Nordic American Tankers Limited(NAT:US)
Market Cap$1.622B
Key Metrics
Price$7.66
Revenue (TTM)$331.26M
Holders Revenue (TTM)$99.52M
Gross Profit (TTM)$96.58M
Earnings (TTM)$54.32M
EBITDA (TTM)$69.05M
Op. Margin (TTM)20.69%
Dividend Yield6.14%
Holders Yield6.14%
Cash on hand$81.12M
Total Assets$901.26M
Net Assets$455.94M
Total Debt$415.39M
Key Metrics
Price$7.66
Revenue (TTM)$331.26M
Holders Revenue (TTM)$99.52M
Gross Profit (TTM)$96.58M
Earnings (TTM)$54.32M
EBITDA (TTM)$69.05M
Op. Margin (TTM)20.69%
Dividend Yield6.14%
Holders Yield6.14%
Cash on hand$81.12M
Total Assets$901.26M
Net Assets$455.94M
Total Debt$415.39M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $77.51M | $167.91M | $45.69M | $40.15M | $37.95M | $171.04M | $52.04M | $132.52M | $60.57M | $188.76M | $48.04M | $133.44M | $87.09M | $241.61M | $47.38M | $34.75M | $15.52M | $22.63M | $9.31M | $16.75M | $18.81M | $43.84M | $37.29M | $93.77M | $132.15M | $95.39M | $67.38M | $66.16M | $88.28M | $86.26M | $62.73M | $73.44M | $66.6M | $72.58M | $55.62M | $74.4M | $94.54M | $90.43M | $71.71M | $88.56M | $106.75M | $114.56M | $101.88M | $116.33M | $112.96M | $95.29M | $94.95M | $66.13M | $94.68M | $65.43M | $22.51M | $95.05M | $17.27M | $17.53M | $15.46M | $28.55M | $30.48M | $34.18M | $28.55M | $23.84M | $25.53M | $20.47M | $25.54M | $38.65M | $41.76M | $26.85M | $17.74M | $29.75M | $44.3M | $50.56M | $67.32M | $63.25M | $51.73M | $73.98M | $24.08M | $44.32M | $58.05M | $74.44M | $36.55M | $42.89M | $34.96K | $47.62M | $14.41M | $23.26M | $16.15M | $27.49M | $13.06M | $9.49M | $17.41M | $11.87M | $4.07M | $8.13M | $13.3M | $7M | $3.73M | $3.69M | $3.65M | $3.9M | $5.57M | $7.26M | $11.64M | $13.95M | $10.94M | $6.88M | $4.8M | $3.78M | $3.7M | $3.7M | $3.6M | $3.71M | $3.7M | $4.3M | $4.3M |
Cost of Revenue | $29.88M | $139.59M | $31.87M | $33.34M | $29.75M | $153.22M | $29.98M | $97.17M | $29.66M | $158.31M | $27.28M | $94.29M | $26.68M | $198.47M | $27.13M | $29.23M | $29.54M | $32.51M | $34.98M | $35.01M | $33.53M | $61.27M | $34.94M | $31.98M | $80.03M | $70.96M | $67.2M | $67.2M | $66.41M | $75.54M | $72.23M | $84.27M | $74.08M | $82.69M | $79.56M | $82.33M | $86.22M | $84.14M | $76.07M | $67.1M | $69.83M | $76.67M | $71.42M | $79.95M | $79.82M | $88.96M | $90.56M | $78.57M | $84.37M | $79.37M | $35.33M | $120.31M | $34.29M | $33.63M | $16.2M | $32.85M | $33.07M | $30.31M | $13.85M | $13.12M | $12.5M | $11.85M | $11.94M | $11.68M | $11.64M | $14.42M | $11.87M | $10.73M | $9.35M | $8.68M | $9.18M | $9.3M | $13.29M | $22.86M | $8.72M | $8.24M | $20.74M | $25.17M | $5.71M | $15.27M | - | $2.34M | $3.14M | $8.43M | $1.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $47.64M | $28.31M | $13.82M | $6.81M | $8.2M | $17.81M | $22.05M | $35.35M | $30.92M | $30.46M | $20.76M | $39.15M | $60.42M | $43.15M | $20.25M | $5.52M | -$14.02M | -$9.89M | -$25.67M | -$18.26M | -$14.72M | -$17.43M | $2.35M | $61.79M | $52.11M | $24.44M | $180K | -$1.04M | $21.88M | $10.71M | -$9.5M | -$10.84M | -$7.48M | -$10.1M | -$23.94M | -$7.93M | $8.32M | $6.29M | -$4.36M | $21.46M | $36.92M | $37.89M | $30.46M | $36.38M | $33.14M | $6.33M | $4.38M | -$12.43M | $10.31M | -$13.95M | -$12.82M | -$25.27M | -$17.02M | -$16.1M | -$737K | -$4.3M | -$2.6M | $3.86M | $14.7M | $10.72M | $13.03M | $8.62M | $13.6M | $26.96M | $30.12M | $12.43M | $5.87M | $19.01M | $34.96M | $41.89M | $58.14M | $53.95M | $38.43M | $51.12M | $15.36M | $36.09M | $37.31M | $49.27M | $30.84M | $27.62M | - | $45.28M | $11.26M | $14.83M | $14.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $7.47M | $7.88M | $7.04M | $6.38M | $6.85M | $9.06M | $5.83M | $6.08M | $7.85M | $5.86M | $6.29M | $5M | $5.74M | $5.09M | $4.28M | $3.73M | $5.62M | $4.36M | $4.1M | $3.5M | $3.66M | $4.89M | $4.08M | $4.14M | $4.48M | $2.98M | $3.05M | $3.89M | $3.57M | $2.05M | $4.19M | $2.82M | $3.67M | $4.02M | $2.98M | $2.36M | $3.22M | $1.92M | $3.16M | $3.85M | $3.37M | $3.5M | $1.38M | $2.84M | $2.07M | $3.01M | $3.22M | $3.22M | $3.91M | $530K | $3.88M | $3.56M | $7.38M | $2.15M | $3.59M | $2.89M | $6.07M | $4.79M | $19.03M | $4.18M | $3.6M | $5.37M | $2.86M | $3.01M | $4.74M | $1.56M | $3.16M | $5.56M | $4.54M | $1.96M | $2.99M | $5.86M | $15.28M | $12.51M | $12.77M | $10.09M | $22.33M | $11.29M | $7.26M | $18.28M | - | -$15.8M | $4.31M | $11.32M | $4.48M | $9.39M | $651.11K | $135.24K | $135.24K | $67.38K | $134.08K | $133.57K | $133.06K | $38.34K | $130.08K | $129.57K | $129.06K | -$24.47K | $126.58K | $140.6K | - | -$16.67K | $130.33K | - | - | - | - | - | $100K | $12.78K | $100K | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $9.28M | $7.88M | $7.04M | $6.38M | $6.85M | $9.06M | $5.83M | $6.08M | $7.85M | $5.86M | $6.29M | $5M | $5.74M | $5.09M | $4.28M | $3.73M | $5.62M | $4.36M | $4.1M | $3.5M | $3.66M | $4.89M | $4.08M | $4.14M | $4.48M | $2.98M | $3.05M | $3.89M | $3.57M | $2.05M | $4.19M | $2.82M | $3.67M | $4.02M | $2.98M | $2.36M | $3.22M | $1.92M | $3.16M | $3.85M | $3.37M | $3.5M | $1.38M | $2.84M | $2.07M | $3.01M | $3.22M | $3.22M | $3.91M | $530K | $3.88M | $3.56M | $7.38M | $2.15M | $3.59M | $2.89M | $6.07M | $4.79M | $2.83M | $4.18M | $3.6M | $5.37M | $2.86M | $3.01M | $4.74M | $1.56M | $3.16M | $5.56M | $4.54M | $1.96M | $2.99M | $5.86M | $1.99M | $4.65M | $4.05M | $1.86M | $1.59M | $5.19M | $1.55M | $3.01M | - | $1.62M | $1.17M | $2.89M | $4.48M | $9.39M | $651.11K | $135.24K | $135.24K | $67.38K | $134.08K | $133.57K | $133.06K | $38.34K | $130.08K | $129.57K | $129.06K | -$24.47K | $126.58K | $140.6K | - | -$16.67K | $130.33K | - | - | - | - | - | $100K | $12.78K | $100K | - | - |
| Other Operating Expenses | -$1.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.29M | $7.86M | $8.72M | $8.24M | $20.74M | $6.1M | $5.71M | $15.27M | - | -$17.42M | $3.14M | $8.43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $40.16M | $21.16M | $6.78M | $434K | $1.35M | $8.75M | $16.22M | $29.27M | $23.06M | $24.6M | $14.47M | $34.15M | $54.68M | $38.06M | $15.97M | $1.79M | -$19.64M | -$14.25M | -$29.77M | -$21.76M | -$18.38M | -$22.32M | -$1.73M | $57.65M | $47.63M | $21.46M | -$2.87M | -$4.92M | $18.31M | $8.66M | -$13.7M | -$13.65M | -$11.15M | -$14.12M | -$26.92M | -$10.29M | $5.1M | $4.37M | -$7.52M | $17.61M | $33.55M | $34.39M | $29.08M | $33.54M | $31.08M | $3.32M | $1.16M | -$15.65M | $6.4M | -$18.69M | -$16.7M | -$28.83M | -$24.4M | -$18.25M | -$21.76M | -$7.19M | -$8.67M | -$17.96M | -$19.79M | -$9.58M | -$6.57M | -$12.45M | -$5.12M | $8.15M | $10.2M | -$3.77M | -$11.4M | $55K | $17.54M | $27.38M | $42.8M | $36.14M | $25.03M | $27.38M | $787K | $15.57M | $4.8M | $29.52M | $16.33M | $2.57M | $34.96K | $55.29M | $2.11M | $60.83K | $7.46M | $9.4M | $10.7M | $7.65M | $15.57M | $9.91M | $2.23M | $6.29M | $11.46M | $5.07M | $1.89M | $1.85M | $1.81M | $2.03M | $3.73M | $5.41M | $11.64M | $12.08M | $9.11M | $6.88M | $4.8M | -$3.64M | $3.7M | $3.7M | $1.8M | $1.78M | $1.9M | $4.3M | $4.3M |
| $6.28M | -$8.26M | -$9.43M | -$1.72M | $2.63M | -$6.12M | -$7.55M | -$7.63M | -$7.86M | -$5.7M | -$6.95M | -$7.7M | -$7.73M | $1.22M | -$6.01M | -$5.51M | -$7.35M | -$58.57M | -$14.8M | -$6.64M | -$6.68M | -$6.53M | -$8.22M | -$8.33M | -$8.31M | -$8.56M | -$9.28M | -$9.47M | -$10.78M | -$17.83M | -$11.52M | -$13.11M | -$8.2M | -$136.81M | -$6.26M | -$5.56M | -$8.38M | -$43.37M | $2.41M | -$4.57M | -$4.26M | $422K | -$2.57M | -$2.53M | -$2.8M | -$2.53M | -$3.2M | -$3.15M | -$3.18M | -$3.1M | -$2.68M | -$2.75M | -$7.8M | -$14.3M | -$1.58M | -$731K | -$719K | $696K | -$575K | -$418K | -$399K | -$388K | -$298K | -$250K | -$651K | -$563K | -$395K | -$192K | -$324K | -$145K | -$113K | -$588K | -$1.62M | - | -$1.97M | - | $12K | - | - | -$37.67K | - | - | - | $1.97K | - | - | - | -$352.23K | -$184.53K | -$1.68M | -$26.12K | -$24.96K | -$60.04K | -$1.73M | -$15.02K | -$2.51K | -$15.85K | -$1.58M | -$4.78K | - | - | -$1.49M | -$16.29K | - | - | - | - | - | -$400K | - | - | - | - | |
| Non-Operating Interest Income | $427K | $323K | $396K | $400K | $489K | $131K | $173K | $240K | $187K | $42K | $604K | - | $304K | - | $98K | - | - | $1K | - | $0 | $0 | $0 | $0 | $58K | $92K | $78K | $73K | $63K | $83K | $84K | $45K | $81K | $124K | $82K | $75K | $84K | $106K | $124K | $27K | $36K | $28K | $8K | $33K | $34K | $39K | $44K | $51K | $67K | $19K | $28K | $35K | $64K | $20K | $57K | $85K | $127K | $88K | $1.19M | $0 | $0 | $1K | $68K | $225K | $245K | $109K | $94K | $101K | $211K | $208K | $132K | $321K | $261K | $217K | - | $316K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.6M | $8.59M | $9.82M | $9.24M | $7.36M | $6.25M | $7.73M | $7.87M | $8.05M | $5.75M | $7.56M | $7.7M | $8.03M | $4.45M | $7.28M | $5.63M | $6.08M | $6.66M | $6.4M | $6.64M | $6.68M | $6.53M | $8.22M | $8.39M | $8.4M | $8.64M | $9.35M | $9.53M | $10.86M | $10.49M | $8.84M | $8.1M | $7.11M | $6.44M | $6.34M | $4.15M | $3.54M | $3.27M | $2.95M | $2.42M | $2.54M | -$414K | $2.6M | $2.56M | $2.84M | $2.58M | $3.25M | $3.22M | $3.2M | $3.17M | $2.72M | $2.81M | $2.82M | $2.33M | $1.62M | $956K | $942K | $490K | $498K | $407K | $398K | $456K | $523K | $495K | $760K | $657K | $496K | $403K | $533K | $277K | $434K | $849K | $1.73M | - | $2.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $14.45M | $0 | - | $7.12M | $9.5M | - | - | - | - | - | - | - | - | $5.66M | $1.17M | $127K | -$1.27M | -$51.91M | -$8.41M | - | - | - | - | - | - | - | - | - | - | -$7.42M | -$2.73M | -$5.09M | -$1.22M | -$130.44M | - | -$1.5M | -$4.95M | -$40.22M | $5.33M | -$2.19M | -$1.75M | - | - | - | - | - | - | - | - | $40K | - | $0 | -$5M | -$12.03M | -$44K | $98K | $135K | - | -$77K | -$11K | -$2K | - | - | - | - | - | - | - | $1K | - | - | - | -$107K | - | - | - | $12K | - | - | -$37.67K | - | - | - | $1.97K | - | - | - | -$352.23K | -$184.53K | -$1.68M | -$26.12K | -$24.96K | -$60.04K | -$1.73M | -$15.02K | -$2.51K | -$15.85K | -$1.58M | -$4.78K | - | - | -$1.49M | -$16.29K | - | - | - | - | - | -$400K | - | - | - | - |
Income Before Tax | $46.29M | $11.71M | -$2.78M | -$852K | $4.25M | $1.29M | $8.69M | $21.61M | $15.06M | $17.62M | $7.49M | $26.81M | $46.91M | $36.06M | $10.01M | -$3.96M | -$26.99M | -$72.95M | -$44.67M | -$28.69M | -$25.03M | -$28.66M | -$10.02M | $49.17M | $39.55M | $12.73M | -$13.74M | -$14.98M | $5.64M | -$10.47M | -$37.98M | -$27.19M | -$19.67M | -$151.37M | -$26.82M | -$15.9M | -$3.43M | -$39.15M | -$7.57M | $12.97M | $29.3M | $32.71M | $25.83M | $30.9M | $27.74M | -$1.54M | $485K | -$16.54M | $3.99M | -$22.05M | -$19.24M | -$31.66M | -$32.39M | -$32.53M | - | -$7.92M | -$9.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $37K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $46.29M | $11.66M | -$2.78M | -$852K | $4.25M | $1.3M | $8.69M | $21.61M | $15.06M | $17.5M | $7.49M | $26.81M | $46.91M | $36.03M | $10.01M | -$3.96M | -$26.99M | -$72.95M | -$44.67M | -$28.69M | -$25.03M | -$28.66M | -$10.02M | $49.17M | $39.55M | $12.73M | -$13.74M | -$14.98M | $5.64M | -$10.47M | -$37.98M | -$27.19M | -$19.67M | -$151.37M | -$34.27M | -$15.9M | -$3.43M | -$39.15M | -$7.57M | $12.97M | $29.3M | $30.15M | $25.83M | $30.9M | $27.74M | -$1.54M | $485K | -$16.54M | $3.99M | -$22.09M | -$19.24M | -$31.7M | -$32.39M | -$32.53M | -$23.34M | -$7.92M | -$9.39M | -$33.61M | -$37.67M | -$10M | -$6.97M | -$12.84M | -$5.42M | $7.9M | $9.54M | -$4.27M | -$11.79M | -$137K | $17.21M | $17.2M | $42.68M | $35.55M | $23.42M | $1.68M | -$1.18M | $20.9M | $22.81M | $13.75M | $20.32M | $16.66M | $19.08K | $25.1M | $4.32M | $8.45M | $7.46M | $8.79M | $10.2M | $6.87M | $14.95M | $9.56M | $1.77M | $5.83M | $10.94M | $4.65M | $1.43M | $1.4M | $1.37M | $1.61M | $3.31M | $5.02M | $9.44M | $11.74M | $8.72M | $4.67M | $2.54M | $1.37M | $1.5M | $1.5M | $1.4M | $1.83M | $1.9M | $2.5M | $2.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $46.29M | $11.66M | -$2.78M | -$852K | $4.25M | $1.3M | $8.69M | $21.61M | $15.06M | $17.5M | $7.49M | $26.81M | $46.91M | $36.03M | $10.01M | -$3.96M | -$26.99M | -$72.95M | -$44.67M | -$28.69M | -$25.03M | -$28.66M | -$10.02M | $49.17M | $39.55M | $12.73M | -$13.74M | -$14.98M | $5.64M | -$10.47M | -$37.98M | -$27.19M | -$19.67M | -$151.37M | -$34.27M | -$15.9M | -$3.43M | -$39.15M | -$7.57M | $12.97M | $29.3M | $30.15M | $25.83M | $30.9M | $27.74M | -$1.54M | $485K | -$16.54M | $3.99M | -$22.09M | -$19.24M | -$31.7M | -$32.39M | -$32.53M | -$23.34M | -$7.92M | -$9.39M | -$33.61M | -$37.67M | -$10M | -$6.97M | -$12.84M | -$5.42M | $7.9M | $9.54M | -$4.27M | -$11.79M | -$137K | $17.21M | $17.2M | $42.68M | $35.55M | $23.42M | $1.68M | -$1.18M | $20.9M | $22.81M | $13.75M | $20.32M | $16.66M | $19.08K | $25.1M | $4.32M | $8.45M | $7.46M | $8.79M | $10.2M | $6.87M | $14.95M | $9.56M | $1.77M | $5.83M | $10.94M | $4.65M | $1.43M | $1.4M | $1.37M | $1.61M | $3.31M | $5.02M | $9.44M | $11.74M | $8.72M | $4.67M | $2.54M | $1.37M | $1.5M | $1.5M | $1.4M | $1.83M | $1.9M | $2.5M | $2.5M |
Shares Outstanding (Basic) | 211.75M | 211.75M | 211.75M | 211.75M | 211.75M | 210.51M | 208.8M | - | 208.8M | 208.8M | 208.8M | - | 208.8M | 208.8M | 206.9M | 201.04M | 191.14M | 178.33M | 164.23M | 155.6M | 151.86M | 151.12M | 149.8M | 148.97M | 147.23M | 143.98M | 142.31M | 141.97M | 141.97M | 141.97M | 141.97M | 141.97M | 141.97M | 109.36M | - | 101.97M | 101.97M | 101.97M | 89.46M | 89.32M | 89.31M | 89.18M | 89.18M | 89.18M | 89.18M | 89.18M | 89.18M | 87.67M | 75.38M | - | 66.04M | - | 54.63M | 52.92M | 52.92M | 52.92M | 51.44M | - | 47.27M | 47.16M | 46.9M | - | 46.9M | 46.9M | 45.54M | - | 42.2M | 39.98M | 37.42M | - | 34.37M | 32.2M | 29.98M | - | 29.16M | 26.91M | 26.91M | - | 21.05M | 21.05M | 21.05M | - | 16.64M | 21.05M | 14.02M | - | 9.71M | 9.71M | 9.71M | - | 9.71M | 9.71M | 9.71M | - | 9.71M | 9.71M | 9.71M | - | 9.71M | 9.71M | 9.73M | - | 9.71M | 10.17M | 10.17M | - | 10M | 10M | 10M | - | 11.88M | 11.9M | 11.9M |
Shares Outstanding (Diluted) | 211.75M | 211.75M | 211.75M | 211.75M | 211.75M | 210.51M | 208.8M | - | 208.8M | 208.8M | 208.8M | - | 208.8M | 208.8M | 206.9M | 201.04M | 197.74M | 178.33M | 164.23M | 155.6M | 151.86M | 151.12M | 150.46M | 148.97M | 147.23M | 143.98M | 142.31M | 141.97M | 141.97M | 141.97M | 141.97M | 141.97M | 141.97M | 109.36M | - | 101.97M | 101.97M | 101.97M | 89.46M | 89.32M | 89.31M | 89.18M | 89.18M | 89.18M | 89.18M | 89.18M | 89.18M | 87.67M | 75.38M | - | 66.04M | - | 54.63M | 52.92M | 52.92M | 52.92M | 51.44M | - | 47.27M | 47.16M | 46.9M | - | 46.9M | 46.9M | 45.54M | - | 42.2M | 42.2M | 37.89M | - | 34.37M | 32.2M | 30.02M | - | 29.16M | 26.91M | 26.91M | - | 21.05M | 21.05M | 21.05M | - | 16.64M | 21.05M | 14.02M | - | 9.71M | 9.71M | 9.71M | - | 9.71M | 9.71M | 9.71M | - | 9.71M | 9.71M | 9.71M | - | 9.71M | 9.71M | 9.73M | - | 9.71M | 10.17M | 10.17M | - | 10M | 10M | 10M | - | 11.88M | 11.9M | 11.9M |
EPS (Basic) | $0.22 | $0.06 | -$0.01 | $0 | $0.02 | $0.01 | $0.04 | - | $0.07 | $0.08 | $0.04 | - | $0.22 | $0.17 | $0.05 | -$0.02 | -$0.14 | -$0.12 | -$0.27 | -$0.18 | -$0.16 | -$0.19 | -$0.07 | $0.33 | $0.27 | $0.09 | -$0.10 | -$0.11 | $0.04 | -$0.07 | -$0.27 | -$0.19 | -$0.14 | -$0.20 | - | -$0.16 | -$0.03 | -$0.38 | -$0.08 | $0.15 | $0.33 | $0.34 | $0.29 | $0.35 | $0.31 | -$0.02 | $0.01 | -$0.19 | $0.05 | - | -$0.29 | - | -$0.59 | -$0.61 | -$0.44 | -$0.15 | -$0.18 | - | -$0.80 | -$0.21 | -$0.15 | - | -$0.12 | $0.17 | $0.21 | - | -$0.28 | $0 | $0.46 | - | $1.24 | $1.10 | $0.78 | - | -$0.04 | $0.78 | $0.85 | - | $0.97 | $0.85 | $0.00091 | - | $0.26 | $0.55 | $0.53 | - | $1.05 | $0.71 | $1.54 | - | $0.18 | $0.60 | $1.13 | - | $0.15 | $0.14 | $0.14 | - | $0.34 | $0.52 | $0.97 | - | $0.90 | $0.25 | $0.25 | - | $0.15 | $0.15 | $0.14 | - | $0.16 | $0.21 | $0.21 |
EPS (Diluted) | $0.22 | $0.06 | -$0.01 | $0 | $0.02 | $0.01 | $0.04 | - | $0.07 | $0.08 | $0.04 | - | $0.22 | $0.17 | $0.05 | -$0.02 | -$0.14 | -$0.12 | -$0.27 | -$0.18 | -$0.16 | -$0.19 | -$0.07 | $0.33 | $0.27 | $0.09 | -$0.10 | -$0.11 | $0.04 | -$0.07 | -$0.27 | -$0.19 | -$0.14 | -$0.20 | - | -$0.16 | -$0.03 | -$0.38 | -$0.08 | $0.15 | $0.33 | $0.34 | $0.29 | $0.35 | $0.31 | -$0.02 | $0.01 | -$0.19 | $0.05 | - | -$0.29 | - | -$0.59 | -$0.61 | -$0.44 | -$0.15 | -$0.18 | - | -$0.80 | -$0.21 | -$0.15 | - | -$0.12 | $0.17 | $0.21 | - | -$0.28 | -$0.0032 | $0.45 | - | $1.24 | $1.10 | $0.78 | - | -$0.04 | $0.78 | $0.85 | - | $0.97 | $0.85 | $0.00091 | - | $0.26 | $0.55 | $0.53 | - | $1.05 | $0.71 | $1.54 | - | $0.18 | $0.60 | $1.13 | - | $0.15 | $0.14 | $0.14 | - | $0.34 | $0.52 | $0.97 | - | $0.90 | $0.25 | $0.25 | - | $0.15 | $0.15 | $0.14 | - | $0.16 | $0.21 | $0.21 |
EBIT | $54.89M | $20.3M | $7.04M | $8.39M | $11.61M | $7.53M | $16.41M | $29.47M | $23.11M | $23.37M | $15.04M | $34.51M | $54.95M | $40.5M | $17.29M | $1.68M | -$20.91M | -$66.29M | -$38.27M | -$22.05M | -$18.35M | -$22.14M | -$1.8M | $57.56M | $47.95M | $21.37M | -$4.39M | -$5.45M | $16.51M | $28K | -$29.14M | -$19.09M | -$12.56M | -$144.92M | -$20.48M | -$11.75M | $104K | -$35.88M | -$4.63M | $15.38M | $31.84M | $32.3M | $28.43M | $33.46M | $30.58M | $1.03M | $3.74M | -$13.32M | $7.19M | -$18.88M | -$16.52M | -$28.85M | -$29.57M | -$30.2M | -$21.76M | -$6.97M | -$8.45M | -$33.12M | -$19.79M | -$9.58M | -$6.57M | -$12.45M | -$5.12M | $8.15M | $10.2M | -$3.77M | -$11.4M | $55K | $17.54M | $27.38M | $42.8M | $36.14M | $25.03M | $27.38M | $787K | $15.57M | $4.8M | $29.52M | $16.33M | $2.57M | $34.96K | $55.29M | $2.11M | $60.83K | $7.46M | $9.4M | $10.7M | $7.65M | $15.57M | $9.91M | $2.23M | $6.29M | $11.46M | $5.07M | $1.89M | $1.85M | $1.81M | $2.03M | $3.73M | $5.41M | $11.64M | $12.08M | $9.11M | $6.88M | $4.8M | -$3.64M | $3.7M | $3.7M | $1.8M | $1.78M | $1.9M | $4.3M | $4.3M |
EBITDA | $40.44M | $20.3M | $7.04M | $1.27M | $2.1M | $7.53M | $16.41M | $29.47M | $23.11M | $23.37M | $15.04M | $34.51M | $54.95M | $34.84M | $16.11M | $1.55M | -$19.63M | -$14.38M | -$29.86M | -$22.05M | -$18.35M | -$22.14M | -$1.8M | $57.56M | $47.95M | $21.37M | -$4.39M | -$5.45M | $16.51M | $3.29M | -$27.49M | -$15.2M | -$12.56M | $9.03M | -$20.48M | -$11.75M | $104K | -$11.31M | -$9.96M | $15.38M | $31.84M | $32.3M | $28.43M | $33.46M | $30.58M | $1.03M | $3.74M | -$13.32M | $7.19M | $395K | -$16.52M | -$28.85M | -$24.57M | -$558K | -$4.29M | -$6.97M | -$8.45M | -$16.08M | -$4.25M | $6.55M | $9.43M | $3.25M | $10.74M | $23.95M | $25.38M | $10.8M | $2.72M | $13.45M | $30.42M | $39.93M | $55.16M | $48.09M | $36.55M | $101.38M | $11.31M | $25.99M | $14.98M | $79.57M | $23.59M | $9.38M | $34.96K | $84.55M | $6.95M | $3.5M | $10.16M | $21.38M | $12.41M | $9.7M | $17.46M | $13.29M | $3.96M | $8.02M | $13.23M | $8.51M | $3.61M | $3.56M | $3.53M | $5.31M | $5.44M | $7.12M | $11.64M | $15.28M | $10.83M | $6.88M | $4.8M | -$3.64M | $3.7M | $3.7M | $3.9M | $3.51M | $3.6M | $4.3M | $4.3M |