Magnachip Semiconductor Corporation(MX:US)
Market Cap$93.29M
Key Metrics
Price$2.56
Revenue (TTM)$180.35M
Holders Revenue (TTM)$3.25M
Gross Profit (TTM)$29.23M
Earnings (TTM)-$25.49M
EBITDA (TTM)-$16.83M
Op. Margin (TTM)-19.18%
Dividend Yield-
Holders Yield3.49%
Cash on hand$94.55M
Total Assets$335.47M
Net Assets$232.8M
Total Debt$44.14M
Key Metrics
Price$2.56
Revenue (TTM)$180.35M
Holders Revenue (TTM)$3.25M
Gross Profit (TTM)$29.23M
Earnings (TTM)-$25.49M
EBITDA (TTM)-$16.83M
Op. Margin (TTM)-19.18%
Dividend Yield-
Holders Yield3.49%
Cash on hand$94.55M
Total Assets$335.47M
Net Assets$232.8M
Total Debt$44.14M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $46.21M | $40.57M | $45.95M | $47.62M | $44.72M | $63.04M | $66.46M | $53.17M | $49.07M | $50.82M | $61.25M | $60.98M | $57.01M | $60.99M | $71.2M | $101.38M | $104.09M | $110.34M | $127M | $113.88M | $123.02M | $142.95M | $124.81M | $118.83M | $120.47M | $199.99M | $149.17M | $140.89M | $107.27M | $179.39M | $206M | $199.69M | $165.82M | $174.58M | $176.7M | $166.69M | $161.71M | $180.46M | $192.3M | $167.11M | $148.11M | $152.43M | $154.38M | $162.02M | $164.89M | $167.65M | $194.33M | $172.07M | $164.16M | $95.77M | $170.81M | $193.53M | $194.32M | $218.08M | $221.87M | $202.63M | $177M | $180.83M | $200.41M | $203.68M | $187.92M | $186.77M | $209.45M | $194.7M | $179.49M | $162.29M | $156.63M | $139.69M | $101.46M | $194.68M | $203.05M | $246.48M | $200.05M | $194.05M | $151.78M | $162.31M | $171.28M | $197.61M | $213.14M | $245.15M | $243.09M | $236.02M | $213.39M | $243.58M | $277.41M | $300.37M |
Cost of Revenue | $39.01M | $36.79M | $37.41M | $37.91M | $35.36M | $47.15M | $51M | $41.57M | $40.1M | $39.3M | $46.76M | $47.44M | $44.91M | $44.89M | $53.97M | $72.43M | $65.1M | $71.73M | $80.41M | $79.91M | $88.64M | $104.48M | $96.23M | $86.69M | $91.34M | $146.79M | $113.91M | $109.26M | $88.24M | $135.48M | $150.25M | $145.83M | $121.24M | $125.23M | $126.39M | $120.02M | $120.14M | $134.37M | $153.16M | $130.36M | $113.86M | $122.53M | $119.68M | $126.73M | $129.91M | $133.15M | $151.7M | $136.61M | $123.89M | $149.38M | $136.4M | $148.29M | $136.09M | $143.8M | $145.43M | $139.78M | $127.09M | $129.29M | $140.28M | $137.5M | $131.45M | $126.42M | $140.13M | $130.17M | $130.13M | $125.16M | $104.47M | $91.36M | $80.56M | $145.52M | $155.19M | $182.93M | $168.7M | $166.3M | $136.86M | $144.33M | $150.42M | $177.34M | $172.82M | $184.77M | $181.18M | $175.62M | $187.44M | $204.46M | $220.59M | $226.23M |
Gross Profit | $7.19M | $3.78M | $8.54M | $9.71M | $9.36M | $15.89M | $15.46M | $11.6M | $8.97M | $11.53M | $14.48M | $13.54M | $12.09M | $16.1M | $17.23M | $28.95M | $39M | $38.6M | $46.59M | $33.97M | $34.38M | $38.46M | $28.59M | $32.14M | $29.13M | $53.2M | $35.26M | $31.62M | $19.02M | $43.91M | $55.75M | $53.85M | $44.58M | $49.35M | $50.31M | $46.66M | $41.57M | $46.09M | $39.14M | $36.75M | $34.25M | $29.9M | $34.7M | $35.29M | $34.98M | $34.5M | $42.63M | $35.46M | $40.28M | -$53.61M | $34.41M | $45.24M | $58.24M | $74.29M | $76.44M | $62.86M | $49.92M | $51.54M | $60.12M | $66.18M | $56.47M | $60.35M | $69.32M | $64.53M | $49.36M | $37.13M | $52.16M | $48.33M | $20.9M | $49.15M | $47.87M | $63.55M | $31.34M | $27.75M | $14.92M | $17.98M | $20.86M | $20.27M | $40.33M | $60.39M | $61.91M | $60.4M | $25.95M | $39.12M | $56.82M | $74.15M |
| $14.36M | $16.22M | $16.09M | $17.15M | $15.65M | $24.98M | $26.46M | $24.43M | $22.43M | $27.46M | $23.72M | $23.39M | $25.46M | $26.22M | $27.23M | $26.94M | $26.12M | $25.45M | $25.03M | $29.88M | $26.64M | $24.18M | $25.37M | $23.52M | $23.17M | $38.76M | $20.92M | $22.87M | $24.08M | $36.05M | $37.48M | $39.94M | $37.2M | $41.71M | $34.82M | $34.66M | $41.11M | $40.86M | $38.52M | $38.58M | $37.77M | $37.53M | $42.56M | $50.52M | $47.19M | $54.64M | $62.11M | $54.81M | $48.16M | $51.15M | $44.63M | $42.58M | $41.82M | $38.94M | $40.86M | $39.86M | $38.04M | $36.28M | $36.88M | $38.07M | $46.05M | $35.9M | $39.32M | $36.51M | $38.44M | $39.97M | $34.88M | $34.6M | $32.27M | $58.5M | $55.57M | $58.86M | $57.08M | $58.07M | $57.85M | $56.69M | $54.83M | $55.96M | $51.45M | $61.01M | $55.21M | $60.01M | $54.58M | $51.84M | $45.48M | $40.35M | |
| Research and Development | $6.7M | $7.6M | $7.77M | $6.98M | $5.94M | $12.97M | $14.37M | $12.69M | $11.16M | $15.38M | $11.63M | $11.26M | $13.3M | $13.65M | $13.32M | $13.41M | $11.95M | $12.2M | $12.27M | $13.32M | $13.42M | $11.6M | $12.48M | $11.11M | $10.51M | $18.98M | $10.23M | $11.77M | $12.04M | $18.54M | $18.92M | $21.01M | $19.58M | $18.08M | $17.55M | $16.93M | $17.96M | $17.75M | $18.44M | $18.18M | $17.82M | $18.88M | $20.45M | $21.93M | $22.16M | $22.15M | $23.42M | $24.06M | $23.14M | $24.96M | $22.48M | $21.63M | $21.02M | $19.66M | $19.47M | $19.76M | $19.83M | $18.65M | $19M | $20.61M | $18.5M | $19.33M | $23.12M | $20.54M | $20.53M | $19.96M | $17.7M | $16.24M | $16.99M | $35.49M | $36.35M | $37.77M | $33.44M | $32.53M | $35.12M | $35.38M | $32.02M | $33.93M | $29.92M | $26.96M | $27.04M | $27.49M | $26.1M | $22.06M | $27.45M | $24.28M |
| Selling, General, and Administrative | $7.67M | $8.63M | $8.31M | $9.32M | $9.71M | $12.01M | $12.09M | $11.73M | $11.26M | $12.08M | $12.09M | $12.14M | $12.17M | $12.56M | $11.41M | $12.74M | $14.16M | $13.26M | $12.55M | $14M | $12.63M | $12.58M | $12.89M | $12.41M | $12.1M | $19.78M | $10.69M | $11.1M | $12.04M | $17.52M | $18.57M | $18.94M | $17.62M | $23.63M | $17.27M | $17.73M | $23.15M | $23.11M | $20.08M | $20.4M | $19.95M | $18.65M | $22.11M | $28.59M | $25.03M | $32.49M | $38.69M | $30.75M | $25.03M | $26.2M | $22.16M | $20.95M | $20.81M | $19.28M | $21.39M | $20.09M | $18.21M | $17.63M | $17.88M | $17.46M | $15.4M | $16.57M | $16.2M | $15.96M | $17.91M | $20.02M | $17.18M | $18.35M | $15.28M | $23.01M | $19.22M | $21.09M | $23.64M | $25.53M | $22.73M | $21.31M | $22.81M | $22.03M | $21.53M | $34.05M | $28.17M | $32.52M | $28.48M | $29.78M | $18.03M | $16.06M |
| Other Operating Expenses | - | - | - | $846K | - | - | - | - | - | - | - | - | - | - | $2.5M | $797K | - | - | $214K | $2.56M | $585K | - | - | - | $554K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$7.17M | -$12.45M | -$7.54M | -$7.44M | -$6.29M | -$9.09M | -$11M | -$12.82M | -$13.46M | -$15.94M | -$9.24M | -$9.85M | -$13.37M | -$6.82M | -$7.51M | $2.8M | $12.88M | $30.35M | $21.55M | $4.09M | $7.74M | $14.84M | $3.22M | $8.62M | $5.97M | $14.44M | $14.34M | $8.76M | -$5.06M | $7.86M | $18.27M | $13.91M | $7.38M | $7.64M | $15.49M | $12M | $464K | $5.23M | $618K | -$1.83M | -$3.52M | -$7.63M | -$7.86M | -$15.23M | -$12.21M | -$20.14M | -$19.48M | -$19.35M | -$7.89M | -$104.76M | -$10.22M | $2.67M | $16.41M | $35.35M | $35.58M | $23M | $11.88M | $15.26M | $23.24M | $28.11M | $22.58M | $24.45M | $29.99M | $28.03M | $10.92M | -$2.85M | $17.28M | $13.74M | -$11.37M | -$9.35M | -$7.71M | $4.69M | -$25.74M | -$30.31M | -$42.92M | -$38.71M | -$33.97M | -$35.69M | -$11.12M | -$619K | $6.7M | $398K | -$28.63M | -$12.72M | $11.34M | $33.8M |
| $565K | -$5.53M | -$7.24M | $11.79M | $805K | -$18.02M | $6.51M | -$1.78M | -$2.98M | $7.54M | -$303K | $2.93M | -$9.33M | $10.32M | -$13.63M | -$7.04M | $132K | $34.48M | -$7.64M | -$1.68M | -$14.92M | $6M | $4.09M | $3.83M | -$35.74M | $10.62M | -$26.85M | -$16.46M | -$15.7M | -$9.71M | $565K | -$33.9M | -$3.63M | $34.84M | -$8.95M | -$19.53M | $44.13M | -$53.12M | $30.01M | -$15.71M | $12.46M | $13.62M | -$47.96M | -$16M | -$6.68M | -$43.94M | -$27.01M | $35.01M | -$12.92M | $9.78M | $10.95M | -$27.7M | -$31.4M | $28.64M | $16.73M | -$15.5M | $5.62M | $17.02M | -$77.45M | $5.49M | $9.38M | -$993K | $41.27M | -$49.49M | $21.28M | $825.79M | $41.31M | $30.07M | -$40.27M | -$46.97M | -$57.68M | -$31.67M | -$10.48M | -$13.17M | -$21.81M | -$4.5M | -$12.05M | -$93.52M | $9.5M | -$20.72M | -$20.42M | -$35.51M | -$300K | $13.62M | -$5.14M | -$3.73M | |
| Non-Operating Interest Income | $1.06M | $1.25M | $1.26M | $1.32M | $1.55M | $2.28M | $2.05M | $2.23M | $2.21M | $2.52M | $2.38M | $2.69M | $2.84M | - | $1.78M | $1.06M | $715K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $373K | $393K | $469K | $402K | $449K | $603K | $574K | $554K | $238K | $183K | $189K | $200K | $256K | $269K | $278K | $499K | $111K | $132K | $113K | $85K | $1.04M | $1.63M | $5.49M | $5.43M | $5.61M | $5.66M | $5.54M | $5.44M | $5.64M | $5.74M | $5.59M | $5.49M | $5.46M | $5.46M | $5.49M | $5.44M | $5.17M | $4.05M | $4.06M | $4.07M | $4.06M | $4.08M | $4.08M | $3.99M | $4.13M | $4.13M | $4.2M | $4.01M | $4.07M | $4.08M | $4.55M | $5.88M | $5.85M | $5.66M | $5.75M | $5.62M | $5.58M | - | $5.86M | $6.37M | - | - | - | - | - | - | - | - | - | $15.82M | $15.7M | $15.61M | $15.34M | $14.95M | $14.42M | $14.13M | $13.95M | $14.35M | $14.73M | $14.4M | $14.94M | $13.99M | $13.9M | $16.82M | $4.88M | $5.55M |
| Other Income/Expense | -$125K | -$6.38M | -$8.02M | $10.87M | -$291K | -$19.7M | $5.04M | -$3.45M | -$4.96M | $5.2M | -$2.5M | $438K | -$11.91M | $10.59M | -$15.14M | -$7.6M | -$472K | $34.61M | -$7.52M | -$1.6M | -$13.88M | $7.63M | $9.58M | $9.26M | -$30.13M | $16.28M | -$21.31M | -$11.02M | -$10.07M | -$3.97M | $6.15M | -$28.41M | $1.84M | $40.3M | -$3.46M | -$14.08M | $49.3M | -$49.07M | $34.06M | -$11.64M | $16.52M | $17.7M | -$43.88M | -$12.01M | -$2.56M | -$39.8M | -$22.82M | $39.02M | -$8.85M | $13.86M | $15.49M | -$21.82M | -$25.55M | $34.29M | $22.48M | -$9.89M | $11.2M | $17.02M | -$71.59M | $11.86M | $9.38M | -$993K | $41.27M | -$49.49M | $21.28M | $825.79M | $41.31M | $30.07M | -$40.27M | -$31.15M | -$41.99M | -$16.06M | $4.86M | $1.78M | -$7.39M | $9.63M | $1.89M | -$79.16M | $24.24M | -$6.32M | -$5.47M | -$21.52M | $13.6M | $30.44M | -$261K | $1.82M |
Income Before Tax | -$6.61M | -$17.97M | -$14.78M | $4.35M | -$5.48M | -$27.11M | -$4.49M | -$14.6M | -$16.44M | -$8.4M | -$9.54M | -$6.92M | -$22.7M | $9.48M | -$21.14M | -$4.24M | $13.01M | $64.83M | $13.92M | $2.4M | -$7.18M | $20.84M | $7.32M | $12.45M | -$29.78M | $25.07M | -$12.51M | -$7.7M | -$20.76M | -$1.85M | $18.83M | -$19.98M | $3.75M | $42.48M | $6.54M | -$7.52M | $44.59M | -$47.89M | $30.62M | -$17.54M | $8.94M | $5.99M | -$55.82M | -$31.23M | -$18.9M | -$64.08M | -$46.5M | $15.67M | -$20.8M | -$94.99M | $726K | -$25.03M | -$14.99M | $63.98M | $52.31M | $7.5M | $17.49M | $25.59M | -$54.22M | $33.6M | $24.84M | $16.48M | $63.95M | -$28.02M | $30.1M | $820.66M | $55.96M | $30.97M | -$66.29M | -$56.32M | -$65.39M | -$26.98M | -$36.22M | -$43.48M | -$64.73M | -$43.21M | -$46.02M | -$129.2M | -$1.62M | -$21.33M | -$13.71M | -$35.11M | -$28.93M | $900K | $6.51M | $30.46M |
Income Tax | -$1.91M | -$9.18M | -$4.17M | -$4.14M | -$401K | -$10.84M | $5.13M | -$1.6M | -$1.02M | -$2.36M | -$4.37M | -$2.98M | -$1.23M | $6.51M | -$3.94M | -$897K | $3.48M | $11.22M | $3.15M | $2.6M | $290K | -$47.06M | -$1.15M | $678K | $1.3M | $1.64M | $1.73M | $786K | $796K | $530K | $1.61M | $1.52M | $990K | -$1.17M | $937K | $538K | $853K | $1.9M | $758K | $272K | $815K | -$16.87M | $1.25M | -$602K | $1.13M | -$247K | $311K | $656K | $803K | $12.92M | $475K | -$364K | $2.6M | -$61.3M | $3.9M | $3.16M | $2.23M | $1.88M | $1.79M | $1.97M | $2.38M | $4.21M | $2.46M | $2.73M | -$1M | $1.8M | $2.43M | $2.39M | $2.62M | $3.28M | $2.51M | $2.5M | $2.55M | $1.85M | $2.25M | $2.43M | $1.7M | $2.86M | $2.27M | $1.56M | -$472K | -$1.62M | $2.35M | $6.73M | $764K | $1M |
Net Income | -$4.65M | -$8.08M | -$13.09M | $323K | -$8.88M | -$16.28M | -$9.62M | -$13M | -$15.42M | -$6.04M | -$5.17M | -$3.95M | -$21.47M | $2.97M | -$17.2M | -$3.34M | $9.53M | $53.61M | $10.77M | -$198K | -$7.47M | $66.58M | $272.96M | $29.17M | -$23.75M | $23.43M | -$1.61M | -$9.52M | -$34.13M | -$2.38M | $17.22M | -$21.51M | $2.76M | $43.65M | $5.6M | -$8.06M | $43.74M | -$49.79M | $29.87M | -$17.82M | $8.13M | $22.85M | -$57.07M | -$30.63M | -$20.03M | -$63.83M | -$46.81M | $15.01M | -$21.61M | -$107.91M | $251K | -$24.67M | -$17.59M | $125.29M | $48.41M | $4.34M | $15.26M | $23.71M | -$56.01M | $31.63M | $22.47M | $12.27M | $61.5M | -$30.75M | $31.1M | $818.79M | $62.44M | $27.61M | -$69.69M | -$59.59M | -$67.9M | -$29.48M | -$38.77M | -$45.32M | -$66.98M | -$45.64M | -$47.72M | -$132.06M | -$3.89M | -$22.89M | -$13.24M | -$33.48M | -$31.28M | -$5.83M | $5.75M | $29.46M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $26.86M | $5.75M | $29.46M |
Net Income to Common | -$4.65M | -$8.08M | -$13.09M | $323K | -$8.88M | -$16.28M | -$9.62M | -$13M | -$15.42M | -$6.04M | -$5.17M | -$3.95M | -$21.47M | $2.97M | -$17.2M | -$3.34M | $9.53M | $53.61M | $10.77M | -$198K | -$7.47M | $66.58M | $272.96M | $29.17M | -$23.75M | $23.43M | -$1.61M | -$9.52M | -$34.13M | -$2.38M | $17.22M | -$21.51M | $2.76M | $43.65M | $5.6M | -$8.06M | $43.74M | -$49.79M | $29.87M | -$17.82M | $8.13M | $22.85M | -$57.07M | -$30.63M | -$20.03M | -$63.83M | -$46.81M | $15.01M | -$21.61M | -$107.91M | $251K | -$24.67M | -$17.59M | $125.29M | $48.41M | $4.34M | $15.26M | $23.71M | -$56.01M | $31.63M | $22.47M | $12.27M | $61.5M | -$30.75M | $31.1M | $818.79M | $62.44M | $27.61M | -$69.69M | -$59.59M | -$67.9M | -$29.48M | -$38.77M | -$45.32M | -$66.98M | -$45.64M | -$47.72M | -$132.06M | -$3.89M | -$22.89M | -$13.24M | -$33.48M | -$31.28M | -$32.68M | $0 | $0 |
Shares Outstanding (Basic) | 36.41M | 35.98M | 35.93M | 36.08M | 36.89M | 36.92M | 37.47M | 38.17M | 38.54M | 38.83M | 40.15M | 41.74M | 43.39M | 44.05M | 44.87M | 44.9M | 45.6M | 46.37M | 46.45M | 46.32M | 40.29M | 35.58M | 35.28M | 35.09M | 34.89M | 34.54M | 34.36M | 34.25M | 34.19M | 34.63M | 34.57M | 34.42M | 34.25M | 34.18M | 34.1M | 33.95M | 33.66M | 35.07M | 34.85M | 34.72M | 34.7M | 34.7M | 34.66M | 34.09M | 34.06M | - | 34.06M | 34.06M | 34.05M | - | 35.44M | 35.47M | 35.54M | 35.85M | 36.2M | 36.71M | 37.52M | - | 39.06M | 39.07M | 38.33M | - | 37.82M | 37.82M | 37.81M | - | - | 37.84M | 37.84M | 37.84M | 37.84M | - | 37.84M | 37.84M | 37.84M | - | 37.84M | 37.84M | 37.84M | - | 37.84M | 37.84M | 37.84M | - | 37.84M | 37.84M |
Shares Outstanding (Diluted) | 36.41M | 35.98M | 35.93M | 36.77M | 36.89M | 36.92M | 37.47M | 38.17M | 38.54M | 38.83M | 40.15M | 41.74M | 43.39M | 44.73M | 44.87M | 44.9M | 46.69M | 47.69M | 47.81M | 46.32M | 40.29M | 47.06M | 46.58M | 46.47M | 34.89M | 46.08M | 34.36M | 34.25M | 34.19M | 34.63M | 46.02M | 34.42M | 35.15M | 45.57M | 45.54M | 33.95M | 42.89M | 35.07M | 35.3M | 34.72M | 34.92M | 34.71M | 34.66M | 34.09M | 34.06M | - | 34.06M | 35.18M | 34.05M | - | 37.49M | 37.13M | 35.54M | 37.07M | 37.32M | 37.57M | 38.3M | - | 39.06M | 40.29M | 39.57M | - | 39.2M | 37.82M | 38.44M | - | - | 39.14M | 39.14M | 39.14M | 39.14M | - | 39.14M | 39.14M | 39.14M | - | 39.14M | 39.14M | 39.14M | - | 39.14M | 39.14M | 39.14M | - | 39.14M | 39.14M |
EPS (Basic) | -$0.13 | -$0.22 | -$0.36 | $0.01 | -$0.24 | -$0.44 | -$0.26 | -$0.34 | -$0.40 | -$0.16 | -$0.13 | -$0.09 | -$0.49 | $0.07 | -$0.38 | -$0.07 | $0.21 | $1.16 | $0.23 | -$0.0043 | -$0.19 | $1.87 | $7.74 | $0.84 | -$0.68 | $0.68 | -$0.05 | -$0.28 | -$1 | -$0.07 | $0.50 | -$0.62 | $0.08 | $1.28 | $0.16 | -$0.24 | $1.30 | -$1.42 | $0.86 | -$0.51 | $0.23 | $0.66 | -$1.65 | -$0.90 | -$0.59 | - | -$1.37 | $0.44 | -$0.63 | - | $1.32 | $0.13 | -$0.21 | $3.50 | $1.34 | $0.12 | $0.41 | - | -$1.43 | $0.81 | $0.59 | - | $1.63 | -$0.81 | $0.82 | - | - | $0.65 | -$1.93 | -$1.66 | -$1.88 | - | -$1.10 | -$1.28 | -$1.85 | - | -$1.33 | -$3.56 | -$0.17 | - | -$0.42 | -$0.95 | -$0.89 | - | $0 | $0 |
EPS (Diluted) | -$0.13 | -$0.22 | -$0.36 | $0.01 | -$0.24 | -$0.44 | -$0.26 | -$0.34 | -$0.40 | -$0.16 | -$0.13 | -$0.09 | -$0.49 | $0.07 | -$0.38 | -$0.07 | $0.20 | $1.12 | $0.23 | -$0.0043 | -$0.19 | $1.45 | $5.89 | $0.65 | -$0.68 | $0.54 | -$0.05 | -$0.28 | -$1 | -$0.07 | $0.41 | -$0.62 | $0.08 | $0.99 | $0.15 | -$0.24 | $1.05 | -$1.42 | $0.85 | -$0.51 | $0.23 | $0.66 | -$1.65 | -$0.90 | -$0.59 | - | -$1.37 | $0.43 | -$0.63 | - | $1.24 | $0.12 | -$0.21 | $3.38 | $1.30 | $0.12 | $0.40 | - | -$1.43 | $0.78 | $0.57 | - | $1.57 | -$0.81 | $0.81 | - | - | $0.63 | -$1.93 | -$1.66 | -$1.88 | - | -$1.10 | -$1.28 | -$1.85 | - | -$1.33 | -$3.56 | -$0.17 | - | -$0.42 | -$0.95 | -$0.89 | - | $0 | $0 |
EBIT | -$6.23M | -$17.58M | -$14.31M | $4.75M | -$5.03M | -$26.51M | -$3.92M | -$14.05M | -$16.2M | -$8.22M | -$9.35M | -$6.72M | -$22.44M | $9.75M | -$20.86M | -$3.74M | $13.12M | $64.96M | $14.03M | $2.49M | -$6.14M | $22.46M | $12.8M | $17.88M | -$24.17M | $30.72M | -$6.97M | -$2.27M | -$15.12M | $3.89M | $24.42M | -$14.5M | $9.22M | $47.94M | $12.03M | -$2.08M | $49.76M | -$43.84M | $34.68M | -$13.47M | $13M | $10.07M | -$51.74M | -$27.24M | -$14.77M | -$59.94M | -$42.3M | $19.67M | -$16.73M | -$90.91M | $5.27M | -$19.15M | -$9.14M | $69.64M | $58.06M | $13.12M | $23.07M | -$19.13M | -$48.36M | $39.97M | $22.58M | $24.45M | $29.99M | $28.03M | $10.92M | $854.06M | $17.28M | $13.74M | -$11.37M | -$40.5M | -$49.69M | -$11.38M | -$20.88M | -$28.53M | -$50.32M | -$29.08M | -$32.07M | -$114.85M | $13.12M | -$6.93M | $1.23M | -$21.12M | -$15.03M | $17.72M | $11.39M | $36M |
EBITDA | -$3.24M | -$8.16M | -$2.76M | -$2.67M | -$1.36M | -$2.46M | -$4.93M | -$6.47M | -$7.1M | -$9.36M | -$2.69M | -$3.01M | -$6.21M | -$666K | -$1.93M | $7.78M | $17.7M | $34.96M | $26.74M | $8.25M | $11.81M | $18.75M | $6.79M | $11.96M | $14.74M | $23.38M | $23.17M | $17.51M | $3.83M | $16.58M | $26.33M | $20.97M | $15.86M | $16.1M | $22.85M | $18.86M | $8.83M | $12.42M | $8.04M | $5.4M | $3.04M | -$589K | -$1.2M | -$8.15M | -$4.73M | -$12.37M | -$10.97M | -$11M | -$58K | -$95.07M | -$646K | $11.19M | $25.16M | $46.02M | $44.72M | $31.63M | $19.44M | -$27.29M | $36.29M | $43.52M | $27.1M | $39.51M | $3.07M | $92.03M | $5.12M | $43.13M | -$11.59M | -$4.58M | $39.31M | $11.26M | $13.57M | $29.34M | $23.08M | $15.72M | $1.02M | $4.37M | $9.01M | $16.52M | $39.18M | $47.56M | $54.67M | $51.88M | $26.68M | $33.13M | $110.25M | $34.19M |