MasTec, Inc.(MTZ:US)
Market Cap$15.107B
Key Metrics
Price$191.02
Revenue (TTM)$16.109B
Holders Revenue (TTM)$0
Gross Profit (TTM)$2.08B
Earnings (TTM)$494.33M
EBITDA (TTM)$1.313B
Op. Margin (TTM)5.14%
Dividend Yield-
Holders Yield-
Cash on hand$315.64M
Total Assets$10.925B
Net Assets$3.6B
Total Debt$3.235B
Key Metrics
Price$191.02
Revenue (TTM)$16.109B
Holders Revenue (TTM)$0
Gross Profit (TTM)$2.08B
Earnings (TTM)$494.33M
EBITDA (TTM)$1.313B
Op. Margin (TTM)5.14%
Dividend Yield-
Holders Yield-
Cash on hand$315.64M
Total Assets$10.925B
Net Assets$3.6B
Total Debt$3.235B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.374B | $3.829B | $3.94B | $3.967B | $3.545B | $2.848B | $3.403B | $3.252B | $2.961B | $2.687B | $3.28B | $3.257B | $2.874B | $2.585B | $3.008B | $2.513B | $2.302B | $1.954B | $1.809B | $2.404B | $1.963B | $1.775B | $1.637B | $1.698B | $1.569B | $1.417B | $1.709B | $2.017B | $1.939B | $1.518B | $1.918B | $1.977B | $1.618B | $1.397B | $1.603B | $1.956B | $1.89B | $1.158B | $1.342B | $1.586B | $1.232B | $974.23M | $1.027B | $1.111B | $1.067B | $1.003B | $1.234B | $1.315B | $1.107B | $957.82M | $1.159B | $1.269B | $977.62M | $918.65M | $932.36M | $1.067B | $988.87M | $738.26M | $774.23M | $816.23M | $716.95M | $618.49M | $730.74M | $631.95M | $495.11M | $450.23M | $496.28M | $397.25M | $387.85M | $342.12M | $413.88M | $397.75M | $305.03M | $261.99M | $273.64M | $266.86M | $256.28M | $241M | $241.08M | $252.24M | $230.52M | $217.61M | $150.62M | $220.97M | $209.66M | $193.98M | $232.57M | $246.62M | $225.74M | $194.71M | $232.2M | $236.94M | $201.36M | $175.17M | $189.47M | $231.76M | $213.04M | $203.78M | $252.91M | $302.24M | $330.22M | $337.21M | $377.63M | $382.28M | $297.7M | $272.69M | $312.4M | $301.09M | $238.7M | $206.8M | $328.1M | $288.6M | $246.1M | $186.1M | $203.3M | $184.6M | $141.5M | $138.3M | $159.2M | $162.2M | $108.6M | $62.5M | $54.2M | $46.6M | $46.5M | $43.6M | $41.6M | $45.8M | $36.6M | $17.2M | $34.6M | $37.4M | $34.4M | $32.8M | $36M | $37.8M | $37.4M | $34.6M | $43.1M | $38.4M | $39.1M | $40M | $47.7M | $48.4M | $52.5M | $46.3M | $49.6M | $44.2M | $41.3M | $42.5M | $47.1M | $47.5M | $51.3M | $49M | $55M | $52M | $48.4M | $46.1M | $55.6M | $50.5M | $47.1M | $43.8M | $50M | $45.8M | $43.8M | $43.9M | $46.7M | $45.6M | $51.4M | $44.4M |
Cost of Revenue | $3.817B | $3.351B | $3.431B | $3.429B | $3.109B | $2.537B | $2.967B | $2.789B | $2.54B | $2.38B | $2.912B | $2.857B | $2.485B | $2.359B | $2.637B | $2.188B | $2.028B | $1.733B | $1.559B | $2.057B | $1.675B | $1.514B | $1.322B | $1.381B | $1.342B | $1.226B | $1.434B | $1.691B | $1.633B | $1.312B | $1.654B | $1.681B | $1.367B | $1.237B | $1.422B | $1.726B | $1.626B | $971.13M | $1.121B | $1.369B | $1.068B | $884.4M | $916.23M | $972.71M | $945.95M | $886.41M | $1.063B | $1.123B | $950.72M | $841.32M | $987.08M | $1.081B | $822.66M | $791.5M | $794.14M | $924.3M | $868.5M | $652.25M | $689.39M | $702.97M | $616M | $528.55M | $604.11M | $528.58M | $417.34M | $388.86M | $421.91M | $335.24M | $328.05M | $290.93M | $358.34M | $338.06M | $259.56M | $226.84M | $236.39M | $230.87M | $213.33M | $210.59M | $208.58M | $213.29M | $196.72M | $190.74M | $109.94M | $183.87M | $182.44M | $177.08M | $208.39M | $217.07M | $201.48M | $188.57M | $252.19M | $208.14M | $169.03M | $147.84M | $200.97M | $196.6M | $183.02M | $164.59M | $202.7M | $247.39M | $272.75M | $265.36M | $290.67M | $293.35M | $224.93M | $208.93M | $235.7M | $227.8M | $178.3M | $162.1M | $245.4M | $218.5M | $186.2M | $153M | $158.3M | $142.9M | $101.8M | $99.3M | $120.1M | $118M | $81.6M | $47.3M | $41.6M | $36.3M | $33.4M | $32M | $32.2M | $34.4M | $28M | - | - | $32.2M | $34.6M | $30.6M | $30.1M | $32M | - | - | $37.2M | $32.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $556.28M | $477.9M | $508.34M | $537.75M | $435.54M | $311.1M | $436.51M | $463.15M | $420.64M | $307.18M | $367.71M | $399.96M | $389.34M | $225.17M | $371.29M | $325.65M | $273.68M | $221.08M | $250.06M | $347M | $287.43M | $261.57M | $314.56M | $317.76M | $227.47M | $190.31M | $274.99M | $326.06M | $305.61M | $206.29M | $263.56M | $295.79M | $251.22M | $159.54M | $181.2M | $229.58M | $263.85M | $187.05M | $221.34M | $217.19M | $164.22M | $89.82M | $111.19M | $138.3M | $120.68M | $116.85M | $170.56M | $192.63M | $156.52M | $116.49M | $172.05M | $188.25M | $154.97M | $127.15M | $138.22M | $143M | $120.37M | $86.01M | $84.84M | $113.26M | $100.95M | $89.94M | $126.63M | $103.37M | $77.77M | $61.38M | $74.37M | $62.01M | $59.81M | $51.19M | $55.55M | $59.69M | $45.47M | $35.15M | $37.24M | $36M | $42.96M | $30.41M | $32.5M | $38.94M | $33.8M | $26.87M | $40.68M | $37.1M | $27.23M | $16.9M | $24.17M | $29.55M | $24.26M | $6.13M | -$19.99M | $28.8M | $32.33M | $27.33M | -$11.5M | $35.15M | $30.02M | $39.2M | $50.21M | $54.85M | $57.47M | $71.85M | $86.96M | $88.93M | $72.76M | $63.77M | $76.7M | $73.29M | $60.4M | $44.7M | $82.7M | $70.1M | $59.9M | $33.1M | $45M | $41.7M | $39.7M | $39M | $39.1M | $44.2M | $27M | $15.2M | $12.6M | $10.3M | $13.1M | $11.6M | $9.4M | $11.4M | $8.6M | - | - | $5.2M | -$200K | $2.2M | $5.9M | $5.8M | - | - | $5.9M | $5.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $206.47M | $214.21M | $189.14M | $181.05M | $176.65M | $166.17M | $183.02M | $168.87M | $167.08M | $165.54M | $178.19M | $180.64M | $176.16M | $163.91M | $155.19M | $125.07M | $133.79M | $145.39M | $57.26M | $86.9M | $81.5M | $70.59M | $76.03M | $72.69M | $84.96M | $85.51M | $78.92M | $77.15M | $70.82M | $72.62M | $75.74M | $80.31M | $67.6M | $63.62M | $73.1M | $66.4M | $70.82M | $64.78M | $66.4M | $67.13M | $67.85M | $60.05M | $58.83M | $63.8M | $69.25M | $74.03M | $70.85M | $59.89M | $54.24M | $53.33M | $55.64M | $58.98M | $51.9M | $48.89M | $39.33M | $42.51M | $38.37M | $37.3M | $38.95M | $35.17M | $34.99M | $32.5M | $37.16M | $30.85M | $30.98M | $27.67M | $25.31M | $23.71M | $24.65M | $23.26M | $23M | $23.89M | $19.4M | $19.81M | $19.38M | $55.87M | $20.23M | $19.68M | $19.49M | $20.89M | $17.7M | $16.13M | $12.8M | $21.83M | $17.47M | $14.84M | $18.98M | $20.88M | $16.06M | $25.56M | $43.27M | $14.17M | $15.07M | $21.32M | $56.85M | $19.2M | $19.27M | $53.65M | $63.54M | $142.42M | $36.16M | $47.91M | $27.65M | $25.83M | $21.93M | $23.11M | $27.4M | $24.6M | $20.5M | $19.4M | $74.9M | $32M | $28.9M | $38.5M | $27.9M | $19.2M | $17.6M | $19M | $19.4M | $22.1M | $12.6M | $6.5M | $6.9M | $4.8M | $4.8M | $5M | $5.2M | $5M | $4.2M | - | - | $3.8M | $6.5M | $3.7M | $4.4M | $3.8M | - | - | $3.9M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $206.47M | $214.21M | $189.14M | $181.05M | $176.65M | $166.17M | $183.02M | $168.87M | $167.08M | $165.54M | $178.19M | $180.64M | $176.16M | $163.91M | $155.19M | $125.07M | $133.79M | $145.39M | $57.26M | $86.9M | $81.5M | $70.59M | $76.03M | $72.69M | $84.96M | $85.51M | $78.92M | $77.15M | $70.82M | $72.62M | $75.74M | $80.31M | $67.6M | $63.62M | $73.1M | $66.4M | $70.82M | $64.78M | $66.4M | $67.13M | $67.85M | $60.05M | $58.83M | $63.8M | $69.25M | $74.03M | $70.85M | $59.89M | $54.24M | $53.33M | $55.64M | $58.98M | $51.9M | $48.89M | $39.33M | $42.51M | $38.37M | $37.3M | $38.95M | $35.17M | $34.99M | $32.5M | $37.16M | $30.85M | $30.98M | $27.67M | $25.31M | $23.71M | $24.65M | $23.26M | $23M | $23.89M | $19.4M | $19.81M | $19.38M | $55.87M | $20.23M | $19.68M | $19.49M | $20.89M | $16.99M | $16.13M | $12.8M | $17M | $14.03M | $14.84M | $18.98M | $16.92M | $16.06M | $20.51M | $43.27M | $14.17M | $15.07M | $17.26M | $56.85M | $19.2M | $19.27M | $22.08M | $63.54M | $142.42M | $36.16M | $47.91M | $27.65M | $25.83M | $21.93M | $23.11M | $27.4M | $24.6M | $20.5M | $19.4M | $74.9M | $32M | $28.9M | $38.5M | $27.9M | $19.2M | $17.6M | $19M | $19.4M | $22.1M | $12.6M | $6.5M | $6.9M | $4.8M | $4.8M | $5M | $5.2M | $5M | $4.2M | - | - | $3.8M | $6.5M | $3.7M | $4.4M | $3.8M | - | - | $3.9M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $702K | - | - | $4.83M | $3.44M | - | - | $3.96M | - | $5.04M | - | - | - | $4.06M | - | - | - | $31.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $226.2M | $141.8M | $208.16M | $252.14M | $156.27M | $36.07M | $138.31M | $179.72M | $117.81M | $515K | $37.93M | $62.02M | $68.1M | -$87.94M | $53.68M | $81.31M | $25.22M | -$35.09M | $86.62M | $141.38M | $98.5M | $100.46M | $151.34M | $162.47M | $75.03M | $44.31M | $134.76M | $193.72M | $174.84M | $74.65M | $131.37M | $160.62M | $131.94M | $45.97M | $58.43M | $113.08M | $147.64M | $79.37M | $112.27M | $107.48M | $55.71M | -$9.23M | $10.75M | $32.31M | $8.18M | $226K | $57.26M | $90.99M | $65.53M | $29.67M | $78.59M | $91.52M | $69.47M | $46.51M | $72.05M | $77.84M | $60.23M | $27.99M | $24.19M | $58.5M | $47.46M | $42.33M | $74.69M | $57.73M | $32.58M | $19.53M | $31.67M | $27.54M | $24.41M | $17.3M | $23.53M | $27.97M | $19.49M | $10.31M | $13.03M | -$24.15M | $18.64M | $6.95M | $9.12M | $14.38M | $13.35M | $7.23M | $25.49M | $16.16M | $5.52M | -$2.42M | $2.22M | $4.59M | $3.86M | -$19.21M | -$69.15M | $7.85M | $9.93M | -$2.49M | -$77.63M | $7.75M | $2.28M | -$24.44M | -$28.68M | -$102.21M | $4.97M | $7.75M | $44.67M | $47.12M | $34.98M | $23.67M | $33.8M | $34.69M | $26M | $12.7M | -$4.5M | $26.3M | $20.1M | -$13.6M | $8M | $16.8M | $17.6M | $15.7M | $16.7M | $17.1M | $11.4M | $6.4M | $3.6M | $3.6M | $6.5M | $5M | $2.8M | $4.5M | $2.7M | $17.2M | $34.6M | $100K | -$8.2M | -$3M | -$100K | $400K | -$119.7M | $34.6M | $300K | $100K | -$135.1M | $40M | $47.7M | $48.4M | -$139.5M | $46.3M | $49.6M | $44.2M | -$133.4M | $42.5M | $47.1M | $47.5M | -$155M | $49M | $55M | $52M | -$156.6M | $46.1M | $55.6M | $50.5M | -$143.3M | $43.8M | $50M | $45.8M | -$129.8M | $43.9M | $46.7M | $45.6M | -$126.4M | $44.4M |
| -$32.47M | -$50.35M | -$34.13M | -$40.52M | -$35.48M | -$27.12M | -$41.88M | -$42.76M | -$54.69M | -$46.05M | -$37.92M | -$39.15M | -$48.41M | -$37.34M | -$41.07M | -$21M | -$6.98M | -$13.02M | $5.16M | -$1.34M | $4.33M | -$5.03M | $2.37M | -$5.07M | $2.53M | -$7.83M | -$12.3M | -$20.33M | -$14.88M | -$19.51M | -$65.47M | -$14.98M | -$15.76M | -$8.38M | -$934K | -$5.5M | -$8.88M | -$11.38M | -$18.87M | -$12.13M | -$13.67M | $4.26M | -$78.2M | -$18.67M | -$10.55M | -$10.57M | -$9.21M | -$9.78M | -$8.68M | -$7.62M | -$6.7M | -$7.62M | -$9.82M | -$12.6M | $755K | -$16.12M | -$6.63M | -$5.94M | $49.08M | -$9.63M | $38.07M | -$7.75M | -$1.36M | -$7.48M | $6.68M | -$7.7M | $11.2M | -$5.38M | -$5.04M | -$5.27M | -$9K | -$3.57M | -$3.26M | -$2.35M | -$768K | $228K | $573K | $3.49M | $3.01M | $3.1M | $1.63M | $262K | $214K | -$32K | $1.27M | $1.87M | -$894K | $754K | $405K | -$166K | $237K | $1.94M | -$307K | $557K | -$95.04M | $484K | $4.99M | -$274K | $1.21M | -$10.22M | -$6.05M | $441K | -$29.29M | -$1.72M | $4.87M | $380K | -$10M | -$400K | $200K | $2.2M | -$4.3M | $4.5M | $3.4M | $2.1M | $7.6M | $2.2M | $1.3M | $1.7M | $1.6M | $2.7M | $2.4M | $1.2M | -$6.2M | -$14.5M | $2.1M | $2.9M | $900K | $900K | $700K | - | - | $3.7M | -$1.2M | $700K | $1.7M | $1.1M | - | - | $2.1M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $0 | $0 | $400K | $0 | $100K | $0 | $0 | $100K | $0 | $100K | $100K | $83K | $100K | $100K | $100K | $100K | $123K | $16.75M | $188K | - | $245K | $14.77M | $300K | - | $5.8M | $5.9M | $5.8M | - | $4M | $3.7M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $47.17M | $43.46M | $44.65M | $45.44M | $43.85M | $39.04M | $43.59M | $47.05M | $50.57M | $52.06M | $59.74M | $62.56M | $59.42M | $52.69M | $49.94M | $26.89M | $19.39M | $16.04M | $14.03M | $13.09M | $13.83M | $12.46M | $14.26M | $13.55M | $14.81M | $17M | $18.85M | $19.3M | $16.62M | $22.26M | $22.39M | $22.33M | $20.8M | $17.06M | $16.05M | $17.58M | $14.79M | $12.6M | $12.84M | $13.1M | $12.64M | $12.16M | $11.5M | $11.96M | $12.91M | $10.97M | $11.9M | $11.3M | $10.6M | $9.7M | $9.7M | $10.4M | $9.6M | $7.9M | -$700K | $7.4M | $7.1M | $6.5M | $9.38M | $9.1M | $8.26M | $8.1M | - | $7.5M | $7.5M | $7.7M | -$9.92M | $11.57M | $11.68M | $11.56M | - | $7.96M | $7.36M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $14.7M | -$6.89M | $10.52M | $4.92M | $8.38M | $11.92M | $1.71M | $4.29M | -$4.12M | $6.01M | $21.82M | $23.41M | $11M | $15.35M | $8.87M | $5.89M | $12.41M | $3.02M | $19.2M | $11.75M | $18.16M | $7.43M | $16.64M | $8.49M | $17.34M | $9.18M | $6.55M | -$1.04M | $1.74M | $2.75M | -$43.08M | $7.35M | $5.04M | $8.67M | $15.11M | $12.08M | $5.91M | $1.22M | -$6.03M | $965K | -$1.04M | $16.42M | -$66.8M | -$6.7M | $2.35M | $7K | $2.69M | $1.42M | $1.92M | $2.08M | $2.91M | $2.78M | -$322K | -$4.8M | -$28K | -$8.82M | $366K | $461K | $58.36M | -$650K | $29.57M | $165K | -$1.36M | -$228K | -$588K | -$297K | $1.28M | $393K | $745K | $497K | -$9K | $391K | $394K | $151K | -$768K | $228K | $573K | $3.49M | $3.01M | $3.1M | $1.63M | $262K | $214K | -$32K | $1.27M | $1.87M | -$894K | $754K | $405K | -$166K | $237K | $1.94M | -$307K | $557K | -$95.04M | $484K | $4.99M | -$274K | $1.21M | -$10.22M | -$6.05M | $441K | -$29.29M | -$1.72M | $4.87M | $380K | -$10M | -$400K | $200K | $2.2M | -$4.3M | $4.5M | $3.4M | $2.1M | $7.6M | $2.2M | $1.3M | $1.7M | $1.6M | $2.7M | $2.4M | $1.2M | -$6.2M | -$14.5M | $2.1M | $2.9M | $900K | $900K | $700K | - | - | $3.7M | -$1.2M | $700K | $1.7M | $1.1M | - | - | $2.1M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $193.73M | $91.45M | $174.04M | $211.62M | $120.79M | $8.94M | $96.43M | $136.96M | $63.11M | -$45.54M | $14K | $22.87M | $19.69M | -$125.28M | $12.61M | $60.31M | $18.25M | -$48.11M | $91.79M | $140.04M | $102.83M | $95.43M | $153.71M | $157.41M | $77.57M | $36.49M | $122.46M | $173.39M | $159.96M | $55.14M | $65.9M | $145.63M | $116.18M | $37.59M | $57.5M | $107.58M | $138.77M | $67.99M | $93.4M | $95.35M | $42.04M | -$4.97M | -$68.27M | $13.64M | -$2.38M | -$10.74M | $46.78M | $79.76M | $54.5M | $19.75M | $69.61M | $81.63M | $57.31M | $31.67M | $62.53M | $59.58M | $51.11M | $19.5M | $14.99M | $48.87M | $68.77M | $34.58M | $66.13M | $50.7M | $24.72M | $12.45M | $25.57M | $22.16M | $19.37M | $12.03M | $18.88M | $24.4M | $16.23M | $7.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$26.08M | -$74.29M | $5.1M | $4.87M | -$2.49M | -$177.35M | $3.72M | $2.93M | $2.21M | -$32.55M | -$117.21M | -$3.46M | $5.91M | $12.24M | $42.47M | $36.46M | $19.86M | $18.9M | $29.5M | $21.5M | $8.1M | -$21.8M | $22.4M | $15.5M | -$17.4M | $10.6M | $14.6M | $16.3M | $14.5M | $15.6M | $16.4M | $10.2M | $6M | -$4.1M | -$11.8M | $7.5M | $6.6M | $2.7M | $4.1M | $2.4M | - | - | $2.8M | -$10.6M | -$3.5M | $400K | $300K | - | - | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $48M | $21.79M | $20.98M | $45.13M | $30.66M | -$3.38M | $11.73M | $31.55M | $19.34M | -$11.08M | -$1.18M | $7.57M | $2.93M | -$44.73M | $9.24M | $11.09M | $1.99M | -$13.15M | $15.39M | $27.58M | $27.06M | $29.32M | $40.78M | $40.52M | $20.74M | $423K | $21.77M | $43.3M | $39.74M | $12.03M | $34.07M | $25.09M | $35.78M | $11.13M | -$103.23M | $43.38M | $55.43M | $27.36M | $37.45M | $38.82M | $17.6M | -$2.09M | $8.67M | $6.2M | $1.44M | -$4.35M | $18.76M | $30.32M | $20.76M | $7.49M | $26.72M | $31.7M | $21.78M | $12.35M | $24.85M | $23.48M | $19.95M | $7.8M | $6.43M | $18.04M | $26.97M | $13.49M | $27.7M | $20.7M | $10.16M | $5.05M | $7.38M | $517K | $383K | $101K | $328K | $102K | $407K | $33K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$14.56M | $2.14M | $1.9M | -$1.01M | -$68.95M | $1.36M | $1.2M | $926K | -$14.07M | -$41.97M | -$1.29M | $2.47M | $5M | $17.38M | $15.12M | $8.38M | $7.9M | $12.4M | $9.3M | $3.7M | $2.8M | $9M | $6.1M | -$5.3M | $4.3M | $6.1M | $5.6M | $5.1M | $4.8M | $4.8M | $3.8M | $2.3M | -$1.5M | -$4.4M | $2.8M | $2.4M | $1M | $1.5M | $800K | - | - | $900K | -$3M | -$1.3M | $100K | $100K | - | - | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $145.74M | $69.66M | $153.06M | $166.5M | $90.13M | $12.33M | $84.7M | $105.41M | $43.77M | -$34.46M | $1.19M | $15.31M | $16.75M | -$80.55M | $3.37M | $49.22M | $16.26M | -$34.96M | $76.4M | $112.46M | $75.77M | $66.11M | $112.93M | $116.89M | $56.83M | $36.06M | $100.69M | $130.08M | $120.22M | $43.11M | $31.83M | $120.54M | $80.4M | $26.46M | $160.72M | $64.2M | $83.33M | $40.63M | $55.95M | $56.53M | $24.44M | -$2.88M | -$76.94M | $7.44M | -$3.82M | -$6.39M | $22.16M | $49.13M | $33.59M | $12.14M | $41.6M | $46.2M | $35.05M | $18.37M | $36.34M | $26.82M | $30.09M | $14.17M | $8.56M | $31.83M | $44.49M | $21.1M | $38.43M | $30M | $14.56M | $7.4M | $18.18M | $21.64M | $18.99M | $11.93M | $18.16M | $24.11M | $15.74M | $7.78M | $7.47M | -$31.56M | $16.94M | $2.29M | -$13.73M | -$6.64M | -$23.33M | -$4.35M | -$10.75M | $8.32M | $1.47M | -$11.95M | -$6.88M | $4.55M | -$705K | -$46.07M | -$59.51M | $2.31M | $2.02M | -$1.75M | -$108.38M | $2.36M | $1.73M | -$24.38M | -$18.35M | -$75.5M | -$2.17M | $3.43M | $7.55M | $25.14M | $21.48M | $11.33M | $10.8M | $17.4M | $13.3M | $5M | -$21M | $14M | $10.3M | -$11.2M | $7.8M | $10.3M | $10.8M | $9.4M | $10.1M | $12M | $6.6M | $3.7M | -$3.7M | -$5.9M | $4.7M | $4.2M | $1.7M | $2.6M | $1.6M | $1.6M | -$1M | $1.9M | -$7.6M | -$2.2M | $300K | $200K | -$1.3M | -$500K | $700K | - | $500K | -$5.3M | $1.8M | $2.2M | -$1.9M | -$600K | $1.2M | $2.1M | $1.7M | $2.1M | $2.9M | $2.5M | $1.8M | $800K | $2.5M | $2.1M | $1.2M | $700K | $2.8M | $2M | -$3.1M | -$4.3M | $1.1M | $1M | $2.3M | $400K | $10.8M | $1.1M | - | - |
Minority Interests | -$15.62M | -$8.82M | -$10.34M | -$5.84M | -$4.37M | -$2.42M | -$9.96M | -$10.17M | -$9.78M | -$6.72M | -$438K | -$1.01M | -$1.21M | $6K | -$146K | -$326K | -$43K | -$19K | $249K | -$1.37M | -$314K | -$463K | $197K | -$394K | $178K | $168K | $231K | -$1.49M | -$513K | $5K | $116K | $124K | $91K | $97K | $99K | -$449K | -$1.66M | $343K | -$2.36M | -$253K | -$350K | $189K | $173K | $176K | $120K | $125K | $422K | -$139K | $136K | -$45K | -$94K | -$62K | -$106K | -$3K | $1K | $4K | $3K | $2K | -$2K | $12K | $9K | $10K | $80K | $5K | $40K | $16K | - | $0 | $0 | $0 | - | - | - | - | -$210K | -$597K | -$1.04M | -$617K | -$1.11M | -$986K | -$323K | $129K | -$719K | -$573K | -$356K | -$66K | $28K | -$326K | -$35K | - | - | $75K | $102K | $36K | -$154K | $4K | $65K | -$52K | $107K | $255K | $6K | -$137K | -$311K | -$48K | -$138K | $145K | $200K | -$300K | -$1.1M | -$600K | -$3.6M | -$600K | -$900K | -$900K | -$1.5M | -$1.8M | - | - | $300K | -$200K | -$200K | - | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $130.12M | $60.84M | $142.71M | $160.66M | $85.77M | $9.9M | $74.74M | $95.24M | $33.99M | -$41.18M | $753K | $14.3M | $15.54M | -$80.54M | $3.22M | $48.9M | $16.21M | -$34.98M | $76.64M | $111.09M | $75.45M | $65.65M | $113.12M | $116.49M | $57.01M | $36.23M | $100.92M | $128.6M | $119.71M | $43.11M | $31.94M | $120.67M | $80.49M | $26.56M | $160.82M | $63.75M | $81.67M | $40.97M | $53.59M | $56.28M | $24.09M | -$2.69M | -$76.76M | $7.62M | -$3.7M | -$6.26M | $22.58M | $48.99M | $33.73M | $12.1M | $41.5M | $46.14M | $34.94M | $18.37M | $36.34M | $26.82M | $30.09M | $14.17M | $8.56M | $31.84M | $44.49M | $21.11M | $38.51M | $30.01M | $14.6M | $7.41M | $18.18M | $21.64M | $18.99M | $11.93M | $18.16M | $24.11M | $15.74M | $7.78M | $7.26M | -$32.16M | $15.9M | $1.67M | -$14.85M | -$7.62M | -$23.66M | -$4.22M | -$11.47M | $7.75M | $1.12M | -$12.01M | -$6.86M | $4.22M | -$740K | -$46.07M | -$59.51M | $2.38M | $2.12M | -$1.72M | -$108.53M | $2.36M | $1.8M | -$24.44M | -$18.25M | -$75.24M | -$2.16M | $3.3M | $7.24M | $25.09M | $21.34M | $11.48M | $11M | $17.1M | $12.2M | $4.4M | -$24.6M | $13.4M | $9.4M | -$12.1M | $6.3M | $8.5M | $10.8M | $9.4M | $10.4M | $11.8M | $6.4M | $3.7M | -$3.6M | -$5.8M | $4.7M | $4.2M | $1.7M | $2.6M | $1.6M | $1.6M | -$1M | $1.9M | -$7.6M | -$2.2M | $300K | $200K | -$1.3M | -$500K | $700K | - | $500K | -$5.3M | $1.8M | $2.2M | -$1.9M | -$600K | $1.2M | $2.1M | $1.7M | $2.1M | $2.9M | $2.5M | $1.8M | $800K | $2.5M | $2.1M | $1.2M | $700K | $2.8M | $2M | -$3.1M | -$4.3M | $1.1M | $1M | $2.3M | $400K | $10.8M | $1.1M | - | - |
Shares Outstanding (Basic) | 78.08M | 77.95M | 77.89M | 77.7M | 77.68M | 78.19M | 78.19M | 78.04M | 78.04M | 77.94M | - | 77.64M | 77.64M | 76.98M | 76.49M | 73.94M | 74.45M | 74.79M | 72.55M | 72.5M | 72.5M | 72.44M | 72.29M | 72.14M | 72.05M | 74.74M | 75.34M | 75.22M | 75.18M | 74.99M | 76.6M | 78.1M | 78.98M | 81.15M | 81.03M | 80.95M | 80.93M | 80.7M | 80.52M | 80.46M | 80.35M | 80.16M | 79.92M | 79.85M | 79.83M | 82.4M | 82.31M | 81.81M | 78.27M | 77.35M | - | 77.09M | 76.74M | 76.61M | - | 76.19M | 80.25M | 80.62M | - | 84.73M | 82.75M | 78.43M | - | 76.1M | 76.07M | 76M | - | 75.73M | 75.66M | 75.55M | - | 67.58M | 67.21M | 67.19M | - | 66.41M | 65.85M | 65.41M | - | 65.02M | 64.75M | 59.29M | - | 49.04M | 48.89M | 48.7M | - | 48.4M | 48.39M | 48.32M | - | 48.1M | 48.03M | 48.02M | - | 47.93M | 47.91M | 47.91M | - | 47.79M | 47.76M | 47.71M | - | 47.3M | 46.82M | 43.8M | - | 41.54M | 41.27M | 40M | - | 40.61M | 40.87M | 41.72M | - | 40.48M | 37.24M | 40.87M | - | 42.14M | 42.67M | 41.11M | - | 36.25M | 36.15M | 38.18M | - | 37.14M | 32M | 32M | 20M | 19M | - | 20M | 20M | 20M | - | 20M | 23.33M | 19.71M | - | 28.35M | 28.32M | 28.32M | - | 28.32M | 28.32M | 28.32M | - | 35.88M | 35.88M | 27.65M | - | 35.88M | 35.88M | 35.88M | - | 35.88M | 35.88M | 35.88M | - | 20.14M | 20.14M | 20.14M | - | 20.13M | 20.13M | 20.13M | - | 20.13M |
Shares Outstanding (Diluted) | 78.87M | 78.78M | 78.72M | 78.65M | 78.52M | 79.05M | 79.05M | 78.91M | 78.86M | 77.94M | - | 78.46M | 78.37M | 76.98M | 77.77M | 75.07M | 75.54M | 74.79M | 74.04M | 73.98M | 73.98M | 73.85M | 73.5M | 73.1M | 72.78M | 75.41M | 76.07M | 75.93M | 75.75M | 75.58M | 77.66M | 79.2M | 80.06M | 82.22M | 82.46M | 82.39M | 82.29M | 82.16M | 81.74M | 81.55M | 81.27M | 80.16M | 79.92M | 80.45M | 79.83M | 82.4M | 85.39M | 85.82M | 86.73M | 86.62M | - | 85.46M | 84.56M | 84.09M | - | 79.53M | 82.47M | 83.9M | - | 89.32M | 87.63M | 83.63M | - | 90.51M | 90.64M | 84.4M | - | 83.99M | 81.96M | 76.57M | - | 68.57M | 68.18M | 67.59M | - | 66.41M | 67.43M | 66.59M | - | 66.24M | 66.46M | 61.03M | - | 50.03M | 49.43M | 48.7M | - | 48.7M | 48.39M | 48.32M | - | 48.92M | 48.22M | 48.02M | - | 47.97M | 48.22M | 48.05M | - | 47.79M | 47.76M | 49.01M | - | 49M | 49.06M | 45.85M | - | 42.32M | 41.94M | 40M | - | 41.88M | 42.73M | 41.72M | - | 40.48M | 37.24M | 40.87M | - | 42.14M | 42.67M | 41.11M | - | 36.25M | 36.15M | 38.18M | - | 37.14M | 32M | 32M | 20M | 19M | - | 20M | 20M | 20M | - | 20M | 23.33M | 19.71M | - | 28.35M | 28.32M | 28.32M | - | 28.32M | 28.32M | 28.32M | - | 35.88M | 35.88M | 27.65M | - | 35.88M | 35.88M | 35.88M | - | 35.88M | 35.88M | 35.88M | - | 20.14M | 20.14M | 20.14M | - | 20.13M | 20.13M | 20.13M | - | 20.13M |
EPS (Basic) | $1.67 | $0.78 | $1.83 | $2.07 | $1.10 | $0.13 | $0.96 | $1.22 | $0.44 | -$0.53 | - | $0.18 | $0.20 | -$1.05 | $0.04 | $0.66 | $0.22 | -$0.47 | $1.06 | $1.53 | $1.04 | $0.91 | $1.56 | $1.61 | $0.79 | $0.48 | $1.34 | $1.71 | $1.59 | $0.57 | $0.42 | $1.55 | $1.02 | $0.33 | $1.98 | $0.79 | $1.01 | $0.51 | $0.67 | $0.70 | $0.30 | -$0.03 | -$0.96 | $0.10 | -$0.05 | -$0.08 | $0.27 | $0.60 | $0.43 | $0.16 | - | $0.60 | $0.46 | $0.24 | - | $0.35 | $0.37 | $0.18 | - | $0.38 | $0.54 | $0.27 | - | $0.39 | $0.19 | $0.10 | - | $0.29 | $0.25 | $0.16 | - | $0.36 | $0.23 | $0.12 | - | -$0.48 | $0.24 | $0.03 | - | -$0.12 | -$0.37 | -$0.07 | - | $0.16 | $0.02 | -$0.25 | - | $0.09 | -$0.02 | -$0.95 | - | $0.05 | $0.04 | -$0.04 | - | $0.05 | $0.04 | -$0.51 | - | -$1.57 | -$0.05 | $0.07 | - | $0.53 | $0.46 | $0.26 | - | $0.41 | $0.29 | $0.11 | - | $0.33 | $0.23 | -$0.29 | - | $0.21 | $0.29 | $0.23 | - | $0.28 | $0.15 | $0.09 | - | -$0.16 | $0.13 | $0.11 | - | $0.07 | $0.05 | $0.05 | -$0.05 | $0.10 | - | -$0.11 | $0.01 | $0.01 | - | -$0.03 | $0.03 | $0.01 | - | -$0.25 | $0.09 | $0.10 | - | -$0.03 | $0.05 | $0.10 | - | $0.10 | $0.13 | $0.09 | - | $0.03 | $0.08 | $0.07 | - | $0.02 | $0.08 | $0.07 | - | -$0.18 | $0.05 | $0.05 | - | $0.02 | $0.54 | $0.06 | - | -$0.03 |
EPS (Diluted) | $1.65 | $0.77 | $1.81 | $2.04 | $1.09 | $0.13 | $0.95 | $1.21 | $0.43 | -$0.53 | - | $0.18 | $0.20 | -$1.05 | $0.04 | $0.65 | $0.20 | -$0.47 | $1.04 | $1.50 | $1.02 | $0.89 | $1.54 | $1.59 | $0.78 | $0.48 | $1.33 | $1.69 | $1.58 | $0.57 | $0.41 | $1.52 | $1.01 | $0.32 | $1.95 | $0.77 | $0.99 | $0.50 | $0.66 | $0.69 | $0.30 | -$0.03 | -$0.96 | $0.09 | -$0.05 | -$0.08 | $0.26 | $0.57 | $0.39 | $0.14 | - | $0.54 | $0.41 | $0.22 | - | $0.34 | $0.37 | $0.17 | - | $0.36 | $0.51 | $0.26 | - | $0.35 | $0.18 | $0.10 | - | $0.27 | $0.25 | $0.16 | - | $0.35 | $0.23 | $0.12 | - | -$0.48 | $0.24 | $0.03 | - | -$0.12 | -$0.37 | -$0.07 | - | $0.16 | $0.02 | -$0.25 | - | $0.09 | -$0.02 | -$0.95 | - | $0.05 | $0.04 | -$0.04 | - | $0.05 | $0.04 | -$0.51 | - | -$1.57 | -$0.05 | $0.07 | - | $0.51 | $0.44 | $0.25 | - | $0.40 | $0.29 | $0.11 | - | $0.32 | $0.22 | -$0.29 | - | $0.21 | $0.29 | $0.23 | - | $0.28 | $0.15 | $0.09 | - | -$0.16 | $0.13 | $0.11 | - | $0.07 | $0.05 | $0.05 | -$0.05 | $0.10 | - | -$0.11 | $0.01 | $0.01 | - | -$0.03 | $0.03 | $0.01 | - | -$0.25 | $0.09 | $0.10 | - | -$0.03 | $0.05 | $0.10 | - | $0.10 | $0.13 | $0.09 | - | $0.03 | $0.08 | $0.07 | - | $0.02 | $0.08 | $0.07 | - | -$0.18 | $0.05 | $0.05 | - | $0.02 | $0.54 | $0.06 | - | -$0.03 |
EBIT | $240.9M | $134.91M | $218.69M | $257.07M | $164.65M | $47.99M | $140.02M | $184.01M | $113.68M | $6.52M | $59.76M | $85.43M | $79.1M | -$72.59M | $62.55M | $87.2M | $37.63M | -$32.07M | $105.82M | $153.13M | $116.66M | $107.89M | $167.97M | $170.96M | $92.37M | $53.49M | $141.3M | $192.68M | $176.58M | $77.4M | $88.29M | $167.96M | $136.98M | $54.65M | $73.54M | $125.16M | $153.56M | $80.58M | $106.24M | $108.44M | $54.68M | $7.19M | -$56.77M | $25.6M | $10.53M | $233K | $58.68M | $91.06M | $65.1M | $29.45M | $79.31M | $92.03M | $66.91M | $39.57M | $61.83M | $66.98M | $58.21M | $26M | $24.37M | $57.97M | $77.02M | $42.68M | $52.86M | $58.2M | $32.22M | $20.15M | $15.65M | $33.73M | $31.05M | $23.59M | $23.53M | $32.36M | $23.58M | $12.97M | $13.03M | -$24.15M | $18.64M | $6.95M | $9.12M | $14.38M | $13.35M | $7.23M | $25.49M | $16.16M | $5.52M | -$2.42M | $2.22M | $4.59M | $3.86M | -$19.21M | -$69.15M | $7.85M | $9.93M | -$2.49M | -$77.63M | $7.75M | $2.28M | -$24.44M | -$28.68M | -$102.21M | $4.97M | $7.75M | $44.67M | $47.12M | $34.98M | $23.67M | $33.8M | $34.69M | $26M | $12.7M | -$4.5M | $26.3M | $20.1M | -$13.6M | $8M | $16.8M | $17.6M | $15.7M | $16.7M | $17.1M | $11.4M | $6.4M | $3.6M | $3.6M | $6.5M | $5M | $2.8M | $4.5M | $2.7M | $17.2M | $34.6M | $100K | -$8.2M | -$3M | -$100K | $400K | -$119.7M | $34.6M | $300K | $100K | -$135.1M | $40M | $47.7M | $48.4M | -$139.5M | $46.3M | $49.6M | $44.2M | -$133.4M | $42.5M | $47.1M | $47.5M | -$155M | $49M | $55M | $52M | -$156.6M | $46.1M | $55.6M | $50.5M | -$143.3M | $43.8M | $50M | $45.8M | -$129.8M | $43.9M | $46.7M | $45.6M | -$126.4M | $44.4M |
EBITDA | $364.51M | $256.81M | $329.73M | $361.62M | $267.27M | $156.85M | $255.2M | $298.57M | $260.78M | $147.65M | $211.35M | $242.73M | $224.18M | $76.6M | $224.97M | $206.47M | $152.31M | $78.72M | $211.99M | $271.84M | $224.08M | $198.4M | $255.17M | $259.12M | $159.85M | $113.97M | $202.61M | $247.88M | $236.53M | $136.43M | $144.74M | $222.83M | $188.65M | $104.59M | $123.21M | $175.26M | $198.94M | $123.49M | $148.91M | $151.03M | $95.34M | $46.2M | -$15.15M | $67.8M | $53.79M | $42.83M | $101.13M | $132.81M | $101.85M | $62.95M | $117.12M | $129.79M | $100.51M | $76.95M | $80.68M | $89.8M | $80.2M | $46.95M | -$12.31M | $78.48M | $66.04M | $57.63M | $69M | $73.22M | $47.02M | $34.62M | $31.76M | $44.1M | $41.05M | $33.74M | $32.56M | $39.81M | $29.77M | $17.84M | $19.17M | -$19.8M | $22.24M | $7.42M | $10.09M | $14.95M | $15.57M | $10.91M | $29.37M | $20.58M | $8.94M | $718K | $6.58M | $8.01M | $7.97M | -$14.04M | -$62.86M | $12.69M | $17.57M | $5.45M | $26.69M | $15.47M | $5.77M | -$14.18M | -$14.54M | -$77.35M | $27.35M | $23.5M | $88.61M | $64.81M | $45.96M | $40.27M | $59.3M | $49.19M | $39.7M | $23.1M | $12.1M | $33.6M | $27.7M | -$7.5M | $9.5M | $20.3M | $20.8M | $18.3M | $18.1M | $19.4M | $12M | $7.5M | $11.9M | $20M | $6.2M | $3.7M | $3.3M | $5.5M | $3.7M | $17.2M | $34.6M | -$2.3M | -$5.5M | -$2.2M | -$200K | $900K | -$119.7M | $34.6M | -$100K | $1.8M | -$135.1M | $40M | $47.7M | $48.4M | -$139.5M | $46.3M | $49.6M | $44.2M | -$133.4M | $42.5M | $47.1M | $47.5M | -$155M | $49M | $55M | $52M | -$156.6M | $46.1M | $55.6M | $50.5M | -$143.3M | $43.8M | $50M | $45.8M | -$129.8M | $43.9M | $46.7M | $45.6M | -$126.4M | $44.4M |