Murphy USA Inc.(MUSA:US)
Market Cap$10.116B
Key Metrics
Price$547.67
Revenue (TTM)$19.678B
Holders Revenue (TTM)$613.8M
Gross Profit (TTM)$2.49B
Earnings (TTM)$553.7M
EBITDA (TTM)$1.138B
Op. Margin (TTM)4.35%
Dividend Yield0.43%
Holders Yield6.07%
Cash on hand$118.6M
Total Assets$4.866B
Net Assets$658.7M
Total Debt$2.689B
Key Metrics
Price$547.67
Revenue (TTM)$19.678B
Holders Revenue (TTM)$613.8M
Gross Profit (TTM)$2.49B
Earnings (TTM)$553.7M
EBITDA (TTM)$1.138B
Op. Margin (TTM)4.35%
Dividend Yield0.43%
Holders Yield6.07%
Cash on hand$118.6M
Total Assets$4.866B
Net Assets$658.7M
Total Debt$2.689B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.819B | $4.744B | $5.11B | $5.005B | $4.525B | $4.71B | $5.239B | $5.452B | $4.844B | $5.069B | $5.798B | $5.585B | $5.077B | $5.366B | $6.195B | $6.767B | $5.118B | $4.767B | $4.6B | $4.456B | $3.537B | $2.861B | $2.839B | $2.38B | $3.185B | $3.46B | $3.658B | $3.8B | $3.116B | $3.501B | $3.788B | $3.829B | $3.244B | $3.38B | $3.236B | $3.211B | $3B | $3.056B | $3.043B | $3.006B | $2.49B | $2.928B | $3.383B | $3.468B | $2.921B | $3.609B | $4.623B | $4.758B | $4.164B | $3.898B | $4.687B | $4.843B | $4.358B | $4.997B | $4.966B | $4.99B | $4.702B |
Cost of Revenue | $4.205B | $4.106B | $4.484B | $4.393B | $4.042B | $4.111B | $4.617B | $4.844B | $4.365B | $4.477B | $5.166B | $5.012B | $4.56B | $4.807B | $5.521B | $6.146B | $4.573B | $4.277B | $4.12B | $3.954B | $3.161B | $2.544B | $2.501B | $1.937B | $2.84B | $3.171B | $3.32B | $3.527B | $2.89B | $3.18B | $3.511B | $3.546B | $3.037B | $3.11B | $2.927B | $2.921B | $2.806B | $2.801B | $2.779B | $2.74B | $2.259B | $2.691B | $3.099B | $3.239B | $2.712B | $3.276B | $4.35B | $4.458B | $3.971B | $3.734B | $4.444B | $4.557B | $4.152B | $4.718B | $4.764B | $4.701B | $4.544B |
Gross Profit | $614.3M | $637.4M | $626.3M | $612.1M | $483.6M | $599M | $621.7M | $607.6M | $478.5M | $591.5M | $631.6M | $573.2M | $517.5M | $559.1M | $673.9M | $621M | $545.9M | $490M | $480.8M | $501.9M | $376.2M | $316.7M | $338.1M | $443.1M | $345M | $288.8M | $338.1M | $273.4M | $226.2M | $321.6M | $277.5M | $282.7M | $206.9M | $269.4M | $309.3M | $290M | $193.3M | $254.77M | $263.99M | $266.03M | $231.33M | $237.51M | $283.03M | $228.84M | $209.13M | $332.7M | $272.26M | $300.14M | $193.76M | $163.54M | $242.93M | $286.61M | $206.26M | $279.59M | $201.74M | $289.6M | $157.67M |
| $337.3M | $347.3M | $342.1M | $326.9M | $327.1M | $321.5M | $336.9M | $329.8M | $315M | $317.1M | $326.3M | $316.8M | $298.1M | $329.5M | $307.5M | $305.1M | $269.6M | $274.4M | $268.9M | $258.1M | $222M | $181M | $197.2M | $169.4M | $174.9M | $176.9M | $180M | $181.2M | $167.9M | $173.8M | $172.8M | $170.5M | $162.4M | $170.81M | $162.3M | $161.3M | $163.4M | $151.94M | $159.13M | $157.88M | $148.69M | $160.59M | $154.95M | $155.64M | $146.01M | $167.27M | $153.16M | $163.22M | $150.85M | $111.81M | $167.74M | $153.43M | $153.47M | $162.18M | $162.68M | $161.07M | $158.07M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $56.6M | $65.2M | $55.3M | $50.9M | $60.1M | $54.2M | $60M | $59.1M | $62.1M | $62.1M | $60M | $59.4M | $59M | $81.7M | $52.4M | $52.2M | $46.2M | $53.6M | $47.2M | $48.5M | $44.3M | $41.1M | $53.7M | $37.1M | $39.2M | $38.9M | $36M | $35.1M | $34.6M | $33.9M | $32.6M | $35.2M | $34.5M | $40.04M | $31.5M | $31.4M | $38.2M | $28.12M | $30.73M | $32.32M | $31.5M | $32.28M | $33.02M | $32.89M | $31.09M | $33.03M | $29.73M | $29.7M | $28.07M | $24.21M | $44.71M | $28.44M | $32.23M | $27.08M | $27.82M | $30.74M | $30.97M |
| Other Operating Expenses | $280.7M | $282.1M | $286.8M | $276M | $267M | $267.3M | $276.9M | $270.7M | $252.9M | $255M | $266.3M | $257.4M | $239.1M | $247.8M | $255.1M | $252.9M | $223.4M | $220.8M | $221.7M | $209.6M | $177.7M | $139.9M | $143.5M | $132.3M | $135.7M | $138M | $144M | $146.1M | $133.3M | $139.9M | $140.2M | $135.3M | $127.9M | $130.77M | $130.8M | $129.9M | $125.2M | $123.82M | $128.4M | $125.56M | $117.19M | $128.3M | $121.93M | $122.76M | $114.91M | $134.24M | $123.44M | $133.52M | $122.77M | $87.6M | $123.02M | $124.99M | $121.24M | $135.1M | $134.85M | $130.34M | $127.11M |
Operating Income | $204.9M | $217.4M | $214.3M | $219.2M | $88.3M | $210.3M | $222M | $218.5M | $104.8M | $217.4M | $247.8M | $198.6M | $163M | $173.7M | $312M | $261.2M | $220.9M | $160.5M | $158.7M | $190.5M | $103.2M | $94.2M | $100.3M | $234.2M | $130.7M | $73.5M | $120.5M | $55.7M | $18.6M | $112.8M | $70.5M | $79.2M | $12.7M | $65.14M | $118M | $101.2M | $2.9M | $76.97M | $79.28M | $84.46M | $59.16M | $54.37M | $106.39M | $51.99M | $42.02M | $145.17M | $99.49M | $117.23M | $23.25M | $36.1M | $57.07M | $114.64M | $34.72M | $97.59M | $19.75M | $109.7M | -$19.06M |
| -$28.7M | -$36M | -$40.9M | -$26.7M | -$26.4M | -$32.5M | -$23.3M | -$25.3M | -$22.9M | -$21.1M | -$24.4M | -$22.9M | -$24M | -$22.3M | -$19.9M | -$19.5M | -$20.5M | -$19.6M | -$21M | -$20.5M | -$29.9M | -$13.5M | -$12.2M | -$11.2M | -$13.4M | -$11.6M | -$29.2M | -$12.4M | -$12.7M | -$12.9M | -$13.5M | -$10.1M | $34.6M | -$13.93M | -$9.3M | -$11.3M | -$12.65M | -$10.13M | -$7.53M | -$10.37M | $80.19M | -$9.87M | -$12.33M | -$13.19M | -$1.09M | $1.85M | -$8.48M | -$9.62M | -$8.8M | -$9.46M | $1.68M | $445K | $179K | -$62.14M | $54K | -$69K | -$84K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.2M | $1.4M | $400K | - | $0 | $100K | $0 | $0 | $0 | $0 | $200K | $800K | $800K | $800K | $900K | $700K | $700K | $200K | $300K | $300K | $478K | $400K | $400K | $47K | $104K | $144K | $250K | $80K | $269K | $20K | $15K | $1.87M | $203K | $13K | $13K | $15K | $11K | $354K | $453K | $281K | $104K | $30K | $12K | $25K |
| Non-Operating Interest Expense | $29M | $28.6M | $29.1M | $27.8M | $25.4M | $22.9M | $24.4M | $24.9M | $24.9M | $24M | $24.6M | $25M | $24.9M | $23.7M | $21.8M | $20.2M | $19.6M | $20.2M | $20.5M | $20.4M | $21.3M | $12.5M | $12.4M | $13M | $13.3M | $12.8M | $15.3M | $13.2M | $13.6M | $13.3M | $13.2M | $13.4M | $13M | $12.79M | $12.7M | $11.8M | $9.4M | $9.92M | $10.18M | $10.21M | $9.39M | $8.49M | $8.38M | $8.33M | $8.33M | $8.41M | $8.61M | $10.53M | $9.1M | $9.58M | $4.7M | $16K | $127K | $154K | $66K | $136K | $149K |
| Other Income/Expense | $300K | -$7.4M | -$11.8M | $1.1M | -$1M | -$9.6M | $1.1M | -$400K | $2M | $2.9M | $200K | $2.1M | $900K | $200K | $500K | $300K | -$900K | $600K | -$600K | -$100K | -$8.6M | -$1M | $200K | $1.6M | -$900K | $400K | -$14.7M | -$100K | $200K | -$300K | -$500K | $3M | $47.3M | -$1.61M | $3M | $100K | -$3.3M | -$314K | $2.51M | -$405K | $89.5M | -$1.65M | -$3.97M | -$4.88M | $5.37M | $10.06M | $115K | $894K | $282K | $110K | $6.02M | $8K | $25K | -$62.09M | $90K | $55K | $40K |
Income Before Tax | $176.2M | $181.4M | $173.4M | $192.5M | $61.9M | $177.8M | $198.7M | $193.2M | $81.9M | $196.3M | $223.4M | $175.7M | $139M | $151.4M | $290.7M | $241.3M | $200.4M | $140.9M | $137.7M | $170M | $73.3M | $80.7M | $88.1M | $223M | $117.3M | $61.9M | $91.3M | $43.3M | $5.9M | $100.5M | $57M | $69.1M | $47.3M | $51.21M | $108.7M | $89.9M | -$9.8M | $66.83M | $71.76M | $74.1M | $139.35M | $44.5M | $94.06M | $38.8M | $40.93M | $147.03M | $91.01M | $107.61M | $14.45M | $26.63M | $58.75M | $115.08M | $34.9M | $35.45M | $19.8M | $109.63M | -$19.14M |
Income Tax | $39.9M | $39.5M | $43.5M | $46.9M | $8.7M | $35.3M | $49.5M | $48.4M | $15.9M | $46.3M | $55.7M | $42.9M | $32.7M | $33.7M | $71.2M | $58M | $48M | $32.1M | $33.7M | $41.2M | $18M | $19.7M | $21.2M | $54.1M | $28M | $14.3M | $22.1M | $10.6M | $600K | $23M | $12M | $17.3M | $8M | -$73.63M | $40.8M | $34.4M | -$6.8M | $23.02M | $26.27M | $27.79M | $53.47M | $15.27M | $34.04M | $13.98M | $17.41M | $48.68M | $34.38M | $34.38M | $5.6M | $11.71M | $22.77M | $44.77M | $14.34M | $16.39M | $8.8M | $43.45M | -$6.47M |
Net Income | $136.3M | $141.9M | $129.9M | $145.6M | $53.2M | $142.5M | $149.2M | $144.8M | $66M | $150M | $167.7M | $132.8M | $106.3M | $117.7M | $219.5M | $183.3M | $152.4M | $108.8M | $104M | $128.8M | $55.3M | $61M | $66.9M | $168.9M | $89.3M | $47.6M | $69.2M | $32.7M | $5.3M | $77.5M | $45M | $51.8M | $39.3M | $124.84M | $67.9M | $55.5M | -$3M | $43.82M | $45.49M | $46.31M | $85.87M | $66.69M | $60.53M | $26.19M | $22.93M | $98.35M | $62.65M | $73.23M | $9.63M | $93.63M | $41.73M | $77.63M | $22.05M | $19.06M | $11M | $66.17M | -$12.67M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $136.3M | $141.9M | $129.9M | $145.6M | $53.2M | $142.5M | $149.2M | $144.8M | $66M | $150M | $167.7M | $132.8M | $106.3M | $117.7M | $219.5M | $183.3M | $152.4M | $108.8M | $104M | $128.8M | $55.3M | $61M | $66.9M | $168.9M | $89.3M | $47.6M | $69.2M | $32.7M | $5.3M | $77.5M | $45M | $51.8M | $39.3M | $124.84M | $67.9M | $55.5M | -$3M | $43.82M | $45.49M | $46.31M | $85.87M | $66.69M | $60.53M | $26.19M | $22.93M | $98.35M | $62.65M | $73.23M | $9.63M | $93.63M | $41.73M | $77.63M | $22.05M | $19.06M | $11M | $66.17M | -$12.67M |
Shares Outstanding (Basic) | 18.52M | 18.65M | 19.03M | 19.55M | 19.93M | 20.16M | 20.44M | 20.64M | 20.81M | 21.07M | 21.4M | 21.69M | 21.74M | 22.15M | 23.21M | 23.95M | 24.66M | 25.28M | 25.78M | 26.58M | 27.13M | 27.9M | 29.11M | 29.18M | 30.24M | 30.5M | 31.45M | 32.11M | 32.21M | 32.26M | 32.21M | 32.55M | 33.7M | 34.52M | 35.42M | 36.53M | 36.88M | 37.93M | 38.9M | 39.36M | 40.91M | 41.68M | 42.44M | 44.08M | 45.63M | 45.72M | 45.73M | 46.23M | 46.75M | 46.74M | 46.74M | 46.73M | 46.72M | - | 46.72M | 46.72M | 46.72M |
Shares Outstanding (Diluted) | 18.71M | 18.84M | 19.23M | 19.77M | 20.2M | 20.46M | 20.74M | 20.92M | 21.16M | 21.43M | 21.79M | 22.05M | 22.13M | 22.6M | 23.65M | 24.34M | 25.07M | 25.73M | 26.15M | 26.92M | 27.49M | 28.28M | 29.5M | 29.5M | 30.54M | 30.87M | 31.7M | 32.33M | 32.42M | 32.51M | 32.54M | 32.84M | 34.06M | 34.9M | 35.75M | 36.86M | 36.88M | 38.3M | 39.17M | 39.72M | 41.26M | 42.07M | 42.76M | 44.41M | 46.04M | 46.17M | 46.09M | 46.53M | 46.88M | 46.88M | 46.76M | 46.73M | 46.96M | - | 46.96M | 46.96M | 46.96M |
EPS (Basic) | $7.36 | $7.61 | $6.83 | $7.44 | $2.67 | $7.07 | $7.30 | $7.02 | $3.17 | $7.12 | $7.83 | $6.12 | $4.89 | $5.31 | $9.46 | $7.65 | $6.18 | $4.30 | $4.03 | $4.85 | $2.04 | $2.19 | $2.30 | $5.79 | $2.95 | $1.56 | $2.20 | $1.02 | $0.16 | $2.40 | $1.40 | $1.59 | $1.17 | $3.62 | $1.92 | $1.52 | -$0.08 | $1.16 | $1.17 | $1.18 | $2.10 | $1.60 | $1.42 | $0.59 | $0.50 | $2.15 | $1.37 | $1.58 | $0.21 | $2 | $0.89 | $1.66 | $0.47 | - | $0.24 | $1.42 | -$0.27 |
EPS (Diluted) | $7.28 | $7.53 | $6.76 | $7.36 | $2.63 | $6.96 | $7.20 | $6.92 | $3.12 | $7 | $7.69 | $6.02 | $4.80 | $5.21 | $9.28 | $7.53 | $6.08 | $4.23 | $3.98 | $4.79 | $2.01 | $2.16 | $2.27 | $5.73 | $2.92 | $1.54 | $2.18 | $1.01 | $0.16 | $2.38 | $1.38 | $1.58 | $1.16 | $3.58 | $1.90 | $1.51 | -$0.08 | $1.14 | $1.16 | $1.17 | $2.08 | $1.58 | $1.41 | $0.59 | $0.50 | $2.13 | $1.36 | $1.57 | $0.21 | $2 | $0.89 | $1.66 | $0.47 | - | $0.23 | $1.41 | -$0.27 |
EBIT | $205.2M | $210M | $202.5M | $220.3M | $87.3M | $200.7M | $223.1M | $218.1M | $106.8M | $220.3M | $248M | $200.7M | $163.9M | $175.1M | $312.5M | $261.5M | $220M | $161.1M | $158.2M | $190.4M | $94.6M | $93.2M | $100.5M | $236M | $130.6M | $74.7M | $106.6M | $56.5M | $19.5M | $113.8M | $70.2M | $82.5M | $60.3M | $64M | $121.4M | $101.7M | -$400K | $76.76M | $81.94M | $84.31M | $148.73M | $52.99M | $102.45M | $47.13M | $49.26M | $155.44M | $99.62M | $118.14M | $23.55M | $36.22M | $63.44M | $115.1M | $35.03M | $35.6M | $19.87M | $109.76M | -$18.99M |
EBITDA | $276.7M | $290.5M | $284.8M | $286.2M | $155.9M | $275.9M | $285.3M | $277.9M | $163.9M | $275.3M | $303.9M | $256.6M | $219.7M | $231.2M | $365.6M | $314.7M | $275.6M | $215.8M | $211.8M | $244M | $154.2M | $136.5M | $141.1M | $274.2M | $169.9M | $113.1M | $158.8M | $93M | $59.3M | $149.2M | $104.9M | $116M | $91.8M | $97.98M | $150.4M | $129.1M | $30.1M | $103.05M | $107.85M | $108.48M | $82.75M | $76.11M | $128.21M | $68.36M | $70.36M | $175.67M | $119.22M | $137.83M | $43.04M | $51.83M | $75.6M | $133.64M | $53.09M | $117.58M | $39.1M | $128.56M | -$378K |