NCR Atleos Corporation(NATL:US)
Market Cap$3.388B
Key Metrics
Price$45.94
Revenue (TTM)$4.42B
Holders Revenue (TTM)$16M
Gross Profit (TTM)$1.064B
Earnings (TTM)$176M
EBITDA (TTM)$783M
Op. Margin (TTM)10.63%
Dividend Yield-
Holders Yield0.47%
Cash on hand$433M
Total Assets$5.641B
Net Assets$396M
Total Debt$2.929B
Key Metrics
Price$45.94
Revenue (TTM)$4.42B
Holders Revenue (TTM)$16M
Gross Profit (TTM)$1.064B
Earnings (TTM)$176M
EBITDA (TTM)$783M
Op. Margin (TTM)10.63%
Dividend Yield-
Holders Yield0.47%
Cash on hand$433M
Total Assets$5.641B
Net Assets$396M
Total Debt$2.929B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.043B | $1.152B | $1.121B | $1.104B | $980M | $1.108B | $1.078B | $1.081B | $1.05B | $1.098B | $1.067B | $1.04B | $986M | $1.296B | $1.03B | $1.067B | $969M |
Cost of Revenue | $809M | $846M | $850M | $851M | $745M | $811M | $816M | $828M | $829M | $900M | $799M | $793M | $766M | $1.055B | $789M | $831M | $769M |
Gross Profit | $234M | $306M | $271M | $253M | $235M | $297M | $262M | $253M | $221M | $198M | $268M | $247M | $220M | $241M | $241M | $236M | $200M |
| $150M | $150M | $161M | $133M | $139M | $146M | $138M | $140M | $144M | $175M | $170M | $166M | $151M | $175M | $134M | $190M | $166M | |
| Research and Development | $20M | $18M | $18M | $17M | $17M | $19M | $16M | $14M | $17M | $23M | $17M | $19M | $18M | $12M | $7M | $25M | $20M |
| Selling, General, and Administrative | $130M | $132M | $143M | $116M | $122M | $127M | $122M | $126M | $127M | $152M | $153M | $147M | $133M | $163M | $127M | $165M | $146M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $84M | $156M | $110M | $120M | $96M | $151M | $124M | $113M | $77M | $23M | $98M | $81M | $69M | $66M | $107M | $46M | $34M |
| -$47M | -$76M | -$72M | -$53M | -$67M | -$74M | -$83M | -$75M | -$79M | -$143M | -$8M | -$6M | -$7M | -$244M | -$7M | -$15M | -$9M | |
| Non-Operating Interest Income | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $2M | $2M | - | $0 | $0 | $0 | - | - | - | - |
| Non-Operating Interest Expense | $63M | $66M | $68M | $69M | $67M | $72M | $79M | $79M | $79M | $75M | $6M | $5M | $4M | $230M | $6M | $6M | $11M |
| Other Income/Expense | $14M | -$12M | -$6M | $15M | -$1M | -$4M | -$5M | $2M | -$2M | -$68M | -$2M | -$1M | -$3M | -$14M | -$1M | -$9M | $2M |
Income Before Tax | $33M | $77M | $33M | $63M | $26M | $74M | $37M | $32M | -$4M | -$120M | $90M | $75M | $62M | -$178M | $100M | $31M | $25M |
Income Tax | $11M | -$8M | $7M | $19M | $10M | $25M | $14M | $4M | $4M | $44M | $147M | $23M | $25M | $209M | $36M | $9M | $9M |
Net Income | $22M | $85M | $26M | $44M | $16M | $49M | $23M | $28M | -$8M | -$164M | -$57M | $52M | $37M | -$387M | $64M | $22M | $16M |
Minority Interests | $0 | -$2M | $0 | $1M | $1M | -$3M | $1M | $1M | $0 | -$1M | -$1M | $1M | -$1M | $2M | $0 | -$2M | $1M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $22M | $83M | $26M | $45M | $17M | $46M | $24M | $29M | -$8M | -$165M | -$58M | $53M | $36M | -$385M | $64M | $20M | $17M |
Shares Outstanding (Basic) | 73.6M | 73.7M | 73.7M | 73.5M | 73.1M | 72.5M | 72.3M | 72.2M | 71.6M | 70.6M | 70.43M | 70.6M | 70.6M | - | 70.6M | 70.6M | 70.6M |
Shares Outstanding (Diluted) | 75.6M | 76.3M | 76M | 74.9M | 75.2M | 75M | 74.5M | 73.7M | 71.6M | 70.6M | 70.43M | 70.6M | 70.6M | - | 70.6M | 70.6M | 70.6M |
EPS (Basic) | $0.30 | $1.13 | $0.35 | $0.61 | $0.23 | $0.63 | $0.33 | $0.40 | -$0.11 | -$2.28 | -$0.82 | $0.75 | $0.51 | - | $0.91 | $0.28 | $0.24 |
EPS (Diluted) | $0.29 | $1.09 | $0.34 | $0.60 | $0.23 | $0.61 | $0.32 | $0.39 | -$0.11 | -$2.28 | -$0.82 | $0.75 | $0.51 | - | $0.91 | $0.28 | $0.24 |
EBIT | $96M | $143M | $101M | $132M | $93M | $146M | $116M | $111M | $75M | -$45M | $96M | $80M | $66M | $52M | $106M | $37M | $36M |
EBITDA | $175M | $223M | $177M | $208M | $170M | $262M | $193M | $184M | $151M | $26M | $161M | $141M | $129M | $120M | $174M | $103M | $98M |