K | $312K | -$359K | -$1.47M | $426K | $160K | $949K | $34K | -$278K | -$107K | $98K | $147K | $140K | -$217K | $773K | -$832K | $187K | -$1.27M | $193K | -$999K | -$186K | $1.43M | -$2.27M | -$1.08M | $200K | $695K | -$41K | -$1.4M | $20K | $357K | $404K | -$2.1M | $300K | $545K | $600K | $200K | $700K | $600K | $200K | $300K | $700K | $600K | $300K | $0 | $500K | $200K | $500K | $700K | $200K | $400K | $300K | -$500K | - | $300K | -$100K | $300K | $100K | $100K | $100K | $900K | $200K | $200K | $100K | $300K | $200K | $100K | $100K | $300K | $200K | $200K | $200K | $200K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $5.37M | $8.16M | $5.49M | $9.67M | $7.54M | $7.11M | $1.45M | $7.9M | $4.42M | $4.66M | $7.66M | $4.91M | $5.95M | $1.69M | $6.18M | $2.73M | $5.31M | $995K | $6.99M | $9.12M | $10.02M | $5.7M | $3.82M | $6.14M | $8.11M | $4.75M | $4.41M | $3.46M | $4.84M | $2.93M | -$1.96M | $3.16M | $379K | $1.62M | -$2.92M | $2.35M | $464K | $3.33M | -$3.12M | $5.08M | $3.63M | $3.68M | $2.2M | $2.89M | $3.18M | $5.01M | $6.17M | $5.5M | $5.75M | $6.58M | $2.64M | $6.44M | $9.29M | $7.27M | $7.47M | $8.49M | $10.48M | $9.06M | $10.4M | -$3.9M | $7.63M | $7.89M | $3.9M | $4.25M | $2.37M | $3.47M | $5.86M | $7.83M | $2.6M | -$1.64M | $615K | $1.62M | $3.69M | $540K | $1.51M | -$4.38M | $3.8M | $3.54M | -$3.25M | $4.4M | $4.65M | $5.63M | $6.9M | $6.96M | $4.65M | $4.46M | $4.05M | -$828K | $1.5M | $2.51M | $2.13M | $3.75M | $5.31M | -$489K | $4.73M | $6.76M | $7.48M | $6.36M | $5.18M | $7.34M | $8.06M | $7.34M | $6.3M | $6.5M | $7.93M | $8.3M | $10.7M | $9.7M | $9.9M | $8.2M | $8.9M | $8.8M | $8.6M | $6.8M | $7.8M | $7.1M | $7.2M | $5.6M | $6M | $5.7M | $5.1M | $3.4M | $3.8M | $3.6M | $3.9M | $3M | $3.2M | $3.5M | $3.4M | $2.2M | $2.7M | $3M | $2.7M | $1.5M | $1.8M | $1.9M | $1.8M | $1.7M | $2M | $1.3M | $1.1M | $1.4M | $1.3M | $1.7M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.83M | $3.04M | $974K | $4.14M | $2.03M | $2.23M | $2.18M | $3.25M | $2.94M | $2.17M | -$1.68M | $1.76M | $3.27M | $433K | $4.09M | $2.53M | $4.36M | $3.68M | -$6.82M | $3.66M | $3.22M | $1.55M | -$2.83M | -$1.03M | $1.98M | $1.75M | $3.19M | $2.11M | $2.22M | $1.2M | $852K | $1.82M | $441K | $1.29M | $14.69M | -$1K | $884K | $1.46M | $4.31M | $1.14M | $1.26M | $1.89M | -$1.14M | $1.28M | $787K | $809K | $305K | $407K | $2.2M | -$3.66M | $801K | $1.59M | $3.24M | $2.41M | $2.97M | $2.12M | $3.19M | $1.84M | $2.77M | -$1.65M | $2.02M | $1.26M | $4.28M | $1.57M | $965K | -$1.3M | $1.9M | $5.44M | $1.07M | -$178K | $1.14M | $1.79M | $4.39M | $983K | $3.75M | -$2.76M | $6.24M | $5.47M | $5.61M | $72K | $584K | $1.66M | $2.24M | $2.35M | -$177K | $1.47M | $1.11M | -$264K | $379K | $904K | $677K | $267K | $2.29M | $399K | $1.01M | $2.54M | $2.78M | $2.34M | $1.91M | $2.87M | $3.16M | $2.84M | $2.4M | $2.4M | $3.13M | $3.3M | $4.4M | $3.6M | $3.8M | $3.3M | $3.5M | $3.4M | $3.4M | $2.8M | $3.2M | $2.6M | $2.9M | $2.3M | $2.4M | $2.4M | $2.1M | $1.4M | $1.6M | $1.4M | $1.7M | $1.3M | $900K | $1.4M | $1.4M | $1M | $1M | $1.2M | $1.2M | $600K | $500K | $700K | $700K | $700K | $800K | $400K | $400K | $500K | $400K | $600K | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $3.54M | $5.12M | $4.51M | $5.54M | $5.52M | $4.88M | -$732K | $4.65M | $1.49M | $2.49M | $9.34M | $3.14M | $2.68M | $1.25M | $2.08M | $200K | $952K | -$2.69M | $13.8M | $5.46M | $6.79M | $4.15M | $6.65M | $7.17M | $6.13M | $3.01M | $1.22M | $1.35M | $2.63M | $1.73M | -$2.81M | $1.34M | -$62K | $333K | -$17.61M | $2.35M | -$420K | $1.86M | -$7.42M | $3.94M | $2.37M | $1.79M | $3.34M | $2.41M | $2.4M | $5.52M | -$4.09M | $991K | $3.23M | $9.67M | $1.84M | $4.85M | $6.05M | $4.86M | $4.5M | $6.37M | $7.29M | $7.23M | $7.62M | -$2.26M | $5.61M | $6.62M | -$700K | -$5.74M | $1.05M | $4.15M | $3.96M | $2.08M | $1.53M | -$1.46M | -$528K | -$166K | -$701K | -$443K | -$2.24M | -$1.62M | -$2.44M | -$1.93M | -$8.86M | $4.33M | $4.07M | $3.97M | $4.66M | $4.61M | $4.82M | $2.99M | $2.93M | -$564K | $1.13M | $1.6M | $1.46M | $3.48M | $3.02M | -$888K | $3.72M | $4.22M | $4.7M | $4.02M | $3.27M | $4.47M | $4.89M | $4.5M | $3.9M | $4.1M | $4.8M | $5M | $6M | $6.1M | $6M | $4.8M | $5.2M | $5.3M | $5.1M | $3.9M | $4M | $4.6M | $4.5M | $3.3M | $3M | $3M | $3M | $1.8M | $1.9M | $2M | $2.1M | $1.7M | $2.2M | $2.1M | $2M | $1.2M | $1.7M | $1.8M | $1.5M | $900K | $1.3M | $1.2M | $1.1M | $1M | $1.2M | $900K | $700K | $900K | $900K | $1.1M | $1M | $1M | $900K | $800K | $800K | $800K | $500K | $600K | $500K | $400K | $300K | $200K | $200K | $100K | -$100K | $200K | - | $200K | $400K | $200K | $300K | $400K |
Minority Interests | $0 | $0 | -$406K | -$201K | -$186K | -$137K | $411K | -$299K | -$139K | -$169K | -$382K | -$310K | -$255K | -$393K | -$130K | -$110K | -$436K | -$264K | -$364K | -$600K | -$254K | -$136K | -$784K | -$414K | -$379K | -$44K | -$218K | -$34K | $60K | $28K | -$104K | $158K | $129K | $165K | $250K | $95K | $233K | $297K | $769K | $213K | $202K | $280K | $358K | $355K | $166K | $152K | $193K | $26K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | $200K | $100K | $100K | $100K | $600K | -$100K | -$200K | - | $600K | $300K | - | $200K | $300K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.54M | $5.12M | $4.11M | $5.33M | $5.33M | $4.75M | -$321K | $4.35M | $1.35M | $2.32M | $8.96M | $2.83M | $2.42M | $860K | $1.95M | $90K | $516K | -$2.95M | $13.44M | $4.86M | $6.54M | $4.02M | $5.87M | $6.76M | $5.75M | $2.96M | $1M | $1.32M | $2.69M | $1.76M | -$2.92M | $1.5M | $67K | $498K | -$17.36M | $2.44M | -$187K | $2.16M | -$6.65M | $4.16M | $2.57M | $2.07M | $3.69M | $2.77M | $2.56M | $5.67M | -$3.9M | $1.02M | $3.23M | $9.67M | $1.84M | $4.85M | $6.05M | $4.86M | $4.5M | $6.37M | $7.29M | $7.23M | $7.62M | -$2.26M | $5.61M | $6.62M | -$700K | -$5.74M | $1.05M | $4.15M | $3.96M | $2.08M | $1.53M | -$1.46M | -$528K | -$166K | -$701K | -$443K | -$2.24M | -$1.62M | -$2.44M | -$1.93M | -$8.86M | $4.33M | $4.07M | $3.97M | $4.66M | $4.61M | $4.82M | $2.99M | $2.93M | -$564K | $1.13M | $1.6M | $1.46M | $3.48M | $3.02M | -$888K | $3.72M | $4.22M | $4.7M | $4.02M | $3.27M | $4.47M | $4.89M | $4.5M | $3.9M | $4.1M | $4.8M | $5M | $6M | $6.1M | $6.1M | $4.9M | $5.4M | $5.4M | $5.2M | $4M | $4.6M | $4.5M | $4.3M | $3.3M | $3.6M | $3.3M | $3M | $2M | $2.2M | $2.2M | $2.2M | $1.7M | $2.2M | $2.1M | $2M | $1.2M | $1.7M | $1.8M | $1.5M | $900K | $1.3M | $1.2M | $1.1M | $1M | $1.2M | $900K | $700K | $900K | $900K | $1.1M | $1M | $1M | $900K | $800K | $800K | $800K | $500K | $600K | $500K | $400K | $300K | $200K | $200K | $100K | -$100K | $200K | - | $200K | $400K | $200K | $300K | $400K |
Shares Outstanding (Basic) | 17.81M | 17.52M | 17.5M | 17.64M | 18.41M | 18.49M | - | 18.51M | 18.65M | 18.83M | - | 19.13M | 19.29M | 19.06M | 19.16M | 19.2M | 19.39M | 19.57M | 19.75M | 19.89M | 20M | 19.79M | 19.67M | 19.53M | 19.49M | 19.45M | 19.37M | 19.31M | 19.29M | 19.27M | 19.21M | 19.16M | 19.11M | 19.01M | - | 18.9M | 18.88M | 18.85M | 18.76M | 18.75M | 18.72M | 18.69M | - | 18.69M | 18.72M | 18.62M | 18.73M | 17.31M | 16.19M | 16.18M | - | 16.07M | 15.9M | 15.82M | - | 15.63M | 15.61M | 15.58M | - | 15.56M | 15.54M | 15.53M | - | 15.51M | 15.51M | 15.51M | - | 15.51M | 15.51M | 15.51M | - | 15.51M | 15.51M | 15.51M | - | 15.51M | 15.49M | 15.45M | - | 15.42M | 15.2M | 14.95M | - | 15.08M | 14.91M | 14.55M | - | 13.93M | 13.9M | 14.9M | - | 15.78M | 16.09M | 16.26M | - | 16.31M | 16.26M | 16.29M | - | 16.74M | 16.93M | 17.12M | - | 17.08M | 17.73M | 17.86M | - | 18.48M | 18.48M | 18.85M | - | 18.62M | 18.57M | 19.05M | - | 18.75M | 18.7M | 18.33M | - | 19.41M | 18.75M | 18.18M | - | 16.92M | 16.92M | 17M | - | 16.15M | 18.18M | 17.14M | - | 16.36M | 16.67M | 18M | - | 17.14M | 15.71M | 14.29M | - | 18M | 14M | 18M | - | 15.71M | 20M | 17.62M | - | 17.61M | 15.95M | 15.98M | - | 16.01M | 16.01M | 16.01M | - | 22.2M | 22.2M | 22.2M | - | 18.02M | 17.85M | 17.85M | - | 17.98M | 17.98M | 17.75M |
Shares Outstanding (Diluted) | 18.34M | 17.93M | 17.92M | 18.03M | 18.97M | 18.85M | - | 18.89M | 19.12M | 19.22M | - | 19.49M | 19.75M | 19.43M | 19.3M | 19.48M | 19.59M | 19.57M | 20.11M | 20.38M | 20.5M | 20.24M | 20.02M | 19.86M | 19.78M | 19.59M | 19.66M | 19.66M | 19.6M | 19.59M | 19.21M | 19.38M | 19.4M | 19.35M | - | 19.29M | 18.88M | 19.26M | 18.76M | 19.26M | 18.94M | 19.13M | - | 19.12M | 19.24M | 19.19M | 19.23M | 17.81M | 16.22M | 16.62M | - | 16.49M | 16.11M | 15.96M | - | 15.97M | 15.86M | 15.85M | - | 15.56M | 15.66M | 15.56M | - | 15.61M | 15.6M | 15.53M | - | 15.51M | 15.51M | 15.51M | - | 15.51M | 15.51M | 15.51M | - | 15.51M | 15.49M | 15.45M | - | 15.67M | 15.52M | 15.41M | - | 15.65M | 15.53M | 14.94M | - | 13.93M | 14.14M | 15.09M | - | 16.38M | 16.7M | 16.26M | - | 17.13M | 16.71M | 16.34M | - | 16.76M | 16.99M | 17.12M | - | 17.08M | 17.83M | 17.86M | - | 18.48M | 19.06M | 18.85M | - | 18.62M | 18.57M | 19.05M | - | 19.57M | 19.55M | 19.41M | - | 19.41M | 18.75M | 18.18M | - | 16.92M | 16.92M | 17M | - | 16.15M | 18.18M | 17.14M | - | 16.36M | 16.67M | 18M | - | 17.14M | 15.71M | 14.29M | - | 18M | 14M | 18M | - | 15.71M | 20M | 17.62M | - | 17.61M | 15.95M | 15.98M | - | 16.01M | 16.01M | 16.01M | - | 22.2M | 22.2M | 22.2M | - | 18.02M | 17.85M | 17.85M | - | 17.98M | 17.98M | 17.75M |
EPS (Basic) | $0.20 | $0.29 | $0.23 | $0.30 | $0.29 | $0.26 | - | $0.23 | $0.07 | $0.12 | - | $0.15 | $0.13 | $0.05 | $0.10 | $0.0047 | $0.03 | -$0.15 | $0.68 | $0.24 | $0.33 | $0.20 | $0.30 | $0.35 | $0.30 | $0.15 | $0.05 | $0.07 | $0.14 | $0.09 | -$0.15 | $0.08 | $0.0035 | $0.03 | - | $0.13 | -$0.01 | $0.11 | -$0.35 | $0.22 | $0.14 | $0.11 | - | $0.15 | $0.14 | $0.30 | -$0.21 | $0.06 | $0.20 | $0.60 | - | $0.30 | $0.38 | $0.31 | - | $0.41 | $0.47 | $0.46 | - | -$0.14 | $0.36 | $0.43 | - | -$0.37 | $0.07 | $0.27 | - | $0.13 | $0.10 | -$0.09 | - | -$0.01 | -$0.05 | -$0.03 | - | -$0.10 | -$0.16 | -$0.13 | - | $0.28 | $0.27 | $0.27 | - | $0.31 | $0.32 | $0.21 | - | -$0.04 | $0.08 | $0.11 | - | $0.22 | $0.19 | -$0.05 | - | $0.26 | $0.29 | $0.25 | - | $0.27 | $0.29 | $0.26 | - | $0.24 | $0.27 | $0.28 | - | $0.33 | $0.33 | $0.26 | - | $0.29 | $0.28 | $0.21 | - | $0.24 | $0.23 | $0.18 | - | $0.17 | $0.16 | $0.11 | - | $0.13 | $0.13 | $0.10 | - | $0.13 | $0.11 | $0.07 | - | $0.11 | $0.09 | $0.05 | - | $0.07 | $0.07 | $0.07 | - | $0.05 | $0.05 | $0.05 | - | $0.07 | $0.05 | $0.06 | - | $0.05 | $0.05 | $0.05 | - | $0.03 | $0.03 | $0.03 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.02 | $0.02 |
EPS (Diluted) | $0.19 | $0.29 | $0.23 | $0.30 | $0.28 | $0.25 | - | $0.23 | $0.07 | $0.12 | - | $0.15 | $0.12 | $0.04 | $0.10 | $0.0046 | $0.03 | -$0.15 | $0.67 | $0.24 | $0.32 | $0.20 | $0.29 | $0.34 | $0.29 | $0.15 | $0.05 | $0.07 | $0.14 | $0.09 | -$0.15 | $0.08 | $0.0035 | $0.03 | - | $0.13 | -$0.01 | $0.11 | -$0.35 | $0.22 | $0.14 | $0.11 | - | $0.15 | $0.13 | $0.30 | -$0.21 | $0.06 | $0.20 | $0.58 | - | $0.29 | $0.38 | $0.30 | - | $0.40 | $0.46 | $0.46 | - | -$0.14 | $0.36 | $0.43 | - | -$0.37 | $0.07 | $0.27 | - | $0.13 | $0.10 | -$0.09 | - | -$0.01 | -$0.05 | -$0.03 | - | -$0.10 | -$0.16 | -$0.13 | - | $0.28 | $0.26 | $0.26 | - | $0.29 | $0.31 | $0.20 | - | -$0.04 | $0.08 | $0.11 | - | $0.21 | $0.18 | -$0.05 | - | $0.25 | $0.28 | $0.25 | - | $0.27 | $0.29 | $0.26 | - | $0.24 | $0.27 | $0.28 | - | $0.33 | $0.32 | $0.26 | - | $0.29 | $0.28 | $0.21 | - | $0.23 | $0.22 | $0.17 | - | $0.17 | $0.16 | $0.11 | - | $0.13 | $0.13 | $0.10 | - | $0.13 | $0.11 | $0.07 | - | $0.11 | $0.09 | $0.05 | - | $0.07 | $0.07 | $0.07 | - | $0.05 | $0.05 | $0.05 | - | $0.07 | $0.05 | $0.06 | - | $0.05 | $0.05 | $0.05 | - | $0.03 | $0.03 | $0.03 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.02 | $0.02 |
EBIT | $5.42M | $8.19M | $5.51M | $9.7M | $7.57M | $7.13M | $3.03M | $5.28M | $5.64M | $4.62M | $7.23M | $5.83M | $7.04M | $172K | $3.39M | $5.01M | $5.76M | $1.31M | $4.95M | $10.01M | $9.49M | $7.64M | $3.69M | $5.47M | $6.6M | $7.16M | $3.47M | $4.7M | $4.54M | $2.98M | -$2.99M | $3.51M | $2.19M | $881K | -$717K | $2.15M | $23K | $2.05M | -$2.14M | $5.06M | $4.25M | $2.12M | $1.76M | $3.14M | $3.18M | $5.33M | $3.59M | $5.55M | $5.83M | $6.84M | $4.42M | $6.71M | $7.81M | $6.94M | $7.48M | $8.71M | $10.31M | $9.17M | $11.53M | -$5.11M | $8.05M | $7.62M | $6.27M | $3.88M | $3.27M | $570K | $9.03M | $6.54M | $2.06M | -$2.84M | $172K | $2.07M | $3.38M | $899K | $3.12M | -$4.81M | $3.64M | $2.59M | -$2.81M | $4.64M | $4.77M | $5.55M | $6.5M | $6.78M | $4.77M | $3.6M | $3.81M | -$1.05M | $2.73M | $2.22M | $2.08M | $3.93M | $3.87M | $1.78M | $4.15M | $6.56M | $6.78M | $6.41M | $4.67M | $7.32M | $7.7M | $6.94M | $5.9M | $6.14M | $7.38M | $7.58M | $10.1M | $8.9M | $9.2M | $7.9M | $8.6M | $8.1M | $8.1M | $6.3M | $7.2M | $6.8M | $7.3M | $5.1M | $4.7M | $5.3M | $4.6M | $3.1M | $4M | $3.5M | $3.6M | $3.1M | $2.8M | $3.4M | $3.2M | $2.1M | $1.9M | $2.8M | $2.5M | $1.3M | $1.6M | $1.7M | $1.6M | $1.6M | $1.8M | $1.1M | $900K | $1.2M | $1.3M | $1.4M | $1.6M | $12.2M | -$27.9M | $11.2M | $10.9M | $10.6M | -$24.9M | $9.7M | $9.5M | $9M | -$21.4M | $7.7M | $7.8M | $7.3M | -$21.7M | $6.9M | $7.7M | $7.8M | -$22.7M | $8.2M | $8.2M | $8.3M |
EBITDA | $8.94M | $12.84M | $8.75M | $12.57M | $8.04M | $9.88M | $7.05M | $8.82M | $9.14M | $7.78M | $10.27M | $8.96M | $9.87M | $2.98M | $6.3M | $7.67M | $8.44M | $4.08M | $7.83M | $12.74M | $12.29M | $10.37M | $6.6M | $8.24M | $9.07M | $9.76M | $6.53M | $7.25M | $7.03M | $5.47M | -$500K | $5.81M | $4.6M | $3.48M | $1.88M | $4.61M | $2.16M | $3.5M | -$946K | $6.27M | $5.47M | $3.29M | $2.96M | $4.31M | $4.34M | $6.33M | $4.49M | $6.68M | $6.97M | $8.08M | $5.61M | $7.81M | $8.9M | $8.03M | $8.09M | $9.72M | $11.24M | $10.26M | $13.27M | -$5.22M | $9.54M | $8.41M | $7.2M | $4.59M | $5.21M | -$1.21M | $10.88M | $6.38M | $2.63M | -$2.86M | $1.64M | $3.88M | $4.61M | $2.74M | $4.59M | -$3.7M | $4.92M | $3.4M | -$2.84M | $6.5M | $6.33M | $7.1M | $7.85M | $8.02M | $6.4M | $4.27M | $6M | $494K | $5.5M | $3.82M | $5.18M | $5.92M | $4.96M | $5.92M | $7.16M | $8.01M | $7.48M | $8.31M | $8.12M | $8.88M | $9.24M | $7.94M | $8.1M | $9.04M | $8.16M | $8.48M | $10.9M | $9.5M | $10M | $8.8M | $9.2M | $8.6M | $8.6M | $7.1M | $8.1M | $7.1M | $7.9M | $5.5M | $5.4M | $6M | $4.7M | $3.5M | $5.9M | $3.9M | $3.9M | $3.9M | $3.2M | $3.9M | $3.6M | $2.4M | $1.5M | $3M | $2.6M | $1.6M | $1.6M | $1.8M | $1.7M | $1.8M | $1.8M | $1.1M | $1M | $1.2M | $1.3M | $1.4M | $1.7M | $12.2M | -$27.9M | $11.2M | $10.9M | $10.6M | -$24.9M | $9.7M | $9.5M | $9M | -$21.4M | $7.7M | $7.8M | $7.3M | -$21.7M | $6.9M | $7.7M | $7.8M | -$22.7M | $8.2M | $8.2M | $8.3M |