Mueller Water Products Inc. Class A(MWA:US)
Market Cap$3.398B
Key Metrics
Price$21.77
Revenue (TTM)$1.479B
Holders Revenue (TTM)$58.8M
Gross Profit (TTM)$560.1M
Earnings (TTM)$222.2M
EBITDA (TTM)$374.3M
Op. Margin (TTM)20.95%
Dividend Yield1.27%
Holders Yield1.73%
Cash on hand$495.3M
Total Assets$1.953B
Net Assets$1.12B
Total Debt$452.9M
Key Metrics
Price$21.77
Revenue (TTM)$1.479B
Holders Revenue (TTM)$58.8M
Gross Profit (TTM)$560.1M
Earnings (TTM)$222.2M
EBITDA (TTM)$374.3M
Op. Margin (TTM)20.95%
Dividend Yield1.27%
Holders Yield1.73%
Cash on hand$495.3M
Total Assets$1.953B
Net Assets$1.12B
Total Debt$452.9M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $395.9M | $384.4M | $318.2M | $380.8M | $380.3M | $364.3M | $304.3M | $348.2M | $356.7M | $353.4M | $256.4M | $301.4M | $326.6M | $332.9M | $314.8M | $331.4M | $333.2M | $310.5M | $272.3M | $295.6M | $310.5M | $267.5M | $237.4M | $265.3M | $228.5M | $257.7M | $212.6M | $266.9M | $274.3M | $234M | $192.8M | $254.3M | $250.2M | $233.2M | $178.3M | $226.9M | $232.2M | $199.7M | $167.2M | $302.5M | $224.7M | $197.2M | $163.1M | $311.4M | $301M | $290.3M | $261.8M | $320.7M | $318.5M | $288.1M | $257.4M | $293.2M | $299.4M | $283.1M | $245.1M | $281.1M | $275.9M | $251.5M | $215.4M | $373.6M | $259.6M | $235.5M | $287.6M | $346.7M | $375.9M | $301.8M | $313.1M | $374.8M | $363.2M | $322.2M | $367.7M | $496.9M | $528.5M | $421.6M | $412.3M | $474.9M | $502.5M | $459.7M | $411.9M | $518.1M | $500M | $434.9M | $480.4M | $162M | $124.7M | $130.3M |
Cost of Revenue | $240.1M | $239.9M | $198.4M | $240.8M | $234.6M | $236.3M | $201.3M | $237.3M | $225.3M | $223M | $170.1M | $213M | $226.5M | $235.1M | $221.6M | $245.8M | $234.9M | $217.7M | $184.7M | $209.3M | $205.1M | $179.1M | $159M | $171.4M | $152.8M | $171.7M | $140M | $178.1M | $177.1M | $159.2M | $132.7M | $168.8M | $175.7M | $158.7M | $122.9M | $146M | $149.6M | $147.2M | $115.4M | $198.9M | $141.5M | $137.9M | $115.5M | $213.7M | $204.8M | $208.2M | $190.5M | $219.4M | $221.2M | $205.9M | $190.3M | $204.4M | $209.4M | $205.8M | $188M | $204.5M | $196.3M | $189.4M | $162.6M | $309.4M | $186.5M | $177.4M | $238M | $275M | $305.3M | $263.6M | $257.2M | $305.6M | $305.4M | $267.3M | $292.7M | $374.5M | $405.1M | $322.8M | $317.9M | $356.7M | $383M | $341.9M | $304.2M | $383M | $365.5M | $340.3M | $436.9M | $139.2M | $114.1M | $117.6M |
Gross Profit | $155.8M | $144.5M | $119.8M | $140M | $145.7M | $128M | $103M | $110.9M | $131.4M | $130.4M | $86.3M | $88.4M | $100.1M | $97.8M | $93.2M | $85.6M | $98.3M | $92.8M | $87.6M | $86.3M | $105.4M | $88.4M | $78.4M | $93.9M | $75.7M | $86M | $72.6M | $88.8M | $97.2M | $74.8M | $60.1M | $85.5M | $74.5M | $74.5M | $55.4M | $80.9M | $82.6M | $52.5M | $51.8M | $103.6M | $83.2M | $59.3M | $47.6M | $97.7M | $96.2M | $82.1M | $71.3M | $101.3M | $97.3M | $82.2M | $67.1M | $88.8M | $90M | $77.3M | $57.1M | $76.6M | $79.6M | $62.1M | $52.8M | $64.2M | $73.1M | $58.1M | $49.6M | $71.7M | $70.6M | $38.2M | $55.9M | $69.2M | $57.8M | $54.9M | $75M | $122.4M | $123.4M | $98.8M | $94.4M | $118.2M | $119.5M | $117.8M | $107.7M | $135.1M | $134.5M | $94.6M | $43.5M | $22.8M | $10.6M | $12.7M |
| $64M | $59.7M | $59.8M | $66.7M | $71M | $55.7M | $53.9M | $63.1M | $61.5M | $64.7M | $56.9M | $54.2M | $61.5M | $65.2M | $62.9M | $63.6M | $60.8M | $58M | $56.3M | $56.6M | $58.8M | $54.2M | $49.2M | $52.1M | $47.1M | $49.3M | $49.9M | $48.5M | $47.5M | $45.7M | $41M | $42.9M | $41.3M | $42.7M | $39.8M | $47.6M | $39.6M | $41.2M | $37.6M | $56.9M | $60.6M | $38.2M | $36.2M | $53.2M | $53.1M | $55.8M | $55M | $58.2M | $55.3M | $54.2M | $53M | $55.4M | $56.9M | $52.6M | $49.5M | $53.9M | $53.2M | $50.6M | $46.5M | $58.4M | $48.1M | $47.2M | $52M | $56.3M | $57.2M | $50.6M | $55.2M | $54.4M | $62.4M | $60M | $62.3M | $73.9M | $69.6M | $69.3M | $61.8M | $32.9M | $61.5M | $64.3M | $58.7M | $69.6M | $64.9M | $61.5M | $83M | $12.5M | $6.9M | $15.1M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $64M | $59.7M | $59.8M | $66.7M | $71M | $55.7M | $53.9M | $63.1M | $61.5M | $64.7M | $56.9M | $54.2M | $61.5M | $65.2M | $62.9M | $63.6M | $60.8M | $58M | $56.3M | $56.6M | $58.8M | $54.2M | $49.2M | $52.1M | $47.1M | $49.3M | $49.9M | $48.5M | $47.5M | $45.7M | $41M | $42.9M | $41.3M | $42.7M | $39.8M | $42.2M | $38.4M | $38.7M | $36.3M | $55.2M | $56M | $37.4M | $35.4M | $53.2M | $52.9M | $55.8M | $55M | $58.2M | $55.3M | $54.2M | $53M | $55.4M | $56.9M | $52.6M | $49.5M | $53.9M | $53.2M | $50.6M | $46.5M | $58.4M | $48.1M | $47.2M | $52M | $56.3M | $57.2M | $50.6M | $55.2M | $54.4M | $62.4M | $60M | $62.3M | $73.9M | $69.6M | $69.3M | $61.8M | $69.1M | $62.1M | $64.9M | $58.7M | $69.6M | $62.6M | $62.8M | $57.1M | $10.7M | $5.1M | $13.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.4M | $1.2M | $2.5M | $1.3M | $1.7M | $4.6M | $800K | $800K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$36.2M | -$600K | -$600K | - | - | $2.3M | -$1.3M | $25.9M | $1.8M | $1.8M | $1.9M |
Operating Income | $91.8M | $84.8M | $60M | $73.3M | $74.7M | $72.3M | $49.1M | $47.8M | $69.9M | $65.7M | $29.4M | $34.2M | $38.6M | $32.6M | $30.3M | $22M | $37.5M | $34.8M | $31.3M | $29.7M | $46.6M | $34.2M | $29.2M | $28.8M | $28.6M | $36.7M | $22.7M | $24M | $49.7M | $29.1M | $19.1M | $32.1M | $33.2M | $31.8M | $15.6M | $33.3M | $44.2M | $13.8M | $15.5M | $46.7M | $22.6M | $21.1M | $11.4M | $44.5M | $31.5M | $26.3M | $16.3M | $43.1M | $42M | $28M | $14.1M | $33.4M | $33.1M | $24.7M | $7.6M | $22.7M | $26.4M | $11.5M | $6.3M | $5.8M | $25M | $10.9M | -$2.4M | $15.4M | $13.4M | -$12.4M | $700K | $14.8M | -$4.6M | -$5.1M | $12.7M | $48.5M | $53.8M | $29.5M | $32.6M | $87.2M | $57.4M | $52.9M | $49M | $71.6M | $69.6M | $31.8M | -$39.5M | $10.3M | $3.7M | -$2.4M |
| -$12M | -$5.8M | -$4M | -$4.2M | -$2.7M | -$4.4M | -$3M | -$23.1M | -$6.7M | -$6.6M | -$12.2M | -$13.2M | -$6.8M | -$4.3M | -$600K | -$13M | -$3.7M | -$3.8M | -$5.5M | -$5M | -$26.3M | -$5.8M | -$6.4M | $6.9M | -$13.8M | -$5.8M | -$9M | $28.7M | -$6.8M | -$13.6M | -$45.7M | $2.9M | -$11.9M | -$7M | $200K | -$4.7M | -$6.2M | -$8M | -$7.6M | -$5.1M | -$5.5M | -$6.4M | -$6.4M | -$5.4M | -$6M | -$6.3M | -$48.4M | -$12.6M | -$12.2M | -$14.7M | -$12.2M | -$12.5M | -$12.4M | -$14.1M | -$13.6M | -$12.3M | -$16.5M | -$15.9M | -$15.4M | -$18.7M | -$17.1M | -$1.1M | -$17.8M | -$26.3M | -$16.7M | -$25.8M | -$17.2M | -$34.4M | -$23.4M | -$629.4M | -$417.8M | -$400K | -$200K | -$1.5M | -$16.2M | -$35M | -$36.4M | $800K | - | $6.1M | -$2.5M | -$4.2M | - | - | - | - | |
| Non-Operating Interest Income | $4.2M | $3.2M | $3.9M | $4.1M | $3.1M | $2.8M | $3.4M | $3.2M | - | $1.5M | $1.8M | $1.6M | $900K | $500K | $700K | $400K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | $100K | $100K | $300K | $500K | $700K | $600K | $700K | $1.4M | $1.5M | $1.2M | $900K | $800K | $800K | $600K | $500K | $100K | $200K | $100K | $100K | $0 | $200K | $0 | $0 | $100K | $100K | $100K | $100K | $100K | $100K | $0 | $200K | $0 | $100K | $0 | $100K | $100K | - | $100K | $16.3M | $100K | - | - | - | - | - | - | $300K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.9M | $4.6M | $4.6M | $4.7M | $4.8M | $4.9M | $4.7M | $5.9M | $2.8M | $4.9M | $4.8M | $4.6M | $3.8M | $4.1M | $4.1M | $4M | $4.1M | $4.3M | $4.2M | $4.1M | $6.6M | $5.9M | $6M | $5.9M | $6M | $6M | $7.6M | $3.8M | $4.5M | $5.9M | $6.6M | $6.4M | $6.5M | $5.5M | $5.1M | $5.1M | $4.8M | $5.1M | $5.5M | $5.3M | $5.6M | $5.6M | $5.6M | $5.5M | $5.8M | $5.6M | $9M | $11.6M | $12.1M | $12.1M | $12.2M | $12.4M | $12.2M | $12.5M | $12.9M | $6.6M | $13M | $13.5M | $13.7M | $16.9M | $16.9M | $16.3M | $16M | -$10.8M | $15.8M | $14.8M | $16.8M | $27.2M | $17.2M | $16.6M | $17.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$11.3M | -$4.4M | -$3.3M | -$3.6M | -$1M | -$2.3M | -$1.7M | -$20.4M | -$3.9M | -$3.2M | -$9.2M | -$10.2M | -$3.9M | -$700K | $2.8M | -$9.4M | $300K | $400K | -$1.4M | -$1M | -$19.8M | - | -$600K | $12.7M | -$7.9M | -$100K | -$1.9M | $31.8M | -$2.9M | -$8.4M | -$40.5M | $7.8M | -$6.6M | -$2.4M | $4.5M | -$400K | -$2M | -$3.4M | -$2.2M | - | - | -$900K | -$800K | -$100K | -$200K | -$700K | -$39.5M | -$1.1M | -$200K | -$2.7M | -$100K | -$200K | -$200K | -$1.8M | -$700K | -$5.8M | -$3.5M | -$2.5M | -$1.8M | -$1.8M | -$300K | -$1.1M | -$1.9M | -$37.1M | -$900K | -$11M | -$400K | -$7.2M | -$6.2M | -$613.1M | -$401.3M | -$400K | -$200K | -$1.5M | -$16.2M | -$35M | -$36.4M | $800K | - | $6.1M | -$2.5M | -$4.2M | - | - | - | - |
Income Before Tax | $79.8M | $78.8M | $55.7M | $68.7M | $72M | $67.7M | $45.8M | $24.4M | $63.2M | $58.9M | $16.9M | $20.7M | $30.9M | $28M | $29.4M | $8.7M | $33.6M | $30.7M | $25.6M | $24.3M | $20M | $28.1M | $22.5M | $35.5M | $14.6M | $30.6M | $13.4M | $51.6M | $42.6M | $14.8M | -$26.9M | $34.7M | $21.3M | $24.4M | $15.3M | $28.1M | $37.5M | $5.4M | $7.5M | $41.1M | $16.6M | $15.2M | $5.3M | $38.6M | $25.2M | $19.5M | -$32.6M | $30M | $29.3M | $12.8M | $1.4M | $20.5M | $20.2M | $10.1M | -$6.6M | $8.1M | $9.3M | -$5M | -$9.7M | -$12.6M | $7.9M | -$6.5M | -$20.2M | -$10.6M | -$3.3M | -$38.2M | -$16.5M | -$17.3M | -$28M | -$634.8M | -$402.9M | $30.5M | $36.1M | $9.9M | -$2.8M | $28.6M | -$2.3M | $31.8M | $28.6M | $49.9M | $37.5M | -$2.6M | -$71.7M | $5.4M | -$1.6M | -$8.4M |
Income Tax | $12.5M | $19.7M | $12.5M | $16.1M | $19.5M | $16.4M | $10.5M | $14.4M | $15.9M | $14.6M | $2.6M | $3.5M | $6.4M | $6.7M | $6.9M | $1.6M | $7.1M | $7.1M | $6.2M | $5.9M | $5.6M | $7.2M | $5.8M | $8.8M | $3.4M | $6.8M | $3.1M | $11.4M | $8.9M | $3.9M | -$5.9M | $9.7M | $6M | $14.2M | -$39.8M | $8M | $13.4M | $700K | $2.1M | $14.6M | $5.6M | $4.9M | $1.3M | $16.3M | $8.7M | $7.2M | -$12.4M | $3.8M | $10.8M | $3.1M | $300K | $3.7M | $4.2M | $2.5M | -$1.6M | $3.8M | $3.4M | $3.9M | -$3.2M | -$3M | $1M | -$1.1M | -$8.1M | -$3.6M | $500K | -$14.5M | -$5.8M | -$6.4M | -$9M | -$68M | -$2.9M | $12.9M | $15.8M | $4.2M | -$1.2M | $14M | -$1M | $13.9M | $11.6M | $33M | -$1.3M | -$800K | -$22.9M | $1.8M | -$400K | $1.1M |
Net Income | $67.3M | $59.1M | $43.2M | $52.6M | $52.5M | $51.3M | $35.3M | $10M | $47.3M | $44.3M | $14.3M | $17.2M | $24.5M | $21.3M | $22.5M | $7.1M | $26.5M | $23.6M | $19.4M | $18.4M | $14.4M | $20.9M | $16.7M | $26.7M | $11.2M | $23.8M | $10.3M | $40.2M | $33.7M | $10.9M | -$21M | $25M | $15.3M | $10.2M | $55.1M | $19.3M | $24M | $73.3M | $6.7M | $26.5M | $15.5M | $15.7M | $6.2M | $22.3M | $16.5M | $12.3M | -$20.2M | $26.2M | $18.5M | $9.7M | $1.1M | $13.5M | $14.1M | $6.2M | $7M | $3.5M | $9.8M | -$109.8M | -$11.9M | -$9.6M | -$2.7M | -$13.7M | -$12.1M | -$7M | -$3.8M | -$23.7M | -$10.7M | -$10.9M | -$19M | -$566.8M | -$400M | $17.6M | $20.3M | $5.7M | -$1.6M | $14.6M | -$1.3M | $17.9M | $17M | $16.9M | $38.8M | -$1.8M | -$48.8M | $3.6M | -$1.2M | -$9.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $67.3M | $59.1M | $43.2M | $52.6M | $52.5M | $51.3M | $35.3M | $10M | $47.3M | $44.3M | $14.3M | $17.2M | $24.5M | $21.3M | $22.5M | $7.1M | $26.5M | $23.6M | $19.4M | $18.4M | $14.4M | $20.9M | $16.7M | $26.7M | $11.2M | $23.8M | $10.3M | $40.2M | $33.7M | $10.9M | -$21M | $25M | $15.3M | $10.2M | $55.1M | $19.3M | $24M | $73.3M | $6.7M | $26.5M | $15.5M | $15.7M | $6.2M | $22.3M | $16.5M | $12.3M | -$20.2M | $26.2M | $18.5M | $9.7M | $1.1M | $13.5M | $14.1M | $6.2M | $7M | $3.5M | $9.8M | -$109.8M | -$11.9M | -$9.6M | -$2.7M | -$13.7M | -$12.1M | -$7M | -$3.8M | -$23.7M | -$10.7M | -$10.9M | -$19M | -$566.8M | -$400M | $17.6M | $20.3M | $5.7M | -$1.6M | $14.6M | -$1.3M | $17.9M | $17M | $16.9M | $38.8M | -$1.8M | -$48.8M | $3.6M | -$1.2M | -$9.5M |
Shares Outstanding (Basic) | 156.3M | 156.4M | 156.3M | - | 156.5M | 156.6M | 156.3M | 156M | 155.7M | 156M | 156M | 156.3M | 156.4M | 156.3M | 156.4M | 156.3M | 157M | 156.9M | 158M | 158.3M | 158.5M | 158.4M | 158.1M | 157.9M | 157.8M | 157.9M | 157.7M | 157.4M | 157.8M | 158.2M | 157.7M | 157.8M | 158.1M | 158.3M | 158.5M | 158.6M | 159.1M | 160.9M | 161.8M | 161.7M | 161.6M | 161.3M | 160.8M | 160.5M | 160.8M | 160.7M | 160.1M | 159.7M | 159.5M | 159.2M | 158.5M | 158.2M | 158M | 157.7M | 157.1M | 156.8M | 156.7M | 156.5M | 156M | - | 155.5M | 155.4M | 154.9M | - | 154.5M | 154.4M | 154M | - | 116M | 115.6M | 115.4M | - | 115.2M | 115.1M | 114.9M | - | 114.8M | 111.88M | 114.7M | - | 94.63M | 110.84M | 85.61M | 90M | 110.84M | 110.84M |
Shares Outstanding (Diluted) | 157.3M | 157.4M | 157.3M | - | 157.4M | 157.5M | 157.5M | 157.5M | 156.7M | 156.7M | 156.7M | 157M | 157.2M | 156.9M | 157M | 157M | 157.6M | 157.5M | 158.9M | 159.3M | 159.3M | 159.1M | 158.8M | 158.7M | 158.5M | 158.7M | 158.7M | 158.6M | 158.8M | 159.2M | 158.8M | 159.2M | 159.2M | 159.4M | 160M | 160.2M | 160.6M | 162.5M | 164.6M | 163.9M | 163.6M | 163.1M | 163.2M | 163.1M | 163.5M | 163.3M | 160.1M | 162.6M | 162.2M | 161.9M | 161.7M | 161.2M | 160.7M | 160M | 159.2M | 158.5M | 158M | 156.5M | 156M | - | 155.5M | 155.4M | 154.9M | - | 154.5M | 154.4M | 154M | - | 116M | 115.6M | 115.4M | - | 115.8M | 115.4M | 115.4M | - | 115.3M | 111.88M | 114.7M | - | 110.84M | 110.84M | 85.61M | 90M | 110.84M | 110.84M |
EPS (Basic) | $0.43 | $0.38 | $0.28 | - | $0.34 | $0.33 | $0.23 | $0.06 | $0.30 | $0.28 | $0.09 | $0.11 | $0.16 | $0.14 | $0.14 | $0.05 | $0.17 | $0.15 | $0.12 | $0.12 | $0.09 | $0.13 | $0.11 | $0.17 | $0.07 | $0.15 | $0.07 | $0.26 | $0.21 | $0.07 | -$0.13 | $0.16 | $0.10 | $0.06 | $0.35 | $0.12 | $0.15 | $0.46 | $0.04 | $0.16 | $0.10 | $0.10 | $0.04 | $0.14 | $0.10 | $0.08 | -$0.13 | $0.16 | $0.12 | $0.06 | $0.01 | $0.09 | $0.09 | $0.04 | $0.04 | $0.03 | $0.06 | -$0.70 | -$0.08 | - | -$0.02 | -$0.09 | -$0.08 | - | -$0.02 | -$0.15 | -$0.07 | - | -$0.16 | -$4.90 | -$3.47 | - | $0.18 | $0.05 | -$0.01 | - | -$0.01 | $0.16 | $0.15 | - | $0.41 | -$0.016 | -$0.57 | $0.04 | -$0.011 | -$0.086 |
EPS (Diluted) | $0.43 | $0.38 | $0.27 | - | $0.33 | $0.33 | $0.22 | $0.06 | $0.30 | $0.28 | $0.09 | $0.11 | $0.16 | $0.14 | $0.14 | $0.05 | $0.17 | $0.15 | $0.12 | $0.12 | $0.09 | $0.13 | $0.11 | $0.17 | $0.07 | $0.15 | $0.06 | $0.25 | $0.21 | $0.07 | -$0.13 | $0.16 | $0.10 | $0.06 | $0.34 | $0.12 | $0.15 | $0.45 | $0.04 | $0.16 | $0.09 | $0.10 | $0.04 | $0.14 | $0.10 | $0.08 | -$0.13 | $0.16 | $0.11 | $0.06 | $0.01 | $0.08 | $0.09 | $0.04 | $0.04 | $0.03 | $0.06 | -$0.70 | -$0.08 | - | -$0.02 | -$0.09 | -$0.08 | - | -$0.02 | -$0.15 | -$0.07 | - | -$0.16 | -$4.90 | -$3.47 | - | $0.18 | $0.05 | -$0.01 | - | -$0.01 | $0.16 | $0.15 | - | $0.41 | -$0.016 | -$0.57 | $0.04 | -$0.011 | -$0.086 |
EBIT | $84.7M | $83.4M | $60.3M | $73.4M | $76.8M | $72.6M | $50.5M | $30.3M | $66M | $63.8M | $21.7M | $25.3M | $34.7M | $32.1M | $33.5M | $12.7M | $37.7M | $35M | $29.8M | $28.4M | $26.6M | $34M | $28.5M | $41.4M | $20.6M | $36.6M | $21M | $55.4M | $47.1M | $20.7M | -$20.3M | $41.1M | $27.8M | $29.9M | $20.4M | $33.2M | $42.3M | $10.5M | $13M | $46.4M | $22.2M | $20.8M | $10.9M | $44.1M | $31M | $25.1M | -$23.6M | $41.6M | $41.4M | $24.9M | $13.6M | $32.9M | $32.4M | $22.6M | $6.3M | $14.7M | $22.3M | $8.5M | $4M | $4.3M | $24.8M | $9.8M | -$4.2M | -$21.4M | $12.5M | -$23.4M | $300K | $9.9M | -$10.8M | -$618.2M | -$385.6M | $48.5M | $53.8M | $29.5M | $32.6M | $87.2M | $57.4M | $52.9M | $49M | $71.6M | $69.6M | $31.8M | -$39.5M | $10.3M | $3.7M | -$2.4M |
EBITDA | $108.5M | $100.2M | $75.7M | $89.9M | $89.5M | $86.3M | $63.3M | $66.7M | $85.2M | $83.5M | $44.7M | $51M | $54.4M | $48.3M | $44.6M | $38.7M | $53.2M | $50.4M | $47.4M | $45.3M | $62.4M | $49.5M | $44.6M | $44.5M | $43.7M | $51.8M | $37.4M | $54.6M | $62.9M | $41M | -$5M | $44.4M | $45M | $42.9M | $26.3M | $44.4M | $54.1M | $24.1M | $25.2M | $59.8M | $32M | $30.7M | $20.5M | $59.1M | $45.5M | $40.2M | $30.2M | $56.9M | $55.6M | $41.4M | $28.4M | $47.9M | $47.2M | $39.4M | $21.8M | $35.9M | $40.8M | $26.2M | $20.8M | $26.7M | $40.8M | $22.3M | $17.8M | $37M | $34.5M | $9M | $21.5M | $39M | $17M | $18.8M | $38.5M | $72.7M | $76.8M | $53.9M | $72.4M | $148.9M | $120.2M | $78.5M | $73.4M | $85.1M | $102M | $62.7M | -$15.7M | $16.9M | $10.3M | $4.1M |