Minerals Technologies Inc.(MTX:US)
Market Cap$1.954B
Key Metrics
Price$62.99
Revenue (TTM)$2.128B
Holders Revenue (TTM)$66.7M
Gross Profit (TTM)$529.5M
Earnings (TTM)$161.8M
EBITDA (TTM)$379.6M
Op. Margin (TTM)13.7%
Dividend Yield0.73%
Holders Yield3.41%
Cash on hand$315.9M
Total Assets$3.465B
Net Assets$1.762B
Total Debt$966.2M
Key Metrics
Price$62.99
Revenue (TTM)$2.128B
Holders Revenue (TTM)$66.7M
Gross Profit (TTM)$529.5M
Earnings (TTM)$161.8M
EBITDA (TTM)$379.6M
Op. Margin (TTM)13.7%
Dividend Yield0.73%
Holders Yield3.41%
Cash on hand$315.9M
Total Assets$3.465B
Net Assets$1.762B
Total Debt$966.2M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $546.9M | $519.5M | $532.4M | $528.9M | $491.8M | $518.1M | $524.7M | $541.2M | $534.5M | $524.5M | $547.8M | $551.5M | $546.1M | $507.6M | $541.9M | $557M | $519.1M | $476.9M | $473.2M | $455.6M | $452.6M | $431.8M | $388.3M | $357.2M | $417.5M | $440.2M | $449.3M | $463.8M | $437.7M | $447.5M | $464.1M | $464.7M | $431.3M | $432.2M | $424.4M | $414.1M | $405M | $401.3M | $399.5M | $427M | $410.2M | $430M | $451M | $463.4M | $453.3M | $516M | $543.5M | $421.1M | $244.4M | $256.63M | $254.2M | $256.8M | $250.51M | $244.17M | $247.8M | $251.36M | $257.14M | $251.74M | $262.19M | $268.4M | $262.52M | $243.32M | $249.81M | $255.77M | $253.46M | $256.21M | $234.26M | $208.6M | $208.26M | $239.98M | $294.92M | $299.79M | $277.52M | $250.48M | $266.55M | $271.43M | $265.48M | $261.46M | $265.32M | $266.36M | $264.7M | $253.46M | $246.83M | $244.73M | $250.82M | $248.48M | $236.42M | $229.29M | $209.47M | $211.69M | $198.23M | $202.37M | $201.45M | $194.72M | $192.13M | $186.83M | $179M | $174.8M | $174.91M | $170.74M | $163.98M | $190.09M | $160.94M | $172.22M | $160.93M | $170.3M | $159.8M | $158.8M | $148.58M | $155.2M | $154.1M | $155.8M | $144.1M | $157.9M | $155M | $151.8M | $137.6M | $143.3M | $144.1M | $140.5M | $128.1M | $129.9M | $135.8M | $138.6M | $120.2M | $123.9M | $119.8M | $121M | $107.9M | $112.1M | $108.3M | $109.3M | $98.6M | $104.2M | $98M | $99.5M | $92.3M | $96.2M | $89.8M | $87.8M | $85.6M |
Cost of Revenue | $415.8M | $395M | $395.4M | $392M | $372.2M | $385.4M | $389.5M | $397.3M | $398.6M | $399.2M | $414.7M | $423.5M | $425.4M | $409.9M | $423.6M | $429.7M | $397.4M | $370.9M | $359.9M | $340.2M | $340.8M | $320.5M | $289.9M | $268.3M | $310.7M | $332.5M | $338.1M | $351.8M | $328M | $334.7M | $344.9M | $348.8M | $317.8M | $317.6M | $305.2M | $294.4M | $291.3M | $289.9M | $284.3M | $305.9M | $297.5M | $320.6M | $332.1M | $337.2M | $336.7M | $383.6M | $398.5M | $318.4M | $189.1M | $197.64M | $194.3M | $198M | $194.63M | $191.07M | $192.18M | $194.56M | $202.2M | $199.07M | $209.28M | $214.73M | $209.58M | $192.71M | $197.63M | $200.73M | $202.09M | $210.03M | $190.27M | $176.19M | $175.02M | $201.96M | $235.48M | $237.51M | $216.79M | $185.58M | $210.2M | $211.32M | $208.96M | $207.86M | $207.5M | $210.3M | $210.97M | $202.72M | $195.77M | $193.34M | $192.99M | $192.93M | $181.3M | $175M | $159.81M | $160.94M | $150.75M | $152.38M | $151.68M | $148.16M | $145.74M | $140.66M | $133.42M | $127.97M | $128.82M | $125.26M | $120.48M | $131.39M | $96.33M | $119.57M | $114.03M | $100.2M | $96.1M | $94.4M | $89.2M | $92.3M | $91.2M | $93.9M | $86.1M | $98.1M | $95M | $93.6M | $85M | $89.5M | $90.3M | $88M | $82.4M | $81.8M | $87.6M | $89.4M | $76.5M | $78.8M | $75.1M | $77.4M | $68.2M | $69.5M | $76.4M | $69.4M | $70.8M | - | - | - | - | - | - | - | - |
Gross Profit | $131.1M | $124.5M | $137M | $136.9M | $119.6M | $132.7M | $135.2M | $143.9M | $135.9M | $125.3M | $133.1M | $128M | $120.7M | $97.7M | $118.3M | $127.3M | $121.7M | $106M | $113.3M | $115.4M | $111.8M | $111.3M | $98.4M | $88.9M | $106.8M | $107.7M | $111.2M | $112M | $109.7M | $112.8M | $119.2M | $115.9M | $113.5M | $114.6M | $119.2M | $119.7M | $113.7M | $111.4M | $115.2M | $121.1M | $112.7M | $109.4M | $118.9M | $126.2M | $116.6M | $132.4M | $145M | $102.7M | $55.3M | $58.99M | $59.9M | $58.8M | $55.88M | $53.1M | $55.62M | $56.8M | $54.94M | $52.67M | $52.91M | $53.67M | $52.94M | $50.6M | $52.18M | $55.05M | $51.37M | $46.18M | $43.99M | $32.41M | $33.24M | $38.02M | $59.44M | $62.28M | $60.74M | $64.9M | $56.35M | $60.11M | $56.52M | $53.6M | $57.82M | $56.05M | $53.73M | $50.74M | $51.06M | $51.4M | $57.83M | $55.55M | $55.13M | $54.29M | $49.67M | $50.75M | $47.49M | $50M | $49.77M | $46.56M | $46.4M | $46.17M | $45.58M | $46.82M | $46.09M | $45.48M | $43.5M | $58.71M | $64.61M | $52.64M | $46.9M | $70.1M | $63.7M | $64.4M | $59.38M | $62.9M | $62.9M | $61.9M | $58M | $59.8M | $60M | $58.2M | $52.6M | $53.8M | $53.8M | $52.5M | $45.7M | $48.1M | $48.2M | $49.2M | $43.7M | $45.1M | $44.7M | $43.6M | $39.7M | $42.6M | $31.9M | $39.9M | $27.8M | - | - | - | - | - | - | - | - |
| $63.6M | $58M | $58.6M | $57.9M | $56.4M | $58.5M | $56M | $59.1M | $58.6M | $56.1M | $56.1M | $57.4M | $57.6M | $53.7M | $51.1M | $53.8M | $53.9M | $51.3M | $50.1M | $51.3M | $53M | $54.1M | $46.9M | $46.9M | $48.5M | $54.7M | $52.1M | $53.3M | $47.7M | $48.7M | $50.4M | $51.7M | $50.5M | $54.2M | $51.1M | $49.7M | $49.8M | $51.1M | $48.3M | $51.2M | $52.6M | $48.5M | $56.1M | $53.9M | $53.3M | $56.4M | $66.3M | $52.6M | $26.6M | $25.53M | $27.2M | $26.4M | $27.63M | $27.37M | $27.06M | $26.66M | $27.95M | $27.51M | $27.28M | $28.61M | $28M | $27.85M | $27.22M | $27.52M | $27.46M | $28.92M | $29.73M | $26.96M | $25.41M | $28.7M | $31.44M | $32.6M | $32.16M | -$18.58M | $126.39M | $33.17M | $33.83M | $32.98M | $33.44M | $35.1M | $34.89M | $33.17M | $31.92M | $30.59M | $33.77M | $32.77M | $30.66M | $30.96M | $29.03M | $30.7M | $27.95M | $28.4M | $27.22M | $28.98M | $24.77M | $25.18M | $24.14M | $24.99M | $24.03M | $24.9M | $24.01M | $28.35M | $24.19M | $26.18M | $23.36M | $27.3M | $24.3M | $25.5M | $24.4M | $26.7M | $24.6M | $25.1M | $23.8M | $25.5M | $24.5M | $24.2M | $23.4M | $23.1M | $23.1M | $24.1M | $21.9M | $23.1M | $22.3M | $23.5M | $21.2M | $22.4M | $21.3M | $21.1M | $19.9M | $21.7M | $19.9M | $20M | $17.5M | - | - | - | - | - | - | - | - | |
| Research and Development | $6.1M | $5.8M | $5.6M | $5.7M | $5.8M | $5.7M | $5.9M | $5.8M | $5.6M | $5.1M | $5.2M | $5.6M | $5.3M | $5.2M | $5.1M | $5M | $5.1M | $5M | $4.6M | $4.9M | $5M | $4.9M | $4.8M | $5.1M | $5.1M | $5.4M | $5.2M | $4.9M | $4.8M | $5.2M | $5M | $6.4M | $6.1M | $5.9M | $5.9M | $6.1M | $5.8M | $5.9M | $5.9M | $6.1M | $5.9M | $5.8M | $6.2M | $5.8M | $5.9M | $6.4M | $6.6M | $6.3M | $5.1M | $5.11M | $5.3M | $4.8M | $4.82M | $4.99M | $5.11M | $5.03M | $5.05M | $4.84M | $4.72M | $4.9M | $4.87M | $4.89M | $4.64M | $4.93M | $5.12M | $5.57M | $5.15M | $4.36M | $4.86M | $5.49M | $5.43M | $6.01M | $6.12M | $4.05M | $6.69M | $6.6M | $6.93M | $7.28M | $7.66M | $7.86M | $7.22M | $7.21M | $7.38M | $7.32M | $7.15M | $7.81M | $6.99M | $7.38M | $6.82M | $6.44M | $6.09M | $6.54M | $6.09M | $5.86M | $5.3M | $5.83M | $5.7M | $5.87M | $5.66M | $6.1M | $5.89M | $7.26M | $6.61M | $6.57M | $5.89M | $6.8M | $6M | $6.2M | $6M | $5.7M | $5.1M | $5.3M | $4.9M | $5.2M | $5M | $5.2M | $5M | $5M | $4.9M | $5M | $4.8M | $4.8M | $5M | $5.1M | $4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $57.5M | $52.2M | $53M | $52.2M | $50.6M | $52.8M | $50.1M | $53.3M | $53M | $51M | $50.9M | $51.8M | $52.3M | $48.5M | $46M | $48.8M | $48.8M | $46.3M | $45.5M | $46.4M | $48M | $49.2M | $42.1M | $41.8M | $43.4M | $49.3M | $46.9M | $48.4M | $42.9M | $43.5M | $45.4M | $45.3M | $44.4M | $48.3M | $45.2M | $43.6M | $44M | $45.2M | $42.4M | $45.1M | $46.7M | $42.7M | $49.9M | $48.1M | $47.4M | $50M | $59.7M | $46.3M | $21.5M | $20.42M | $21.9M | $21.6M | $22.81M | $22.38M | $21.95M | $21.63M | $22.9M | $22.67M | $22.55M | $23.71M | $23.13M | $22.96M | $22.59M | $22.59M | $22.34M | $23.36M | $24.58M | $22.59M | $20.55M | $23.22M | $26.01M | $26.59M | $26.04M | $24.26M | $25.63M | $26.57M | $26.9M | $25.7M | $25.78M | $27.23M | $27.67M | $25.97M | $24.54M | $23.26M | $26.62M | $24.96M | $23.67M | $23.58M | $22.21M | $24.26M | $21.85M | $21.86M | $21.14M | $23.12M | $19.46M | $19.36M | $18.44M | $19.12M | $18.38M | $18.8M | $18.13M | $21.08M | $17.59M | $19.61M | $17.47M | $20.5M | $18.3M | $19.3M | $18.4M | $21M | $19.5M | $19.8M | $18.9M | $20.3M | $19.5M | $19M | $18.4M | $18.1M | $18.2M | $19.1M | $17.1M | $18.3M | $17.3M | $18.4M | $16.4M | $22.4M | $21.3M | $21.1M | $19.9M | $21.7M | $19.9M | $20M | $17.5M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$46.88M | $94.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $67.5M | $66.5M | $78.4M | $79M | $63.2M | $74.2M | $79.2M | $54.8M | $77.3M | $69.2M | $77M | $70.6M | $63.1M | $44M | $67.2M | $73.5M | $67.8M | $54.7M | $63.2M | $64.1M | $58.8M | $57.2M | $51.5M | $42M | $58.3M | $53M | $59.1M | $58.7M | $62M | $64.1M | $68.8M | $64.2M | $63M | $60.4M | $68.1M | $70M | $63.9M | $60.3M | $66.9M | $69.9M | $60.1M | $58.9M | $62.8M | $72.3M | $63.3M | $74.1M | $76.8M | $49.1M | $28.7M | $33.46M | $32.7M | $32.4M | $28.25M | $25.73M | $28.57M | $30.14M | $26.99M | $25.16M | $25.63M | $25.07M | $24.94M | $22.76M | $24.96M | $27.53M | $23.9M | $17.25M | $14.26M | $5.45M | $7.84M | $9.32M | $27.99M | $29.68M | $28.58M | $83.48M | -$70.04M | $26.94M | $22.69M | $20.62M | $24.39M | $20.96M | $18.84M | $17.82M | $19.14M | $20.81M | $24.06M | $22.78M | $24.47M | $23.34M | $20.64M | $16.84M | $19.54M | $21.6M | $22.55M | $16.83M | $21.63M | $20.98M | $21.44M | $21.83M | $22.06M | $20.59M | $19.49M | $15.47M | $24.24M | $26.46M | $23.54M | $27M | $25.3M | $24.2M | $20.88M | $23.2M | $24.8M | $23.4M | $21M | $20.9M | $21.9M | $20.1M | $17.1M | $18.9M | $18.5M | $16.9M | $13.1M | $14.8M | $15.6M | $15.1M | $13.3M | $13.9M | $14.1M | $13.2M | $11.4M | $12.6M | $12M | $11.6M | $10.3M | -$254.2M | $98M | $99.5M | $92.3M | -$236.2M | $89.8M | $87.8M | $85.6M |
| -$21.6M | -$19.9M | -$21.8M | -$19.9M | -$239.5M | -$4.8M | -$19.7M | -$20.2M | -$17.2M | -$20.6M | -$99.6M | -$36.6M | -$15.4M | -$16.7M | -$50.1M | -$17.2M | -$11.8M | -$4.6M | -$12.7M | -$11.8M | -$9.4M | -$18.6M | -$15.7M | -$27.4M | -$9.3M | -$18M | -$18.2M | -$26.5M | -$12.8M | -$15.6M | -$16.8M | -$9.8M | -$13.8M | -$26.7M | -$13.5M | -$12.9M | -$18.4M | -$14.7M | -$13.6M | -$43.7M | -$14.9M | -$44.6M | -$24.6M | -$40M | -$15.6M | -$46.8M | -$25.1M | -$28.3M | -$4.7M | -$542K | -$500K | -$800K | $100K | -$979K | -$600K | -$800K | -$600K | $702K | -$1.9M | -$800K | -$1.07M | $2.06M | -$177K | $522K | -$901K | -$14.38M | -$2.15M | -$50.6M | -$804K | -$3.73M | -$4.73M | -$1.62M | -$1.83M | $48.1M | -$107.53M | -$1.75M | -$2.68M | -$182K | -$736K | -$161K | $1.76M | $4.84M | -$1.23M | -$365K | -$1.22M | $11K | -$829K | -$1.15M | -$2.14M | -$3.23M | -$1.1M | -$1.44M | -$1.03M | $2.77M | -$1.08M | -$1.02M | -$1.94M | $5.42M | -$2.2M | -$5.57M | -$1.89M | -$2.39M | -$1.6M | -$819K | -$953K | $2.6M | -$1.9M | -$500K | -$1.3M | $4.9M | -$1.3M | -$2.5M | -$1.3M | $4.8M | -$2.6M | -$1.6M | -$1.5M | $4.3M | -$1.2M | -$1.2M | -$800K | $3.1M | -$300K | -$400K | $300K | $4.1M | -$800K | -$1M | -$800K | $2.4M | -$600K | -$900K | -$100K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | $916K | $700K | $700K | $700K | $668K | $700K | $800K | $1M | $1.01M | $1.1M | $1M | $800K | - | $700K | $600K | $500K | $674K | $600K | $800K | $800K | - | $1.5M | $1M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.3M | $12.9M | $13.8M | $13.6M | $14.2M | $12.6M | $14M | $14.9M | $14.9M | $15.2M | $15.3M | $14.5M | $14.2M | $12.7M | $11M | $10.4M | $9.8M | $9M | $9.2M | $9.1M | $9.9M | $10.7M | $10.1M | $8.1M | $9.3M | $9.9M | $11M | $10.9M | $11.4M | $12M | $11.7M | $11.5M | $10.7M | $10.9M | $10.5M | $10.2M | $11.8M | $13M | $13.4M | $13.9M | $14.1M | $15.4M | $14.5M | $15.8M | $15.4M | $16.6M | $16M | $8.9M | $100K | $663K | $100K | $100K | $800K | $821K | $800K | $800K | $800K | $854K | $800K | $800K | $800K | $936K | $900K | $700K | $800K | $790K | $900K | $900K | $900K | - | $1.2M | $1.1M | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$8.3M | -$7M | -$8M | -$6.3M | -$225.3M | $7.8M | -$5.7M | -$5.3M | -$2.3M | -$5.4M | -$84.3M | -$22.1M | -$1.2M | -$4M | -$39.1M | -$6.8M | -$2M | $4.4M | -$3.5M | -$2.7M | $500K | -$7.9M | -$5.6M | -$19.3M | - | -$8.1M | -$7.2M | -$15.6M | -$1.4M | -$3.6M | -$5.1M | $1.7M | -$3.1M | -$15.8M | -$3M | -$2.7M | -$6.6M | -$1.7M | -$200K | -$29.8M | -$800K | -$29.2M | -$10.1M | -$24.2M | -$200K | -$30.2M | -$9.1M | -$19.4M | -$5.3M | -$795K | -$1.1M | -$1.4M | $200K | -$826K | -$500K | -$800K | -$800K | $549K | -$2.2M | -$1M | -$1.07M | $3M | $23K | $622K | -$601K | -$14.27M | -$1.85M | -$50.5M | -$704K | -$3.73M | -$5.03M | -$1.52M | -$1.43M | $48.1M | -$107.53M | -$1.75M | -$2.68M | -$182K | -$736K | -$161K | $1.76M | $4.84M | -$1.23M | -$365K | -$1.22M | $11K | -$829K | -$1.15M | -$2.14M | -$3.23M | -$1.1M | -$1.44M | -$1.03M | $2.77M | -$1.08M | -$1.02M | -$1.94M | $5.42M | -$2.2M | -$5.57M | -$1.89M | -$2.39M | -$1.6M | -$819K | -$953K | $2.6M | -$1.9M | -$500K | -$1.3M | $4.9M | -$1.3M | -$2.5M | -$1.3M | $4.8M | -$2.6M | -$1.6M | -$1.5M | $4.3M | -$1.2M | -$1.2M | -$800K | $3.1M | -$300K | -$400K | $300K | $4.1M | -$800K | -$1M | -$800K | $2.4M | -$600K | -$900K | -$100K | - | - | - | - | - | - | - | - |
Income Before Tax | $45.9M | $46.6M | $56.6M | $59.1M | -$176.3M | $69.4M | $59.5M | $34.6M | $60.1M | $48.6M | -$22.6M | $34M | $47.7M | $27.3M | $17.1M | $56.3M | $56M | $50.1M | $50.5M | $52.3M | $49.4M | $38.6M | $35.8M | $14.6M | $49M | $35M | $40.9M | $32.2M | $49.2M | $48.5M | $52M | $54.4M | $49.2M | $33.7M | $54.6M | $57.1M | $45.5M | $45.6M | $53.3M | $26.2M | $45.2M | $14.3M | $38.2M | $32.3M | $47.7M | $27.3M | $51.7M | $20.8M | $23.3M | $32.89M | $31.5M | $30.9M | $28.39M | $24.75M | $27.92M | $29.37M | $26.39M | $25.86M | $23.73M | $24.27M | $23.88M | $23.02M | $24.78M | $28.05M | $23M | $2.87M | $12.11M | -$45.15M | $7.03M | $5.32M | $23.27M | $28.06M | $25.63M | $84.41M | -$83.5M | $25.2M | $20.01M | $18.46M | $22.12M | $19.36M | $19.55M | $17.98M | $17.91M | $19.55M | $22.84M | $20.25M | $23.64M | $22.18M | $18.5M | $12.23M | $18.44M | $19.78M | $21.52M | $13.96M | $20.55M | $19.6M | $19.5M | $19.87M | $19.29M | $14.67M | $17.12M | $8.42M | $22.23M | $25.19M | $22.11M | $24.6M | $23.2M | $23.1M | $19.9M | $21.2M | $22.8M | $21.5M | $19.2M | $19.6M | $19.9M | $18.3M | $15.6M | $17.1M | $17.3M | $15.7M | $12.5M | $14.5M | $15.5M | $14.7M | $13.6M | $13.3M | $13.3M | $12.2M | $10.6M | $11.5M | $11.3M | $10.6M | $10.1M | - | - | - | - | - | - | - | - |
Income Tax | $9.9M | $9.6M | $13.5M | $13.9M | -$32.1M | $16.2M | $13.7M | $15.6M | $13.9M | $9.2M | -$3.5M | $7.5M | $10.5M | $6.3M | $3.2M | $11.4M | $11.2M | $9M | $8.9M | $9.8M | $8.9M | $6.8M | $7M | $900K | $9.7M | $5.8M | $2.6M | $5.1M | $9.3M | $5.1M | $9.7M | $10.3M | $9.3M | -$42.2M | $12.1M | $13.4M | $10.1M | $8.6M | $11.5M | $4.5M | $10.7M | -$3M | $8.4M | $5.3M | $12.1M | $6M | $14.4M | $3.4M | $7M | $9.3M | $8.9M | $8.2M | $8.05M | $6.51M | $8.25M | $8.68M | $7.79M | $5.8M | $7.39M | $7.11M | $7.19M | $6.34M | $7.31M | $8.41M | $6.9M | -$1.28M | $2.57M | -$8.63M | $1.95M | $1.15M | $6.33M | $8.65M | $7.95M | $29.06M | -$12.25M | $8.25M | $6.56M | $5.7M | $7.07M | $5.87M | $5.92M | $4.9M | $5.17M | $6.1M | $7.13M | $5.18M | $7.02M | $6.59M | $5.5M | -$1.17M | $5.14M | $5.49M | $6.13M | $3.13M | $5.85M | $5.6M | $5.64M | $5.67M | $5.69M | $4.33M | $5.46M | $1.52M | $7.1M | $8.04M | $7.08M | $7.9M | $7.3M | $7.4M | $6.2M | $6.9M | $7.3M | $6.8M | $6.4M | $5.9M | $6.2M | $5.9M | $5M | $5.2M | $5.4M | $4.9M | $4M | $4.5M | $4.9M | $4.8M | $4.6M | $4.1M | $4.3M | $4.1M | $3.6M | $3.7M | $4.2M | $3.4M | $3.2M | - | - | - | - | - | - | - | - |
Net Income | $37.3M | $38.5M | $44.2M | $46.3M | -$143M | $54.7M | $47.7M | $20.9M | $47.6M | $40.7M | -$18.1M | $27.6M | $38.1M | $21.3M | $14.6M | $45.5M | $44.9M | $42.1M | $42.4M | $43M | $41M | $32M | $29.3M | $14.9M | $39.6M | $29.7M | $39.1M | $27.6M | $40M | $44M | $42.9M | $45.2M | $41.1M | $76.7M | $42.9M | $43.8M | $35.6M | $37.5M | $42.5M | $22.3M | $34.8M | $17.7M | $30.3M | $27.5M | $36M | $22M | $37.8M | $19.4M | $16.3M | $23.56M | $22.6M | $17.7M | $19.6M | $18.24M | $19.18M | $20.24M | $18.61M | $20.06M | $16.34M | $17.16M | $16.69M | $16.68M | $17.47M | $19.63M | $16.1M | $4.34M | $9.81M | -$40.05M | $4.99M | $6.48M | $19.89M | $24.05M | $18.06M | $17.51M | -$104.98M | $15.2M | $11.67M | $11.16M | $15.08M | $13.44M | $13.71M | $13.09M | $12.75M | $13.45M | $15.72M | $15.07M | $16.62M | $15.59M | $13M | $20.27M | $13.3M | $14.66M | $11.95M | $12.59M | $14.7M | $14.36M | $13.86M | $14.53M | $14.16M | $10.69M | $12.14M | $7.39M | $15.54M | $17.61M | $15.5M | $17.7M | $16M | $16.3M | $13.5M | $15.4M | $16.3M | $14.1M | $13.4M | $12.7M | $13.2M | $12.7M | $10.7M | $12M | $11.9M | $10.9M | $8.3M | $9.8M | $10.5M | $10M | $9.1M | $9M | $9M | $8.1M | $7M | $7.7M | $7.2M | $7.3M | $6.9M | $5.6M | $6.2M | $6.5M | $7.5M | $4.7M | $6.7M | $3.9M | $4.9M |
Minority Interests | -$1.1M | -$1.3M | -$1.2M | -$900K | -$1M | -$700K | -$1M | -$1.2M | -$900K | -$1M | -$1.1M | -$1M | -$1.1M | -$1.5M | -$1.2M | -$600K | -$800K | -$900K | -$1M | -$1.1M | -$1.1M | -$900K | -$1M | -$500K | -$1M | -$700K | -$1.1M | -$1M | -$900K | -$900K | -$1M | -$1.1M | -$1.2M | -$900K | -$1.2M | -$800K | -$1M | -$800K | -$900K | -$1.1M | -$900K | -$800K | -$1.1M | -$900K | -$900K | -$700K | -$800K | -$900K | -$700K | -$969K | -$700K | -$600K | -$848K | -$469K | -$553K | -$524K | -$576K | -$425K | -$656K | -$743K | -$909K | -$843K | -$767K | -$674K | -$733K | -$281K | -$913K | -$862K | -$836K | -$738K | -$879K | -$713K | -$853K | -$743K | -$490K | -$823K | -$848K | -$651K | -$1.02M | -$873K | -$901K | -$438K | -$501K | -$316K | -$477K | -$424K | -$402K | -$473K | -$411K | -$201K | -$526K | -$381K | -$467K | -$593K | -$482K | -$367K | -$320K | -$329K | -$573K | -$347K | -$480K | -$493K | -$408K | -$452K | -$476K | -$1M | -$100K | -$600K | $200K | -$1.1M | -$800K | $600K | -$600K | $1M | $500K | -$300K | -$100K | - | - | -$100K | $200K | $200K | $100K | -$100K | -$100K | $200K | - | - | - | $100K | -$100K | -$100K | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $36.2M | $37.2M | $43M | $45.4M | -$144M | $54M | $46.7M | $19.7M | $46.7M | $39.7M | -$19.2M | $26.6M | $37M | $19.8M | $13.4M | $44.9M | $44.1M | $41.2M | $41.4M | $41.9M | $39.9M | $31.1M | $28.3M | $14.4M | $38.6M | $29M | $38M | $26.6M | $39.1M | $43.1M | $41.9M | $44.1M | $39.9M | $75.8M | $41.7M | $43M | $34.6M | $36.7M | $41.6M | $21.2M | $33.9M | $16.9M | $29.2M | $26.6M | $35.1M | $21.3M | $37M | $18.5M | $15.6M | $22.59M | $21.9M | $17.1M | $18.76M | $17.77M | $18.63M | $19.72M | $18.03M | $19.64M | $15.69M | $16.41M | $15.78M | $15.84M | $16.7M | $18.96M | $15.37M | $4.05M | $8.9M | -$40.91M | $4.16M | $5.74M | $19.01M | $23.34M | $17.21M | $16.76M | -$105.47M | $14.37M | $10.82M | $10.5M | $14.07M | $12.57M | $12.81M | $12.65M | $12.24M | $13.13M | $15.24M | $14.64M | $16.21M | $15.12M | $12.59M | $20.07M | $12.77M | $14.28M | $11.48M | $12M | $14.21M | $14M | $13.54M | $14.2M | $13.59M | $10.34M | $11.66M | $6.9M | $15.13M | $17.15M | $15.03M | $16.7M | $15.9M | $15.7M | $13.7M | $14.3M | $15.5M | $14.7M | $12.8M | $13.7M | $13.7M | $12.4M | $10.6M | $12M | $11.9M | $10.8M | $8.5M | $10M | $10.6M | $9.9M | $9M | $9.2M | $9M | $8.1M | $7M | $7.8M | $7.1M | $7.2M | $6.9M | $5.6M | $6.2M | $6.5M | $7.5M | $4.7M | $6.7M | $3.9M | $4.9M |
Shares Outstanding (Basic) | 31M | 31.1M | 31.3M | 31.6M | 31.9M | 31.9M | 32.1M | 32.2M | 32.3M | 32.5M | 32.5M | 32.5M | 32.5M | 32.5M | 32.5M | 32.8M | 33.1M | 33.3M | 33.5M | 33.7M | 33.8M | 34.1M | 34.1M | 34.1M | 34.4M | 34.8M | 35M | 35.2M | 35.2M | 35.2M | 35.3M | 35.3M | 35.4M | 35.4M | 35.3M | 35.1M | 35M | - | 34.9M | 34.8M | 34.8M | 34.8M | 34.7M | 34.7M | 34.7M | 34.6M | 34.5M | 34.49M | 34.42M | 34.36M | 34.62M | 34.8M | 35M | 35.2M | 35.28M | 35.45M | 35.44M | - | 35.86M | 36.35M | 36.55M | - | 37.07M | 37.4M | 37.53M | - | 37.46M | 37.46M | 37.41M | - | 37.72M | 37.87M | 38.15M | - | 38.55M | 38.4M | 38.09M | - | 39.03M | 39.67M | 39.89M | - | 40.42M | 41.15M | 41.06M | - | 41.11M | 41.12M | 40.96M | - | 40.37M | 40.19M | 40.23M | - | 40.4M | 40.91M | 39.97M | - | 39.17M | 39.13M | 39.57M | - | 40.82M | 41.16M | 41.58M | - | 42.4M | 43.01M | 43.49M | - | 44.29M | 45.23M | 44.91M | - | 44.92M | 45.09M | 45.11M | - | 44.91M | 45M | 44.74M | - | 45.11M | 45M | 45M | - | 45M | 45M | 45.16M | - | 44.38M | 45M | 49.29M | - | 56.36M | 48.15M | 51.72M | - | 49.63M | 52M | 49M |
Shares Outstanding (Diluted) | 31M | 31.1M | 31.3M | 31.6M | 31.9M | 32.2M | 32.3M | 32.4M | 32.4M | 32.5M | 32.5M | 32.6M | 32.5M | 32.5M | 32.6M | 32.9M | 33.2M | 33.5M | 33.8M | 34.1M | 34M | 34.1M | 34.1M | 34.1M | 34.4M | 34.9M | 35.1M | 35.3M | 35.3M | 35.4M | 35.6M | 35.6M | 35.7M | 35.8M | 35.6M | 35.6M | 35.6M | - | 35.3M | 35.1M | 34.9M | 35M | 35M | 35M | 34.9M | 34.9M | 34.8M | 34.79M | 34.68M | 34.75M | 34.88M | 35.03M | 35.25M | 35.47M | 35.47M | 35.58M | 35.6M | - | 36.04M | 36.58M | 36.83M | - | 37.2M | 37.5M | 37.67M | - | 37.57M | 37.46M | 37.45M | - | 37.92M | 38.13M | 38.36M | - | 38.55M | 38.91M | 38.48M | - | 39.2M | 39.99M | 40.17M | - | 40.84M | 41.67M | 41.6M | - | 41.54M | 41.6M | 41.43M | - | 40.98M | 40.67M | 40.45M | - | 40.73M | 41.95M | 41.13M | - | 40.19M | 39.94M | 40.13M | - | 42.25M | 42.45M | 42.56M | - | 44.79M | 44.86M | 44.19M | - | 45.59M | 46.67M | 46.55M | - | 46.44M | 45.93M | 46.09M | - | 46.67M | 45.96M | 45.95M | - | 45.11M | 45M | 45M | - | 45M | 45M | 45.16M | - | 44.38M | 45M | 49.29M | - | 56.36M | 48.15M | 51.72M | - | 49.63M | 52M | 49M |
EPS (Basic) | $1.17 | $1.19 | $1.37 | $1.44 | -$4.51 | $1.69 | $1.45 | $0.61 | $1.45 | $1.22 | -$0.59 | $0.82 | $1.14 | $0.62 | $0.41 | $1.37 | $1.33 | $1.23 | $1.24 | $1.24 | $1.18 | $0.91 | $0.83 | $0.42 | $1.12 | $0.83 | $1.09 | $0.76 | $1.11 | $1.22 | $1.19 | $1.25 | $1.13 | $2.14 | $1.18 | $1.23 | $0.99 | - | $1.19 | $0.61 | $0.97 | $0.49 | $0.84 | $0.77 | $1.01 | $0.62 | $1.07 | $0.53 | $0.45 | $0.66 | $0.63 | $0.49 | $0.54 | $0.50 | $0.53 | $0.56 | $0.51 | - | $0.44 | $0.45 | $0.43 | - | $0.45 | $0.51 | $0.41 | - | $0.24 | -$1.09 | $0.11 | - | $0.51 | $0.62 | $0.45 | - | -$2.74 | $0.38 | $0.29 | - | $0.36 | $0.32 | $0.32 | - | $0.31 | $0.32 | $0.37 | - | $0.40 | $0.37 | $0.31 | - | $0.32 | $0.36 | $0.29 | - | $0.35 | $0.34 | $0.34 | - | $0.35 | $0.27 | $0.30 | - | $0.37 | $0.42 | $0.36 | - | $0.38 | $0.37 | $0.32 | - | $0.35 | $0.33 | $0.29 | - | $0.31 | $0.28 | $0.24 | - | $0.27 | $0.24 | $0.19 | - | $0.24 | $0.22 | $0.20 | - | $0.20 | $0.18 | $0.16 | - | $0.16 | $0.16 | $0.14 | - | $0.11 | $0.14 | $0.15 | - | $0.14 | $0.075 | $0.10 |
EPS (Diluted) | $1.17 | $1.19 | $1.37 | $1.44 | -$4.51 | $1.69 | $1.45 | $0.61 | $1.44 | $1.22 | -$0.59 | $0.82 | $1.14 | $0.62 | $0.41 | $1.36 | $1.33 | $1.23 | $1.22 | $1.23 | $1.17 | $0.91 | $0.83 | $0.42 | $1.12 | $0.83 | $1.08 | $0.75 | $1.11 | $1.22 | $1.18 | $1.24 | $1.12 | $2.12 | $1.17 | $1.21 | $0.97 | - | $1.18 | $0.60 | $0.97 | $0.48 | $0.83 | $0.76 | $1.01 | $0.61 | $1.06 | $0.53 | $0.45 | $0.65 | $0.63 | $0.49 | $0.53 | $0.50 | $0.53 | $0.56 | $0.51 | - | $0.44 | $0.45 | $0.43 | - | $0.45 | $0.51 | $0.41 | - | $0.24 | -$1.09 | $0.11 | - | $0.50 | $0.61 | $0.45 | - | -$2.74 | $0.37 | $0.28 | - | $0.36 | $0.32 | $0.32 | - | $0.30 | $0.32 | $0.37 | - | $0.39 | $0.37 | $0.31 | - | $0.31 | $0.35 | $0.29 | - | $0.35 | $0.34 | $0.33 | - | $0.34 | $0.26 | $0.29 | - | $0.36 | $0.41 | $0.36 | - | $0.36 | $0.35 | $0.31 | - | $0.34 | $0.32 | $0.28 | - | $0.30 | $0.27 | $0.23 | - | $0.26 | $0.24 | $0.19 | - | $0.24 | $0.22 | $0.20 | - | $0.20 | $0.18 | $0.16 | - | $0.16 | $0.16 | $0.14 | - | $0.11 | $0.14 | $0.15 | - | $0.14 | $0.075 | $0.10 |
EBIT | $59.2M | $59.5M | $70.4M | $72.7M | -$162.1M | $82M | $73.5M | $49.5M | $75M | $63.8M | -$7.3M | $48.5M | $61.9M | $40M | $28.1M | $66.7M | $65.8M | $59.1M | $59.7M | $61.4M | $59.3M | $49.3M | $45.9M | $22.7M | $58.3M | $44.9M | $51.9M | $43.1M | $60.6M | $60.5M | $63.7M | $65.9M | $59.9M | $44.6M | $65.1M | $67.3M | $57.3M | $58.6M | $66.7M | $40.1M | $59.3M | $29.7M | $52.7M | $48.1M | $63.1M | $43.9M | $67.7M | $29.7M | $23.4M | $33.56M | $31.6M | $31M | $29.19M | $25.57M | $28.72M | $30.17M | $27.19M | $26.72M | $24.53M | $25.07M | $24.68M | $23.96M | $25.68M | $28.75M | $23.8M | $3.66M | $13.01M | -$44.25M | $7.93M | $1.2M | $24.47M | $29.16M | $27.13M | $83.48M | -$70.04M | $26.94M | $22.69M | $20.62M | $24.39M | $20.96M | $18.84M | $17.82M | $19.14M | $20.81M | $24.06M | $22.78M | $24.47M | $23.34M | $20.64M | $16.84M | $19.54M | $21.6M | $22.55M | $16.83M | $21.63M | $20.98M | $21.44M | $21.83M | $22.06M | $20.59M | $19.49M | $15.47M | $24.24M | $26.46M | $23.54M | $27M | $25.3M | $24.2M | $20.88M | $23.2M | $24.8M | $23.4M | $21M | $20.9M | $21.9M | $20.1M | $17.1M | $18.9M | $18.5M | $16.9M | $13.1M | $14.8M | $15.6M | $15.1M | $13.3M | $13.9M | $14.1M | $13.2M | $11.4M | $12.6M | $12M | $11.6M | $10.3M | -$254.2M | $98M | $99.5M | $92.3M | -$236.2M | $89.8M | $87.8M | $85.6M |
EBITDA | $92.9M | $87.3M | $100.3M | $99.1M | $84.7M | $98.2M | $99.2M | $77.7M | $100.6M | $89.7M | $101.9M | $92.7M | $85.7M | $63.4M | $90.6M | $93.8M | $91.6M | $84.8M | $86M | $85M | $83.4M | $75.5M | $72.8M | $60.9M | $81.8M | $75M | $82.2M | $80.7M | $85.1M | $85.6M | $90.8M | $90.7M | $81.4M | $83.3M | $89.8M | $89.8M | $84.7M | $87.7M | $86.8M | $92.1M | $86.3M | $71.9M | $91.7M | $99.6M | $90.2M | $100M | $103.1M | $71.3M | $40.4M | $46.22M | $43.3M | $42.91M | $40.17M | $38.54M | $40.9M | $42.8M | $40.62M | $40.67M | $41.28M | $40.56M | $40.43M | $35.46M | $41.87M | $44.11M | $41.71M | $35.47M | $32.62M | $24.97M | $27.03M | $23.89M | $49.84M | $51.78M | $48.3M | $51.36M | $60.89M | $52.72M | $46.53M | $43.03M | $44.01M | $42.59M | $37.18M | $32.61M | $39.87M | $39.13M | $43.15M | $41.18M | $42.97M | $41.39M | $40.26M | $35.34M | $37.35M | $39.79M | $41.2M | $31.69M | $40.58M | $38.91M | $39.92M | $34.26M | $40.79M | $42.12M | $37.55M | $32.76M | $42.02M | $41.96M | $39.54M | $40.2M | $41.3M | $39.4M | $36.28M | $31.3M | $39.6M | $39.3M | $35.5M | $29.5M | $38.1M | $35.6M | $30.7M | $26.4M | $31.9M | $29.6M | $24.6M | $21.9M | $26.2M | $26.1M | $22.2M | $18.6M | $24.2M | $23.5M | $20.6M | $18.5M | $21.3M | $20.8M | $10.4M | -$254.2M | $98M | $99.5M | $92.3M | -$236.2M | $89.8M | $87.8M | $85.6M |