Nathan's Famous Inc.(NATH:US)
Market Cap$417.22M
Key Metrics
Price$101.90
Revenue (TTM)$162.06M
Holders Revenue (TTM)$14.31M
Gross Profit (TTM)$48.93M
Earnings (TTM)$20.02M
EBITDA (TTM)$31.97M
Op. Margin (TTM)18.57%
Dividend Yield3.43%
Holders Yield3.43%
Cash on hand$24.4M
Total Assets$53.65M
Net Assets-$14.22M
Total Debt$52.09M
Key Metrics
Price$101.90
Revenue (TTM)$162.06M
Holders Revenue (TTM)$14.31M
Gross Profit (TTM)$48.93M
Earnings (TTM)$20.02M
EBITDA (TTM)$31.97M
Op. Margin (TTM)18.57%
Dividend Yield3.43%
Holders Yield3.43%
Cash on hand$24.4M
Total Assets$53.65M
Net Assets-$14.22M
Total Debt$52.09M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $35.07M | $34.31M | $45.69M | $47M | $30.79M | $31.52M | $41.11M | $44.77M | $28.99M | $28.89M | $38.74M | $41.99M | $27.41M | $26.15M | $37.5M | $39.72M | $24.77M | $25.91M | $32.88M | $31.32M | $18.28M | $18.03M | $21.84M | $17.69M | $21.71M | $21.38M | $29.73M | $30.52M | $22.13M | $20.22M | $29.33M | $30.17M | $19.59M | $22.02M | $31.47M | $30.8M | $19.29M | $19.94M | $28.01M | $29.42M | $19.05M | $20.56M | $30.62M | $30.65M | $20.28M | $22.32M | $28.87M | $27.59M | $17.25M | $18.47M | $23.58M | $23.31M | $14.79M | $14.94M | $21.26M | $20.08M | $14.27M | $14.68M | $18.98M | $17.72M | $11.46M | $12.88M | $16.07M | $15.42M | $10.52M | $11.22M | $14.9M | $14.23M | $10.03M | $10.62M | $14.53M | $14.04M | $10.27M | $10.24M | $14.02M | $12.74M | $9.87M | $9.88M | $12.53M | $11.47M | $8.85M | $9.48M | $11.65M | $11.38M | $7.65M | $7.31M | $9.91M | $9.27M | $6.38M | $6.29M | $8.48M | $8.77M | $4.76M | $7.54M | $9.48M | $9.46M | $19.46M | $10M | $11.74M | $11.88M | $11.08M | $8.13M | $12.27M | $9.9M | $7.9M | $11.8M | $8.15M | $8.1M | $5.3M | $5.8M | $8.2M | $6.6M | $5.4M | $6.8M | $8M | $5.9M | $9.6M | $5.3M | $6M | $5.8M | $5.7M | $6.5M | $7.2M | $6.8M | $5.2M | $6.6M | $7.2M | $6.6M | $5.5M | $6M | $7.2M | $6.5M | $4.3M | $5.5M | $6M | $5.9M |
Cost of Revenue | $25.68M | $24.05M | $33.81M | $29.6M | $21.85M | $20.56M | $27.42M | $26.37M | $19.34M | $18.77M | $25.53M | $25.73M | $18.44M | $15.86M | $23.15M | $24.12M | $14.97M | $16.59M | $21.9M | $16.88M | $9.24M | $10.09M | $11.34M | $6.44M | $11.26M | $13.6M | $18.46M | $16.82M | $12.87M | $12.02M | $17.07M | $16.85M | $11.32M | $13.3M | $19.01M | $18.31M | $10.97M | $11.48M | $16.57M | $16.4M | $10.82M | $12.78M | $18.88M | $19.08M | $13.46M | $15.49M | $19.39M | $17.35M | $12.22M | $13.52M | $16.36M | $14.12M | $9.47M | $10.28M | $13.97M | $13.86M | $9.06M | $10.2M | $11.91M | $11.64M | $7.7M | $7.96M | $9.42M | $9.49M | $6.08M | $6.24M | $9.07M | $8.11M | $2.96M | $6.3M | $8.6M | $9.24M | $3.31M | $6.6M | $8.9M | $8.27M | $5.64M | $6.4M | $7.76M | $7.46M | $5.41M | $5.91M | $6.16M | $7.08M | $4.82M | $4.39M | $4.91M | $5.38M | $3.95M | $3.62M | $4.15M | $4.34M | $2.88M | $4.71M | $6.49M | $4.71M | $7.1M | $6.44M | $7.9M | $7.55M | $6.55M | $7.48M | $8.25M | $8.87M | $7.92M | $8.7M | $5.6M | $5.6M | $4.9M | $5.2M | $5.6M | $5.5M | $5.2M | $4.9M | $5.6M | $5.1M | $9.5M | $3.3M | $3.5M | $3.3M | - | - | $5.2M | - | - | - | $5.1M | - | $4M | $4.1M | $4.6M | $2.9M | - | - | - | - |
Gross Profit | $9.39M | $10.27M | $11.88M | $17.4M | $8.94M | $10.96M | $13.69M | $18.4M | $9.66M | $10.12M | $13.22M | $16.26M | $8.98M | $10.3M | $14.35M | $15.6M | $9.8M | $9.33M | $10.98M | $14.44M | $9.05M | $7.94M | $10.5M | $11.25M | $10.45M | $7.78M | $11.26M | $13.7M | $9.26M | $8.21M | $12.26M | $13.32M | $8.27M | $8.72M | $12.46M | $12.49M | $8.31M | $8.46M | $11.45M | $13.02M | $8.24M | $7.78M | $11.74M | $11.58M | $6.81M | $6.82M | $9.48M | $10.23M | $5.03M | $4.95M | $7.22M | $9.2M | $5.32M | $4.66M | $7.29M | $6.22M | $5.21M | $4.48M | $7.08M | $6.08M | $3.76M | $4.92M | $6.65M | $5.93M | $4.45M | $4.99M | $5.83M | $6.12M | $7.08M | $4.32M | $5.92M | $4.8M | $6.96M | $3.64M | $5.13M | $4.47M | $4.22M | $3.47M | $4.77M | $4.01M | $3.44M | $3.57M | $5.5M | $4.3M | $2.83M | $2.91M | $5M | $3.89M | $2.43M | $2.67M | $4.33M | $4.43M | $1.88M | $2.83M | $3M | $4.75M | $12.36M | $3.56M | $3.84M | $4.32M | $4.53M | $657K | $4.02M | $1.03M | -$22K | $3.1M | $2.55M | $2.5M | $400K | $600K | $2.6M | $1.1M | $200K | $1.9M | $2.4M | $800K | $100K | $2M | $2.5M | $2.5M | - | - | $2M | - | - | - | $2.1M | - | $1.5M | $1.9M | $2.6M | $3.6M | - | - | - | - |
| $4.48M | $4.91M | $4.14M | $4.38M | $2.35M | $3.97M | $3.81M | $4.4M | $2.62M | $4.72M | $3.8M | $4.48M | $2.26M | $3.66M | $4.13M | $3.59M | $3.44M | $3.45M | $3.27M | $3.46M | $3.33M | $3.25M | $2.61M | $2.84M | $3.66M | $4.38M | $4.67M | $4.86M | $4.21M | $3.8M | $4.58M | $4.8M | $4.16M | $3.79M | $4.46M | $4.58M | $4.03M | $4.09M | $4.14M | $4.79M | $4.14M | $3.74M | $4.2M | $4.59M | $4.25M | $3.55M | $3.98M | $4.17M | $3.65M | $3.64M | $3.6M | $3.71M | $2.83M | $3.15M | $3.35M | $3.5M | $3.23M | $2.29M | $3.12M | $3.33M | $3.16M | $3.07M | $3.6M | $3.39M | -$168K | $3.21M | $3.21M | $4.27M | $6.27M | $2.85M | $3.21M | $2.45M | $5.81M | $2.17M | $2.14M | $2.07M | $2.27M | $2.05M | $2.14M | $1.97M | $2.23M | $2.09M | $2.97M | $2.11M | $2.32M | $1.96M | $2.88M | $2.02M | $2M | $1.91M | $2.53M | $3.1M | $2.48M | $1.96M | $2.38M | $3.57M | $2.8M | $2.32M | $2.05M | $2.12M | $2.3M | $2.3M | $2.14M | $2.24M | $3.42M | $2.3M | $1.24M | $1.3M | $1.1M | $1.1M | $1.2M | $1.2M | $1.4M | $1.1M | $1.2M | $1.1M | -$3.9M | $2.7M | $2.7M | $2.6M | - | - | $1.1M | - | - | - | $1.3M | - | $1.3M | $1.2M | $1M | $2.4M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $4.48M | $4.91M | $4.14M | $4.38M | $2.35M | $3.97M | $3.81M | $4.4M | $2.62M | $4.72M | $3.8M | $4.48M | $2.26M | $3.66M | $4.13M | $3.59M | $3.44M | $3.45M | $3.27M | $3.46M | $3.33M | $3.25M | $2.61M | $2.84M | $3.66M | $3.62M | $3.56M | $3.94M | $3.5M | $3.03M | $3.44M | $3.89M | $3.43M | $3.03M | $3.36M | $3.67M | $3.35M | $3.39M | $3.07M | $3.85M | $3.47M | $3.05M | $2.98M | $3.62M | $3.64M | $2.76M | $2.69M | $3.11M | $2.94M | $2.9M | $2.62M | $3M | $2.83M | $2.69M | $2.3M | $2.63M | $3.23M | $2.29M | $3.12M | $3.33M | $3.16M | $3.07M | $3.6M | $3.39M | -$168K | $3.21M | $2.24M | $3.45M | $2.47M | $2.85M | $2.25M | $2.45M | $5.81M | $2.17M | $2.14M | $2.07M | $2.27M | $2.05M | $2.14M | $1.97M | $2.23M | $2.09M | $2.97M | $2.11M | $2.32M | $1.96M | $2.88M | $2.02M | $2M | $1.91M | $2.53M | $3.1M | $2.48M | $1.96M | $2.38M | $3.57M | $2.8M | $2.32M | $2.05M | $2.12M | $2.3M | $2.3M | $2.14M | $2.24M | $3.42M | $2.3M | $1.24M | $1.3M | $1.1M | $1.1M | $1.2M | $1.2M | $1.4M | $1.1M | $1.2M | $1.1M | -$3.9M | $2.7M | $2.7M | $2.6M | - | - | $1.1M | - | - | - | $1.3M | - | $1.3M | $1.2M | $1M | $2.4M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $764K | $1.11M | $919K | $708K | $766K | $1.14M | $910K | $737K | $760K | $1.11M | $904K | $675K | $695K | $1.08M | $938K | $667K | $699K | $1.22M | $969K | $609K | $788K | $1.29M | $1.06M | $710K | $741K | $981K | $710K | - | $462K | $1.05M | $875K | - | - | - | - | - | - | - | - | - | - | $973K | $823K | $3.8M | - | $964K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $4.68M | $5.13M | $7.5M | $12.79M | $6.37M | $6.75M | $9.63M | $13.75M | $6.8M | $5.14M | $9.1M | $11.46M | $6.42M | $6.33M | $9.91M | $11.78M | $6.11M | $5.61M | $7.44M | $10.7M | $5.43M | $4.4M | $7.58M | $8.09M | $6.5M | $3.86M | $7.37M | $9.45M | $5.51M | $4.9M | $8.48M | $9.09M | $4.55M | $5.37M | $8.73M | $8.45M | $4.67M | $4.75M | $8.03M | $8.82M | $4.49M | $4.44M | $8.43M | $7.62M | $2.9M | $3.77M | $6.45M | $6.78M | $1.78M | $1.74M | $4.31M | $5.95M | $2.31M | $1.75M | $4.73M | $3.32M | $1.73M | $1.95M | $3.71M | $2.53M | $366K | $1.63M | $2.83M | $2.31M | $1.12M | $1.56M | $3.39M | $2.47M | $1.04M | $1.27M | $2.95M | $2.16M | $944K | $1.29M | $2.79M | $2.22M | $1.7M | $1.23M | $2.43M | $1.84M | $916K | $1.22M | $2.27M | $1.94M | $194K | $670K | $1.83M | $1.58M | $151K | $470K | $1.49M | $1.01M | -$511K | $472K | $227K | $755K | $8.95M | $573K | $1.17M | $1.56M | $1.65M | -$2.36M | $1.21M | -$1.88M | -$4.02M | $0 | $933K | $800K | -$1.1M | -$900K | $1M | -$500K | -$1.6M | $400K | $800K | -$600K | $3.6M | -$1.1M | -$500K | -$500K | -$27.2M | $6.5M | $300K | $6.8M | -$21.6M | $6.6M | $300K | $6.6M | -$300K | $200K | $1.1M | $800K | -$14.7M | $5.5M | $6M | $5.9M |
| -$571K | -$362K | -$464K | -$515K | -$688K | -$676K | -$1.53M | -$892K | -$1.36M | -$1.31M | -$1.15M | -$1.24M | -$2.45M | -$1.72M | -$1.7M | -$1.9M | -$3.49M | -$2.45M | -$2.45M | -$2.6M | -$2.58M | -$2.55M | -$2.53M | -$2.53M | -$2.34M | -$2.29M | -$2.26M | -$2.26M | -$2.43M | $8.45M | -$2.02M | -$2.57M | -$3.32M | -$12.46M | -$3.61M | -$3.61M | -$3.61M | -$3.61M | -$3.61M | -$3.65M | -$3.58M | -$3.69M | -$3.64M | -$3.68M | -$777K | $38K | $81K | $83K | $79K | $68K | $64K | -$421K | $64K | -$22K | -$9K | -$12K | -$5K | $12K | $23K | $66K | -$75K | -$1.8M | -$2.7M | $208K | $212K | $224K | $240K | $240K | - | $301K | $288K | $12K | - | $5K | $43K | $13K | $56K | $10K | $32K | $62K | - | $153K | $188K | $173K | -$419K | $106K | $934K | $2.79M | -$58K | $2K | $49K | $188K | -$1.95M | -$231K | - | -$294K | -$5.86M | $955K | $43K | $602K | -$176K | $2.89M | $396K | $3.2M | $1.2M | -$400K | $73K | $100K | $1M | $1.5M | $1.5M | $1.2M | $1.3M | $100K | $200K | $1.5M | - | $1.3M | $1.4M | $1.2M | - | - | $200K | - | - | - | - | - | -$300K | $600K | $100K | $200K | - | - | - | - | |
| Non-Operating Interest Income | $135K | $206K | $236K | $203K | $192K | $183K | $219K | $78K | $33K | $138K | $150K | $62K | $180K | $158K | $80K | $22K | $22K | $24K | $28K | $36K | $55K | $89K | $103K | $117K | $283K | $338K | $370K | $366K | $387K | $277K | $115K | $61K | $52K | $44K | $35K | $35K | $33K | $35K | $36K | $0 | $0 | $0 | $47K | $5K | $39K | $21K | $54K | $62K | $79K | $68K | $87K | $91K | $184K | $90K | $100K | $100K | $137K | $124K | $134K | $178K | $188K | $195K | $217K | $208K | $212K | $224K | $240K | $240K | - | $288K | $275K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $706K | $690K | $722K | $739K | $902K | $825K | $1.44M | $991K | $1.41M | $1.3M | $1.32M | $1.32M | $2.29M | $1.82M | $1.82M | $1.94M | $2.18M | $2.48M | $2.48M | $2.65M | $2.65M | $2.65M | $2.65M | $2.65M | $2.65M | $2.65M | $2.65M | $2.65M | $2.84M | $2.65M | $2.65M | $2.65M | $2.62M | $3.65M | $3.66M | $3.66M | $3.66M | $3.66M | $3.66M | $3.68M | $3.5M | $3.71M | $3.71M | $3.71M | $816K | $0 | $0 | $0 | $0 | $0 | $23K | $112K | $120K | $112K | $109K | $112K | $142K | $112K | $111K | $112K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $0 | $122K | $22K | $21K | $22K | -$34K | -$311K | $21K | $21K | -$148K | $23K | $21K | -$335K | -$60K | $34K | $22K | -$1.33M | $3K | $5K | $16K | $16K | $9K | $22K | - | $25K | $22K | $18K | $21K | $20K | $10.83M | $519K | $21K | -$755K | -$8.85M | $21K | $21K | $21K | $21K | $21K | $22K | -$73K | $21K | $25K | $26K | - | $17K | $27K | $21K | $0 | - | - | -$400K | - | - | - | - | - | - | - | - | -$263K | -$2M | -$2.91M | - | - | - | - | - | - | $13K | $13K | $12K | - | $5K | $43K | $13K | $56K | $10K | $32K | $62K | - | $153K | $188K | $173K | -$419K | $106K | $934K | $2.79M | -$58K | $2K | $49K | $188K | -$1.95M | -$231K | - | -$294K | -$5.86M | $955K | $43K | $602K | -$176K | $2.89M | $396K | $3.2M | $1.2M | -$400K | $73K | $100K | $1M | $1.5M | $1.5M | $1.2M | $1.3M | $100K | $200K | $1.5M | - | $1.3M | $1.4M | $1.2M | - | - | $200K | - | - | - | - | - | -$300K | $600K | $100K | $200K | - | - | - | - |
Income Before Tax | $4.16M | $4.75M | $7.02M | $12.26M | $5.82M | $6.06M | $8.1M | $12.78M | $5.72M | $3.74M | $7.86M | $10.13M | $4.35M | $4.49M | $8.09M | $9.88M | $2.62M | $2.99M | $4.82M | $8.1M | $2.86M | $1.85M | $5.06M | $5.56M | $4.15M | $1.57M | $5.1M | $7.19M | $3.08M | $13.35M | $6.46M | $6.52M | $1.23M | -$7.09M | $5.13M | $4.84M | $1.06M | $1.15M | $4.43M | $5.17M | $909K | $748K | $4.79M | $3.94M | $2.21M | $3.8M | $6.53M | $6.86M | $1.85M | $1.81M | $4.37M | $5.53M | $2.38M | $1.73M | $4.72M | $3.31M | $1.72M | $1.96M | $3.74M | $2.59M | $848K | -$174K | $129K | $2.52M | $865K | $1.56M | $3.39M | $2.47M | $1.04M | $1.27M | $2.95M | $2.16M | $944K | $1.29M | $2.79M | $2.22M | $1.7M | $1.23M | $2.43M | $1.97M | $915K | $1.21M | $2.26M | $1.92M | $197K | $658K | $1.82M | $1.57M | -$47K | $410K | $1.41M | $1.25M | -$2.54M | $167K | $269K | $497K | -$1.13M | $533K | $1.17M | $1.71M | -$207K | $447K | $1.53M | $1.25M | -$3.02M | -$300K | $1.01M | $800K | $100K | $500K | $1M | $800K | -$400K | $400K | $1M | $800K | -$500K | $300K | $900K | $700K | - | - | $400K | - | - | - | $300K | - | -$600K | $700K | $1.2M | $1.1M | - | - | - | - |
Income Tax | $1.36M | $1.66M | $1.82M | $3.33M | $1.58M | $1.58M | $2.07M | $3.51M | $1.81M | $1.13M | $2.15M | $2.74M | $1.09M | $1.22M | $2.13M | $2.74M | $463K | $860K | $1.28M | $2.34M | $794K | $492K | $1.4M | $1.56M | $958K | $360K | $1.45M | $1.82M | $587K | $3.63M | $1.98M | $1.72M | $861K | -$3.31M | $2.01M | $1.92M | $333K | $448K | $1.92M | $1.62M | $402K | $316K | $1.94M | $1.63M | $675K | $1.56M | $2.67M | $2.79M | $636K | $702K | $1.72M | $2.17M | $821K | $668K | $1.88M | $1.31M | $640K | $748K | $1.47M | $995K | $293K | -$21K | -$22K | $857K | $74K | $510K | $1.23M | $910K | $157K | $411K | $1.09M | $800K | $170K | $424K | $1.04M | $811K | $469K | $406K | $956K | $749K | $301K | $450K | $871K | $733K | -$24K | $179K | $717K | $616K | -$104K | $162K | $551K | $502K | -$593K | $65K | $109K | $205K | -$501K | $229K | $515K | $751K | $10K | $302K | $598K | $506K | -$850K | -$100K | $390K | $300K | -$900K | $100K | $200K | $200K | -$600K | $200K | $400K | $300K | -$200K | $100K | $400K | $300K | - | - | $200K | - | - | - | $100K | - | -$200K | $100K | $500K | $500K | - | - | - | - |
Net Income | $2.81M | $3.08M | $5.2M | $8.93M | $4.24M | $4.48M | $6.03M | $9.28M | $3.91M | $2.61M | $5.71M | $7.39M | $3.27M | $3.26M | $5.96M | $7.14M | $2.16M | $2.13M | $3.55M | $5.76M | $2.06M | $1.36M | $3.66M | $4M | $3.2M | $1.21M | $3.66M | $5.37M | $2.49M | $9.72M | $4.48M | $4.8M | $367K | -$3.78M | $3.12M | $2.92M | $729K | $699K | $2.51M | $3.55M | $507K | $432K | $2.85M | $2.31M | $1.54M | $2.24M | $3.85M | $4.07M | $1.22M | $1.11M | $2.65M | $3.35M | $1.56M | $1.06M | $2.85M | $2.01M | $1.08M | $1.21M | $2.27M | $1.6M | $555K | -$153K | $151K | $1.66M | $791K | $1.05M | $2.16M | $1.56M | $944K | $857K | $1.86M | $3.82M | $752K | $877K | $1.76M | $3.14M | $1.24M | $1.06M | $1.84M | $1.4M | $16.22M | $770K | $3.11M | $1.17M | $221K | $479K | $1.09M | $952K | $57K | $237K | $856K | $744K | -$1.98M | -$106K | $110K | -$11.99M | -$630K | $263K | $654K | $962K | -$217K | $145K | $933K | $745K | -$2.17M | -$200K | $616K | $500K | $1M | $400K | $800K | $600K | $200K | $200K | $600K | $500K | -$300K | $200K | $500K | $400K | -$6.9M | - | $200K | $200K | -$1M | $100K | $200K | $200K | -$400K | $600K | $700K | $600K | -$300K | $600K | $700K | $800K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.81M | $3.08M | $5.2M | $8.93M | $4.24M | $4.48M | $6.03M | $9.28M | $3.91M | $2.61M | $5.71M | $7.39M | $3.27M | $3.26M | $5.96M | $7.14M | $2.16M | $2.13M | $3.55M | $5.76M | $2.06M | $1.36M | $3.66M | $4M | $3.2M | $1.21M | $3.66M | $5.37M | $2.49M | $9.72M | $4.48M | $4.8M | $367K | -$3.78M | $3.12M | $2.92M | $729K | $699K | $2.51M | $3.55M | $507K | $432K | $2.85M | $2.31M | $1.54M | $2.24M | $3.85M | $4.07M | $1.22M | $1.11M | $2.65M | $3.35M | $1.56M | $1.06M | $2.85M | $2.01M | $1.08M | $1.21M | $2.27M | $1.6M | $555K | -$153K | $151K | $1.66M | $791K | $1.05M | $2.16M | $1.56M | $944K | $857K | $1.86M | $3.82M | $752K | $877K | $1.76M | $3.14M | $1.24M | $1.06M | $1.84M | $1.4M | $16.22M | $770K | $3.11M | $1.17M | $221K | $479K | $1.09M | $952K | $57K | $237K | $856K | $744K | -$1.98M | -$106K | $110K | -$11.99M | -$630K | $263K | $654K | $962K | -$217K | $145K | $933K | $745K | -$2.17M | -$200K | $616K | $500K | $1M | $400K | $800K | $600K | $200K | $200K | $600K | $500K | -$300K | $200K | $500K | $400K | -$6.9M | - | $200K | $200K | -$1M | $100K | $200K | $200K | -$400K | $600K | $700K | $600K | -$300K | $600K | $700K | $800K |
Shares Outstanding (Basic) | - | 4.09M | 4.09M | 4.09M | - | 4.09M | 4.09M | 4.09M | - | 4.08M | 4.08M | 4.08M | - | 4.08M | 4.08M | 4.11M | - | 4.12M | 4.12M | 4.12M | - | 4.12M | 4.12M | 4.12M | - | 4.23M | 4.23M | 4.21M | - | 4.19M | 4.19M | 4.19M | - | 4.19M | 4.18M | 4.18M | - | 4.18M | 4.17M | 4.17M | - | 4.41M | 4.43M | 4.58M | - | 4.48M | 4.47M | 4.47M | - | 4.47M | 4.46M | 4.42M | - | 4.41M | 4.41M | 4.37M | - | 4.96M | 5.03M | 5.08M | - | 5.35M | 5.57M | 5.59M | - | 5.6M | 5.42M | 5.61M | - | 5.76M | 5.98M | 6.17M | - | 6.09M | 6.12M | 6.02M | - | 5.89M | 5.77M | 5.73M | - | 5.59M | 5.57M | 5.56M | - | 5.35M | 5.2M | 5.21M | - | 5.29M | 5.31M | 5.37M | - | 5.88M | 6.11M | 6.35M | - | 7.04M | 7.07M | 7.07M | - | 7.07M | 7.07M | 7.04M | - | 7.04M | 4.72M | 5M | - | 4.72M | 5M | 4.72M | - | 4M | 4.62M | 4.72M | - | 4.72M | 4.72M | 4.72M | - | 5M | 4M | 4M | - | 5M | 5M | 5M | - | 4.62M | 5M | 4.62M | - | 4.5M | 4.5M | 4.5M |
Shares Outstanding (Diluted) | - | 4.12M | 4.13M | 4.12M | - | 4.09M | 4.1M | 4.09M | - | 4.08M | 4.09M | 4.09M | - | 4.12M | 4.08M | 4.11M | - | 4.12M | 4.12M | 4.12M | - | 4.12M | 4.12M | 4.12M | - | 4.23M | 4.23M | 4.21M | - | 4.22M | 4.23M | 4.23M | - | 4.19M | 4.21M | 4.22M | - | 4.21M | 4.21M | 4.19M | - | 4.44M | 4.45M | 4.62M | - | 4.6M | 4.59M | 4.59M | - | 4.62M | 4.63M | 4.59M | - | 4.61M | 4.6M | 4.53M | - | 5.11M | 5.16M | 5.2M | - | 5.35M | 5.68M | 5.69M | - | 5.68M | 5.59M | 5.88M | - | 6.02M | 6.31M | 6.47M | - | 6.49M | 6.56M | 6.5M | - | 6.4M | 6.23M | 6.32M | - | 6.57M | 6.53M | 6.47M | - | 6.17M | 5.92M | 5.91M | - | 5.74M | 5.59M | 5.48M | - | 5.97M | 6.23M | 6.35M | - | 7.06M | 7.08M | 7.08M | - | 7.07M | 7.16M | 7.04M | - | 7.04M | 4.72M | 5M | - | 4.75M | 5M | 4.76M | - | 4M | 4.62M | 4.72M | - | 4.72M | 4.72M | 4.72M | - | 5M | 4M | 4M | - | 5M | 5M | 5M | - | 4.62M | 5M | 4.62M | - | 4.5M | 4.5M | 4.5M |
EPS (Basic) | - | $0.75 | $1.27 | $2.18 | - | $1.10 | $1.48 | $2.27 | - | $0.64 | $1.40 | $1.81 | - | $0.80 | $1.46 | $1.74 | - | $0.52 | $0.86 | $1.40 | - | $0.33 | $0.89 | $0.97 | - | $0.29 | $0.87 | $1.28 | - | $2.32 | $1.07 | $1.15 | - | -$0.90 | $0.75 | $0.70 | - | $0.17 | $0.60 | $0.85 | - | $0.10 | $0.64 | $0.50 | - | $0.50 | $0.86 | $0.91 | - | $0.25 | $0.59 | $0.76 | - | $0.24 | $0.65 | $0.46 | - | $0.24 | $0.45 | $0.31 | - | -$0.03 | $0.03 | $0.30 | - | $0.19 | $0.40 | $0.28 | - | $0.15 | $0.31 | $0.62 | - | $0.14 | $0.29 | $0.52 | - | $0.18 | $0.32 | $0.24 | - | $0.14 | $0.56 | $0.21 | - | $0.09 | $0.21 | $0.18 | - | $0.04 | $0.16 | $0.14 | - | -$0.02 | $0.02 | -$1.89 | - | $0.04 | $0.09 | $0.14 | - | $0.02 | $0.13 | $0.11 | - | -$0.03 | $0.13 | $0.10 | - | $0.09 | $0.16 | $0.12 | - | $0.05 | $0.13 | $0.10 | - | $0.04 | $0.10 | $0.08 | - | $0 | $0.05 | $0.05 | - | $0.02 | $0.04 | $0.04 | - | $0.13 | $0.14 | $0.13 | - | $0.20 | $0.23 | $0.26 |
EPS (Diluted) | - | $0.75 | $1.26 | $2.16 | - | $1.10 | $1.47 | $2.27 | - | $0.64 | $1.40 | $1.81 | - | $0.79 | $1.46 | $1.74 | - | $0.52 | $0.86 | $1.40 | - | $0.33 | $0.89 | $0.97 | - | $0.29 | $0.87 | $1.28 | - | $2.30 | $1.06 | $1.13 | - | -$0.90 | $0.74 | $0.69 | - | $0.17 | $0.60 | $0.85 | - | $0.10 | $0.64 | $0.50 | - | $0.49 | $0.84 | $0.89 | - | $0.24 | $0.57 | $0.73 | - | $0.23 | $0.62 | $0.44 | - | $0.24 | $0.44 | $0.31 | - | -$0.03 | $0.03 | $0.29 | - | $0.19 | $0.39 | $0.27 | - | $0.14 | $0.29 | $0.59 | - | $0.14 | $0.27 | $0.48 | - | $0.17 | $0.30 | $0.22 | - | $0.12 | $0.48 | $0.18 | - | $0.08 | $0.18 | $0.16 | - | $0.04 | $0.15 | $0.14 | - | -$0.02 | $0.02 | -$1.89 | - | $0.04 | $0.09 | $0.14 | - | $0.02 | $0.13 | $0.11 | - | -$0.03 | $0.13 | $0.10 | - | $0.09 | $0.16 | $0.12 | - | $0.05 | $0.13 | $0.10 | - | $0.04 | $0.10 | $0.08 | - | $0 | $0.05 | $0.05 | - | $0.02 | $0.04 | $0.04 | - | $0.13 | $0.14 | $0.13 | - | $0.20 | $0.23 | $0.26 |
EBIT | $4.87M | $5.44M | $7.74M | $13M | $6.72M | $6.88M | $9.54M | $13.78M | $7.13M | $5.04M | $9.19M | $11.45M | $6.65M | $6.3M | $9.9M | $11.82M | $4.81M | $5.47M | $7.3M | $10.75M | $5.51M | $4.5M | $7.71M | $8.21M | $6.8M | $4.22M | $7.75M | $9.84M | $5.92M | $16M | $9.11M | $9.17M | $3.84M | -$3.44M | $8.79M | $8.51M | $4.73M | $4.81M | $8.09M | $8.85M | $4.41M | $4.46M | $8.5M | $7.65M | $3.03M | $3.8M | $6.53M | $6.86M | $1.85M | $1.81M | $4.39M | $5.64M | $2.5M | $1.84M | $4.83M | $3.42M | $1.86M | $2.07M | $3.85M | $2.7M | -$4M | -$174K | $129K | $2.52M | $1.12M | $1.56M | $3.39M | $2.47M | $1.04M | $1.27M | $2.95M | $2.16M | $944K | $1.29M | $2.79M | $2.22M | $1.7M | $1.23M | $2.43M | $1.84M | $916K | $1.22M | $2.27M | $1.94M | $194K | $670K | $1.83M | $1.58M | $151K | $470K | $1.49M | $1.01M | -$511K | $472K | $227K | $755K | $8.95M | $573K | $1.17M | $1.56M | $1.65M | -$2.36M | $1.21M | -$1.88M | -$4.02M | $0 | $933K | $800K | -$1.1M | -$900K | $1M | -$500K | -$1.6M | $400K | $800K | -$600K | $3.6M | -$1.1M | -$500K | -$500K | -$27.2M | $6.5M | $300K | $6.8M | -$21.6M | $6.6M | $300K | $6.6M | -$300K | $200K | $1.1M | $800K | -$14.7M | $5.5M | $6M | $5.9M |
EBITDA | $5.1M | $5.67M | $7.98M | $13.22M | $6.95M | $7.17M | $10.12M | $14.02M | $7.37M | $5.47M | $9.5M | $11.77M | $6.94M | $6.61M | $10.2M | $12.06M | $5.05M | $5.73M | $7.57M | $11.03M | $5.79M | $4.79M | $8.01M | $8.52M | $7.1M | $4.52M | $8.09M | $10.15M | $6.17M | $5.46M | $9.13M | $9.51M | $4.93M | $5.76M | $9.16M | $8.87M | $5.02M | $5.12M | $8.44M | $9.19M | $4.69M | $4.76M | $8.83M | $7.99M | $3.3M | $4.1M | $6.87M | $7.21M | $2.17M | $2.12M | $4.69M | $6.28M | $2.68M | $2.06M | $5.1M | $3.7M | $2.11M | $2.32M | $4.09M | $2.93M | -$3.51M | $2.05M | $3.27M | $2.75M | $1.34M | $1.78M | $3.59M | $2.67M | $1.31M | $1.48M | $3.15M | $2.42M | $1.23M | $1.57M | $3.04M | $2.53M | $1.99M | $1.57M | $2.75M | $2.18M | $1.29M | $1.4M | $2.41M | $2.09M | $1.07M | $996K | $1.22M | -$891K | $531K | $833K | $1.78M | $1.16M | $1.86M | $1.46M | $833K | $1.53M | $15.42M | $302K | $1.75M | $1.6M | $2.41M | -$4.53M | $1.49M | -$4.41M | -$4.64M | $1.2M | $1.23M | $1.1M | -$1.7M | -$2M | $1.4M | -$1.3M | -$2.5M | $700K | $1M | -$1.8M | $4M | -$2M | -$1.6M | -$1.3M | -$27.2M | $6.5M | $700K | $6.8M | -$21.6M | $6.6M | $800K | $6.6M | $500K | $100K | $1.5M | $1M | -$14.7M | $5.5M | $6M | $5.9M |