MGIC Investment Corp.(MTG:US)
Market Cap$5.89B
Key Metrics
Price$27.85
Revenue (TTM)$1.196B
Holders Revenue (TTM)$888.74M
Gross Profit (TTM)-
Earnings (TTM)$707.85M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.29%
Holders Yield15.09%
Cash on hand$207.28M
Total Assets$6.527B
Net Assets$5.013B
Total Debt$646.87M
Key Metrics
Price$27.85
Revenue (TTM)$1.196B
Holders Revenue (TTM)$888.74M
Gross Profit (TTM)-
Earnings (TTM)$707.85M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.29%
Holders Yield15.09%
Cash on hand$207.28M
Total Assets$6.527B
Net Assets$5.013B
Total Debt$646.87M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $295.39M | $297.08M | $298.65M | $304.51M | $304.25M | $306.23M | $301.44M | $306.65M | $305.28M | $294.36M | $283.96M | $296.51M | $290.68M | $283.97M | $292.25M | $292.8M | $293.12M | $294.62M | $294.12M | $295.75M | $297.85M | $297.96M | $302.28M | $296M | $293.97M | $306.89M | $311.63M | $318.38M | $292.32M | $291.65M | $285.63M | $290.45M | $282M | $265.77M | $271.5M | $270.36M | $263.31M | $260.88M | $266.52M | $273.85M | $263.53M | $258.58M | $257.93M | $269.51M | $243.13M | $270.22M | $240.36M | $235.12M | $231.24M | $235.08M | $251.94M | $254.45M | $263.86M | $269.19M | $371.37M | $306.22M | $321.09M | $379.68M | $446.99M | $337.17M | $367.01M | $353.11M | $361.08M | $382.33M | $406.36M | $370.77M | $405.52M | $413.34M | $454.48M | $435.18M | $411.49M | $461.63M | $424.53M | $423.88M | $399.09M | $555.44M | $369.04M | $369.64M | $367.24M | $369.4M | $363.5M | $369.03M | $370.93M | $375.74M | $394.95M | $384.91M | $403.07M | $391.03M | $403.15M | $415.44M | $357.32M | $427.38M | $432.09M | $408.5M | $415.59M | $390.81M | $383.84M | $375.57M | $357.98M | $339.84M | $339.54M | $320.48M | $292.29M | $282.72M | $274.16M | $261.17M | $249.76M | $250.4M | $249.9M | $246.67M | $248.77M | $240.9M | $238M | $244M | $228.47M | $223.8M | $210.9M | $205.1M | $199.03M | $189.7M | $182.3M | $174.6M | $169.8M | $159.3M | $148.6M | $140.2M | $133.3M | $127.9M | $123M | $118M | $109.7M | $105.1M | $98M | $90.7M | $87.2M | $83.7M | $77M | $73.8M | $70.7M | $66.8M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.94M | $1.94M | -$12.51M | $1.67M | $1.76M | $1.72M | -$7.29M | -$16.46M | $1.75M | $1.77M | $1.72M | -$55.64M | -$17.33M | $1.89M | -$329.6M | -$258.36M | -$407.87M | - | -$527.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$625K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.94M | $1.94M | -$12.51M | $1.67M | $1.76M | $1.72M | -$7.29M | -$16.46M | $1.75M | $1.77M | $1.72M | -$55.64M | -$17.33M | $1.89M | -$329.6M | -$258.36M | -$407.87M | - | -$527.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$625K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$8.81M | -$8.76M | -$8.74M | -$8.52M | -$8.55M | -$8.57M | -$8.43M | -$8.27M | -$8.35M | -$8.42M | -$8.43M | -$8.71M | -$8.87M | -$8.95M | -$8.89M | -$8.9M | -$11.6M | -$13.03M | -$16.56M | -$16M | -$15.72M | -$15.18M | -$16.12M | -$15.35M | -$8.9M | -$10.17M | -$10.22M | -$9.33M | -$11.07M | -$11.4M | -$11.38M | -$10.73M | -$10.82M | -$11.36M | -$10.92M | -$10.35M | -$11.69M | -$13.88M | -$12.77M | -$9.67M | -$8.25M | -$8.33M | -$14.26M | -$13.66M | -$13.67M | -$14.88M | -$14.99M | -$14.27M | -$15.33M | -$16.64M | -$15.48M | -$15.17M | -$15.23M | -$23.87M | -$22.71M | -$21.27M | -$4.9M | -$22.32M | $1.7M | -$23.74M | -$21M | -$23.78M | -$22.69M | -$23.86M | -$22.49M | -$17.96M | $18.8M | -$9.78M | -$9.14M | -$4.48M | -$15.34M | -$42.24M | -$15.42M | -$3.97M | -$8.57M | -$6.22M | $1.9M | -$298K | -$230K | $1.67M | $2.62M | $2M | $635K | $2.42M | $443K | -$461K | $2.51M | $2.54M | $3.57M | $1.21M | -$57.94M | $13.8M | $13.3M | $9.26M | $34.81M | $21.86M | $29.21M | $24.43M | $11.43M | $9.18M | $15.6M | $7M | $2.35M | -$449K | $5.79M | $3.84M | -$116.11M | $45.6M | $50.5M | $47.27M | -$111.95M | $44.5M | $45.3M | $50.6M | -$86.43M | $40.8M | $37.4M | $34.5M | -$73.48M | $31.9M | $30.7M | $29.1M | $29.8M | $27.7M | $25.2M | $24.9M | $23.5M | $22.9M | $23.4M | $24.4M | $24.6M | $26.3M | $25.1M | $25.2M | $23.6M | $24.6M | $21M | $22.4M | $21.3M | $18.8M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.9M | $8.9M | $8.9M | $8.91M | $8.9M | $8.9M | $8.9M | $8.91M | $8.9M | $8.9M | $8.9M | $9.25M | $9.38M | $9.37M | $9.38M | $10.3M | $13.46M | $14.91M | $17.37M | $18.01M | $18M | $17.99M | $18.02M | $15.73M | $12.93M | $12.93M | $12.93M | $12.94M | $13.55M | $13.23M | $13.26M | $13.26M | $13.25M | $13.23M | $13.26M | $13.27M | $14.2M | $16.31M | $16.19M | $13.54M | $12.24M | $14.7M | $16.84M | $17.36M | $17.37M | $17.36M | $17.37M | $17.36M | $17.37M | $17.54M | $17.66M | $17.65M | $17.94M | $26.41M | $25.33M | $24.48M | $24.91M | $24.63M | $25.14M | $25.76M | $26.33M | $26.04M | $25.77M | $26.7M | $25.1M | $21.02M | $20.82M | $20.59M | $23.93M | $23.93M | $20.24M | $23.37M | $22.95M | $11.07M | $11.51M | $10.93M | $8.59M | $10.96M | $11.34M | $9.85M | $8.84M | $9.32M | $9.77M | $10.08M | $10.51M | $10.72M | $10.37M | $10.31M | $10.2M | $10.25M | $10.22M | $10.19M | $10.29M | $10.41M | $10.25M | $10.07M | $9.83M | $6.62M | $7.33M | $7.6M | $7.13M | $8.56M | $7.67M | $7.41M | $7.05M | $6.62M | $5.6M | $4.8M | $4.6M | $5.4M | $6.22M | $5.3M | $3.5M | $3.6M | $3.6M | $2.5M | - | $300K | $993K | $1M | $900K | $900K | $900K | $1M | $1M | $900K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | - | $1M | $1M | $1M | $1M | $1M | $1M |
| Other Income/Expense | $92K | $141K | $164K | $383K | $354K | $331K | $469K | $633K | $546K | $482K | $468K | $548K | $511K | $425K | $496K | $1.4M | $1.86M | $1.89M | $810K | $2.01M | $2.27M | $2.8M | $1.9M | $380K | $4.03M | $2.75M | $2.72M | $3.61M | $2.49M | $1.83M | $1.88M | $2.53M | $2.43M | $1.87M | $2.34M | $2.93M | $2.51M | $2.43M | $3.43M | $3.87M | $3.99M | $6.37M | $2.58M | $3.7M | $3.7M | $2.48M | $2.39M | $3.09M | $2.05M | $896K | $2.18M | $2.48M | $2.72M | $2.54M | $2.62M | $3.21M | $20.01M | $2.31M | $26.84M | $2.03M | $5.33M | $2.26M | $3.08M | $2.84M | $2.61M | $3.06M | $39.63M | $10.81M | $14.8M | $19.44M | $4.9M | -$18.87M | $7.52M | $7.1M | $2.94M | $4.7M | $10.49M | $10.66M | $11.11M | $11.52M | $11.46M | $11.31M | $10.41M | $12.5M | $10.96M | $10.26M | $12.88M | $12.85M | $13.78M | $11.46M | -$47.72M | $23.99M | $23.59M | $19.67M | $45.06M | $31.93M | $39.04M | $31.05M | $18.76M | $16.79M | $22.72M | $15.56M | $10.02M | $6.96M | $12.84M | $10.46M | -$110.5M | $50.4M | $55.1M | $52.67M | -$105.73M | $49.8M | $48.8M | $54.2M | -$82.84M | $43.3M | $37.4M | $34.8M | -$72.49M | $32.9M | $31.6M | $30M | $30.7M | $28.7M | $26.2M | $25.8M | $24.5M | $23.9M | $24.4M | $25.4M | $25.6M | $27.3M | $26.1M | $25.2M | $24.6M | $25.6M | $22M | $23.4M | $22.3M | $19.8M |
Income Before Tax | $229.93M | $206.83M | $212.71M | $235.06M | $246.09M | $234.68M | $234.71M | $254.3M | $259.83M | $219.88M | $229.85M | $234.4M | $242.38M | $195.6M | $240.44M | $314.27M | $315.89M | $219.44M | $218.56M | $199.73M | $193.87M | $189.62M | $190.21M | $164.33M | $16.48M | $188.24M | $222.71M | $223.12M | $211.21M | $190.94M | $194.71M | $231.89M | $237.52M | $180.03M | $245.46M | $184.47M | $180.62M | $173.96M | $162.04M | $83.75M | $165.24M | $103.69M | $109M | $127.25M | $114.98M | $136.46M | $75.11M | $72.27M | $46.64M | $60.71M | -$176K | $12.45M | $13.37M | -$71.79M | -$383.76M | -$249.91M | -$276.78M | -$18.19M | -$99.19M | -$191.34M | -$161.88M | -$31.89M | -$148.34M | -$77.67M | $17.75M | -$151.14M | -$537.77M | -$618.08M | -$338.41M | -$270.79M | -$447.09M | -$208.8M | -$196.26M | -$92.05M | -$2.242B | -$144.09M | $49.89M | $101.85M | $94.21M | $123.85M | $136.7M | $170.57M | $119.83M | $149.77M | $179.47M | $207.43M | $136.29M | $142.14M | $166.15M | $147.2M | $44.96M | $119.66M | $169.46M | $181.59M | $191.34M | $215M | $0 | $244.76M | $232.99M | $230.45M | $237.59M | $230.89M | $191.69M | $213.81M | $198.37M | $184.93M | $681.01M | $0 | $0 | $0 | $554.59M | $0 | $0 | $0 | $465.37M | $0 | $0 | $0 | $365.03M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Income Tax | $47.78M | $41.53M | $43.4M | $43.97M | $53.61M | $49.22M | $50.01M | $54.33M | $55.6M | $45.78M | $45.34M | $51.55M | $51.33M | $41.06M | $48.99M | $64.64M | $66.62M | $44.43M | $44.63M | $41.76M | $40.82M | $39.6M | $38.78M | $33.52M | $2.44M | $38.43M | $45.6M | $46.19M | $43.43M | $39M | $36.96M | $49.99M | $50.71M | $36.39M | $218.14M | $64.44M | $61.99M | $84.16M | $54.55M | $27.13M | $56.02M | $34.5M | $6.58M | -$695.6M | $1.32M | $3.39M | $681K | $249K | $1.12M | $726K | $1.23M | $336K | $990K | $1.14M | $2.94M | -$2.97M | -$2.89M | $1.36M | $36.1M | -$26.13M | -$10.15M | $1.77M | $38.33M | -$26.15M | -$6.8M | -$1.05M | -$257.66M | -$100.31M | $1.42M | -$86.23M | -$173.74M | -$90.06M | -$85.22M | -$47.58M | -$867.6M | $62.24M | $5.07M | $23.54M | -$19.72M | -$29.73M | -$34.48M | $46.17M | $28.54M | $39.13M | $49.61M | $59.66M | $35.14M | $37.65M | $46.43M | $40.13M | $5.21M | $27.5M | $44.67M | $50.77M | $53.84M | $63.43M | $75.61M | $75.58M | $71.99M | $71.46M | $76.37M | $72.96M | $59.37M | $67.45M | $62.27M | $57.71M | $61.31M | $55.7M | $50M | $43.7M | $42.92M | $41.9M | $42.2M | $42M | $37.72M | $37.4M | $35M | $31.5M | $30.84M | $27.2M | $25.5M | $23.5M | $24.1M | $22.3M | $20M | $17.4M | $17M | $15.2M | $13.6M | $11.8M | $13.3M | $15.6M | $10.8M | $7.8M | $10.2M | $11M | $10.5M | $7.8M | $9.5M | $8.6M |
Net Income | $182.15M | $165.3M | $169.31M | $191.1M | $192.48M | $185.46M | $184.7M | $199.97M | $204.23M | $174.1M | $184.5M | $182.84M | $191.05M | $154.55M | $191.44M | $249.63M | $249.27M | $175.01M | $173.93M | $157.98M | $153.05M | $150.02M | $151.43M | $130.81M | $14.05M | $149.81M | $177.11M | $176.93M | $167.78M | $151.94M | $157.75M | $181.9M | $186.81M | $143.64M | $27.31M | $120.03M | $118.62M | $89.8M | $107.49M | $56.62M | $109.22M | $69.19M | $102.42M | $822.85M | $113.65M | $133.08M | $74.43M | $72.02M | $45.52M | $59.98M | -$1.41M | $12.11M | $12.38M | -$72.93M | -$386.69M | -$246.94M | -$273.89M | -$19.56M | -$135.29M | -$165.21M | -$151.73M | -$33.66M | -$186.67M | -$51.53M | $24.55M | -$150.09M | -$280.11M | -$517.77M | -$339.84M | -$184.56M | -$273.35M | -$115.39M | -$99.89M | -$34.5M | -$1.467B | -$372.47M | $76.72M | $92.36M | $121.47M | $129.98M | $149.84M | $163.45M | $128.12M | $142.38M | $174.36M | $182.01M | $134.52M | $134.07M | $154.52M | $130.07M | $103.86M | $105.13M | $143.78M | $141.11M | $137.5M | $151.57M | $170.94M | $169.19M | $161M | $158.99M | $161.22M | $157.92M | $132.32M | $146.36M | $136.1M | $127.22M | $133.9M | $122.9M | $112.9M | $100.4M | $99.67M | $96.5M | $95.2M | $94M | $86.55M | $84.2M | $80.6M | $72.4M | $71.09M | $65.8M | $62.7M | $58.5M | $58.8M | $53.7M | $49.9M | $45.2M | $45.8M | $42.1M | $38.5M | $33.2M | $36.2M | $33.8M | $31.9M | $25.4M | $29.5M | $28.8M | $25.3M | $18.6M | $22.5M | $20.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $182.15M | $165.3M | $169.31M | $191.1M | $192.48M | $185.46M | $184.7M | $199.97M | $204.23M | $174.1M | $184.5M | $182.84M | $191.05M | $154.55M | $191.44M | $249.63M | $249.27M | $175.01M | $173.93M | $157.98M | $153.05M | $150.02M | $151.43M | $130.81M | $14.05M | $149.81M | $177.11M | $176.93M | $167.78M | $151.94M | $157.75M | $181.9M | $186.81M | $143.64M | $27.31M | $120.03M | $118.62M | $89.8M | $107.49M | $56.62M | $109.22M | $69.19M | $102.42M | $822.85M | $113.65M | $133.08M | $74.43M | $72.02M | $45.52M | $59.98M | -$1.41M | $12.11M | $12.38M | -$72.93M | -$386.69M | -$246.94M | -$273.89M | -$19.56M | -$135.29M | -$165.21M | -$151.73M | -$33.66M | -$186.67M | -$51.53M | $24.55M | -$150.09M | -$280.11M | -$517.77M | -$339.84M | -$184.56M | -$273.35M | -$115.39M | -$99.89M | -$34.5M | -$1.467B | -$372.47M | $76.72M | $92.36M | $121.47M | $129.98M | $149.84M | $163.45M | $128.12M | $142.38M | $174.36M | $182.01M | $134.52M | $134.07M | $154.52M | $130.07M | $103.86M | $105.13M | $143.78M | $141.11M | $137.5M | $151.57M | $170.94M | $169.19M | $161M | $158.99M | $161.22M | $157.92M | $132.32M | $146.36M | $136.1M | $127.22M | $133.9M | $122.9M | $112.9M | $100.4M | $99.67M | $96.5M | $95.2M | $94M | $86.55M | $84.2M | $80.6M | $72.4M | $71.09M | $65.8M | $62.7M | $58.5M | $58.8M | $53.7M | $49.9M | $45.2M | $45.8M | $42.1M | $38.5M | $33.2M | $36.2M | $33.8M | $31.9M | $25.4M | $29.5M | $28.8M | $25.3M | $18.6M | $22.5M | $20.6M |
Shares Outstanding (Basic) | 209.92M | 216.14M | 222.39M | 229.31M | 236.33M | 244.15M | 252.64M | 258.6M | 265.32M | 270.31M | 275.96M | 281.76M | 285.91M | 290.99M | 296.21M | 302.62M | 308.84M | 315.98M | 323.31M | 335.94M | 339.33M | 338.9M | 338.6M | 338.6M | 338.59M | 344.05M | 348.54M | 351.48M | 355.73M | 355.65M | 360.11M | 362.18M | 368.58M | 370.91M | 370.59M | 370.59M | 366.92M | 341.01M | 341.36M | 349.38M | 340.68M | 340.14M | 339.7M | 339.7M | 339.71M | 339.11M | 338.56M | 338.56M | 338.56M | 338.52M | 337.76M | 337.76M | 337.76M | 337.76M | 202.03M | 202.03M | 202.03M | 202.03M | - | 201.17M | 201.15M | 201.14M | - | 200.45M | 124.89M | 125.56M | - | 124.12M | 124M | 124M | - | 123.83M | 123.83M | 84.13M | - | 80.79M | 81.76M | 81.74M | - | 83.77M | 85.67M | 86.58M | - | 91.09M | 92.59M | 95.78M | - | 97.86M | 98.42M | 98.54M | - | 98.25M | 98.48M | 99.37M | - | 103.11M | 105.18M | 106.41M | - | 107.43M | 106.77M | 106.71M | - | 106.05M | 106.33M | 106.02M | - | 108.76M | 108.56M | 109.13M | - | 110.92M | 114.7M | 113.25M | - | 115.34M | 118.53M | 118.69M | - | 117.5M | 118.3M | 117M | - | 119.33M | 118.81M | 118.95M | - | 116.94M | 116.67M | 118.57M | - | 116.55M | 118.15M | 115.45M | - | 115.2M | 115M | 116.25M | - | 114.44M |
Shares Outstanding (Diluted) | 210.95M | 218.19M | 224.84M | 231.38M | 237.97M | 246.49M | 255.3M | 260.83M | 266.87M | 273.11M | 278.95M | 285.6M | 289.57M | 294.71M | 299.95M | 307.19M | 313.55M | 324.54M | 338.93M | 353.56M | 356.54M | 356.38M | 356.03M | 357.2M | 339.66M | 365.22M | 369.94M | 372.57M | 376.6M | 376.67M | 381.08M | 382.91M | 388.88M | 391.56M | 372.46M | 391.09M | 394.47M | 402.18M | 402.64M | 406.05M | 446.14M | 431.37M | 467.95M | 468.15M | 439.15M | 468.14M | 439.36M | 413.58M | 413.48M | 413.18M | 337.76M | 339.43M | 339.34M | 337.76M | 202.03M | 202.03M | 202.03M | 202.03M | - | 201.17M | 201.15M | 201.14M | - | 200.45M | 182.16M | 125.56M | - | 124.3M | 124.24M | 124M | - | 123.83M | 123.83M | 84.13M | - | 80.79M | 82.31M | 82.35M | - | 83.77M | 86.26M | 87.23M | - | 91.8M | 93.18M | 95.78M | - | 98.39M | 99.26M | 99.17M | - | 98.83M | 98.78M | 99.62M | - | 103.36M | 105.92M | 106.93M | - | 108.22M | 108.1M | 107.82M | - | 107.34M | 106.85M | 106.86M | - | 110.72M | 110.69M | 110.33M | - | 112.21M | 116.1M | 116.05M | - | 116.94M | 120.3M | 118.69M | - | 119.64M | 118.3M | 119.39M | - | 119.33M | 118.81M | 118.95M | - | 116.94M | 116.67M | 118.57M | - | 116.55M | 118.15M | 115.45M | - | 115.2M | 115M | 116.25M | - | 114.44M |
EPS (Basic) | $0.87 | $0.76 | $0.76 | $0.83 | $0.81 | $0.76 | $0.73 | $0.77 | $0.77 | $0.64 | $0.67 | $0.65 | $0.67 | $0.53 | $0.65 | $0.82 | $0.81 | $0.55 | $0.52 | $0.47 | $0.45 | $0.44 | $0.45 | $0.39 | $0.04 | $0.44 | $0.51 | $0.50 | $0.47 | $0.43 | $0.44 | $0.50 | $0.51 | $0.39 | $0.074 | $0.32 | $0.32 | $0.26 | $0.31 | $0.16 | $0.32 | $0.20 | $0.30 | $2.42 | $0.33 | $0.39 | $0.22 | $0.21 | $0.13 | $0.18 | -$0.0042 | $0.036 | $0.037 | -$0.22 | -$1.91 | -$1.22 | -$1.36 | -$0.097 | - | -$0.82 | -$0.75 | -$0.17 | - | -$0.26 | $0.12 | -$1.20 | - | -$4.14 | -$2.72 | -$1.49 | - | -$0.93 | -$0.81 | -$0.41 | - | -$4.61 | $0.94 | $1.13 | - | $1.56 | $1.75 | $1.89 | - | $1.56 | $1.88 | $1.91 | - | $1.37 | $1.57 | $1.32 | - | $1.07 | $1.46 | $1.42 | - | $1.47 | $1.63 | $1.59 | - | $1.48 | $1.51 | $1.48 | - | $1.38 | $1.28 | $1.20 | - | $1.13 | $1.04 | $0.92 | - | $0.87 | $0.83 | $0.83 | - | $0.73 | $0.68 | $0.61 | - | $0.56 | $0.53 | $0.50 | - | $0.45 | $0.42 | $0.38 | - | $0.36 | $0.33 | $0.28 | - | $0.29 | $0.27 | $0.22 | - | $0.25 | $0.22 | $0.16 | - | $0.18 |
EPS (Diluted) | $0.86 | $0.76 | $0.75 | $0.83 | $0.81 | $0.75 | $0.72 | $0.77 | $0.77 | $0.64 | $0.66 | $0.64 | $0.66 | $0.53 | $0.64 | $0.81 | $0.80 | $0.54 | $0.52 | $0.46 | $0.44 | $0.43 | $0.44 | $0.38 | $0.04 | $0.42 | $0.49 | $0.49 | $0.46 | $0.42 | $0.43 | $0.49 | $0.49 | $0.38 | $0.07 | $0.32 | $0.31 | $0.24 | $0.28 | $0.14 | $0.26 | $0.17 | $0.24 | $1.78 | $0.28 | $0.32 | $0.19 | $0.18 | $0.12 | $0.15 | -$0.0042 | $0.036 | $0.037 | -$0.31 | -$1.91 | -$1.22 | -$1.36 | -$0.10 | - | -$0.82 | -$0.75 | -$0.17 | - | -$0.26 | $0.12 | -$1.20 | - | -$4.17 | -$2.74 | -$1.49 | - | -$0.93 | -$0.81 | -$0.41 | - | -$4.61 | $0.93 | $1.12 | - | $1.55 | $1.74 | $1.87 | - | $1.55 | $1.87 | $1.90 | - | $1.36 | $1.56 | $1.31 | - | $1.06 | $1.46 | $1.42 | - | $1.47 | $1.61 | $1.58 | - | $1.47 | $1.49 | $1.46 | - | $1.36 | $1.27 | $1.19 | - | $1.11 | $1.02 | $0.91 | - | $0.86 | $0.82 | $0.81 | - | $0.72 | $0.67 | $0.61 | - | $0.55 | $0.53 | $0.49 | - | $0.45 | $0.42 | $0.38 | - | $0.36 | $0.33 | $0.28 | - | $0.29 | $0.27 | $0.22 | - | $0.25 | $0.22 | $0.16 | - | $0.18 |
EBIT | $238.83M | $215.73M | $221.61M | $243.97M | $254.99M | $243.58M | $243.61M | $263.2M | $268.72M | $228.78M | $238.75M | $243.65M | $251.76M | $204.98M | $249.82M | $324.57M | $329.35M | $234.35M | $235.93M | $217.74M | $211.87M | $207.6M | $208.23M | $180.05M | $29.41M | $201.17M | $235.64M | $236.06M | $224.76M | $204.17M | $207.97M | $245.15M | $250.77M | $193.26M | $258.71M | $197.74M | $194.81M | $190.27M | $178.23M | $97.29M | $177.48M | $118.39M | $125.84M | $144.61M | $132.35M | $153.82M | $92.48M | $89.63M | $64.01M | $78.25M | $17.49M | $30.1M | $31.31M | -$45.39M | -$358.43M | -$225.44M | -$251.87M | $6.44M | -$74.05M | -$165.57M | -$135.55M | -$5.85M | -$122.57M | -$50.97M | $42.85M | -$130.12M | -$516.95M | -$597.49M | -$314.48M | -$246.86M | -$426.85M | -$185.43M | -$173.31M | -$80.98M | -$2.231B | -$133.16M | $58.48M | $112.81M | $105.55M | $133.7M | $145.55M | $179.88M | $129.61M | $159.85M | $189.98M | $218.15M | $146.66M | $152.45M | $176.35M | $157.45M | $55.18M | $129.86M | $179.75M | $192M | $201.6M | $225.07M | $9.83M | $251.39M | $240.32M | $238.05M | $244.72M | $239.45M | $199.36M | $221.22M | $205.43M | $191.55M | $686.61M | $4.8M | $4.6M | $5.4M | $560.81M | $5.3M | $3.5M | $3.6M | $468.97M | $2.5M | - | $300K | $366.02M | $1M | $900K | $900K | $900K | $1M | $1M | $900K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | - | $1M | $1M | $1M | $1M | $1M | $1M |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |