Myers Industries, Inc.(MYE:US)
Market Cap$1.167B
Key Metrics
Price$31.03
Revenue (TTM)$753.19M
Holders Revenue (TTM)$21.46M
Gross Profit (TTM)$254.32M
Earnings (TTM)$36.62M
EBITDA (TTM)$133.1M
Op. Margin (TTM)12.5%
Dividend Yield1.75%
Holders Yield1.84%
Cash on hand$47.64M
Total Assets$845.04M
Net Assets$306.37M
Total Debt$338.91M
Key Metrics
Price$31.03
Revenue (TTM)$753.19M
Holders Revenue (TTM)$21.46M
Gross Profit (TTM)$254.32M
Earnings (TTM)$36.62M
EBITDA (TTM)$133.1M
Op. Margin (TTM)12.5%
Dividend Yield1.75%
Holders Yield1.84%
Cash on hand$47.64M
Total Assets$845.04M
Net Assets$306.37M
Total Debt$338.91M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $179.2M | $164.58M | $203.97M | $205.44M | $209.58M | $206.75M | $203.88M | $205.07M | $220.24M | $207.1M | $191.08M | $197.8M | $208.45M | $215.74M | $212.84M | $228.07M | $233.16M | $225.49M | $199.58M | $200.06M | $187.37M | $174.43M | $137.47M | $132.26M | $118.39M | $122.25M | $116.82M | $125.48M | $134.29M | $139.12M | $138.39M | $135.22M | $140.56M | $152.57M | $118.96M | $135.11M | $135.25M | $136.57M | $130.06M | $132.68M | $144.12M | $151.21M | $139.19M | $141.66M | $164.34M | $156.35M | $158.27M | $162.11M | $152.78M | $150.49M | $211.29M | $141.44M | $153.62M | $214.98M | $214.01M | $197.29M | $181.1M | $198.79M | $195.36M | $190.33M | $177.27M | $195.51M | $188.24M | $187.05M | $175.91M | $186.42M | $188.29M | $165.41M | $165.44M | $182.69M | $189.92M | $213.96M | $214.61M | $249.35M | $232.78M | $213.92M | $225.62M | $246.47M | $194.33M | $185.84M | $194.16M | $205.66M | $231.44M | $174M | $225.02M | $236.23M | $221.42M | $199.38M | $196.75M | $185.52M | $176.51M | $152.4M | $168.96M | $163.22M | $159.33M | $146.63M | $153.1M | $148.94M | $148.51M | $141.45M | $152.74M | $165.26M | $171.29M | $153.55M | $166.24M | $161.59M | $166.6M | $139.8M | $147.6M | $126.7M | $110.5M | $92.2M | $101.1M | $88.2M | $95.5M | $81.1M | $86.2M | $76.8M | $90.5M | $77.9M | $80M | $72.6M | $83M | $74.7M | $75.6M | $67.5M | $79.8M | $66.2M | $68.4M | $59.7M | $65.9M | $61.2M | $63.6M | $54.4M | $63.7M | $57.2M | $59.9M | $48.6M | $52M | $49M | $50.9M | $43.7M | $53.4M | $50.8M | $52.6M | $45.3M | $53.2M | $47.9M | $50.4M | $43.2M | $52.1M | $46.1M | $45.2M | $39M | $42.9M | $38.4M | $29.4M | $21M | $25.7M | $22.5M | $22.6M | $18.8M | $23.4M | $21M | $22.1M | $18.8M | $23.5M | $21.3M | $22.6M | $18.6M |
Cost of Revenue | $117.74M | $108.04M | $136.23M | $136.87M | $138.92M | $137.67M | $137.99M | $139.94M | $144.72M | $142.83M | $133.85M | $135.42M | $140.04M | $144.67M | $147.77M | $156.42M | $158.44M | $153.56M | $147.76M | $145.86M | $132.38M | $124.02M | $97.63M | $85.19M | $75.82M | $79.77M | $77.59M | $85.89M | $87.35M | $93.56M | $96.29M | $93.13M | $92.57M | $105.45M | $83.53M | $95.97M | $96.96M | $94.81M | $94.05M | $96.76M | $99.58M | $103.03M | $98.94M | $99.98M | $113.75M | $110.59M | $121.56M | $122.15M | $110.25M | $108.41M | $161.38M | $98.92M | $108.62M | $156.66M | $156.82M | $144.56M | $133.74M | $140.79M | $140.65M | $142.54M | $132.77M | $141.42M | $144.06M | $145.57M | $141.96M | $141.51M | $150.71M | $128.89M | $124.13M | $127.21M | $144.21M | $165.9M | $165.22M | $189.39M | $180.47M | $162.13M | $167.79M | $172.7M | $142.57M | $138.82M | $139.47M | $151.58M | $165.07M | $130.45M | $166.38M | $172.4M | $156.39M | $145.29M | $138.16M | $124.46M | $123.95M | $108.24M | $119.24M | $109.38M | $108.54M | $102.23M | $101.36M | $94.44M | $98.72M | $95.48M | $102.45M | $106.37M | $105.82M | $105.73M | $98.17M | $93.63M | $93.6M | $79.6M | $85.6M | $71.3M | $65.7M | $57.5M | $62.1M | $53.6M | $59.8M | $53.8M | $56.1M | $49.6M | $58.9M | $52.1M | $51.5M | $45.4M | $52.4M | $49.5M | $50.1M | $43.6M | $51M | $42.6M | $42.6M | $38.2M | $41.2M | $40.3M | $40.7M | $34.1M | $40.3M | $39.7M | $38.6M | $30.7M | $31.4M | $31.7M | $32.5M | $27.8M | $34.2M | $33.3M | $34.2M | $29.5M | $34.3M | $32M | $33.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $61.46M | $56.55M | $67.74M | $68.57M | $70.66M | $69.08M | $65.89M | $65.13M | $75.52M | $64.27M | $57.23M | $62.38M | $68.41M | $71.07M | $65.07M | $71.65M | $74.72M | $71.93M | $51.82M | $54.2M | $54.99M | $50.41M | $39.84M | $47.07M | $42.57M | $42.48M | $39.23M | $39.59M | $46.94M | $45.56M | $42.1M | $42.09M | $47.99M | $47.12M | $35.43M | $39.14M | $38.29M | $41.76M | $36.02M | $35.92M | $44.54M | $48.17M | $40.25M | $41.69M | $50.58M | $45.76M | $36.72M | $39.96M | $42.53M | $42.07M | $49.9M | $42.52M | $45.01M | $58.32M | $57.19M | $52.73M | $47.36M | $58M | $54.71M | $47.79M | $44.49M | $54.09M | $44.18M | $41.48M | $33.95M | $44.91M | $37.58M | $36.53M | $41.31M | $55.48M | $45.71M | $48.06M | $49.39M | $59.96M | $52.31M | $51.79M | $57.83M | $73.77M | $51.76M | $47.02M | $54.68M | $54.08M | $66.37M | $43.55M | $58.64M | $63.83M | $65.03M | $54.1M | $58.6M | $61.06M | $52.56M | $44.16M | $49.72M | $53.84M | $50.79M | $44.4M | $51.73M | $54.5M | $49.79M | $45.97M | $50.29M | $58.89M | $65.47M | $47.82M | $68.06M | $67.95M | $73M | $60.2M | $62M | $55.4M | $44.8M | $34.7M | $39M | $34.6M | $35.7M | $27.3M | $30.1M | $27.2M | $31.6M | $25.8M | $28.5M | $27.2M | $30.6M | $25.2M | $25.5M | $23.9M | $28.8M | $23.6M | $25.8M | $21.5M | $24.7M | $20.9M | $22.9M | $20.3M | $23.4M | $17.5M | $21.3M | $17.9M | $20.6M | $17.3M | $18.4M | $15.9M | $19.2M | $17.5M | $18.4M | $15.8M | $18.9M | $15.9M | $16.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $26.56M | $28M | $42.78M | $46.94M | $46.16M | $47.57M | $51.3M | $47.69M | $51.66M | $53.46M | $38.75M | $43.7M | $52.35M | $52.08M | $47.42M | $51.76M | $52.32M | $47.99M | $41.3M | $42.53M | $40.12M | $39.55M | $34.97M | $33.93M | $30.32M | $19.19M | $30.34M | $31.52M | $36.81M | $34.47M | $34.98M | $67.71M | $34.51M | $35.47M | $29.94M | $35.11M | $32.13M | $34.54M | $35.13M | $32.62M | $32.04M | $38.5M | $38.43M | $39.11M | $30.84M | $39.04M | $31.59M | $42.64M | $31.25M | $33.19M | $44.41M | $30.25M | $32.39M | $45.07M | $42.22M | $42.96M | $37.37M | $40.88M | $43.35M | $40.53M | $35.82M | $41.72M | $36.58M | $35.18M | $33.96M | $34.43M | $31.89M | $34.43M | $40.51M | $41.58M | $40.41M | $42.84M | $42.01M | $43.2M | $48M | $45.36M | $49.72M | $46.81M | $37.43M | $36.1M | $148.53M | $34.39M | $50.36M | $32.42M | $47.7M | $47.89M | $52.15M | $44.82M | $45.84M | $43.91M | $43.73M | $39.97M | $41.93M | $39.94M | $40.72M | $36.41M | $37.53M | $34.59M | $41.58M | $38.28M | $39.53M | $39.61M | $42.54M | $42.24M | $37.95M | $36.98M | $42.4M | $36.1M | $35M | $30.2M | $24M | $21.7M | $21.8M | $18.6M | $18.1M | $17.3M | $17.5M | $15.9M | $18.2M | $16.3M | $16M | $15.3M | $20.4M | $16.2M | $15.3M | $14.8M | $17M | $14.5M | $14.7M | $13.3M | $15M | $13.5M | $13.6M | $12.7M | $14.7M | $12.8M | $12.9M | $11.7M | $13.6M | $11.7M | $11M | $10.5M | $12.4M | $11.2M | $10.9M | $10.2M | $11.9M | $9.7M | $9.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $26.56M | $28M | $42.78M | $46.94M | $46.16M | $47.57M | $51.3M | $47.69M | $51.66M | $53.46M | $38.75M | $43.7M | $52.35M | $52.08M | $47.42M | $51.76M | $52.32M | $47.99M | $41.3M | $42.53M | $40.12M | $39.55M | $34.97M | $33.93M | $30.32M | $31.12M | $30.34M | $31.52M | $36.81M | $34.47M | $34.98M | $34.38M | $34.51M | $35.47M | $29.94M | $35.11M | $32.13M | $34.54M | $35.13M | $32.62M | $32.04M | $38.5M | $38.43M | $39.11M | $30.84M | $39.04M | $31.59M | $42.64M | $31.25M | $33.19M | $44.41M | $30.25M | $32.39M | $45.07M | $42.22M | $42.96M | $37.37M | $40.88M | $43.35M | $40.53M | $35.82M | $41.72M | $36.58M | $35.18M | $33.96M | $34.43M | $31.89M | $34.43M | $40.51M | $41.58M | $40.41M | $42.84M | $42.01M | $43.2M | $48M | $45.36M | $49.72M | $46.81M | $37.43M | $36.1M | $38.7M | $34.39M | $50.36M | $32.42M | $47.7M | $47.89M | $52.15M | $46.34M | $45.84M | $43.91M | $43.73M | $39.97M | $41.93M | $39.94M | $40.72M | $36.41M | $37.53M | $34.59M | $41.58M | $38.28M | $39.53M | $39.61M | $42.54M | $36.83M | $37.95M | $36.98M | $42.4M | $36.1M | $35M | $30.2M | $24M | $21.7M | $21.8M | $18.6M | $18.1M | $17.3M | $17.5M | $15.9M | $18.2M | $16.3M | $16M | $15.3M | $20.4M | $16.2M | $15.3M | $14.8M | $17M | $14.5M | $14.7M | $13.3M | $15M | $13.5M | $13.6M | $12.7M | $14.7M | $12.8M | $12.9M | $11.7M | $13.6M | $11.7M | $11M | $10.5M | $12.4M | $11.2M | $10.9M | $10.2M | $11.9M | $9.7M | $9.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$11.92M | - | - | - | - | $0 | $33.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $109.82M | -$1 | - | - | - | - | - | -$1.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $31.25M | $24.85M | $20.74M | $17.31M | $20.05M | $17.05M | $14.59M | $17.44M | $23.86M | $10.81M | $18.49M | $18.68M | $16.06M | $18.98M | $17.05M | $19.89M | $22.4M | $23.94M | $10.51M | $11.67M | $14.87M | $10.87M | $4.87M | $13.14M | $12.26M | $23.29M | $8.89M | $8.07M | $10.13M | $11.09M | $7.12M | -$25.62M | $13.49M | $11.64M | $5.49M | $4.04M | $6.16M | $7.22M | $887K | $3.3M | $12.5M | $9.67M | $1.82M | $2.58M | $19.74M | $6.72M | $5.13M | -$2.68M | $11.29M | $8.88M | $5.5M | $12.27M | $12.62M | $13.24M | $14.98M | $9.77M | $9.99M | $17.12M | $11.36M | $7.26M | $8.67M | $12.37M | $7.61M | $6.29M | -$9K | $10.48M | $5.69M | $2.1M | $795K | $13.9M | -$64.85M | $5.22M | $7.39M | $16.76M | $4.3M | $6.43M | $8.11M | $26.96M | $14.33M | $10.92M | $15.98M | $19.69M | $17.06M | $11.14M | $10.94M | $15.93M | $12.87M | $9.27M | $12.75M | $17.15M | $8.83M | $4.19M | $7.79M | $13.91M | $10.07M | $7.99M | $14.2M | $19.91M | $8.21M | $7.69M | $10.76M | $19.28M | $13.13M | $5.58M | $19.18M | $19.97M | $21.1M | $12.2M | $19.1M | $17M | $15.6M | $8.8M | $13M | $12M | $14.3M | $6.7M | $9.2M | $8.2M | $10.9M | $6.4M | $9.6M | $9.1M | $8M | $6M | $7.6M | $6.4M | $9.2M | $6.7M | $8.8M | $6M | $8M | $5.4M | $7.6M | $5.5M | $7.2M | $4.7M | $6.8M | $4.5M | $6M | $4.1M | $5.8M | $3.8M | $6M | $4.7M | $6M | $4.1M | $6M | $4.8M | $5.3M | $43.2M | -$114.2M | $46.1M | $45.2M | $39M | -$77.4M | $38.4M | $29.4M | $21M | -$56.5M | $22.5M | $22.6M | $18.8M | -$55.4M | $21M | $22.1M | $18.8M | -$55.3M | $21.3M | $22.6M | $18.6M |
| -$6.34M | -$6.69M | -$7.68M | -$7.12M | -$7.44M | -$7.79M | -$7.71M | -$30.3M | -$9.13M | -$6.01M | -$1.26M | -$1.52M | -$1.71M | -$1.67M | -$1.68M | -$1.71M | -$990K | -$680K | -$922K | -$906K | -$3K | -$995K | -$1.04M | -$1.2M | -$1.19M | -$1.06M | -$1.92M | -$1M | -$962K | -$1.92M | -$2.41M | -$1.1M | -$1.69M | -$1.26M | -$5.64M | $927K | -$2.05M | -$1.24M | -$3.86M | -$2.33M | -$3.38M | -$10.56M | -$3.42M | -$1.73M | -$2.47M | -$2.7M | -$2.77M | -$2.64M | -$1.67M | -$4.74M | -$1.44M | -$3.34M | -$3.35M | -$1.09M | -$1.35M | -$1.19M | -$1.05M | -$1.08M | - | -$1.26M | -$1.15M | -$1.24M | - | - | -$1.85M | -$1.8M | -$3.97M | -$3.85M | -$3.03M | -$3.67M | - | - | - | - | - | - | - | - | - | - | -$109.82M | - | - | - | - | - | $0 | $1.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | - | - | $100K | - | - | - | $0 | - | - | - | $100K | - | -$100K | -$100K | $100K | $100K | $100K | $100K | $0 | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.27M | $6.69M | $7.17M | $7.5M | $7.36M | $7.39M | $7.76M | $8.09M | $9.01M | $6.08M | $1.37M | $1.54M | $1.79M | $1.65M | $1.65M | $1.72M | $1.21M | $1.15M | $1.16M | $1.06M | $999K | $995K | $1.03M | $1.2M | $1.19M | $1.07M | $1.83M | $993K | $1.02M | $1.05M | $2.32M | $883K | $1.31M | $1.64M | $3.11M | $1.84M | $1.86M | $2.13M | $3.86M | $2.02M | $2.05M | $2.02M | $3.42M | $1.73M | $2.47M | $2.7M | $2.77M | $2.64M | $1.67M | $1.58M | $1.44M | $1.11M | $1.12M | $1.09M | $1.35M | $1.19M | $1.05M | $1.08M | - | $1.26M | $1.15M | $1.24M | - | - | $1.85M | $1.8M | $2.66M | $1.98M | $2.14M | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$76K | - | -$505K | $375K | -$71K | -$403K | $52K | -$22.21M | -$128K | $67K | $117K | $22K | $83K | -$27K | -$26K | $5K | $221K | $467K | $236K | $150K | $996K | - | -$10K | - | - | $7K | -$87K | -$11K | $55K | -$873K | -$88K | -$218K | -$374K | $380K | -$2.53M | $2.77M | -$191K | $894K | $0 | -$315K | -$1.33M | -$8.55M | $0 | $0 | $0 | $0 | $0 | - | $0 | -$3.16M | $0 | -$2.22M | -$2.23M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | -$1.31M | -$1.87M | -$891K | -$1.27M | - | - | - | - | - | - | - | - | - | - | -$109.82M | - | - | - | - | - | $0 | $1.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | - | - | $100K | - | - | - | $0 | - | - | - | $100K | - | -$100K | -$100K | $100K | $100K | $100K | $100K | $0 | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $24.91M | $18.16M | $13.06M | $10.19M | $12.62M | $9.26M | $6.88M | -$12.86M | $14.72M | $4.8M | $17.23M | $17.16M | $14.35M | $17.31M | $15.37M | $18.18M | $21.41M | $23.26M | $9.59M | $10.76M | $14.87M | $9.87M | $3.64M | $11.94M | $11.06M | $22.23M | $7.78M | $7.07M | $9.17M | $9.17M | $5.93M | -$26.72M | $11.8M | $10.38M | $1.2M | $4.96M | $4.11M | $5.99M | -$1.2M | $971K | $9.11M | -$890K | -$276K | $849K | $17.28M | $4.01M | $2.48M | -$5.32M | $9.62M | $7.3M | $4.27M | $11.15M | $11.5M | $12.15M | $13.79M | $8.58M | $8.94M | $16.04M | $9.04M | $6M | $7.52M | $11.13M | -$62.41M | $4.57M | -$1.86M | $8.68M | $2.56M | -$1.76M | -$2.2M | $10.22M | -$67.85M | $2.49M | $4.61M | $13.76M | $27.49M | $2.48M | $3.69M | $23.39M | $10.66M | $6.9M | $11.76M | $15.76M | $13.07M | $7.37M | $7.04M | $12.1M | $9.12M | $5.88M | $9.72M | $14.01M | $6.31M | $1.8M | $5.13M | $11.4M | $7.3M | $4.97M | $11.23M | $16.87M | $4.52M | $3.26M | $5.76M | $13.7M | $7.25M | $5.4M | $13.9M | $14.36M | $16.2M | $7.7M | $15.8M | $14.6M | $15.5M | $8.3M | $12.8M | $11.9M | $14M | $6.6M | $9.1M | $8.1M | $11M | $6.3M | $9.5M | $8.9M | $7.8M | $5.6M | $7.4M | $6.4M | $9M | $6.6M | $8.6M | $5.9M | $7.9M | $5.2M | $7.3M | $5.1M | $6.8M | $4.4M | $6.4M | $4.2M | $5.7M | $3.7M | $5.3M | $3.2M | $5.3M | $4M | $5.2M | $3.3M | $5.1M | $3.9M | $4.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $6.16M | $4.36M | $1.73M | $3.1M | $2.91M | $2.46M | $2.58M | -$1.98M | $4.44M | $1.3M | $4.69M | $4.42M | $3.75M | $4.34M | $1.94M | $4.51M | $5.58M | $5.92M | $2.34M | $2.86M | $3.8M | $2.57M | $645K | $3.25M | $2.69M | $5.5M | $2.04M | $1.85M | $2.56M | $2.53M | $2.8M | -$5.59M | $3.19M | $2.63M | -$1.22M | $1.88M | $1.63M | $2.53M | $48K | $547K | $3.43M | $2.45M | -$151K | $218K | $6.35M | $1.39M | $991K | -$1.7M | $3.29M | $2.54M | $954K | $4.29M | $4.1M | $4.27M | $5.27M | $2.78M | $3.28M | $6.05M | $3.13M | -$1.22M | $2.86M | $4.41M | -$11.93M | $1.35M | -$761K | $3.15M | $517K | -$1.18M | -$1.47M | $3.97M | -$8.78M | $1.17M | $1.73M | $5.11M | $9.29M | $980K | $1.18M | $8.65M | $3.33M | $2.66M | $4.62M | $5.75M | $4.38M | $3.23M | $1.89M | $4.33M | $2.19M | $2.06M | $3.62M | $5.15M | $1.96M | $295K | $1.86M | $4.21M | $3.25M | $1.9M | $4.43M | $6.82M | $2.19M | $1.57M | $2.58M | $5.71M | $2.79M | $2.26M | $5.84M | $6.03M | $6.4M | $3.7M | $6.6M | $6.3M | $6.3M | $3.4M | $5.2M | $4.9M | $5.8M | $2.7M | $3.8M | $3.3M | $4.5M | $2.6M | $3.9M | $3.7M | $3.2M | $2.3M | $3M | $2.6M | $3.7M | $2.7M | $3.5M | $2.4M | $3.3M | $2.1M | $2.9M | $1.8M | $2.7M | $1.7M | $2.6M | $1.7M | $2.4M | $1.5M | $2.2M | $1.3M | $2M | $1.6M | $2.1M | $1.4M | $2M | $1.6M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $20.03M | -$1.83M | $11.33M | $7.09M | $9.71M | $6.81M | $4.3M | -$10.88M | $10.28M | $3.5M | $12.54M | $12.75M | $10.61M | $12.98M | $13.43M | $13.67M | $15.83M | $17.34M | $7.26M | $7.9M | $11.08M | $7.31M | $2.99M | $8.69M | $8.37M | $16.73M | $5.74M | $5.22M | $6.61M | $6.77M | $2.34M | -$21.14M | $8.61M | $6.84M | -$18.25M | $3.26M | $1.99M | $3.11M | -$1.46M | $414K | $5.49M | -$3.39M | $771K | $333K | $11.42M | $5.24M | -$12.37M | -$2.74M | $5.75M | $680K | $3.32M | $6.49M | $8.31M | $7.88M | $8.52M | $5.8M | $5.66M | $9.99M | $5.91M | $7.21M | $4.66M | $6.72M | -$50.48M | $3.22M | -$1.1M | $5.53M | $941K | -$5.33M | -$1.4M | $5.1M | -$59.07M | $1.32M | $2.88M | $10.38M | $18.19M | $1.5M | $2.51M | $32.53M | $14.1M | $6.06M | -$99.98M | $10.8M | $8.69M | $4.95M | $5.15M | $7.77M | $6.93M | $3.82M | $6.1M | $8.86M | $4.35M | $1.51M | $3.28M | $7.19M | $4.04M | $3.07M | $6.8M | $10.05M | $2.33M | $1.69M | $3.18M | $7.99M | $4.46M | $3.15M | $8.06M | $8.33M | $9.8M | $4M | $9.2M | $8.3M | $9.2M | $4.9M | $7.6M | $7M | $8.2M | $3.9M | $5.3M | $4.8M | $6.5M | $3.7M | $5.6M | $5.2M | $4.6M | $3.3M | $4.4M | $3.8M | $5.3M | $3.9M | $5.1M | $3.5M | $4.6M | $3.1M | $4.4M | $3.3M | $4.1M | $2.7M | $3.8M | $2.5M | $3.3M | $2.2M | $3.1M | $1.9M | $3.3M | $2.4M | $3.1M | $1.9M | $3.1M | $2.3M | $2.6M | $1.6M | $2.5M | $2.1M | $2.1M | $1.4M | $1.7M | $1.4M | $1.3M | $800K | $1.1M | $1M | $900K | $600K | $800K | $900K | $900K | $800K | $1.1M | $1.2M | $800K | $700K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $20.03M | -$1.83M | $11.33M | $7.09M | $9.71M | $6.81M | $4.3M | -$10.88M | $10.28M | $3.5M | $12.54M | $12.75M | $10.61M | $12.98M | $13.43M | $13.67M | $15.83M | $17.34M | $7.26M | $7.9M | $11.08M | $7.31M | $2.99M | $8.69M | $8.37M | $16.73M | $5.74M | $5.22M | $6.61M | $6.77M | $2.34M | -$21.14M | $8.61M | $6.84M | -$18.25M | $3.26M | $1.99M | $3.11M | -$1.46M | $414K | $5.49M | -$3.39M | $771K | $333K | $11.42M | $5.24M | -$12.37M | -$2.74M | $5.75M | $680K | $3.32M | $6.49M | $8.31M | $7.88M | $8.52M | $5.8M | $5.66M | $9.99M | $5.91M | $7.21M | $4.66M | $6.72M | -$50.48M | $3.22M | -$1.1M | $5.53M | $941K | -$5.33M | -$1.4M | $5.1M | -$59.07M | $1.32M | $2.88M | $10.38M | $18.19M | $1.5M | $2.51M | $32.53M | $14.1M | $6.06M | -$99.98M | $10.8M | $8.69M | $4.95M | $5.15M | $7.77M | $6.93M | $3.82M | $6.1M | $8.86M | $4.35M | $1.51M | $3.28M | $7.19M | $4.04M | $3.07M | $6.8M | $10.05M | $2.33M | $1.69M | $3.18M | $7.99M | $4.46M | $3.15M | $8.06M | $8.33M | $9.8M | $4M | $9.2M | $8.3M | $9.2M | $4.9M | $7.6M | $7M | $8.2M | $3.9M | $5.3M | $4.8M | $6.5M | $3.7M | $5.6M | $5.2M | $4.6M | $3.3M | $4.4M | $3.8M | $5.3M | $3.9M | $5.1M | $3.5M | $4.6M | $3.1M | $4.4M | $3.3M | $4.1M | $2.7M | $3.8M | $2.5M | $3.3M | $2.2M | $3.1M | $1.9M | $3.3M | $2.4M | $3.1M | $1.9M | $3.1M | $2.3M | $2.6M | $1.6M | $2.5M | $2.1M | $2.1M | $1.4M | $1.7M | $1.4M | $1.3M | $800K | $1.1M | $1M | $900K | $600K | $800K | $900K | $900K | $800K | $1.1M | $1.2M | $800K | $700K |
Shares Outstanding (Basic) | 37.55M | 37.41M | 37.39M | 37.39M | 37.39M | 37.3M | 37.26M | 37.22M | 37.18M | 36.91M | - | 36.81M | 36.76M | 36.56M | 36.5M | 36.47M | 36.4M | 36.28M | 36.24M | 36.2M | 36.12M | 35.99M | 35.85M | 35.8M | 35.77M | 35.72M | 35.61M | 35.5M | 35.47M | 35.39M | 35.36M | 35.23M | 32.61M | 30.52M | 30.42M | 30.27M | 30.15M | 30.03M | 29.96M | 29.85M | 29.62M | 29.55M | 29.86M | 30.67M | 30.97M | 31.03M | 31.37M | 31.64M | 32.43M | 33.52M | 33.66M | 33.67M | 33.56M | 33.5M | 33.65M | 33.75M | 33.6M | 33.44M | - | 34.35M | 35.25M | 35.32M | - | 35.31M | 35.3M | 35.33M | - | 35.27M | 35.27M | 35.25M | - | 35.22M | 35.2M | 34.6M | - | 37.62M | 35.9M | 34.97M | - | 35.63M | 34.96M | 34.83M | - | 35.33M | 34.33M | 34.66M | - | 34.14M | 36.62M | 36.55M | - | 33.15M | 33.11M | 33.09M | - | 33.05M | 32.94M | 45.12M | - | 32.75M | 49.47M | 32.67M | - | 49.39M | 32.85M | 33.06M | - | 33.68M | 33.67M | 33.6M | - | 33.52M | 33.49M | 33.46M | - | 33.41M | 33.96M | 33.95M | - | 34.09M | 34.11M | 34.09M | - | 33.99M | 33.96M | 33.94M | - | 33.92M | 33.9M | 33.88M | - | 33.79M | 33.77M | 31.25M | - | 31.18M | 24.93M | 24.9M | - | 30.73M | 30.72M | 30.71M | - | 30.64M | 30.64M | 30.61M | - | 30.57M | 30.54M | 30.47M | - | 30.31M | 30.29M | 30.23M | - | 30.23M | 30.21M | 30.19M | - | 30.19M | 30.19M | 30.01M | - | 30.01M | 30.01M | 30.01M | - | 33.66M | 33.66M | 33.66M |
Shares Outstanding (Diluted) | 37.79M | 37.71M | 37.65M | 37.58M | 37.41M | 37.41M | 37.44M | 37.22M | 37.31M | 37.12M | - | 36.98M | 36.89M | 36.82M | 36.85M | 36.72M | 36.62M | 36.51M | 36.45M | 36.4M | 36.34M | 36.29M | 36.02M | 35.94M | 35.92M | 35.83M | 35.72M | 35.76M | 35.74M | 35.69M | 35.58M | 35.23M | 33.08M | 30.99M | 30.85M | 30.65M | 30.47M | 30.29M | 29.96M | 30.08M | 30.09M | 29.55M | 29.86M | 30.95M | 31.28M | 31.37M | 31.73M | 31.64M | 32.96M | 34.02M | 34.2M | 34.21M | 33.88M | 33.86M | 34.12M | 34.41M | 34.27M | 33.91M | - | 34.46M | 35.25M | 35.32M | - | 35.38M | 35.3M | 35.33M | - | 35.27M | 35.27M | 35.25M | - | 35.25M | 35.31M | 34.6M | - | 37.62M | 35.9M | 34.97M | - | 35.63M | 35.08M | 34.83M | - | 35.33M | 34.33M | 34.66M | - | 34.14M | 36.62M | 36.55M | - | 33.15M | 33.11M | 33.09M | - | 33.05M | 32.94M | 45.12M | - | 32.75M | 49.47M | 32.67M | - | 49.39M | 32.85M | 33.06M | - | 33.68M | 33.67M | 33.6M | - | 33.52M | 33.49M | 33.46M | - | 33.41M | 33.96M | 33.95M | - | 34.09M | 34.11M | 34.09M | - | 33.99M | 33.96M | 33.94M | - | 33.92M | 33.9M | 33.88M | - | 33.79M | 33.77M | 31.25M | - | 31.18M | 24.93M | 24.9M | - | 30.73M | 30.72M | 30.71M | - | 30.64M | 30.64M | 30.61M | - | 30.57M | 30.54M | 30.47M | - | 30.31M | 30.29M | 30.23M | - | 30.23M | 30.21M | 30.19M | - | 30.19M | 30.19M | 30.01M | - | 30.01M | 30.01M | 30.01M | - | 33.66M | 33.66M | 33.66M |
EPS (Basic) | $0.53 | -$0.05 | $0.30 | $0.19 | $0.26 | $0.18 | $0.12 | -$0.29 | $0.28 | $0.09 | - | $0.35 | $0.29 | $0.35 | $0.37 | $0.37 | $0.43 | $0.48 | $0.20 | $0.22 | $0.31 | $0.20 | $0.08 | $0.24 | $0.23 | $0.47 | $0.16 | $0.15 | $0.18 | $0.19 | $0.07 | -$0.60 | $0.26 | $0.22 | -$0.60 | $0.11 | $0.07 | $0.10 | -$0.05 | $0.01 | $0.18 | -$0.11 | $0.01 | $0.01 | $0.37 | $0.16 | -$0.32 | -$0.09 | $0.18 | $0.02 | $0.10 | $0.19 | $0.25 | $0.24 | $0.25 | $0.17 | $0.17 | $0.30 | - | $0.21 | $0.13 | $0.19 | - | $0.09 | -$0.03 | $0.16 | - | -$0.15 | -$0.04 | $0.14 | - | $0.04 | $0.08 | $0.30 | - | $0.04 | $0.07 | $0.93 | - | $0.17 | -$2.86 | $0.31 | - | $0.14 | $0.15 | $0.22 | - | $0.11 | $0.16 | $0.25 | - | $0.045 | $0.10 | $0.22 | - | $0.091 | $0.20 | $0.22 | - | $0.051 | $0.063 | $0.24 | - | $0.062 | $0.25 | $0.25 | - | $0.072 | $0.15 | $0.13 | - | $0.081 | $0.13 | $0.11 | - | $0.063 | $0.079 | $0.071 | - | $0.054 | $0.081 | $0.076 | - | $0.049 | $0.057 | $0.052 | - | $0.052 | $0.055 | $0.037 | - | $0.034 | $0.045 | $0.034 | - | $0.027 | $0.033 | $0.022 | - | $0.02 | $0.023 | $0.016 | - | $0.02 | $0.021 | $0.014 | - | $0.017 | $0.016 | $0.011 | - | $0.013 | $0.013 | $0.0078 | - | $0.0078 | $0.0046 | $0.0033 | - | $0.0033 | $0.003 | $0.0024 | - | $0.003 | $0.0027 | $0.0027 | - | $0.0027 | $0.0027 | $0.0011 |
EPS (Diluted) | $0.53 | -$0.05 | $0.30 | $0.19 | $0.26 | $0.18 | $0.11 | -$0.29 | $0.28 | $0.09 | - | $0.34 | $0.29 | $0.35 | $0.36 | $0.37 | $0.43 | $0.47 | $0.20 | $0.22 | $0.30 | $0.20 | $0.08 | $0.24 | $0.23 | $0.47 | $0.16 | $0.15 | $0.18 | $0.19 | $0.07 | -$0.60 | $0.26 | $0.22 | -$0.60 | $0.11 | $0.07 | $0.10 | -$0.05 | $0.01 | $0.18 | -$0.11 | $0.01 | $0.01 | $0.37 | $0.16 | -$0.32 | -$0.09 | $0.17 | $0.02 | $0.10 | $0.19 | $0.25 | $0.23 | $0.25 | $0.17 | $0.17 | $0.29 | - | $0.21 | $0.13 | $0.19 | - | $0.09 | -$0.03 | $0.16 | - | -$0.15 | -$0.04 | $0.14 | - | $0.04 | $0.08 | $0.30 | - | $0.04 | $0.07 | $0.93 | - | $0.17 | -$2.86 | $0.31 | - | $0.14 | $0.15 | $0.22 | - | $0.11 | $0.16 | $0.25 | - | $0.045 | $0.10 | $0.22 | - | $0.091 | $0.20 | $0.22 | - | $0.051 | $0.063 | $0.24 | - | $0.062 | $0.25 | $0.25 | - | $0.072 | $0.15 | $0.13 | - | $0.081 | $0.13 | $0.11 | - | $0.063 | $0.079 | $0.071 | - | $0.054 | $0.081 | $0.076 | - | $0.049 | $0.057 | $0.052 | - | $0.052 | $0.055 | $0.037 | - | $0.034 | $0.045 | $0.034 | - | $0.027 | $0.033 | $0.022 | - | $0.02 | $0.023 | $0.016 | - | $0.02 | $0.021 | $0.014 | - | $0.017 | $0.016 | $0.011 | - | $0.013 | $0.013 | $0.0078 | - | $0.0078 | $0.0046 | $0.0033 | - | $0.0033 | $0.003 | $0.0024 | - | $0.003 | $0.0027 | $0.0027 | - | $0.0027 | $0.0027 | $0.0011 |
EBIT | $31.17M | $24.85M | $20.24M | $17.69M | $19.98M | $16.65M | $14.64M | -$4.76M | $23.73M | $10.88M | $18.6M | $18.7M | $16.14M | $18.96M | $17.02M | $19.9M | $22.62M | $24.41M | $10.75M | $11.82M | $15.87M | $10.87M | $4.67M | $13.14M | $12.26M | $23.3M | $9.61M | $8.06M | $10.18M | $10.22M | $8.25M | -$25.84M | $13.11M | $12.02M | $4.31M | $6.8M | $5.97M | $8.12M | $2.66M | $2.99M | $11.17M | $1.13M | $3.14M | $2.58M | $19.74M | $6.72M | $5.25M | -$2.68M | $11.29M | $8.88M | $5.71M | $12.27M | $12.62M | $13.24M | $15.14M | $9.77M | $9.99M | $17.12M | $10.17M | $7.26M | $8.67M | $12.37M | -$60.02M | $6.29M | -$9K | $10.48M | $5.22M | $2.1M | $795K | $12.63M | -$64.85M | $5.22M | $7.39M | $16.76M | $4.3M | $6.43M | $8.11M | $26.96M | $14.33M | $10.92M | $15.98M | $19.69M | $17.06M | $11.14M | $10.94M | $15.93M | $12.87M | $9.27M | $12.75M | $17.15M | $8.83M | $4.19M | $7.79M | $13.91M | $10.07M | $7.99M | $14.2M | $19.91M | $8.21M | $7.69M | $10.76M | $19.28M | $13.13M | $5.58M | $19.18M | $19.97M | $21.1M | $12.2M | $19.1M | $17M | $15.6M | $8.8M | $13M | $12M | $14.3M | $6.7M | $9.2M | $8.2M | $10.9M | $6.4M | $9.6M | $9.1M | $8M | $6M | $7.6M | $6.4M | $9.2M | $6.7M | $8.8M | $6M | $8M | $5.4M | $7.6M | $5.5M | $7.2M | $4.7M | $6.8M | $4.5M | $6M | $4.1M | $5.8M | $3.8M | $6M | $4.7M | $6M | $4.1M | $6M | $4.8M | $5.3M | $43.2M | -$114.2M | $46.1M | $45.2M | $39M | -$77.4M | $38.4M | $29.4M | $21M | -$56.5M | $22.5M | $22.6M | $18.8M | -$55.4M | $21M | $22.1M | $18.8M | -$55.3M | $21.3M | $22.6M | $18.6M |
EBITDA | $40.31M | $34.02M | $30.37M | $28.4M | $30.82M | $26.95M | $24.42M | $27.64M | $33.92M | $19.31M | $24.37M | $24.29M | $21.74M | $24.6M | $22.3M | $25.05M | $27.64M | $29.14M | $15.77M | $16.55M | $20.36M | $16.13M | $9.7M | $17.29M | $18.19M | $29.12M | $15.6M | $13.66M | $16.19M | $17.13M | $14.68M | -$19.19M | $20.2M | $18.29M | $12.16M | $10.73M | $13.46M | $15.18M | $11.23M | $11.93M | $21.26M | $18.17M | $11.05M | $11.08M | $29.18M | $15.84M | $14.4M | $6.86M | $17.61M | $15.05M | $14.37M | $18.1M | $15.3M | $22.4M | $23.53M | $18.14M | $17.94M | $25.42M | $18.08M | $16.03M | $17.47M | $21.11M | $17.02M | $14.49M | $8.18M | $18.79M | $15.28M | $12.92M | $11.03M | $23.12M | -$54.77M | $15.31M | $17.47M | $26.86M | $13.17M | $17.05M | $17.64M | $35.67M | $20.93M | $18.12M | $23.18M | $26.9M | $24.57M | $20.6M | $20.24M | $25.65M | $22.43M | $17.94M | $22.36M | $26.97M | $16.4M | $14.43M | $17.33M | $23.12M | $19.43M | $16.87M | $22.97M | $28.62M | $18.92M | $18.74M | $21.83M | $30.36M | $22.93M | $16.69M | $30.11M | $30.97M | $30.6M | $24.1M | $27M | $25.2M | $20.8M | $13M | $17.2M | $16M | $17.6M | $10.1M | $12.6M | $11.3M | $13.4M | $9.5M | $12.5M | $11.9M | $10.1M | $8.9M | $10.2M | $9.1M | $11.7M | $9.1M | $11.1M | $8.2M | $9.7M | $7.6M | $9.3M | $7.6M | $8.6M | $6.3M | $8.5M | $6.3M | $6.9M | $5.5M | $7.3M | $5.3M | $6.8M | $6.2M | $7.4M | $5.5M | $6.9M | $6.1M | $6.5M | $43.2M | -$114.2M | $46.1M | $45.2M | $39M | -$77.4M | $38.4M | $29.4M | $21M | -$56.5M | $22.5M | $22.6M | $18.8M | -$55.4M | $21M | $22.1M | $18.8M | -$55.3M | $21.3M | $22.6M | $18.6M |