MYR Group Inc.(MYRG:US)
Market Cap$4.362B
Key Metrics
Price$280.16
Revenue (TTM)$4.006B
Holders Revenue (TTM)$0
Gross Profit (TTM)$500.29M
Earnings (TTM)$165.29M
EBITDA (TTM)$291.35M
Op. Margin (TTM)5.52%
Dividend Yield-
Holders Yield-
Cash on hand$137.87M
Total Assets$1.672B
Net Assets$754.42M
Total Debt$67.1M
Key Metrics
Price$280.16
Revenue (TTM)$4.006B
Holders Revenue (TTM)$0
Gross Profit (TTM)$500.29M
Earnings (TTM)$165.29M
EBITDA (TTM)$291.35M
Op. Margin (TTM)5.52%
Dividend Yield-
Holders Yield-
Cash on hand$137.87M
Total Assets$1.672B
Net Assets$754.42M
Total Debt$67.1M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.082B | $1B | $973.54M | $950.4M | $900.33M | $833.62M | $829.8M | $888.04M | $828.89M | $815.56M | $1.004B | $939.48M | $888.62M | $811.62M | $863.96M | $799.85M | $708.11M | $636.62M | $646.05M | $610.18M | $649.57M | $592.49M | $607.97M | $607.9M | $513.05M | $518.47M | $571.08M | $583.21M | $448.78M | $468.09M | $446.35M | $399.54M | $339.68M | $345.61M | $373.5M | $373.5M | $356.19M | $300.13M | $343.66M | $283.26M | $261.93M | $253.63M | $271.18M | $269.86M | $276.49M | $244.15M | $250.98M | $248.47M | $228.88M | $215.64M | $254.58M | $232.89M | $213.92M | $201.34M | $247.76M | $250.56M | $260.41M | $240.23M | $234.26M | $210.49M | $185.31M | $150.29M | $155.14M | $152.77M | $140.29M | $148.89M | $173.28M | $162.04M | $162.92M | $132.94M | $162.19M | $154.52M | $147.17M | $136.76M | $156.4M | $154.52M | $158.04M | $129.18M | $122.3M | $118.5M | $107.3M | $116.7M | $122.3M | $109.7M | $110.7M | $110.1M | $119.8M | $112.3M | $89M | $96.5M | $80.7M | $69.1M | $64.4M | $80.3M | $66.6M | $64M | $56.1M | $21.3M | $21.7M | $22.2M | $21.5M | $28.6M | $29.5M | $24.6M | $25.9M | $26.8M | $30.6M | $30.1M | $22.8M | $27M | $25.2M | $24.9M | $19M | $17.6M | $17.1M | $17.3M | $13.7M | $15.7M | $14.8M | $15.2M | $14.2M | $15.9M | $15.2M | $17M | $13.9M | $18.7M | $18.9M | $18.5M | $14M | $18.2M | $16.3M | $14.7M | $13.8M | $19.6M | $22.3M | $34.2M | $38.3M | $30.7M | $62M | $49.2M | $38.1M |
Cost of Revenue | $939.05M | $865.94M | $862.26M | $838.51M | $796.61M | $736.72M | $743.85M | $810.76M | $788.05M | $729.32M | $906.7M | $847.09M | $798.49M | $727.22M | $767.69M | $713.5M | $627.25M | $556.14M | $562.97M | $526.26M | $568.55M | $515.53M | $531.53M | $531.43M | $451.75M | $456.84M | $502.15M | $524.02M | $405.61M | $425.22M | $398.95M | $354.25M | $301.05M | $309.86M | $336.61M | $338.65M | $328.67M | $274.39M | $301.72M | $249.2M | $230.5M | $226.35M | $238.57M | $241.24M | $244.75M | $214.77M | $208.9M | $215.75M | $198.35M | $188.56M | $220.74M | $200.41M | $182.66M | $174.04M | $214.85M | $220.99M | $230.35M | $214.13M | $209.64M | $190.68M | $165.77M | $128.71M | $133.33M | $135.73M | $123.57M | $133.72M | $153.89M | $141.32M | $144.15M | $115.9M | $122.21M | $135.53M | $127.2M | $116.56M | $137.15M | $135.53M | $139.97M | $118.8M | $105.8M | $102.7M | $94.6M | $102.7M | $109M | $97.4M | $100.4M | $98.2M | $106.6M | $101M | $80.2M | $86.2M | $70.8M | $59.3M | $56.3M | $71M | $57.2M | $55.2M | $47.9M | - | - | - | $18.3M | - | - | $21.7M | $23.8M | $22.2M | $25.4M | - | $20.2M | $23.3M | $20.8M | $20.1M | - | - | - | - | - | $12.5M | $12.2M | $12.9M | $12.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $142.67M | $134.44M | $111.28M | $111.89M | $103.71M | $96.9M | $85.95M | $77.29M | $40.84M | $86.24M | $97.5M | $92.38M | $90.13M | $84.39M | $96.27M | $86.35M | $80.86M | $80.49M | $83.08M | $83.92M | $81.02M | $76.95M | $76.44M | $76.47M | $61.31M | $61.63M | $68.92M | $59.2M | $43.16M | $42.88M | $47.39M | $45.29M | $38.63M | $35.75M | $36.89M | $34.85M | $27.52M | $25.74M | $41.94M | $34.06M | $31.44M | $27.28M | $32.61M | $28.62M | $31.74M | $29.37M | $42.08M | $32.72M | $30.53M | $27.08M | $33.84M | $32.48M | $31.25M | $27.3M | $32.92M | $29.57M | $30.06M | $26.1M | $24.63M | $19.81M | $19.54M | $21.59M | $21.8M | $17.04M | $16.71M | $15.17M | $19.38M | $20.72M | $18.78M | $17.03M | $39.98M | $18.98M | $19.97M | $20.2M | $19.25M | $18.98M | $18.08M | $10.38M | $16.5M | $15.8M | $12.7M | $14M | $13.3M | $12.3M | $10.3M | $11.9M | $13.2M | $11.3M | $8.8M | $10.3M | $9.9M | $9.8M | $8.1M | $9.3M | $9.4M | $8.8M | $8.2M | - | - | - | $3.2M | - | - | $2.9M | $2.1M | $4.6M | $5.2M | - | $2.6M | $3.7M | $4.4M | $4.8M | - | - | - | - | - | $3.2M | $2.6M | $2.3M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $74.41M | $69.42M | $64.6M | $65.92M | $63.31M | $62.52M | $56.69M | $57.46M | $61.84M | $62.23M | $59.99M | $59.88M | $57.78M | $56.96M | $57.95M | $58.89M | $52.02M | $53.56M | $52.6M | $53.07M | $51.89M | $49.65M | $50.85M | $51.44M | $41.2M | $45.05M | $48.08M | $41.67M | $33.94M | $32.99M | $30.08M | $31.21M | $29.17M | $28.28M | $23.99M | $23.81M | $25.02M | $25.78M | $26.85M | $23.2M | $22.52M | $23.86M | $22.67M | $18.97M | $18.95M | $18.59M | $19.55M | $19.28M | $18.11M | $16.88M | $18.09M | $19.58M | $16.14M | $16.01M | $17.5M | $15.64M | $14.52M | $15.92M | $15.6M | $13.52M | $13.47M | $13.88M | $12M | $11.02M | $10.79M | $10.37M | $12.46M | $12.46M | $11.21M | $11.92M | $15.22M | $12.71M | $11.9M | $11.92M | $10.18M | $12.99M | $11.43M | $9.71M | $8.6M | $8.8M | $8.6M | $8.8M | $8.1M | $7.2M | $6.7M | $7.5M | $8.2M | $6.7M | $5.9M | $6.9M | $5.4M | $5.6M | $5.7M | $5.4M | $5.5M | $5.2M | $5.7M | - | - | - | $2.3M | - | - | $1.7M | $2M | $2M | $2.1M | - | $1.9M | $1.6M | $2M | $2.8M | - | - | - | - | - | $2.4M | $1.4M | $1.7M | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $74.41M | $69.42M | $64.6M | $65.92M | $63.31M | $62.52M | $56.69M | $57.46M | $61.84M | $62.23M | $59.99M | $59.88M | $57.78M | $56.96M | $57.95M | $58.89M | $52.02M | $53.56M | $52.6M | $53.07M | $51.89M | $49.65M | $50.85M | $51.44M | $41.2M | $45.05M | $48.08M | $41.67M | $33.94M | $32.99M | $30.08M | $31.21M | $29.17M | $28.28M | $23.99M | $23.81M | $25.02M | $25.78M | $26.85M | $23.2M | $22.52M | $23.86M | $22.67M | $18.97M | $18.95M | $18.59M | $19.55M | $19.28M | $18.11M | $16.88M | $18.09M | $19.58M | $16.14M | $16.01M | $17.5M | $15.64M | $14.52M | $15.92M | $15.6M | $13.52M | $13.7M | $13.95M | $12M | $11.02M | $11.05M | $10.56M | $12.54M | $12.59M | $11.36M | $11.97M | $15.22M | $12.99M | $12.24M | $11.92M | $10.18M | $12.99M | $11.64M | $9.71M | $8.6M | $8.8M | $8.6M | $8.8M | $8.1M | $7.2M | $6.7M | $7.5M | $8.2M | $6.7M | $5.9M | $6.9M | $5.4M | $5.6M | $5.7M | $5.4M | $5.5M | $5.2M | $5.7M | - | - | - | $2.3M | - | - | $1.7M | $2M | $2M | $2.1M | - | $1.9M | $1.6M | $2M | $2.8M | - | - | - | - | - | $2.4M | $1.4M | $1.7M | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$229K | -$71K | - | - | -$256K | -$190K | -$80K | -$128K | -$153K | -$57K | - | -$281K | -$337K | - | - | - | -$210K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $67.05M | $63.8M | $45.48M | $44.76M | $39.19M | $33.19M | $28.05M | $18.61M | -$22.21M | $22.78M | $36.28M | $31.27M | $31.12M | $26.2M | $36.15M | $26.63M | $25.59M | $24.15M | $29.91M | $30.27M | $28.55M | $26.73M | $25.02M | $24.45M | $18.9M | $15.36M | $19.89M | $16.11M | $8.48M | $9.16M | $16.45M | $13.33M | $9.34M | $7.36M | $12.99M | $10.84M | $2.28M | -$227K | $14.9M | $10.67M | $8.63M | $3.21M | $9.62M | $9.56M | $12.71M | $10.7M | $22.45M | $13.36M | $12.34M | $10.12M | $15.66M | $12.82M | $15.03M | $11.21M | $15.33M | $13.85M | $15.46M | $10.1M | $8.94M | $6.21M | $5.76M | $7.55M | $10.47M | $5.93M | $5.84M | $4.71M | $6.84M | $8.04M | $7.49M | $5.03M | $24.6M | $6.19M | $7.99M | $8.2M | $8.98M | $5.91M | $6.39M | -$500K | $6.5M | $5.9M | $3.1M | $4.2M | $4.1M | $3.9M | $2.3M | $3M | $3.6M | $3.2M | $1.5M | $2.1M | $2.9M | $2.5M | $800K | $2.2M | $2.4M | $2.1M | $1M | -$61.4M | $21.7M | $22.2M | $100K | -$77.1M | $29.5M | $500K | -$600K | $1.7M | $2.4M | $30.1M | $200K | $1.4M | $1.9M | $1.7M | $19M | -$44.7M | $17.1M | $17.3M | $13.7M | $600K | $1M | $400K | $300K | -$41.1M | $15.2M | $17M | $13.9M | -$55.3M | $18.9M | $18.5M | $14M | -$52.3M | $16.3M | $14.7M | $13.8M | -$107.2M | $22.3M | $34.2M | $38.3M | -$156.7M | $62M | $49.2M | $38.1M |
| $77K | $225K | $916K | -$28K | -$1.79M | -$422K | -$1.04M | -$81K | $76K | $314K | -$788K | -$430K | $474K | $869K | -$380K | -$520K | $2.29M | $290K | -$412K | $466K | $528K | $262K | $177K | -$617K | -$551K | -$1.36M | -$1.65M | -$1.9M | $340K | $12K | -$1.76M | -$2.49M | $256K | $579K | -$2.28M | -$1.52M | $1.48M | $1.07M | $1.04M | -$358K | $223K | $25K | $315K | $623K | $109K | $668K | -$151K | -$72K | $21K | -$110K | -$73K | $83K | $135K | $3K | $139K | -$68K | -$42K | -$82K | $342K | $319K | $73K | -$132K | -$224K | -$137K | -$249K | -$222K | -$215K | -$121K | -$218K | -$160K | $254K | $182K | $287K | $91K | -$26.25M | $71K | $30K | $519K | $500K | $100K | - | $300K | $200K | $200K | $100K | $400K | - | - | -$100K | $0 | $100K | $200K | - | - | - | - | -$100K | - | - | - | -$100K | - | - | - | - | $100K | -$100K | - | - | - | - | - | - | - | - | - | - | $1.2M | $200K | $300K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $866K | $910K | $290K | $197K | $45K | $191K | $119K | $73K | $81K | $142K | $148K | $226K | $193K | $321K | $129K | $44K | $6K | $8K | $19K | $23K | $15K | $13K | $3K | $0 | $4K | $2K | $4K | $0 | $0 | $0 | $11K | $13K | - | $0 | $0 | $0 | $3K | $1K | $0 | $0 | $1K | $4K | $2K | $8K | $8K | $7K | $16K | $57K | $30K | $3K | $6K | $0 | $0 | $3K | $1K | $0 | $1K | $0 | $5K | $5K | $14K | $29K | $21K | $14K | $12K | $11K | $17K | $27K | $52K | $122K | - | - | - | - | - | $300K | $238K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $706K | $659K | $889K | $1.44M | $1.91M | $1.41M | $2.21M | $2.02M | $1.24M | $1.05M | $1.88M | $1.32M | $1.15M | $586K | $1.33M | $1.13M | $650K | $451K | $341K | $305K | $678K | $475K | $622K | $1.11M | $1.32M | $1.51M | $1.73M | $2.13M | $1.17M | $1.21M | $1.13M | $1.01M | $783K | $721K | $810K | $685K | $594K | $514K | $466K | $408K | $242K | $183K | $195K | $180K | $187K | $179K | $188K | $179K | $177K | $178K | $190K | $175K | $179K | $183K | $98K | $368K | $204K | $182K | $81K | $93K | $160K | $210K | $245K | $398K | $208K | $203K | $203K | $208K | $219K | $222K | - | - | - | - | - | $411K | $150K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$83K | -$26K | $1.52M | $1.22M | $67K | $801K | $1.05M | $1.86M | $1.24M | $1.23M | $944K | $663K | $1.44M | $1.13M | $819K | $570K | $2.93M | $733K | -$90K | $748K | $1.19M | $724K | $796K | $496K | $760K | $155K | $74K | $229K | $1.51M | $1.22M | -$633K | -$1.49M | $1.04M | $1.3M | -$1.47M | -$837K | $2.07M | $1.58M | $1.51M | $50K | $464K | $204K | $508K | $795K | $288K | $840K | $21K | $50K | $168K | $65K | $111K | $258K | $314K | $183K | $236K | $300K | $161K | $100K | $418K | $407K | $219K | $49K | - | $247K | -$53K | -$30K | -$29K | $60K | -$51K | -$60K | $254K | $182K | $287K | $91K | -$26.25M | $182K | -$58K | $519K | $500K | $100K | - | $300K | $200K | $200K | $100K | $400K | - | - | -$100K | $0 | $100K | $200K | - | - | - | - | -$100K | - | - | - | -$100K | - | - | - | - | $100K | -$100K | - | - | - | - | - | - | - | - | - | - | $1.2M | $200K | $300K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $67.13M | $64.03M | $46.39M | $44.73M | $37.39M | $32.77M | $27M | $18.53M | -$22.14M | $23.1M | $35.49M | $30.84M | $31.6M | $27.07M | $35.77M | $26.11M | $27.88M | $24.44M | $29.5M | $30.74M | $29.08M | $26.99M | $25.2M | $23.83M | $18.35M | $14M | $18.24M | $14.22M | $8.82M | $9.17M | $14.69M | $10.84M | $9.6M | $7.94M | $10.72M | $9.32M | $3.76M | $841K | $15.95M | $10.31M | $8.85M | $3.24M | $9.93M | $10.19M | $12.81M | $11.37M | $22.3M | $13.29M | $12.36M | $10.01M | $15.59M | $12.91M | $15.16M | $11.22M | $15.47M | $13.78M | $15.42M | $10.02M | $9.28M | $6.53M | $5.83M | $7.42M | $9.5M | $5.79M | $5.59M | $4.49M | $6.62M | $7.92M | $7.27M | $4.87M | $24.41M | $5.98M | $7.8M | $8.17M | -$17.99M | $5.98M | $6.42M | -$280K | $6.8M | $5.7M | $3M | $3.9M | $3.8M | $3.5M | $1.8M | $2.8M | $3.2M | $2.8M | $1.2M | $1.6M | $2.4M | $2.1M | $300K | $1.5M | $2M | $1.7M | $500K | - | - | - | - | - | - | $400K | - | $1.5M | $2.2M | - | - | $1.4M | $1.7M | $1.5M | - | - | - | - | - | $1.8M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $17.28M | $17.23M | $9.84M | $12.64M | $10.93M | $9.46M | $11.05M | $7.88M | -$6.86M | $4.16M | $11.45M | $9.33M | $9.32M | $3.91M | $11.2M | $7.67M | $8.19M | $3.76M | $8.81M | $7.57M | $7.86M | $7.06M | $7.05M | $6.54M | $4.97M | $4.07M | $5.46M | $3.75M | $2.47M | $2.55M | $3.83M | $2.89M | $2.76M | $2.29M | -$2.86M | $4.18M | $2.53M | -$359K | $8.15M | $4.17M | $3.35M | $1.25M | $4.05M | $4.01M | $4.74M | $4.2M | $8.17M | $4.88M | $4.62M | $3.74M | $5.57M | $4.59M | $5.7M | $4.26M | $5.7M | $5.04M | $5.89M | $3.81M | $3.42M | $2.3M | $2.11M | $2.92M | $3.41M | $1.89M | $2.24M | $1.71M | $2.35M | $2.15M | $2.95M | $1.99M | $9.33M | $2.45M | $3.2M | $3.35M | -$6.23M | $2.45M | $2.75M | -$112K | $2.7M | $2.3M | $1.2M | $1.4M | $1.5M | $1.4M | $700K | $1.1M | $1.3M | $1.1M | $500K | $600K | $900K | $800K | $100K | $600K | $800K | $700K | $200K | - | - | - | - | - | - | $100K | - | $1.2M | $500K | - | - | $100K | $100K | $300K | - | - | - | - | - | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $49.85M | $46.8M | $36.55M | $32.09M | $26.47M | $23.31M | $15.95M | $10.65M | -$15.28M | $18.94M | $24.04M | $21.51M | $22.27M | $23.16M | $24.57M | $18.44M | $19.68M | $20.69M | $20.69M | $23.17M | $21.22M | $19.93M | $18.15M | $17.29M | $13.39M | $9.93M | $12.78M | $10.46M | $6.36M | $6.62M | $10.86M | $7.96M | $6.84M | $5.64M | $13.58M | $5.15M | $1.23M | $1.2M | $7.8M | $6.15M | $5.5M | $1.99M | $5.88M | $6.18M | $8.07M | $7.17M | $14.13M | $8.4M | $7.74M | $6.27M | $10.02M | $8.32M | $9.46M | $6.96M | $9.77M | $8.75M | $9.54M | $6.21M | $5.86M | $4.22M | $3.72M | $4.5M | $6.09M | $3.9M | $3.35M | $2.78M | $4.27M | $5.77M | $4.32M | $2.88M | $15.08M | $3.53M | $4.6M | $4.82M | -$11.76M | $3.53M | $3.66M | -$740K | $4.1M | $3.4M | $1.8M | $2.5M | $2.3M | $2.1M | $1.1M | $1.7M | $1.9M | $2.3M | $700K | $900K | $1.5M | $900K | $200K | $900K | $1.2M | $1M | $300K | $600K | $800K | $700K | - | $800K | $1M | $300K | -$400K | $300K | $1.7M | $1.4M | $100K | $1.1M | $1.6M | $1.2M | $300K | $1.1M | $1.4M | $1.1M | - | $1.1M | $900K | $500K | $200K | $800K | -$500K | -$600K | -$1M | -$400K | -$2.2M | $700K | -$2.1M | -$2.9M | -$2.8M | -$900K | -$1M | -$1.6M | -$6.8M | -$4.8M | -$3.4M | -$4.9M | -$7.4M | -$4.5M | -$900K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$106K | $849K | $733K | - | -$2K | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | -$103K | $25K | $32K | $45K | $101K | $58K | $54K | $62K | $99K | $83K | $94K | $62K | - | $78K | $83K | $39K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $49.85M | $46.8M | $36.55M | $32.09M | $26.47M | $23.31M | $15.95M | $10.65M | -$15.28M | $18.94M | $24.04M | $21.51M | $22.27M | $23.16M | $24.57M | $18.44M | $19.68M | $20.69M | $20.69M | $23.17M | $21.22M | $19.93M | $18.15M | $17.29M | $13.39M | $9.93M | $12.78M | $10.36M | $7.21M | $7.35M | $10.86M | $7.96M | $6.84M | $5.64M | $13.58M | $5.15M | $1.23M | $1.2M | $7.8M | $6.15M | $5.5M | $1.99M | $5.98M | $6.15M | $8.04M | $7.13M | $14.03M | $8.35M | $7.69M | $6.21M | $9.92M | $8.23M | $9.37M | $6.9M | $9.77M | $8.67M | $9.45M | $6.17M | $5.86M | $4.22M | $3.72M | $4.5M | $6.09M | $3.9M | $3.35M | $2.78M | $4.27M | $5.77M | $4.32M | $2.88M | $15.08M | $3.53M | $4.6M | $4.82M | -$11.76M | $3.53M | $3.66M | -$740K | $4.1M | $3.4M | $1.8M | $2.5M | $2.3M | $2.1M | $1.1M | $1.7M | $1.9M | $2.3M | $700K | $900K | $1.5M | $900K | $200K | $900K | $1.2M | $1M | $300K | $600K | $800K | $700K | - | $800K | $1M | $300K | -$500K | $300K | $1.7M | $1.4M | $100K | $1.1M | $1.6M | $1.2M | $300K | $1.1M | $1.4M | $1.1M | - | $1.1M | $900K | $500K | $200K | $800K | -$500K | -$600K | -$1M | -$400K | -$2.2M | $700K | -$2.1M | -$2.9M | -$2.8M | -$900K | -$1M | -$1.6M | -$6.8M | -$4.8M | -$3.4M | -$4.9M | -$7.4M | -$4.5M | -$900K |
Shares Outstanding (Basic) | 15.58M | 15.54M | 15.53M | 15.53M | 15.53M | 15.99M | 16.13M | 16.28M | 16.76M | 16.71M | 16.7M | 16.71M | 16.71M | 16.62M | 16.58M | 16.66M | 16.89M | 16.92M | - | 16.87M | 16.85M | 16.76M | 16.72M | 16.7M | 16.69M | 16.63M | 16.62M | 16.61M | 16.6M | 16.51M | 16.5M | 16.49M | 16.46M | 16.32M | 16.3M | 16.31M | 16.31M | 16.16M | 15.98M | 15.81M | 17.35M | 19.32M | 20.2M | 20.79M | 20.76M | 20.56M | 20.57M | 20.99M | 21.12M | 21.04M | - | 20.86M | 20.79M | 20.66M | - | 20.41M | 20.34M | 20.3M | - | 20.27M | 20.06M | 19.98M | - | 19.92M | 19.87M | 19.82M | - | 19.78M | 19.73M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 16.45M | 16.45M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | - | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | - | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M | - | 19.71M | 19.71M | 19.71M |
Shares Outstanding (Diluted) | 15.73M | 15.68M | 15.66M | 15.63M | 15.58M | 16.06M | 16.19M | 16.32M | 16.81M | 16.84M | 16.84M | 16.83M | 16.81M | 16.82M | 16.79M | 16.85M | 17.07M | 17.13M | - | 17.17M | 17.13M | 17.05M | 17.02M | 16.88M | 16.77M | 16.74M | 16.75M | 16.71M | 16.7M | 16.66M | 16.63M | 16.63M | 16.59M | 16.52M | 16.53M | 16.47M | 16.5M | 16.45M | 16.35M | 16.18M | 17.68M | 19.63M | 20.58M | 21.21M | 21.22M | 21.05M | 21.15M | 21.52M | 21.63M | 21.51M | - | 21.45M | 21.4M | 21.31M | - | 21.19M | 21.09M | 21.09M | - | 21.04M | 20.98M | 20.93M | - | 20.78M | 20.79M | 20.73M | - | 20.76M | 20.69M | 20.72M | - | 20.7M | 20.71M | 20.71M | - | 16.45M | 16.45M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | - | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | - | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M | - | 20.71M | 20.71M | 20.71M |
EPS (Basic) | $3.20 | $3.01 | $2.35 | $2.07 | $1.70 | $1.46 | $0.99 | $0.65 | -$0.91 | $1.13 | $1.44 | $1.29 | $1.33 | $1.39 | $1.48 | $1.11 | $1.17 | $1.22 | - | $1.37 | $1.26 | $1.19 | $1.09 | $1.04 | $0.80 | $0.60 | $0.77 | $0.62 | $0.43 | $0.45 | $0.65 | $0.48 | $0.42 | $0.35 | $0.83 | $0.32 | $0.08 | $0.07 | $0.49 | $0.39 | $0.32 | $0.10 | $0.29 | $0.30 | $0.39 | $0.35 | $0.68 | $0.40 | $0.36 | $0.30 | - | $0.39 | $0.45 | $0.33 | - | $0.42 | $0.46 | $0.30 | - | $0.21 | $0.19 | $0.23 | - | $0.20 | $0.17 | $0.14 | - | $0.29 | $0.22 | $0.15 | - | $0.34 | $0.23 | $0.24 | - | $0.21 | $0.22 | - | $0.21 | $0.17 | $0.091 | - | $0.12 | $0.11 | $0.056 | - | $0.096 | $0.12 | $0.036 | - | $0.076 | $0.046 | $0.01 | - | $0.061 | $0.051 | $0.015 | - | $0.041 | $0.036 | - | - | $0.051 | $0.015 | -$0.025 | - | $0.086 | $0.071 | $0.0051 | - | $0.081 | $0.061 | $0.015 | - | $0.071 | $0.056 | - | - | $0.046 | $0.025 | $0.01 | - | -$0.025 | -$0.03 | -$0.051 | - | -$0.11 | $0.036 | -$0.11 | - | -$0.14 | -$0.046 | -$0.051 | - | -$0.34 | -$0.24 | -$0.17 | - | -$0.38 | -$0.23 | -$0.046 |
EPS (Diluted) | $3.17 | $2.99 | $2.33 | $2.05 | $1.70 | $1.45 | $0.99 | $0.65 | -$0.91 | $1.12 | $1.43 | $1.28 | $1.33 | $1.38 | $1.46 | $1.09 | $1.15 | $1.21 | - | $1.35 | $1.24 | $1.17 | $1.07 | $1.02 | $0.80 | $0.59 | $0.76 | $0.62 | $0.43 | $0.44 | $0.64 | $0.48 | $0.41 | $0.34 | $0.82 | $0.31 | $0.07 | $0.07 | $0.48 | $0.38 | $0.31 | $0.10 | $0.29 | $0.29 | $0.38 | $0.34 | $0.66 | $0.39 | $0.36 | $0.29 | - | $0.38 | $0.44 | $0.32 | - | $0.41 | $0.45 | $0.29 | - | $0.20 | $0.18 | $0.21 | - | $0.19 | $0.16 | $0.13 | - | $0.28 | $0.21 | $0.14 | - | $0.32 | $0.22 | $0.23 | - | $0.21 | $0.22 | - | $0.20 | $0.16 | $0.087 | - | $0.11 | $0.10 | $0.053 | - | $0.092 | $0.11 | $0.034 | - | $0.072 | $0.043 | $0.0097 | - | $0.058 | $0.048 | $0.014 | - | $0.039 | $0.034 | - | - | $0.048 | $0.014 | -$0.025 | - | $0.082 | $0.068 | $0.0048 | - | $0.077 | $0.058 | $0.014 | - | $0.068 | $0.053 | - | - | $0.043 | $0.024 | $0.0097 | - | -$0.025 | -$0.03 | -$0.051 | - | -$0.11 | $0.034 | -$0.11 | - | -$0.14 | -$0.046 | -$0.051 | - | -$0.34 | -$0.24 | -$0.17 | - | -$0.38 | -$0.23 | -$0.046 |
EBIT | $67.84M | $64.68M | $47.28M | $46.17M | $39.3M | $34.18M | $29.22M | $20.55M | -$20.9M | $24.15M | $37.37M | $32.16M | $32.75M | $27.66M | $37.1M | $27.24M | $28.53M | $24.9M | $29.84M | $31.04M | $29.76M | $27.47M | $25.82M | $24.95M | $19.67M | $15.52M | $19.96M | $16.34M | $9.99M | $10.37M | $15.83M | $11.86M | $10.38M | $8.66M | $11.53M | $10.01M | $4.36M | $1.36M | $16.41M | $10.72M | $9.09M | $3.42M | $10.13M | $10.37M | $13M | $11.55M | $22.48M | $13.47M | $12.53M | $10.19M | $15.78M | $13.08M | $15.34M | $11.4M | $15.57M | $14.15M | $15.63M | $10.2M | $9.36M | $6.62M | $5.99M | $7.63M | $9.74M | $6.19M | $5.8M | $4.69M | $6.82M | $8.13M | $7.49M | $5.09M | $26.2M | $6.19M | $7.99M | $8.2M | $7.68M | $6.39M | $6.57M | -$500K | $6.5M | $5.9M | $3.1M | $4.2M | $4.1M | $3.9M | $2.3M | $3M | $3.6M | $3.2M | $1.5M | $2.1M | $2.9M | $2.5M | $800K | $2.2M | $2.4M | $2.1M | $1M | -$61.4M | $21.7M | $22.2M | $100K | -$77.1M | $29.5M | $500K | -$600K | $1.7M | $2.4M | $30.1M | $200K | $1.4M | $1.9M | $1.7M | $19M | -$44.7M | $17.1M | $17.3M | $13.7M | $600K | $1M | $400K | $300K | -$41.1M | $15.2M | $17M | $13.9M | -$55.3M | $18.9M | $18.5M | $14M | -$52.3M | $16.3M | $14.7M | $13.8M | -$107.2M | $22.3M | $34.2M | $38.3M | -$156.7M | $62M | $49.2M | $38.1M |
EBITDA | $84.95M | $81.53M | $63.47M | $61.4M | $55.04M | $49.27M | $43.5M | $35.49M | -$6.13M | $38.49M | $52.06M | $46.45M | $45.94M | $40.42M | $51.48M | $40M | $43.27M | $38.82M | $40.8M | $41.66M | $40.11M | $38.65M | $36.4M | $35.74M | $31.11M | $26.33M | $30.44M | $27.05M | $19.7M | $20.45M | $25.65M | $21.36M | $18.8M | $17M | $19.54M | $19.48M | $12.74M | $10.39M | $25.83M | $20M | $18.35M | $13.24M | $19.46M | $19.71M | $22.04M | $19.61M | $31.08M | $21.95M | $20.71M | $18.21M | $23.4M | $20.17M | $22.15M | $18.18M | $21.85M | $20.27M | $21.56M | $15.86M | $14.41M | $11.28M | $10.42M | $11.91M | $14.06M | $10M | $9.74M | $8.75M | $20.13M | $11.46M | $10.75M | $8.34M | $29.01M | $8.79M | $10.29M | $10.81M | $36.47M | $8.68M | $6.88M | $149K | $7.4M | $6.9M | $4.1M | $4.9M | $5M | $4.9M | $3.5M | $4M | $5M | $4.6M | $3M | $3.4M | $4.4M | $4M | $2.4M | $3.9M | $3.9M | $3.6M | $2.6M | -$61.4M | $21.7M | $22.2M | $900K | -$77.1M | $29.5M | $1.2M | $100K | $2.5M | $3.2M | $30.1M | $700K | $2.1M | $2.4M | $2M | $19M | -$44.7M | $17.1M | $17.3M | $13.7M | -$400K | $1M | $300K | $500K | -$41.1M | $15.2M | $17M | $13.9M | -$55.3M | $18.9M | $18.5M | $14M | -$52.3M | $16.3M | $14.7M | $13.8M | -$107.2M | $22.3M | $34.2M | $38.3M | -$156.7M | $62M | $49.2M | $38.1M |